{"ticker":"KWM","downloaded_at":"2026-08-20","balance_sheet":{"2025-12-31":{"Treasury Shares Number":4767494.0,"Ordinary Shares Number":59453699.0,"Share Issued":64221193.0,"Net Debt":36427966000.0,"Total Debt":52588751000.0,"Tangible Book Value":-99109617000.0,"Invested Capital":23302992000.0,"Working Capital":-82255468000.0,"Net Tangible Assets":-99109617000.0,"Capital Lease Obligations":7971269000.0,"Common Stock Equity":-21314490000.0,"Preferred Stock Equity":null,"Total Capitalization":-18702927000.0,"Total Equity Gross Minority Interest":-21607996000.0,"Minority Interest":-293506000.0,"Stockholders Equity":-21314490000.0,"Gains Losses Not Affecting Retained Earnings":-57520749000.0,"Other Equity Adjustments":-57520749000.0,"Retained Earnings":-169783492000.0,"Additional Paid In Capital":205980674000.0,"Capital Stock":9077000.0,"Common Stock":9077000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":147341032000.0,"Total Non Current Liabilities Net Minority Interest":38889765000.0,"Other Non Current Liabilities":222566000.0,"Derivative Product Liabilities":null,"Employee Benefits":1257693000.0,"Non Current Pension And Other Postretirement Benefit Plans":1257693000.0,"Tradeand Other Payables Non Current":27297393000.0,"Non Current Deferred Liabilities":775759000.0,"Non Current Deferred Revenue":650000000.0,"Non Current Deferred Taxes Liabilities":125759000.0,"Long Term Debt And Capital Lease Obligation":8880532000.0,"Long Term Capital Lease Obligation":6268969000.0,"Long Term Debt":2611563000.0,"Long Term Provisions":455822000.0,"Current Liabilities":108451267000.0,"Other Current Liabilities":1109188000.0,"Current Deferred Liabilities":1252195000.0,"Current Deferred Revenue":1252195000.0,"Current Debt And Capital Lease Obligation":43708219000.0,"Current Capital Lease Obligation":1702300000.0,"Current Debt":42005919000.0,"Other Current Borrowings":42005919000.0,"Current Provisions":769693000.0,"Payables And Accrued Expenses":61611972000.0,"Current Accrued Expenses":7997413000.0,"Payables":53614559000.0,"Other Payable":45949040000.0,"Dueto Related Parties Current":285490000.0,"Total Tax Payable":1634666000.0,"Accounts Payable":5745363000.0,"Total Assets":125733036000.0,"Total Non Current Assets":99537236000.0,"Other Non Current Assets":4393482000.0,"Non Current Deferred Assets":1016960000.0,"Non Current Deferred Taxes Assets":1016960000.0,"Non Current Note Receivables":191023000.0,"Investments And Advances":7062099000.0,"Investmentin Financial Assets":6474821000.0,"Available For Sale Securities":6474821000.0,"Long Term Equity Investment":587278000.0,"Investmentsin Associatesat Cost":587278000.0,"Investment Properties":2023317000.0,"Goodwill And Other Intangible Assets":77795127000.0,"Other Intangible Assets":17178096000.0,"Goodwill":60617031000.0,"Net PPE":7055228000.0,"Accumulated Depreciation":-8501372000.0,"Gross PPE":15556600000.0,"Construction In Progress":null,"Other Properties":9271720000.0,"Machinery Furniture Equipment":6284880000.0,"Current Assets":26195799000.0,"Other Current Assets":5844544000.0,"Current Deferred Assets":null,"Restricted Cash":174916000.0,"Inventory":1612302000.0,"Inventories Adjustments Allowances":-2589862000.0,"Finished Goods":3507426000.0,"Work In Process":694738000.0,"Receivables":9617851000.0,"Other Receivables":1436340000.0,"Duefrom Related Parties Current":165439000.0,"Taxes Receivable":207786000.0,"Loans Receivable":3427400000.0,"Accounts Receivable":4380886000.0,"Allowance For Doubtful Accounts Receivable":-731158000.0,"Gross Accounts Receivable":5112044000.0,"Cash Cash Equivalents And Short Term Investments":8946186000.0,"Other Short Term Investments":756670000.0,"Cash And Cash Equivalents":8189516000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":63198090.0,"Share Issued":63198090.0,"Net Debt":7752145000.0,"Total Debt":25468976000.0,"Tangible Book Value":-55492464000.0,"Invested Capital":148926093000.0,"Working Capital":-62655639000.0,"Net Tangible Assets":-55492464000.0,"Capital Lease Obligations":8992332000.0,"Common Stock Equity":132449449000.0,"Preferred Stock Equity":null,"Total Capitalization":132449449000.0,"Total Equity Gross Minority Interest":133605047000.0,"Minority Interest":1155598000.0,"Stockholders Equity":132449449000.0,"Gains Losses Not Affecting Retained Earnings":-69524181000.0,"Other Equity Adjustments":-69524181000.0,"Retained Earnings":-3389033000.0,"Additional Paid In Capital":205353734000.0,"Capital Stock":8929000.0,"Common Stock":8929000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":103009449000.0,"Total Non Current Liabilities Net Minority Interest":14840923000.0,"Other Non Current Liabilities":120000000.0,"Derivative Product Liabilities":null,"Employee Benefits":1164006000.0,"Non Current Pension And Other Postretirement Benefit Plans":1164006000.0,"Tradeand Other Payables Non Current":4178787000.0,"Non Current Deferred Liabilities":1202271000.0,"Non Current Deferred Revenue":710000000.0,"Non Current Deferred Taxes Liabilities":492271000.0,"Long Term Debt And Capital Lease Obligation":7132941000.0,"Long Term Capital Lease Obligation":7132941000.0,"Long Term Debt":null,"Long Term Provisions":1042918000.0,"Current Liabilities":88168526000.0,"Other Current Liabilities":7022033000.0,"Current Deferred Liabilities":4821533000.0,"Current Deferred Revenue":4821533000.0,"Current Debt And Capital Lease Obligation":18336035000.0,"Current Capital Lease Obligation":1859391000.0,"Current Debt":16476644000.0,"Other Current Borrowings":16476644000.0,"Current Provisions":null,"Payables And Accrued Expenses":57988925000.0,"Current Accrued Expenses":null,"Payables":57988925000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":1077781000.0,"Accounts Payable":56911144000.0,"Total Assets":236614496000.0,"Total Non Current Assets":211101609000.0,"Other Non Current Assets":5041723000.0,"Non Current Deferred Assets":1258384000.0,"Non Current Deferred Taxes Assets":1258384000.0,"Non Current Note Receivables":120054000.0,"Investments And Advances":6156111000.0,"Investmentin Financial Assets":6079789000.0,"Available For Sale Securities":6079789000.0,"Long Term Equity Investment":76322000.0,"Investmentsin Associatesat Cost":76322000.0,"Investment Properties":1511564000.0,"Goodwill And Other Intangible Assets":187941913000.0,"Other Intangible Assets":6345570000.0,"Goodwill":181596343000.0,"Net PPE":9071860000.0,"Accumulated Depreciation":-9968910000.0,"Gross PPE":19040770000.0,"Construction In Progress":11600000.0,"Other Properties":11875983000.0,"Machinery Furniture Equipment":7153187000.0,"Current Assets":25512887000.0,"Other Current Assets":4735833000.0,"Current Deferred Assets":null,"Restricted Cash":null,"Inventory":2050053000.0,"Inventories Adjustments Allowances":-2449506000.0,"Finished Goods":3835834000.0,"Work In Process":663725000.0,"Receivables":9006038000.0,"Other Receivables":2045174000.0,"Duefrom Related Parties Current":119563000.0,"Taxes Receivable":60068000.0,"Loans Receivable":1103400000.0,"Accounts Receivable":5677833000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":9720963000.0,"Other Short Term Investments":996464000.0,"Cash And Cash Equivalents":8724499000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":63246290.0,"Share Issued":63246290.0,"Net Debt":1722384000.0,"Total Debt":16962194000.0,"Tangible Book Value":965070000.0,"Invested Capital":14639343000.0,"Working Capital":-6809085000.0,"Net Tangible Assets":965070000.0,"Capital Lease Obligations":11089238000.0,"Common Stock Equity":8766387000.0,"Preferred Stock Equity":522904.3145,"Total Capitalization":8766387000.0,"Total Equity Gross Minority Interest":8175613000.0,"Minority Interest":-590774000.0,"Stockholders Equity":8766387000.0,"Gains Losses Not Affecting Retained Earnings":-27693046000.0,"Other Equity Adjustments":-27693046000.0,"Retained Earnings":35959433000.0,"Additional Paid In Capital":498774000.0,"Capital Stock":1226000.0,"Common Stock":1226000.0,"Preferred Stock":522904.3145,"Total Liabilities Net Minority Interest":34424673000.0,"Total Non Current Liabilities Net Minority Interest":11042733000.0,"Other Non Current Liabilities":149999000.0,"Derivative Product Liabilities":591211820.6426,"Employee Benefits":559270000.0,"Non Current Pension And Other Postretirement Benefit Plans":559270000.0,"Tradeand Other Payables Non Current":21694000.0,"Non Current Deferred Liabilities":399158000.0,"Non Current Deferred Revenue":0.0,"Non Current Deferred Taxes Liabilities":399158000.0,"Long Term Debt And Capital Lease Obligation":9302661000.0,"Long Term Capital Lease Obligation":9302661000.0,"Long Term Debt":3928164737.3267,"Long Term Provisions":609951000.0,"Current Liabilities":23381940000.0,"Other Current Liabilities":130000000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":7659533000.0,"Current Capital Lease Obligation":1786577000.0,"Current Debt":5872956000.0,"Other Current Borrowings":5872956000.0,"Current Provisions":null,"Payables And Accrued Expenses":15592407000.0,"Current Accrued Expenses":2719073000.0,"Payables":12873334000.0,"Other Payable":2690965000.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":108961000.0,"Accounts Payable":10073408000.0,"Total Assets":42600286000.0,"Total Non Current Assets":26027431000.0,"Other Non Current Assets":1907965000.0,"Non Current Deferred Assets":1011013000.0,"Non Current Deferred Taxes Assets":1011013000.0,"Non Current Note Receivables":0.0,"Investments And Advances":2856149000.0,"Investmentin Financial Assets":2856149000.0,"Available For Sale Securities":2856149000.0,"Long Term Equity Investment":0.0,"Investmentsin Associatesat Cost":0.0,"Investment Properties":400999000.0,"Goodwill And Other Intangible Assets":7801317000.0,"Other Intangible Assets":4533587000.0,"Goodwill":3267730000.0,"Net PPE":12049988000.0,"Accumulated Depreciation":-9290053000.0,"Gross PPE":21340041000.0,"Construction In Progress":8662000.0,"Other Properties":13716930000.0,"Machinery Furniture Equipment":7614449000.0,"Current Assets":16572855000.0,"Other Current Assets":664635000.0,"Current Deferred Assets":3169901927.3552,"Restricted Cash":null,"Inventory":818324000.0,"Inventories Adjustments Allowances":-2656393000.0,"Finished Goods":2717915000.0,"Work In Process":756802000.0,"Receivables":10475800000.0,"Other Receivables":4795000.0,"Duefrom Related Parties Current":125684000.0,"Taxes Receivable":347480000.0,"Loans Receivable":787400000.0,"Accounts Receivable":9210441000.0,"Allowance For Doubtful Accounts Receivable":-735316000.0,"Gross Accounts Receivable":9945757000.0,"Cash Cash Equivalents And Short Term Investments":4614096000.0,"Other Short Term Investments":463524000.0,"Cash And Cash Equivalents":4150572000.0}},"income_stmt":{"2024-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3717713094.8012,"Net Income From Continuing Operation Net Minority Interest":-5235725111.5566,"Reconciled Cost Of Revenue":173022006.4938,"EBITDA":-3717713094.8012,"EBIT":-3717713094.8012,"Net Interest Income":78930.5901,"Normalized Income":-5235725111.5566,"Net Income From Continuing And Discontinued Operation":-5235725111.5566,"Total Expenses":3816123483.5441,"Total Operating Income As Reported":-3717713094.8012,"Diluted NI Availto Com Stockholders":-5235725111.5566,"Net Income Common Stockholders":-5235725111.5566,"Net Income":-5235725111.5566,"Net Income Including Noncontrolling Interests":-5235725111.5566,"Net Income Continuous Operations":-5235725111.5566,"Tax Provision":0.0,"Pretax Income":-5235725111.5566,"Other Income Expense":-1518090947.3455,"Other Non Operating Income Expenses":-1518090947.3455,"Net Non Operating Interest Income Expense":78930.5901,"Operating Income":-3717713094.8012,"Operating Expense":3643101477.0503,"Selling General And Administration":3643101477.0503,"Gross Profit":-74611617.7509,"Cost Of Revenue":173022006.4938,"Total Revenue":98410388.7429,"Operating Revenue":98410388.7429}},"cashflow":{"2024-12-31":{"Free Cash Flow":2205524800.1,"Repurchase Of Capital Stock":-75000000.0,"Repayment Of Debt":-1741911690.6,"Issuance Of Debt":-1646564348.1,"Issuance Of Capital Stock":-196695000.0,"Capital Expenditure":-271830022.0,"End Cash Position":4150572000.0,"Beginning Cash Position":218019360.6,"Effect Of Exchange Rate Changes":201309684.6,"Changes In Cash":-1542464238.6,"Financing Cash Flow":-3660171038.7,"Cash Flow From Continuing Financing Activities":-3660171038.7,"Net Common Stock Issuance":-75000000.0,"Common Stock Payments":-75000000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-3388476038.7,"Net Short Term Debt Issuance":-249848538.7,"Short Term Debt Payments":-78496690.6,"Short Term Debt Issuance":-171351848.1,"Net Long Term Debt Issuance":-3138627500.0,"Long Term Debt Issuance":-1475212500.0,"Investing Cash Flow":-359648022.0,"Cash Flow From Continuing Investing Activities":-359648022.0,"Net Investment Purchase And Sale":156919000.0,"Purchase Of Investment":-178068000.0,"Net PPE Purchase And Sale":-218553022.0,"Purchase Of PPE":-271830022.0,"Operating Cash Flow":2477354822.1,"Cash Flow From Continuing Operating Activities":2477354822.1,"Other Non Cash Items":2317313730.6,"Net Income From Continuing Operations":10163547176.4}}}