{"ticker":"KUST","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":526860.0,"Share Issued":526860.0,"Net Debt":null,"Total Debt":1676038.0,"Tangible Book Value":-734529.0,"Invested Capital":4949716.0,"Working Capital":-63091.0,"Net Tangible Assets":-734529.0,"Capital Lease Obligations":1020828.0,"Common Stock Equity":4294506.0,"Total Capitalization":4431141.0,"Total Equity Gross Minority Interest":4294506.0,"Minority Interest":0.0,"Stockholders Equity":4294506.0,"Retained Earnings":-147612336.0,"Additional Paid In Capital":151906315.0,"Capital Stock":527.0,"Common Stock":527.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":14839361.0,"Total Non Current Liabilities Net Minority Interest":5377663.0,"Other Non Current Liabilities":411698.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":4057343.0,"Non Current Deferred Revenue":4057343.0,"Long Term Debt And Capital Lease Obligation":908622.0,"Long Term Capital Lease Obligation":771987.0,"Long Term Debt":136635.0,"Current Liabilities":9461698.0,"Other Current Liabilities":8.0,"Current Deferred Liabilities":3923074.0,"Current Deferred Revenue":3923074.0,"Current Debt And Capital Lease Obligation":767416.0,"Current Capital Lease Obligation":248841.0,"Current Debt":518575.0,"Other Current Borrowings":518575.0,"Current Notes Payable":null,"Payables And Accrued Expenses":4771200.0,"Current Accrued Expenses":339691.0,"Interest Payable":64130.0,"Payables":4431509.0,"Total Tax Payable":146642.0,"Income Tax Payable":10441.0,"Accounts Payable":4284867.0,"Total Assets":19133867.0,"Total Non Current Assets":9735260.0,"Other Non Current Assets":163137.0,"Non Current Prepaid Assets":128793.0,"Non Current Note Receivables":396640.0,"Non Current Accounts Receivable":2456719.0,"Goodwill And Other Intangible Assets":5029035.0,"Other Intangible Assets":651528.0,"Goodwill":4377507.0,"Net PPE":1560936.0,"Accumulated Depreciation":null,"Gross PPE":1560936.0,"Other Properties":1560936.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":9398607.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":1987805.0,"Inventory":2148228.0,"Inventories Adjustments Allowances":-1751603.0,"Finished Goods":1188038.0,"Work In Process":26173.0,"Raw Materials":2685620.0,"Receivables":4038253.0,"Other Receivables":3328066.0,"Notes Receivable":383909.0,"Accounts Receivable":326278.0,"Allowance For Doubtful Accounts Receivable":-10262.0,"Gross Accounts Receivable":336540.0,"Cash Cash Equivalents And Short Term Investments":1224321.0,"Cash And Cash Equivalents":1224321.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":138004.0,"Share Issued":138004.0,"Net Debt":87998.0,"Total Debt":1867783.0,"Tangible Book Value":-775875.0,"Invested Capital":5101125.0,"Working Capital":-1496587.0,"Net Tangible Assets":-775875.0,"Capital Lease Obligations":1022416.0,"Common Stock Equity":4255758.0,"Total Capitalization":4393299.0,"Total Equity Gross Minority Interest":2369956.0,"Minority Interest":-1885802.0,"Stockholders Equity":4255758.0,"Retained Earnings":-144184436.0,"Additional Paid In Capital":148439504.0,"Capital Stock":690.0,"Common Stock":690.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":16958571.0,"Total Non Current Liabilities Net Minority Interest":6418246.0,"Other Non Current Liabilities":400110.0,"Liabilities Heldfor Sale Non Current":299723.0,"Non Current Deferred Liabilities":4739356.0,"Non Current Deferred Revenue":4739356.0,"Long Term Debt And Capital Lease Obligation":979057.0,"Long Term Capital Lease Obligation":841516.0,"Long Term Debt":137541.0,"Current Liabilities":10540325.0,"Other Current Liabilities":990873.0,"Current Deferred Liabilities":3880354.0,"Current Deferred Revenue":3880354.0,"Current Debt And Capital Lease Obligation":888726.0,"Current Capital Lease Obligation":180900.0,"Current Debt":707826.0,"Other Current Borrowings":707826.0,"Current Notes Payable":0.0,"Payables And Accrued Expenses":4780372.0,"Current Accrued Expenses":374153.0,"Interest Payable":51300.0,"Payables":4406219.0,"Total Tax Payable":127586.0,"Income Tax Payable":10441.0,"Accounts Payable":4278633.0,"Total Assets":19328527.0,"Total Non Current Assets":10284789.0,"Other Non Current Assets":616887.0,"Non Current Prepaid Assets":152501.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":2976758.0,"Goodwill And Other Intangible Assets":5031633.0,"Other Intangible Assets":654126.0,"Goodwill":4377507.0,"Net PPE":1507010.0,"Accumulated Depreciation":-617881.0,"Gross PPE":2124891.0,"Other Properties":1664728.0,"Machinery Furniture Equipment":437515.0,"Buildings And Improvements":22648.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":9043738.0,"Assets Held For Sale Current":911753.0,"Prepaid Assets":1052415.0,"Inventory":2330492.0,"Inventories Adjustments Allowances":-1849124.0,"Finished Goods":1350577.0,"Work In Process":0.0,"Raw Materials":2829039.0,"Receivables":3991709.0,"Other Receivables":3512150.0,"Notes Receivable":0.0,"Accounts Receivable":479559.0,"Allowance For Doubtful Accounts Receivable":-10262.0,"Gross Accounts Receivable":489821.0,"Cash Cash Equivalents And Short Term Investments":757369.0,"Cash And Cash Equivalents":757369.0,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":115161.0,"Share Issued":115161.0,"Net Debt":1752104.0,"Total Debt":4041882.0,"Tangible Book Value":-1018578.0,"Invested Capital":11142282.0,"Working Capital":-115393.0,"Net Tangible Assets":-1018578.0,"Capital Lease Obligations":1496418.0,"Common Stock Equity":8596818.0,"Total Capitalization":9902590.0,"Total Equity Gross Minority Interest":7516665.0,"Minority Interest":-1080153.0,"Stockholders Equity":8596818.0,"Retained Earnings":-138816525.0,"Additional Paid In Capital":147411616.0,"Capital Stock":1727.0,"Common Stock":1727.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":17559376.0,"Total Non Current Liabilities Net Minority Interest":7761367.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":5207189.0,"Non Current Deferred Revenue":5207189.0,"Long Term Debt And Capital Lease Obligation":2554178.0,"Long Term Capital Lease Obligation":1248406.0,"Long Term Debt":1305772.0,"Current Liabilities":9798009.0,"Other Current Liabilities":1116.0,"Current Deferred Liabilities":3841196.0,"Current Deferred Revenue":3841196.0,"Current Debt And Capital Lease Obligation":1487704.0,"Current Capital Lease Obligation":248012.0,"Current Debt":1239692.0,"Other Current Borrowings":1239692.0,"Current Notes Payable":null,"Payables And Accrued Expenses":4467993.0,"Current Accrued Expenses":335693.0,"Interest Payable":0.0,"Payables":4132300.0,"Total Tax Payable":109030.0,"Income Tax Payable":10441.0,"Accounts Payable":4023270.0,"Total Assets":25076041.0,"Total Non Current Assets":15393425.0,"Other Non Current Assets":239864.0,"Non Current Prepaid Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":3425259.0,"Goodwill And Other Intangible Assets":9615396.0,"Other Intangible Assets":2650923.0,"Goodwill":6964473.0,"Net PPE":2112906.0,"Accumulated Depreciation":null,"Gross PPE":2112906.0,"Other Properties":2112906.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":9682616.0,"Assets Held For Sale Current":null,"Prepaid Assets":1470267.0,"Inventory":2622542.0,"Inventories Adjustments Allowances":-1659289.0,"Finished Goods":1399163.0,"Work In Process":49400.0,"Raw Materials":2833268.0,"Receivables":4796447.0,"Other Receivables":3542457.0,"Notes Receivable":null,"Accounts Receivable":1253990.0,"Allowance For Doubtful Accounts Receivable":-110982.0,"Gross Accounts Receivable":1364972.0,"Cash Cash Equivalents And Short Term Investments":793360.0,"Cash And Cash Equivalents":793360.0,"Cash Financial":793360.0},"2025-06-30":{"Ordinary Shares Number":115161.0,"Share Issued":115161.0,"Net Debt":1616506.0,"Total Debt":3780248.0,"Tangible Book Value":-682089.0,"Invested Capital":11529709.0,"Working Capital":119506.0,"Net Tangible Assets":-682089.0,"Capital Lease Obligations":1540922.0,"Common Stock Equity":9290383.0,"Total Capitalization":10676633.0,"Total Equity Gross Minority Interest":8151705.0,"Minority Interest":-1138678.0,"Stockholders Equity":9290383.0,"Retained Earnings":-137794658.0,"Additional Paid In Capital":147083314.0,"Capital Stock":1727.0,"Common Stock":1727.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":17811958.0,"Total Non Current Liabilities Net Minority Interest":8260320.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":5529792.0,"Non Current Deferred Revenue":5529792.0,"Long Term Debt And Capital Lease Obligation":2730528.0,"Long Term Capital Lease Obligation":1344278.0,"Long Term Debt":1386250.0,"Current Liabilities":9551638.0,"Other Current Liabilities":1955.0,"Current Deferred Liabilities":3346469.0,"Current Deferred Revenue":3346469.0,"Current Debt And Capital Lease Obligation":1049720.0,"Current Capital Lease Obligation":196644.0,"Current Debt":853076.0,"Other Current Borrowings":853076.0,"Current Notes Payable":null,"Payables And Accrued Expenses":5153494.0,"Current Accrued Expenses":387980.0,"Interest Payable":0.0,"Payables":4765514.0,"Total Tax Payable":101628.0,"Income Tax Payable":12205.0,"Accounts Payable":4663886.0,"Total Assets":25963663.0,"Total Non Current Assets":16292519.0,"Other Non Current Assets":195990.0,"Non Current Prepaid Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":3895405.0,"Goodwill And Other Intangible Assets":9972472.0,"Other Intangible Assets":3007999.0,"Goodwill":6964473.0,"Net PPE":2228652.0,"Accumulated Depreciation":null,"Gross PPE":2228652.0,"Other Properties":2228652.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":9671144.0,"Assets Held For Sale Current":null,"Prepaid Assets":1968884.0,"Inventory":2466106.0,"Inventories Adjustments Allowances":-1559160.0,"Finished Goods":1321970.0,"Work In Process":61831.0,"Raw Materials":2641465.0,"Receivables":4613334.0,"Other Receivables":3651668.0,"Notes Receivable":null,"Accounts Receivable":961666.0,"Allowance For Doubtful Accounts Receivable":-105669.0,"Gross Accounts Receivable":1067335.0,"Cash Cash Equivalents And Short Term Investments":622820.0,"Cash And Cash Equivalents":622820.0,"Cash Financial":622820.0},"2025-03-31":{"Ordinary Shares Number":3853.0,"Share Issued":3853.0,"Net Debt":null,"Total Debt":3464884.0,"Tangible Book Value":2431945.0,"Invested Capital":15548306.0,"Working Capital":3385051.0,"Net Tangible Assets":2431945.0,"Capital Lease Obligations":680628.0,"Common Stock Equity":12764050.0,"Total Capitalization":14586431.0,"Total Equity Gross Minority Interest":11569375.0,"Minority Interest":-1194675.0,"Stockholders Equity":12764050.0,"Retained Earnings":-133249457.0,"Additional Paid In Capital":146007727.0,"Capital Stock":5780.0,"Common Stock":5780.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":18686961.0,"Total Non Current Liabilities Net Minority Interest":8028751.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":5687976.0,"Non Current Deferred Revenue":5687976.0,"Long Term Debt And Capital Lease Obligation":2340775.0,"Long Term Capital Lease Obligation":518394.0,"Long Term Debt":1822381.0,"Current Liabilities":10658210.0,"Other Current Liabilities":48943.0,"Current Deferred Liabilities":4189974.0,"Current Deferred Revenue":4189974.0,"Current Debt And Capital Lease Obligation":1124109.0,"Current Capital Lease Obligation":162234.0,"Current Debt":961875.0,"Other Current Borrowings":961875.0,"Current Notes Payable":null,"Payables And Accrued Expenses":5295184.0,"Current Accrued Expenses":415337.0,"Interest Payable":5918.0,"Payables":4879847.0,"Total Tax Payable":121677.0,"Income Tax Payable":7861.0,"Accounts Payable":4758170.0,"Total Assets":30256336.0,"Total Non Current Assets":16213075.0,"Other Non Current Assets":763607.0,"Non Current Prepaid Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":4081081.0,"Goodwill And Other Intangible Assets":10332105.0,"Other Intangible Assets":3367632.0,"Goodwill":6964473.0,"Net PPE":1036282.0,"Accumulated Depreciation":null,"Gross PPE":1036282.0,"Other Properties":1036282.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":14043261.0,"Assets Held For Sale Current":null,"Prepaid Assets":2868351.0,"Inventory":2489111.0,"Inventories Adjustments Allowances":-1600459.0,"Finished Goods":1427452.0,"Work In Process":71592.0,"Raw Materials":2590526.0,"Receivables":4923191.0,"Other Receivables":3676172.0,"Notes Receivable":null,"Accounts Receivable":1247019.0,"Allowance For Doubtful Accounts Receivable":-131500.0,"Gross Accounts Receivable":1378519.0,"Cash Cash Equivalents And Short Term Investments":3762608.0,"Cash And Cash Equivalents":3762608.0,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":7723215.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":373921.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":2840000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":754857.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-732409.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":743853.0,"Buildings And Improvements":12185.0,"Land And Improvements":0.0,"Properties":0.0,"Current Assets":null,"Assets Held For Sale Current":865625.0,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Notes Receivable":150154.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1093888.0,"Total Unusual Items":-289355.0,"Total Unusual Items Excluding Goodwill":-289355.0,"Net Income From Continuing Operation Net Minority Interest":-1513727.0,"Reconciled Depreciation":63034.0,"Reconciled Cost Of Revenue":3710189.0,"EBITDA":-1383243.0,"EBIT":-1446277.0,"Net Interest Income":9356.0,"Interest Expense":67450.0,"Interest Income":76806.0,"Normalized Income":-1224372.0,"Net Income From Continuing And Discontinued Operation":-5885315.0,"Total Expenses":5611223.0,"Total Operating Income As Reported":-1296987.0,"Diluted Average Shares":439556.0,"Basic Average Shares":439556.0,"Diluted EPS":-13.39,"Basic EPS":-13.39,"Diluted NI Availto Com Stockholders":-5885315.0,"Net Income Common Stockholders":-5885315.0,"Net Income":-5885315.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-5885315.0,"Net Income Discontinuous Operations":-4371588.0,"Net Income Continuous Operations":-1513727.0,"Tax Provision":0.0,"Pretax Income":-1513727.0,"Other Income Expense":-226096.0,"Other Non Operating Income Expenses":63259.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-289355.0,"Net Non Operating Interest Income Expense":9356.0,"Interest Expense Non Operating":67450.0,"Interest Income Non Operating":76806.0,"Operating Income":-1296987.0,"Operating Expense":1901034.0,"Research And Development":143089.0,"Selling General And Administration":1757945.0,"Selling And Marketing Expense":274411.0,"General And Administrative Expense":1483534.0,"Other Gand A":1483534.0,"Gross Profit":604047.0,"Cost Of Revenue":3710189.0,"Total Revenue":4314236.0,"Operating Revenue":4314236.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":459904.0,"Total Unusual Items":-4819961.0,"Total Unusual Items Excluding Goodwill":-4819961.0,"Net Income From Continuing Operation Net Minority Interest":-3964817.0,"Reconciled Depreciation":268307.0,"Reconciled Cost Of Revenue":101089.0,"EBITDA":-4360057.0,"EBIT":-4628364.0,"Net Interest Income":-121365.0,"Interest Expense":142102.0,"Interest Income":20737.0,"Normalized Income":855144.0,"Net Income From Continuing And Discontinued Operation":-5367911.0,"Total Expenses":1266914.0,"Total Operating Income As Reported":-4690886.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-5367911.0,"Net Income Common Stockholders":-5367911.0,"Net Income":-5367911.0,"Minority Interests":805649.0,"Net Income Including Noncontrolling Interests":-6173560.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-4770466.0,"Tax Provision":0.0,"Pretax Income":-4770466.0,"Other Income Expense":-2491882.0,"Other Non Operating Income Expenses":2328079.0,"Special Income Charges":-4777658.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":2533667.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-42303.0,"Net Non Operating Interest Income Expense":-121365.0,"Interest Expense Non Operating":142102.0,"Interest Income Non Operating":20737.0,"Operating Income":-2157219.0,"Operating Expense":1165825.0,"Research And Development":145464.0,"Selling General And Administration":1020361.0,"Selling And Marketing Expense":220506.0,"General And Administrative Expense":799855.0,"Other Gand A":799855.0,"Gross Profit":-991394.0,"Cost Of Revenue":101089.0,"Total Revenue":-890305.0,"Operating Revenue":-890305.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-487120.0,"Total Unusual Items":14114.0,"Total Unusual Items Excluding Goodwill":14114.0,"Net Income From Continuing Operation Net Minority Interest":-1021867.0,"Reconciled Depreciation":399639.0,"Reconciled Cost Of Revenue":3165582.0,"EBITDA":-473006.0,"EBIT":-872645.0,"Net Interest Income":-72810.0,"Interest Expense":90697.0,"Interest Income":17887.0,"Normalized Income":-1035981.0,"Net Income From Continuing And Discontinued Operation":-1021867.0,"Total Expenses":5658939.0,"Total Operating Income As Reported":-1121782.0,"Diluted Average Shares":115161.0,"Basic Average Shares":115161.0,"Diluted EPS":-8.85,"Basic EPS":-8.85,"Diluted NI Availto Com Stockholders":-1021867.0,"Net Income Common Stockholders":-1021867.0,"Net Income":-1021867.0,"Minority Interests":-58525.0,"Net Income Including Noncontrolling Interests":-963342.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-963342.0,"Tax Provision":0.0,"Pretax Income":-963342.0,"Other Income Expense":231250.0,"Other Non Operating Income Expenses":217136.0,"Special Income Charges":13275.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":-13275.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":839.0,"Net Non Operating Interest Income Expense":-72810.0,"Interest Expense Non Operating":90697.0,"Interest Income Non Operating":17887.0,"Operating Income":-1121782.0,"Operating Expense":2493357.0,"Research And Development":137755.0,"Selling General And Administration":2355602.0,"Selling And Marketing Expense":110006.0,"General And Administrative Expense":2245596.0,"Other Gand A":2245596.0,"Gross Profit":1371575.0,"Cost Of Revenue":3165582.0,"Total Revenue":4537157.0,"Operating Revenue":4537157.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3537186.0,"Total Unusual Items":-392183.0,"Total Unusual Items Excluding Goodwill":-392183.0,"Net Income From Continuing Operation Net Minority Interest":-4545201.0,"Reconciled Depreciation":482555.0,"Reconciled Cost Of Revenue":6264664.0,"EBITDA":-3929369.0,"EBIT":-4411924.0,"Net Interest Income":-31334.0,"Interest Expense":77280.0,"Interest Income":45946.0,"Normalized Income":-4153018.0,"Net Income From Continuing And Discontinued Operation":-4545201.0,"Total Expenses":9727112.0,"Total Operating Income As Reported":-4095073.0,"Diluted Average Shares":68389.0,"Basic Average Shares":68389.0,"Diluted EPS":-48.15,"Basic EPS":-48.15,"Diluted NI Availto Com Stockholders":-4545201.0,"Net Income Common Stockholders":-4545201.0,"Net Income":-4545201.0,"Minority Interests":-55997.0,"Net Income Including Noncontrolling Interests":-4489204.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-4489204.0,"Tax Provision":0.0,"Pretax Income":-4489204.0,"Other Income Expense":-362797.0,"Other Non Operating Income Expenses":29386.0,"Special Income Charges":-1249372.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":1249372.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":857189.0,"Net Non Operating Interest Income Expense":-31334.0,"Interest Expense Non Operating":77280.0,"Interest Income Non Operating":45946.0,"Operating Income":-4095073.0,"Operating Expense":3462448.0,"Research And Development":183811.0,"Selling General And Administration":3278637.0,"Selling And Marketing Expense":283137.0,"General And Administrative Expense":2995500.0,"Other Gand A":2995500.0,"Gross Profit":-632625.0,"Cost Of Revenue":6264664.0,"Total Revenue":5632039.0,"Operating Revenue":5632039.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":1680988.0,"Total Unusual Items":3765263.0,"Total Unusual Items Excluding Goodwill":3765263.0,"Net Income From Continuing Operation Net Minority Interest":4256101.0,"Reconciled Depreciation":394266.0,"Reconciled Cost Of Revenue":1990877.0,"EBITDA":5446251.0,"EBIT":5051985.0,"Net Interest Income":-760298.0,"Interest Expense":792273.0,"Interest Income":31975.0,"Normalized Income":490838.0,"Net Income From Continuing And Discontinued Operation":4263471.0,"Total Expenses":4106763.0,"Total Operating Income As Reported":-982050.0,"Diluted Average Shares":2021.0,"Basic Average Shares":2021.0,"Diluted EPS":2109.58,"Basic EPS":2109.58,"Diluted NI Availto Com Stockholders":4263471.0,"Net Income Common Stockholders":4263471.0,"Net Income":4263471.0,"Minority Interests":-3611.0,"Net Income Including Noncontrolling Interests":4267082.0,"Net Income Discontinuous Operations":7370.0,"Net Income Continuous Operations":4259712.0,"Tax Provision":0.0,"Pretax Income":4259712.0,"Other Income Expense":6002060.0,"Other Non Operating Income Expenses":2236797.0,"Special Income Charges":1249372.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":-1249372.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":2515891.0,"Net Non Operating Interest Income Expense":-760298.0,"Interest Expense Non Operating":792273.0,"Interest Income Non Operating":31975.0,"Operating Income":-982050.0,"Operating Expense":2115886.0,"Research And Development":84417.0,"Selling General And Administration":2031469.0,"Selling And Marketing Expense":96381.0,"General And Administrative Expense":1935088.0,"Other Gand A":1935088.0,"Gross Profit":1133836.0,"Cost Of Revenue":1990877.0,"Total Revenue":3124713.0,"Operating Revenue":3124713.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":-155001.0,"Other Special Charges":3025133.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1348837.0,"Repayment Of Debt":-10873.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1726662.0,"Capital Expenditure":-177727.0,"Interest Paid Supplemental Data":19974.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1224321.0,"Beginning Cash Position":757369.0,"Changes In Cash":466952.0,"Financing Cash Flow":1715789.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":1715789.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":1726662.0,"Common Stock Issuance":1726662.0,"Net Issuance Payments Of Debt":-10873.0,"Net Long Term Debt Issuance":-10873.0,"Long Term Debt Payments":-10873.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-77727.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-77727.0,"Net Business Purchase And Sale":100000.0,"Sale Of Business":100000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-18070.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":-18070.0,"Net PPE Purchase And Sale":-159657.0,"Sale Of PPE":null,"Purchase Of PPE":-159657.0,"Operating Cash Flow":-1171110.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-1171110.0,"Change In Working Capital":-119317.0,"Change In Other Working Capital":-598540.0,"Change In Other Current Liabilities":-1588.0,"Change In Other Current Assets":127071.0,"Change In Payables And Accrued Expense":54085.0,"Change In Accrued Expense":-15406.0,"Change In Interest Payable":0.0,"Change In Payable":69491.0,"Change In Account Payable":69491.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":-642492.0,"Change In Inventory":84743.0,"Change In Receivables":857404.0,"Changes In Account Receivables":153281.0,"Other Non Cash Items":-36947.0,"Stock Based Compensation":48971.0,"Provisionand Write Offof Assets":97521.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":63034.0,"Depreciation And Amortization":63034.0,"Operating Gains Losses":289355.0,"Gain Loss On Investment Securities":289355.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1513727.0},"2025-12-31":{"Free Cash Flow":725058.0,"Repayment Of Debt":-25865.0,"Issuance Of Debt":-586925.0,"Issuance Of Capital Stock":-14080508.0,"Capital Expenditure":-1417.0,"Interest Paid Supplemental Data":-13168.0,"Income Tax Paid Supplemental Data":1764.0,"End Cash Position":1116673.0,"Beginning Cash Position":793360.0,"Changes In Cash":323313.0,"Financing Cash Flow":-384998.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-384998.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":14308300.0,"Net Common Stock Issuance":-14080508.0,"Common Stock Issuance":-14080508.0,"Net Issuance Payments Of Debt":-612790.0,"Net Long Term Debt Issuance":-612790.0,"Long Term Debt Payments":-25865.0,"Long Term Debt Issuance":-586925.0,"Investing Cash Flow":-18165.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-1417.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-6337.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":-6337.0,"Net PPE Purchase And Sale":4920.0,"Sale Of PPE":0.0,"Purchase Of PPE":4920.0,"Operating Cash Flow":726475.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":585426.0,"Change In Working Capital":1226708.0,"Change In Other Working Capital":-411739.0,"Change In Other Current Liabilities":-180833.0,"Change In Other Current Assets":-10240.0,"Change In Payables And Accrued Expense":882449.0,"Change In Accrued Expense":66061.0,"Change In Interest Payable":null,"Change In Payable":816388.0,"Change In Account Payable":816388.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":305579.0,"Change In Inventory":139994.0,"Change In Receivables":501498.0,"Changes In Account Receivables":312135.0,"Other Non Cash Items":-1840523.0,"Stock Based Compensation":7172.0,"Provisionand Write Offof Assets":64842.0,"Asset Impairment Charge":2533667.0,"Depreciation Amortization Depletion":268307.0,"Depreciation And Amortization":268307.0,"Operating Gains Losses":3095719.0,"Gain Loss On Investment Securities":851728.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-4770466.0},"2025-09-30":{"Free Cash Flow":-388603.0,"Repayment Of Debt":-50857.0,"Issuance Of Debt":610000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-36278.0,"Interest Paid Supplemental Data":31578.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":793360.0,"Beginning Cash Position":622820.0,"Changes In Cash":170540.0,"Financing Cash Flow":559143.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":559143.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":-14308300.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":559143.0,"Net Long Term Debt Issuance":559143.0,"Long Term Debt Payments":-50857.0,"Long Term Debt Issuance":610000.0,"Investing Cash Flow":-36278.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-36278.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":6541.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":6541.0,"Net PPE Purchase And Sale":-42819.0,"Sale Of PPE":0.0,"Purchase Of PPE":-42819.0,"Operating Cash Flow":-352325.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-352325.0,"Change In Working Capital":113344.0,"Change In Other Working Capital":55001.0,"Change In Other Current Liabilities":-44504.0,"Change In Other Current Assets":65587.0,"Change In Payables And Accrued Expense":-671026.0,"Change In Accrued Expense":-41921.0,"Change In Interest Payable":null,"Change In Payable":-629105.0,"Change In Account Payable":-627341.0,"Change In Tax Payable":-1764.0,"Change In Income Tax Payable":-1764.0,"Change In Prepaid Assets":614540.0,"Change In Inventory":-261626.0,"Change In Receivables":355372.0,"Changes In Account Receivables":-276341.0,"Other Non Cash Items":2297128.0,"Stock Based Compensation":8885.0,"Provisionand Write Offof Assets":36851.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":399639.0,"Depreciation And Amortization":399639.0,"Operating Gains Losses":-2244830.0,"Gain Loss On Investment Securities":-839.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-963342.0},"2025-06-30":{"Free Cash Flow":-3126858.0,"Repayment Of Debt":-22849.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-237513.0,"Interest Paid Supplemental Data":-4720.0,"Income Tax Paid Supplemental Data":5198.0,"End Cash Position":622820.0,"Beginning Cash Position":3762608.0,"Changes In Cash":-3139788.0,"Financing Cash Flow":-22849.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-22849.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-22849.0,"Net Long Term Debt Issuance":-22849.0,"Long Term Debt Payments":-22849.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-227594.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-237513.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-59836.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":-59836.0,"Net PPE Purchase And Sale":-177677.0,"Sale Of PPE":0.0,"Purchase Of PPE":-177677.0,"Operating Cash Flow":-2889345.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-3043656.0,"Change In Working Capital":553365.0,"Change In Other Working Capital":-1000489.0,"Change In Other Current Liabilities":844404.0,"Change In Other Current Assets":-480587.0,"Change In Payables And Accrued Expense":-127447.0,"Change In Accrued Expense":37522.0,"Change In Interest Payable":81955.0,"Change In Payable":-164969.0,"Change In Account Payable":-169313.0,"Change In Tax Payable":4344.0,"Change In Income Tax Payable":4344.0,"Change In Prepaid Assets":909949.0,"Change In Inventory":9853.0,"Change In Receivables":397682.0,"Changes In Account Receivables":186099.0,"Other Non Cash Items":2049.0,"Stock Based Compensation":9741.0,"Provisionand Write Offof Assets":-1715.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":482555.0,"Depreciation And Amortization":482555.0,"Operating Gains Losses":392183.0,"Gain Loss On Investment Securities":-857189.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-4481834.0},"2025-03-31":{"Free Cash Flow":-5830289.0,"Repayment Of Debt":-3840841.0,"Issuance Of Debt":600000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-75528.0,"Interest Paid Supplemental Data":31616.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":3762608.0,"Beginning Cash Position":454314.0,"Changes In Cash":3308294.0,"Financing Cash Flow":9148502.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":9148502.0,"Net Other Financing Charges":-1922750.0,"Proceeds From Stock Option Exercised":14312093.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-3240841.0,"Net Long Term Debt Issuance":-3240841.0,"Long Term Debt Payments":-3840841.0,"Long Term Debt Issuance":600000.0,"Investing Cash Flow":-85447.0,"Cash From Discontinued Investing Activities":-9919.0,"Cash Flow From Continuing Investing Activities":-75528.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-33054.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":-33054.0,"Net PPE Purchase And Sale":-42474.0,"Sale Of PPE":0.0,"Purchase Of PPE":-42474.0,"Operating Cash Flow":-5754761.0,"Cash From Discontinued Operating Activities":-154311.0,"Cash Flow From Continuing Operating Activities":-5600450.0,"Change In Working Capital":-4404137.0,"Change In Other Working Capital":-657323.0,"Change In Other Current Liabilities":-21991.0,"Change In Other Current Assets":13241.0,"Change In Payables And Accrued Expense":-4818522.0,"Change In Accrued Expense":-403351.0,"Change In Interest Payable":95944.0,"Change In Payable":-4415171.0,"Change In Account Payable":-4423032.0,"Change In Tax Payable":7861.0,"Change In Income Tax Payable":7861.0,"Change In Prepaid Assets":-1011575.0,"Change In Inventory":618068.0,"Change In Receivables":1473965.0,"Changes In Account Receivables":248487.0,"Other Non Cash Items":-1547607.0,"Stock Based Compensation":13824.0,"Provisionand Write Offof Assets":-551245.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":394266.0,"Depreciation And Amortization":394266.0,"Operating Gains Losses":-3765263.0,"Gain Loss On Investment Securities":-2515891.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":4259712.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-1824468.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":155001.0,"Net Income From Continuing Operations":null}}}