{"ticker":"L","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":206003999.0,"Share Issued":206003999.0,"Net Debt":8428000000.0,"Total Debt":8936000000.0,"Tangible Book Value":18632000000.0,"Invested Capital":28051000000.0,"Net Tangible Assets":18632000000.0,"Common Stock Equity":19115000000.0,"Total Capitalization":28029000000.0,"Total Equity Gross Minority Interest":20032000000.0,"Minority Interest":917000000.0,"Stockholders Equity":19115000000.0,"Gains Losses Not Affecting Retained Earnings":-1175000000.0,"Other Equity Adjustments":-1175000000.0,"Treasury Stock":179000000.0,"Retained Earnings":18132000000.0,"Additional Paid In Capital":2335000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":67196000000.0,"Non Current Deferred Liabilities":4646000000.0,"Non Current Deferred Revenue":3798000000.0,"Non Current Deferred Taxes Liabilities":848000000.0,"Long Term Debt And Capital Lease Obligation":8914000000.0,"Long Term Debt":8914000000.0,"Current Debt And Capital Lease Obligation":22000000.0,"Current Debt":22000000.0,"Other Current Borrowings":22000000.0,"Payables And Accrued Expenses":174000000.0,"Payables":174000000.0,"Accounts Payable":174000000.0,"Total Assets":87228000000.0,"Investments And Advances":54044000000.0,"Long Term Equity Investment":2993000000.0,"Investments In Other Ventures Under Equity Method":2993000000.0,"Goodwill And Other Intangible Assets":483000000.0,"Other Intangible Assets":null,"Goodwill":483000000.0,"Net PPE":10862000000.0,"Receivables":11723000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":11723000000.0,"Cash Cash Equivalents And Short Term Investments":7524000000.0,"Other Short Term Investments":7016000000.0,"Cash And Cash Equivalents":508000000.0,"Equity Investments":43744000000.0,"Net Loan":1156000000.0,"Deferred Assets":2981000000.0},"2026-03-31":{"Treasury Shares Number":285176.0,"Ordinary Shares Number":205768873.0,"Share Issued":206054049.0,"Net Debt":8091000000.0,"Total Debt":8934000000.0,"Tangible Book Value":18356000000.0,"Invested Capital":27638000000.0,"Net Tangible Assets":18356000000.0,"Common Stock Equity":18704000000.0,"Total Capitalization":27637000000.0,"Total Equity Gross Minority Interest":19591000000.0,"Minority Interest":887000000.0,"Stockholders Equity":18704000000.0,"Gains Losses Not Affecting Retained Earnings":-1298000000.0,"Other Equity Adjustments":-1298000000.0,"Treasury Stock":31000000.0,"Retained Earnings":17701000000.0,"Additional Paid In Capital":2330000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":66061000000.0,"Non Current Deferred Liabilities":4769000000.0,"Non Current Deferred Revenue":3976000000.0,"Non Current Deferred Taxes Liabilities":793000000.0,"Long Term Debt And Capital Lease Obligation":8933000000.0,"Long Term Debt":8933000000.0,"Current Debt And Capital Lease Obligation":1000000.0,"Current Debt":1000000.0,"Other Current Borrowings":1000000.0,"Payables And Accrued Expenses":206000000.0,"Payables":206000000.0,"Accounts Payable":206000000.0,"Total Assets":85652000000.0,"Investments And Advances":53110000000.0,"Long Term Equity Investment":2912000000.0,"Investments In Other Ventures Under Equity Method":2912000000.0,"Goodwill And Other Intangible Assets":348000000.0,"Other Intangible Assets":null,"Goodwill":348000000.0,"Net PPE":10775000000.0,"Receivables":10990000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":10990000000.0,"Cash Cash Equivalents And Short Term Investments":7514000000.0,"Other Short Term Investments":6671000000.0,"Cash And Cash Equivalents":843000000.0,"Equity Investments":43137000000.0,"Net Loan":1177000000.0,"Deferred Assets":3098000000.0},"2025-12-31":{"Treasury Shares Number":0.0,"Ordinary Shares Number":206003999.0,"Share Issued":206003999.0,"Net Debt":8994000000.0,"Total Debt":9489000000.0,"Tangible Book Value":18337000000.0,"Invested Capital":28175000000.0,"Net Tangible Assets":18337000000.0,"Common Stock Equity":18686000000.0,"Total Capitalization":27123000000.0,"Total Equity Gross Minority Interest":19641000000.0,"Minority Interest":955000000.0,"Stockholders Equity":18686000000.0,"Gains Losses Not Affecting Retained Earnings":-1067000000.0,"Other Equity Adjustments":-1067000000.0,"Treasury Stock":0.0,"Retained Earnings":17377000000.0,"Additional Paid In Capital":2374000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":66707000000.0,"Non Current Deferred Liabilities":4977000000.0,"Non Current Deferred Revenue":4138000000.0,"Non Current Deferred Taxes Liabilities":839000000.0,"Long Term Debt And Capital Lease Obligation":8437000000.0,"Long Term Debt":8437000000.0,"Current Debt And Capital Lease Obligation":1052000000.0,"Current Debt":1052000000.0,"Other Current Borrowings":1052000000.0,"Payables And Accrued Expenses":53000000.0,"Payables":53000000.0,"Accounts Payable":53000000.0,"Total Assets":86348000000.0,"Investments And Advances":54181000000.0,"Long Term Equity Investment":2861000000.0,"Investments In Other Ventures Under Equity Method":2861000000.0,"Goodwill And Other Intangible Assets":349000000.0,"Other Intangible Assets":null,"Goodwill":349000000.0,"Net PPE":10695000000.0,"Receivables":10495000000.0,"Receivables Adjustments Allowances":-26000000.0,"Other Receivables":376000000.0,"Taxes Receivable":null,"Accounts Receivable":10145000000.0,"Cash Cash Equivalents And Short Term Investments":7928000000.0,"Other Short Term Investments":7433000000.0,"Cash And Cash Equivalents":495000000.0,"Equity Investments":43254000000.0,"Net Loan":1195000000.0,"Deferred Assets":3220000000.0},"2025-09-30":{"Treasury Shares Number":8165741.0,"Ordinary Shares Number":206949478.0,"Share Issued":215115219.0,"Net Debt":8876000000.0,"Total Debt":9443000000.0,"Tangible Book Value":17943000000.0,"Invested Capital":27735000000.0,"Net Tangible Assets":17943000000.0,"Common Stock Equity":18292000000.0,"Total Capitalization":26730000000.0,"Total Equity Gross Minority Interest":19223000000.0,"Minority Interest":931000000.0,"Stockholders Equity":18292000000.0,"Gains Losses Not Affecting Retained Earnings":-1161000000.0,"Other Equity Adjustments":-1161000000.0,"Treasury Stock":708000000.0,"Retained Earnings":17690000000.0,"Additional Paid In Capital":2469000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":66718000000.0,"Non Current Deferred Liabilities":5130000000.0,"Non Current Deferred Revenue":4294000000.0,"Non Current Deferred Taxes Liabilities":836000000.0,"Long Term Debt And Capital Lease Obligation":8438000000.0,"Long Term Debt":8438000000.0,"Current Debt And Capital Lease Obligation":1005000000.0,"Current Debt":1005000000.0,"Other Current Borrowings":1005000000.0,"Payables And Accrued Expenses":133000000.0,"Payables":133000000.0,"Accounts Payable":133000000.0,"Total Assets":85941000000.0,"Investments And Advances":53595000000.0,"Long Term Equity Investment":2801000000.0,"Investments In Other Ventures Under Equity Method":2801000000.0,"Goodwill And Other Intangible Assets":349000000.0,"Other Intangible Assets":null,"Goodwill":349000000.0,"Net PPE":10668000000.0,"Receivables":10936000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":10936000000.0,"Cash Cash Equivalents And Short Term Investments":7217000000.0,"Other Short Term Investments":6650000000.0,"Cash And Cash Equivalents":567000000.0,"Equity Investments":43664000000.0,"Net Loan":1163000000.0,"Deferred Assets":3340000000.0},"2025-06-30":{"Treasury Shares Number":7577782.0,"Ordinary Shares Number":207472072.0,"Share Issued":215049854.0,"Net Debt":8500000000.0,"Total Debt":8947000000.0,"Tangible Book Value":17165000000.0,"Invested Capital":26461000000.0,"Net Tangible Assets":17165000000.0,"Common Stock Equity":17514000000.0,"Total Capitalization":25456000000.0,"Total Equity Gross Minority Interest":18389000000.0,"Minority Interest":875000000.0,"Stockholders Equity":17514000000.0,"Gains Losses Not Affecting Retained Earnings":-1502000000.0,"Other Equity Adjustments":-1502000000.0,"Treasury Stock":651000000.0,"Retained Earnings":17198000000.0,"Additional Paid In Capital":2467000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":66279000000.0,"Non Current Deferred Liabilities":5054000000.0,"Non Current Deferred Revenue":4421000000.0,"Non Current Deferred Taxes Liabilities":633000000.0,"Long Term Debt And Capital Lease Obligation":7942000000.0,"Long Term Debt":7942000000.0,"Current Debt And Capital Lease Obligation":1005000000.0,"Current Debt":1005000000.0,"Other Current Borrowings":1005000000.0,"Payables And Accrued Expenses":374000000.0,"Payables":374000000.0,"Accounts Payable":374000000.0,"Total Assets":84668000000.0,"Investments And Advances":51857000000.0,"Long Term Equity Investment":2754000000.0,"Investments In Other Ventures Under Equity Method":2754000000.0,"Goodwill And Other Intangible Assets":349000000.0,"Other Intangible Assets":null,"Goodwill":349000000.0,"Net PPE":10666000000.0,"Receivables":11357000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":11357000000.0,"Cash Cash Equivalents And Short Term Investments":6510000000.0,"Other Short Term Investments":6063000000.0,"Cash And Cash Equivalents":447000000.0,"Equity Investments":42416000000.0,"Net Loan":1138000000.0,"Deferred Assets":3441000000.0},"2025-03-31":{"Treasury Shares Number":4682891.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Equity Investments":null,"Net Loan":null,"Deferred Assets":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":147000000.0,"Goodwill":null,"Net PPE":null,"Receivables":null,"Receivables Adjustments Allowances":-27000000.0,"Other Receivables":334000000.0,"Taxes Receivable":9000000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Equity Investments":null,"Net Loan":null,"Deferred Assets":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.230392,"Net Income From Continuing Operation Net Minority Interest":444000000.0,"EBIT":715000000.0,"Net Interest Income":-103000000.0,"Interest Expense":103000000.0,"Normalized Income":444000000.0,"Net Income From Continuing And Discontinued Operation":444000000.0,"Total Expenses":4023000000.0,"Diluted Average Shares":205570000.0,"Basic Average Shares":205500000.0,"Diluted EPS":2.16,"Basic EPS":2.16,"Diluted NI Availto Com Stockholders":444000000.0,"Net Income Common Stockholders":444000000.0,"Net Income":444000000.0,"Minority Interests":-27000000.0,"Net Income Including Noncontrolling Interests":471000000.0,"Net Income Continuous Operations":471000000.0,"Tax Provision":141000000.0,"Pretax Income":612000000.0,"Other Income Expense":1221000000.0,"Net Non Operating Interest Income Expense":-103000000.0,"Interest Expense Non Operating":103000000.0,"Other Operating Expenses":1396000000.0,"Total Revenue":4635000000.0,"Operating Revenue":4635000000.0,"Loss Adjustment Expense":2169000000.0,"Net Policyholder Benefits And Claims":2169000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.235421,"Net Income From Continuing Operation Net Minority Interest":337000000.0,"EBIT":576000000.0,"Net Interest Income":-113000000.0,"Interest Expense":113000000.0,"Normalized Income":337000000.0,"Net Income From Continuing And Discontinued Operation":337000000.0,"Total Expenses":4037000000.0,"Diluted Average Shares":206270000.0,"Basic Average Shares":206180000.0,"Diluted EPS":1.63,"Basic EPS":1.63,"Diluted NI Availto Com Stockholders":337000000.0,"Net Income Common Stockholders":337000000.0,"Net Income":337000000.0,"Minority Interests":-17000000.0,"Net Income Including Noncontrolling Interests":354000000.0,"Net Income Continuous Operations":354000000.0,"Tax Provision":109000000.0,"Pretax Income":463000000.0,"Other Income Expense":1261000000.0,"Net Non Operating Interest Income Expense":-113000000.0,"Interest Expense Non Operating":113000000.0,"Other Operating Expenses":1365000000.0,"Total Revenue":4500000000.0,"Operating Revenue":4500000000.0,"Loss Adjustment Expense":2175000000.0,"Net Policyholder Benefits And Claims":2175000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.208872,"Net Income From Continuing Operation Net Minority Interest":402000000.0,"EBIT":654000000.0,"Net Interest Income":-113000000.0,"Interest Expense":113000000.0,"Normalized Income":402000000.0,"Net Income From Continuing And Discontinued Operation":402000000.0,"Total Expenses":4120000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":402000000.0,"Net Income Common Stockholders":402000000.0,"Net Income":402000000.0,"Minority Interests":-26000000.0,"Net Income Including Noncontrolling Interests":428000000.0,"Net Income Continuous Operations":428000000.0,"Tax Provision":113000000.0,"Pretax Income":541000000.0,"Other Income Expense":1242000000.0,"Net Non Operating Interest Income Expense":-113000000.0,"Interest Expense Non Operating":113000000.0,"Other Operating Expenses":1490000000.0,"Total Revenue":4661000000.0,"Operating Revenue":4661000000.0,"Loss Adjustment Expense":2150000000.0,"Net Policyholder Benefits And Claims":2150000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.222061,"Net Income From Continuing Operation Net Minority Interest":504000000.0,"EBIT":801000000.0,"Net Interest Income":-112000000.0,"Interest Expense":112000000.0,"Normalized Income":504000000.0,"Net Income From Continuing And Discontinued Operation":504000000.0,"Total Expenses":3914000000.0,"Diluted Average Shares":207710000.0,"Basic Average Shares":207570000.0,"Diluted EPS":2.43,"Basic EPS":2.43,"Diluted NI Availto Com Stockholders":504000000.0,"Net Income Common Stockholders":504000000.0,"Net Income":504000000.0,"Minority Interests":-32000000.0,"Net Income Including Noncontrolling Interests":536000000.0,"Net Income Continuous Operations":536000000.0,"Tax Provision":153000000.0,"Pretax Income":689000000.0,"Other Income Expense":1152000000.0,"Net Non Operating Interest Income Expense":-112000000.0,"Interest Expense Non Operating":112000000.0,"Other Operating Expenses":1377000000.0,"Total Revenue":4603000000.0,"Operating Revenue":4603000000.0,"Loss Adjustment Expense":2032000000.0,"Net Policyholder Benefits And Claims":2032000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.2282,"Net Income From Continuing Operation Net Minority Interest":391000000.0,"EBIT":646000000.0,"Net Interest Income":-107000000.0,"Interest Expense":107000000.0,"Normalized Income":391000000.0,"Net Income From Continuing And Discontinued Operation":391000000.0,"Total Expenses":3935000000.0,"Diluted Average Shares":209360000.0,"Basic Average Shares":209240000.0,"Diluted EPS":1.87,"Basic EPS":1.87,"Diluted NI Availto Com Stockholders":391000000.0,"Net Income Common Stockholders":391000000.0,"Net Income":391000000.0,"Minority Interests":-25000000.0,"Net Income Including Noncontrolling Interests":416000000.0,"Net Income Continuous Operations":416000000.0,"Tax Provision":123000000.0,"Pretax Income":539000000.0,"Other Income Expense":1193000000.0,"Net Non Operating Interest Income Expense":-107000000.0,"Interest Expense Non Operating":107000000.0,"Other Operating Expenses":1373000000.0,"Total Revenue":4474000000.0,"Operating Revenue":4474000000.0,"Loss Adjustment Expense":2085000000.0,"Net Policyholder Benefits And Claims":2085000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Net Income From Continuing Operation Net Minority Interest":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":212600000.0,"Basic Average Shares":212450000.0,"Diluted EPS":1.74,"Basic EPS":1.74,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Other Operating Expenses":null,"Total Revenue":null,"Operating Revenue":null,"Loss Adjustment Expense":null,"Net Policyholder Benefits And Claims":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":708000000.0,"Repurchase Of Capital Stock":-154000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-258000000.0,"End Cash Position":508000000.0,"Beginning Cash Position":843000000.0,"Effect Of Exchange Rate Changes":-2000000.0,"Changes In Cash":-333000000.0,"Financing Cash Flow":-178000000.0,"Cash Flow From Continuing Financing Activities":-178000000.0,"Net Other Financing Charges":-11000000.0,"Cash Dividends Paid":-13000000.0,"Common Stock Dividend Paid":-13000000.0,"Net Common Stock Issuance":-154000000.0,"Common Stock Payments":-154000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1121000000.0,"Cash Flow From Continuing Investing Activities":-1121000000.0,"Net Other Investing Changes":18000000.0,"Net Investment Purchase And Sale":-646000000.0,"Sale Of Investment":1997000000.0,"Purchase Of Investment":-2643000000.0,"Net Business Purchase And Sale":-235000000.0,"Sale Of Business":68000000.0,"Purchase Of Business":-303000000.0,"Net PPE Purchase And Sale":-258000000.0,"Purchase Of PPE":-258000000.0,"Operating Cash Flow":966000000.0,"Cash Flow From Continuing Operating Activities":966000000.0,"Change In Working Capital":405000000.0,"Change In Other Current Liabilities":34000000.0,"Change In Other Current Assets":-38000000.0,"Change In Receivables":-595000000.0,"Other Non Cash Items":90000000.0,"Net Income From Continuing Operations":471000000.0},"2026-03-31":{"Free Cash Flow":-132000000.0,"Repurchase Of Capital Stock":-31000000.0,"Repayment Of Debt":-1051000000.0,"Issuance Of Debt":495000000.0,"Capital Expenditure":-204000000.0,"End Cash Position":843000000.0,"Beginning Cash Position":495000000.0,"Effect Of Exchange Rate Changes":-4000000.0,"Changes In Cash":352000000.0,"Financing Cash Flow":-714000000.0,"Cash Flow From Continuing Financing Activities":-714000000.0,"Net Other Financing Charges":-114000000.0,"Cash Dividends Paid":-13000000.0,"Common Stock Dividend Paid":-13000000.0,"Net Common Stock Issuance":-31000000.0,"Common Stock Payments":-31000000.0,"Net Issuance Payments Of Debt":-556000000.0,"Net Long Term Debt Issuance":-556000000.0,"Long Term Debt Payments":-1051000000.0,"Long Term Debt Issuance":495000000.0,"Investing Cash Flow":994000000.0,"Cash Flow From Continuing Investing Activities":994000000.0,"Net Other Investing Changes":35000000.0,"Net Investment Purchase And Sale":1213000000.0,"Sale Of Investment":2889000000.0,"Purchase Of Investment":-1676000000.0,"Net Business Purchase And Sale":-50000000.0,"Sale Of Business":33000000.0,"Purchase Of Business":-83000000.0,"Net PPE Purchase And Sale":-204000000.0,"Purchase Of PPE":-204000000.0,"Operating Cash Flow":72000000.0,"Cash Flow From Continuing Operating Activities":72000000.0,"Change In Working Capital":-482000000.0,"Change In Other Current Liabilities":-406000000.0,"Change In Other Current Assets":83000000.0,"Change In Receivables":1000000.0,"Other Non Cash Items":200000000.0,"Net Income From Continuing Operations":354000000.0},"2025-12-31":{"Free Cash Flow":426000000.0,"Repurchase Of Capital Stock":-100000000.0,"Repayment Of Debt":-865000000.0,"Issuance Of Debt":907000000.0,"Capital Expenditure":-191000000.0,"End Cash Position":495000000.0,"Beginning Cash Position":567000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":-73000000.0,"Financing Cash Flow":-79000000.0,"Cash Flow From Continuing Financing Activities":-79000000.0,"Net Other Financing Charges":-8000000.0,"Cash Dividends Paid":-13000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-100000000.0,"Common Stock Payments":-100000000.0,"Net Issuance Payments Of Debt":42000000.0,"Net Long Term Debt Issuance":42000000.0,"Long Term Debt Payments":-865000000.0,"Long Term Debt Issuance":907000000.0,"Investing Cash Flow":-611000000.0,"Cash Flow From Continuing Investing Activities":-611000000.0,"Net Other Investing Changes":-37000000.0,"Net Investment Purchase And Sale":-289000000.0,"Sale Of Investment":1413000000.0,"Purchase Of Investment":-1702000000.0,"Net Business Purchase And Sale":-94000000.0,"Sale Of Business":13000000.0,"Purchase Of Business":-107000000.0,"Net PPE Purchase And Sale":-191000000.0,"Purchase Of PPE":-191000000.0,"Operating Cash Flow":617000000.0,"Cash Flow From Continuing Operating Activities":617000000.0,"Change In Working Capital":34000000.0,"Change In Other Current Liabilities":-40000000.0,"Change In Other Current Assets":237000000.0,"Change In Receivables":-65000000.0,"Other Non Cash Items":-449000000.0,"Net Income From Continuing Operations":428000000.0},"2025-09-30":{"Free Cash Flow":764000000.0,"Repurchase Of Capital Stock":-55000000.0,"Repayment Of Debt":-1000000.0,"Issuance Of Debt":null,"Capital Expenditure":-156000000.0,"End Cash Position":567000000.0,"Beginning Cash Position":447000000.0,"Effect Of Exchange Rate Changes":-4000000.0,"Changes In Cash":124000000.0,"Financing Cash Flow":408000000.0,"Cash Flow From Continuing Financing Activities":408000000.0,"Net Other Financing Charges":-17000000.0,"Cash Dividends Paid":-13000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-55000000.0,"Common Stock Payments":-55000000.0,"Net Issuance Payments Of Debt":493000000.0,"Net Long Term Debt Issuance":493000000.0,"Long Term Debt Payments":-1000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1204000000.0,"Cash Flow From Continuing Investing Activities":-1204000000.0,"Net Other Investing Changes":-11000000.0,"Net Investment Purchase And Sale":-1016000000.0,"Sale Of Investment":1861000000.0,"Purchase Of Investment":-2877000000.0,"Net Business Purchase And Sale":-21000000.0,"Sale Of Business":39000000.0,"Purchase Of Business":-60000000.0,"Net PPE Purchase And Sale":-156000000.0,"Purchase Of PPE":-156000000.0,"Operating Cash Flow":920000000.0,"Cash Flow From Continuing Operating Activities":920000000.0,"Change In Working Capital":174000000.0,"Change In Other Current Liabilities":-242000000.0,"Change In Other Current Assets":132000000.0,"Change In Receivables":330000000.0,"Other Non Cash Items":210000000.0,"Net Income From Continuing Operations":536000000.0},"2025-06-30":{"Free Cash Flow":872000000.0,"Repurchase Of Capital Stock":-257000000.0,"Repayment Of Debt":-2000000.0,"Issuance Of Debt":null,"Capital Expenditure":-134000000.0,"End Cash Position":447000000.0,"Beginning Cash Position":560000000.0,"Effect Of Exchange Rate Changes":12000000.0,"Changes In Cash":-125000000.0,"Financing Cash Flow":-322000000.0,"Cash Flow From Continuing Financing Activities":-322000000.0,"Net Other Financing Charges":-50000000.0,"Cash Dividends Paid":-13000000.0,"Common Stock Dividend Paid":-13000000.0,"Net Common Stock Issuance":-257000000.0,"Common Stock Payments":-257000000.0,"Net Issuance Payments Of Debt":-2000000.0,"Net Long Term Debt Issuance":-2000000.0,"Long Term Debt Payments":-2000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-809000000.0,"Cash Flow From Continuing Investing Activities":-809000000.0,"Net Other Investing Changes":11000000.0,"Net Investment Purchase And Sale":-510000000.0,"Sale Of Investment":1643000000.0,"Purchase Of Investment":-2153000000.0,"Net Business Purchase And Sale":-176000000.0,"Sale Of Business":26000000.0,"Purchase Of Business":-202000000.0,"Net PPE Purchase And Sale":-134000000.0,"Purchase Of PPE":-134000000.0,"Operating Cash Flow":1006000000.0,"Cash Flow From Continuing Operating Activities":1006000000.0,"Change In Working Capital":409000000.0,"Change In Other Current Liabilities":-19000000.0,"Change In Other Current Assets":-54000000.0,"Change In Receivables":-427000000.0,"Other Non Cash Items":181000000.0,"Net Income From Continuing Operations":416000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-13000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":10000000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":10000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Net Income From Continuing Operations":null}}}