{"ticker":"LAD","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":22000000.0,"Share Issued":22000000.0,"Net Debt":15548800000.0,"Total Debt":16563300000.0,"Tangible Book Value":1081600000.0,"Invested Capital":22314800000.0,"Working Capital":24400000.0,"Net Tangible Assets":1081600000.0,"Capital Lease Obligations":650600000.0,"Common Stock Equity":6402100000.0,"Total Capitalization":15781900000.0,"Total Equity Gross Minority Interest":6427400000.0,"Minority Interest":25300000.0,"Stockholders Equity":6402100000.0,"Gains Losses Not Affecting Retained Earnings":37800000.0,"Other Equity Adjustments":37800000.0,"Retained Earnings":6364300000.0,"Additional Paid In Capital":0.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":19818400000.0,"Total Non Current Liabilities Net Minority Interest":11569500000.0,"Other Non Current Liabilities":490500000.0,"Non Current Deferred Liabilities":1048600000.0,"Non Current Deferred Revenue":482000000.0,"Non Current Deferred Taxes Liabilities":566600000.0,"Long Term Debt And Capital Lease Obligation":10030400000.0,"Long Term Capital Lease Obligation":650600000.0,"Long Term Debt":9379800000.0,"Current Liabilities":8248900000.0,"Current Debt And Capital Lease Obligation":6532900000.0,"Current Debt":6532900000.0,"Other Current Borrowings":145500000.0,"Current Notes Payable":6387400000.0,"Payables And Accrued Expenses":1716000000.0,"Current Accrued Expenses":1229100000.0,"Payables":486900000.0,"Accounts Payable":486900000.0,"Total Assets":26245800000.0,"Total Non Current Assets":17972500000.0,"Other Non Current Assets":1628500000.0,"Non Current Note Receivables":5017600000.0,"Non Current Accounts Receivable":264000000.0,"Goodwill And Other Intangible Assets":5320500000.0,"Other Intangible Assets":2781700000.0,"Goodwill":2538800000.0,"Net PPE":5741900000.0,"Accumulated Depreciation":-1094900000.0,"Gross PPE":6836800000.0,"Construction In Progress":null,"Other Properties":6836800000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":8273300000.0,"Other Current Assets":267700000.0,"Inventory":6516800000.0,"Finished Goods":6254800000.0,"Raw Materials":262000000.0,"Receivables":1124900000.0,"Receivables Adjustments Allowances":-5700000.0,"Other Receivables":982200000.0,"Accounts Receivable":148400000.0,"Cash Cash Equivalents And Short Term Investments":363900000.0,"Cash And Cash Equivalents":363900000.0,"Cash Financial":363900000.0},"2026-03-31":{"Ordinary Shares Number":22800000.0,"Share Issued":22800000.0,"Net Debt":15056400000.0,"Total Debt":16129500000.0,"Tangible Book Value":1142200000.0,"Invested Capital":21861900000.0,"Working Capital":-47900000.0,"Net Tangible Assets":1142200000.0,"Capital Lease Obligations":651800000.0,"Common Stock Equity":6384200000.0,"Total Capitalization":15398800000.0,"Total Equity Gross Minority Interest":6409500000.0,"Minority Interest":25300000.0,"Stockholders Equity":6384200000.0,"Gains Losses Not Affecting Retained Earnings":42100000.0,"Other Equity Adjustments":42100000.0,"Retained Earnings":6342100000.0,"Additional Paid In Capital":0.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":19340200000.0,"Total Non Current Liabilities Net Minority Interest":11140500000.0,"Other Non Current Liabilities":476200000.0,"Non Current Deferred Liabilities":997900000.0,"Non Current Deferred Revenue":466600000.0,"Non Current Deferred Taxes Liabilities":531300000.0,"Long Term Debt And Capital Lease Obligation":9666400000.0,"Long Term Capital Lease Obligation":651800000.0,"Long Term Debt":9014600000.0,"Current Liabilities":8199700000.0,"Current Debt And Capital Lease Obligation":6463100000.0,"Current Debt":6463100000.0,"Other Current Borrowings":178600000.0,"Current Notes Payable":6284500000.0,"Payables And Accrued Expenses":1736600000.0,"Current Accrued Expenses":1247300000.0,"Payables":489300000.0,"Accounts Payable":489300000.0,"Total Assets":25749700000.0,"Total Non Current Assets":17597900000.0,"Other Non Current Assets":1640400000.0,"Non Current Note Receivables":4715700000.0,"Non Current Accounts Receivable":297200000.0,"Goodwill And Other Intangible Assets":5242000000.0,"Other Intangible Assets":2770200000.0,"Goodwill":2471800000.0,"Net PPE":5702600000.0,"Accumulated Depreciation":-1052400000.0,"Gross PPE":6755000000.0,"Construction In Progress":null,"Other Properties":6755000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":8151800000.0,"Other Current Assets":275900000.0,"Inventory":6193200000.0,"Finished Goods":5930600000.0,"Raw Materials":null,"Receivables":1261400000.0,"Receivables Adjustments Allowances":-7300000.0,"Other Receivables":1104800000.0,"Accounts Receivable":163900000.0,"Cash Cash Equivalents And Short Term Investments":421300000.0,"Cash And Cash Equivalents":421300000.0,"Cash Financial":421300000.0},"2025-12-31":{"Ordinary Shares Number":23500000.0,"Share Issued":23500000.0,"Net Debt":14480100000.0,"Total Debt":15484000000.0,"Tangible Book Value":1349100000.0,"Invested Capital":21425100000.0,"Working Capital":1161300000.0,"Net Tangible Assets":1349100000.0,"Capital Lease Obligations":662100000.0,"Common Stock Equity":6603200000.0,"Total Capitalization":16282300000.0,"Total Equity Gross Minority Interest":6628400000.0,"Minority Interest":25200000.0,"Stockholders Equity":6603200000.0,"Gains Losses Not Affecting Retained Earnings":67300000.0,"Other Equity Adjustments":67300000.0,"Retained Earnings":6517800000.0,"Additional Paid In Capital":18100000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":18478800000.0,"Total Non Current Liabilities Net Minority Interest":11782100000.0,"Other Non Current Liabilities":471900000.0,"Non Current Deferred Liabilities":969000000.0,"Non Current Deferred Revenue":452700000.0,"Non Current Deferred Taxes Liabilities":516300000.0,"Long Term Debt And Capital Lease Obligation":10341200000.0,"Long Term Capital Lease Obligation":662100000.0,"Long Term Debt":9679100000.0,"Current Liabilities":6696700000.0,"Current Debt And Capital Lease Obligation":5142800000.0,"Current Debt":5142800000.0,"Other Current Borrowings":133900000.0,"Current Notes Payable":5008900000.0,"Payables And Accrued Expenses":1553900000.0,"Current Accrued Expenses":1214400000.0,"Payables":339500000.0,"Accounts Payable":339500000.0,"Total Assets":25107200000.0,"Total Non Current Assets":17249200000.0,"Other Non Current Assets":1586800000.0,"Non Current Note Receivables":4469400000.0,"Non Current Accounts Receivable":285700000.0,"Goodwill And Other Intangible Assets":5254100000.0,"Other Intangible Assets":2777400000.0,"Goodwill":2476700000.0,"Net PPE":5653200000.0,"Accumulated Depreciation":-1004900000.0,"Gross PPE":6658100000.0,"Construction In Progress":132600000.0,"Other Properties":1006800000.0,"Machinery Furniture Equipment":1089000000.0,"Buildings And Improvements":2875800000.0,"Land And Improvements":1553900000.0,"Properties":0.0,"Current Assets":7858000000.0,"Other Current Assets":262500000.0,"Inventory":6119600000.0,"Finished Goods":5852800000.0,"Raw Materials":null,"Receivables":1134100000.0,"Receivables Adjustments Allowances":-6900000.0,"Other Receivables":992400000.0,"Accounts Receivable":148600000.0,"Cash Cash Equivalents And Short Term Investments":341800000.0,"Cash And Cash Equivalents":341800000.0,"Cash Financial":341800000.0},"2025-09-30":{"Ordinary Shares Number":24400000.0,"Share Issued":24400000.0,"Net Debt":13721400000.0,"Total Debt":14721700000.0,"Tangible Book Value":1556800000.0,"Invested Capital":20907200000.0,"Working Capital":1399900000.0,"Net Tangible Assets":1556800000.0,"Capital Lease Obligations":583200000.0,"Common Stock Equity":6768700000.0,"Total Capitalization":15930400000.0,"Total Equity Gross Minority Interest":6793600000.0,"Minority Interest":24900000.0,"Stockholders Equity":6768700000.0,"Gains Losses Not Affecting Retained Earnings":86600000.0,"Other Equity Adjustments":86600000.0,"Retained Earnings":6394100000.0,"Additional Paid In Capital":122600000.0,"Capital Stock":165400000.0,"Common Stock":165400000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":17725500000.0,"Total Non Current Liabilities Net Minority Interest":11199500000.0,"Other Non Current Liabilities":380700000.0,"Non Current Deferred Liabilities":1073900000.0,"Non Current Deferred Revenue":543300000.0,"Non Current Deferred Taxes Liabilities":530600000.0,"Long Term Debt And Capital Lease Obligation":9744900000.0,"Long Term Capital Lease Obligation":583200000.0,"Long Term Debt":9161700000.0,"Current Liabilities":6526000000.0,"Current Debt And Capital Lease Obligation":4976800000.0,"Current Debt":4976800000.0,"Other Current Borrowings":107900000.0,"Current Notes Payable":4868900000.0,"Payables And Accrued Expenses":1549200000.0,"Current Accrued Expenses":1212500000.0,"Payables":336700000.0,"Accounts Payable":336700000.0,"Total Assets":24519100000.0,"Total Non Current Assets":16593200000.0,"Other Non Current Assets":1422500000.0,"Non Current Note Receivables":4272100000.0,"Non Current Accounts Receivable":272800000.0,"Goodwill And Other Intangible Assets":5211900000.0,"Other Intangible Assets":2771800000.0,"Goodwill":2440100000.0,"Net PPE":5413900000.0,"Accumulated Depreciation":-957900000.0,"Gross PPE":6371800000.0,"Construction In Progress":null,"Other Properties":6371800000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":7925900000.0,"Other Current Assets":354300000.0,"Inventory":5941700000.0,"Finished Goods":5680900000.0,"Raw Materials":null,"Receivables":1212800000.0,"Receivables Adjustments Allowances":-6700000.0,"Other Receivables":1053300000.0,"Accounts Receivable":166200000.0,"Cash Cash Equivalents And Short Term Investments":417100000.0,"Cash And Cash Equivalents":417100000.0,"Cash Financial":417100000.0},"2025-06-30":{"Ordinary Shares Number":25700000.0,"Share Issued":25700000.0,"Net Debt":13285800000.0,"Total Debt":14299900000.0,"Tangible Book Value":1744700000.0,"Invested Capital":20676700000.0,"Working Capital":1428300000.0,"Net Tangible Assets":1744700000.0,"Capital Lease Obligations":609700000.0,"Common Stock Equity":6986500000.0,"Total Capitalization":15711400000.0,"Total Equity Gross Minority Interest":7011000000.0,"Minority Interest":24500000.0,"Stockholders Equity":6986500000.0,"Gains Losses Not Affecting Retained Earnings":116600000.0,"Other Equity Adjustments":116600000.0,"Retained Earnings":6190900000.0,"Additional Paid In Capital":110200000.0,"Capital Stock":568800000.0,"Common Stock":568800000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":17150000000.0,"Total Non Current Liabilities Net Minority Interest":10636500000.0,"Other Non Current Liabilities":363800000.0,"Non Current Deferred Liabilities":938100000.0,"Non Current Deferred Revenue":446900000.0,"Non Current Deferred Taxes Liabilities":491200000.0,"Long Term Debt And Capital Lease Obligation":9334600000.0,"Long Term Capital Lease Obligation":609700000.0,"Long Term Debt":8724900000.0,"Current Liabilities":6513500000.0,"Current Debt And Capital Lease Obligation":4965300000.0,"Current Debt":4965300000.0,"Other Current Borrowings":77300000.0,"Current Notes Payable":4888000000.0,"Payables And Accrued Expenses":1548200000.0,"Current Accrued Expenses":1176800000.0,"Payables":371400000.0,"Accounts Payable":371400000.0,"Total Assets":24161000000.0,"Total Non Current Assets":16219200000.0,"Other Non Current Assets":1269100000.0,"Non Current Note Receivables":4075700000.0,"Non Current Accounts Receivable":233800000.0,"Goodwill And Other Intangible Assets":5241800000.0,"Other Intangible Assets":2788500000.0,"Goodwill":2453300000.0,"Net PPE":5398800000.0,"Accumulated Depreciation":-920200000.0,"Gross PPE":6319000000.0,"Construction In Progress":null,"Other Properties":6319000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":7941800000.0,"Other Current Assets":240200000.0,"Inventory":6061900000.0,"Finished Goods":5792600000.0,"Raw Materials":null,"Receivables":1235300000.0,"Receivables Adjustments Allowances":-6000000.0,"Other Receivables":1083200000.0,"Accounts Receivable":158100000.0,"Cash Cash Equivalents And Short Term Investments":404400000.0,"Cash And Cash Equivalents":404400000.0,"Cash Financial":404400000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":180600000.0,"Other Properties":null,"Machinery Furniture Equipment":909600000.0,"Buildings And Improvements":2647500000.0,"Land And Improvements":1445000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-873899.460381,"Tax Rate For Calcs":0.257029,"Normalized EBITDA":677100000.0,"Total Unusual Items":-3400000.0,"Total Unusual Items Excluding Goodwill":-3400000.0,"Net Income From Continuing Operation Net Minority Interest":260000000.0,"Reconciled Depreciation":113200000.0,"Reconciled Cost Of Revenue":8251600000.0,"EBITDA":673700000.0,"EBIT":560500000.0,"Net Interest Income":-80100000.0,"Interest Expense":208400000.0,"Interest Income":142800000.0,"Normalized Income":262526100.539619,"Net Income From Continuing And Discontinued Operation":260000000.0,"Total Expenses":9395300000.0,"Rent Expense Supplemental":105200000.0,"Total Operating Income As Reported":448300000.0,"Diluted Average Shares":22500000.0,"Basic Average Shares":22000000.0,"Diluted EPS":11.54,"Basic EPS":11.818182,"Diluted NI Availto Com Stockholders":260000000.0,"Net Income Common Stockholders":260000000.0,"Net Income":260000000.0,"Minority Interests":-1600000.0,"Net Income Including Noncontrolling Interests":261600000.0,"Net Income Continuous Operations":261600000.0,"Tax Provision":90500000.0,"Pretax Income":352100000.0,"Other Income Expense":36200000.0,"Other Non Operating Income Expenses":8400000.0,"Earnings From Equity Interest":31200000.0,"Gain On Sale Of Security":-3400000.0,"Net Non Operating Interest Income Expense":-80100000.0,"Total Other Finance Cost":14500000.0,"Interest Expense Non Operating":208400000.0,"Interest Income Non Operating":142800000.0,"Operating Income":396000000.0,"Operating Expense":1101400000.0,"Other Operating Expenses":15800000.0,"Depreciation Amortization Depletion Income Statement":70900000.0,"Depreciation And Amortization In Income Statement":70900000.0,"Selling General And Administration":1014700000.0,"Selling And Marketing Expense":69700000.0,"General And Administrative Expense":945000000.0,"Other Gand A":201000000.0,"Rent And Landing Fees":105200000.0,"Salaries And Wages":638800000.0,"Gross Profit":1497400000.0,"Cost Of Revenue":8293900000.0,"Total Revenue":9791300000.0,"Operating Revenue":9791300000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-421500.0,"Tax Rate For Calcs":0.281,"Normalized EBITDA":452100000.0,"Total Unusual Items":-1500000.0,"Total Unusual Items Excluding Goodwill":-1500000.0,"Net Income From Continuing Operation Net Minority Interest":100400000.0,"Reconciled Depreciation":110600000.0,"Reconciled Cost Of Revenue":7808900000.0,"EBITDA":450600000.0,"EBIT":340000000.0,"Net Interest Income":-78500000.0,"Interest Expense":198000000.0,"Interest Income":134400000.0,"Normalized Income":101478500.0,"Net Income From Continuing And Discontinued Operation":100400000.0,"Total Expenses":8983300000.0,"Rent Expense Supplemental":108300000.0,"Total Operating Income As Reported":335800000.0,"Diluted Average Shares":23400000.0,"Basic Average Shares":22800000.0,"Diluted EPS":4.28,"Basic EPS":4.403509,"Diluted NI Availto Com Stockholders":100400000.0,"Net Income Common Stockholders":100400000.0,"Net Income":100400000.0,"Minority Interests":-1600000.0,"Net Income Including Noncontrolling Interests":102000000.0,"Net Income Continuous Operations":102000000.0,"Tax Provision":40000000.0,"Pretax Income":142000000.0,"Other Income Expense":-67600000.0,"Other Non Operating Income Expenses":4000000.0,"Earnings From Equity Interest":-70100000.0,"Gain On Sale Of Security":-1500000.0,"Net Non Operating Interest Income Expense":-78500000.0,"Total Other Finance Cost":14900000.0,"Interest Expense Non Operating":198000000.0,"Interest Income Non Operating":134400000.0,"Operating Income":288100000.0,"Operating Expense":1133600000.0,"Other Operating Expenses":26400000.0,"Depreciation Amortization Depletion Income Statement":69800000.0,"Depreciation And Amortization In Income Statement":69800000.0,"Selling General And Administration":1037400000.0,"Selling And Marketing Expense":71300000.0,"General And Administrative Expense":966100000.0,"Other Gand A":229900000.0,"Rent And Landing Fees":null,"Salaries And Wages":627900000.0,"Gross Profit":1421700000.0,"Cost Of Revenue":7849700000.0,"Total Revenue":9271400000.0,"Operating Revenue":9271400000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-8032717.6781,"Tax Rate For Calcs":0.272296,"Normalized EBITDA":532200000.0,"Total Unusual Items":-29500000.0,"Total Unusual Items Excluding Goodwill":-29500000.0,"Net Income From Continuing Operation Net Minority Interest":136900000.0,"Reconciled Depreciation":108200000.0,"Reconciled Cost Of Revenue":7785900000.0,"EBITDA":502700000.0,"EBIT":394500000.0,"Net Interest Income":-123200000.0,"Interest Expense":205000000.0,"Interest Income":133300000.0,"Normalized Income":158367282.3219,"Net Income From Continuing And Discontinued Operation":136900000.0,"Total Expenses":8860800000.0,"Rent Expense Supplemental":101400000.0,"Total Operating Income As Reported":341400000.0,"Diluted Average Shares":23900000.0,"Basic Average Shares":23500000.0,"Diluted EPS":5.72,"Basic EPS":5.821277,"Diluted NI Availto Com Stockholders":136900000.0,"Net Income Common Stockholders":136900000.0,"Net Income":136900000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":137900000.0,"Net Income Continuous Operations":137900000.0,"Tax Provision":51600000.0,"Pretax Income":189500000.0,"Other Income Expense":-24300000.0,"Other Non Operating Income Expenses":5200000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-23700000.0,"Net Non Operating Interest Income Expense":-123200000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":205000000.0,"Interest Income Non Operating":133300000.0,"Operating Income":337000000.0,"Operating Expense":1034500000.0,"Other Operating Expenses":24800000.0,"Depreciation Amortization Depletion Income Statement":67800000.0,"Depreciation And Amortization In Income Statement":67800000.0,"Selling General And Administration":941900000.0,"Selling And Marketing Expense":66800000.0,"General And Administrative Expense":875100000.0,"Other Gand A":161500000.0,"Rent And Landing Fees":null,"Salaries And Wages":612200000.0,"Gross Profit":1371500000.0,"Cost Of Revenue":7826300000.0,"Total Revenue":9197800000.0,"Operating Revenue":9197800000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-4890574.06095,"Tax Rate For Calcs":0.225372,"Normalized EBITDA":603200000.0,"Total Unusual Items":-21700000.0,"Total Unusual Items Excluding Goodwill":-21700000.0,"Net Income From Continuing Operation Net Minority Interest":217100000.0,"Reconciled Depreciation":102500000.0,"Reconciled Cost Of Revenue":8172800000.0,"EBITDA":581500000.0,"EBIT":479000000.0,"Net Interest Income":-68500000.0,"Interest Expense":196800000.0,"Interest Income":128300000.0,"Normalized Income":233909425.93905,"Net Income From Continuing And Discontinued Operation":217100000.0,"Total Expenses":9311800000.0,"Rent Expense Supplemental":107600000.0,"Total Operating Income As Reported":421600000.0,"Diluted Average Shares":25200000.0,"Basic Average Shares":25200000.0,"Diluted EPS":8.61,"Basic EPS":8.63,"Diluted NI Availto Com Stockholders":217100000.0,"Net Income Common Stockholders":217100000.0,"Net Income":217100000.0,"Minority Interests":-1500000.0,"Net Income Including Noncontrolling Interests":218600000.0,"Net Income Continuous Operations":218600000.0,"Tax Provision":63600000.0,"Pretax Income":282200000.0,"Other Income Expense":-13300000.0,"Other Non Operating Income Expenses":8400000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-21700000.0,"Net Non Operating Interest Income Expense":-68500000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":196800000.0,"Interest Income Non Operating":128300000.0,"Operating Income":364000000.0,"Operating Expense":1102000000.0,"Other Operating Expenses":25800000.0,"Depreciation Amortization Depletion Income Statement":65500000.0,"Depreciation And Amortization In Income Statement":65500000.0,"Selling General And Administration":1010700000.0,"Selling And Marketing Expense":64900000.0,"General And Administrative Expense":945800000.0,"Other Gand A":218600000.0,"Rent And Landing Fees":null,"Salaries And Wages":619600000.0,"Gross Profit":1466000000.0,"Cost Of Revenue":8209800000.0,"Total Revenue":9675800000.0,"Operating Revenue":9675800000.0},"2025-06-30":{"Tax Effect Of Unusual Items":1413433.683613,"Tax Rate For Calcs":0.266686,"Normalized EBITDA":640900000.0,"Total Unusual Items":5300000.0,"Total Unusual Items Excluding Goodwill":5300000.0,"Net Income From Continuing Operation Net Minority Interest":256100000.0,"Reconciled Depreciation":104000000.0,"Reconciled Cost Of Revenue":8059100000.0,"EBITDA":646200000.0,"EBIT":542200000.0,"Net Interest Income":-80400000.0,"Interest Expense":190100000.0,"Interest Income":122500000.0,"Normalized Income":252213433.683613,"Net Income From Continuing And Discontinued Operation":256100000.0,"Total Expenses":9199000000.0,"Rent Expense Supplemental":99500000.0,"Total Operating Income As Reported":425300000.0,"Diluted Average Shares":25900000.0,"Basic Average Shares":25900000.0,"Diluted EPS":9.87,"Basic EPS":9.89,"Diluted NI Availto Com Stockholders":256100000.0,"Net Income Common Stockholders":256100000.0,"Net Income":256100000.0,"Minority Interests":-2100000.0,"Net Income Including Noncontrolling Interests":258200000.0,"Net Income Continuous Operations":258200000.0,"Tax Provision":93900000.0,"Pretax Income":352100000.0,"Other Income Expense":48500000.0,"Other Non Operating Income Expenses":6100000.0,"Earnings From Equity Interest":37100000.0,"Gain On Sale Of Security":5300000.0,"Net Non Operating Interest Income Expense":-80400000.0,"Total Other Finance Cost":12800000.0,"Interest Expense Non Operating":190100000.0,"Interest Income Non Operating":122500000.0,"Operating Income":384000000.0,"Operating Expense":1101100000.0,"Other Operating Expenses":21200000.0,"Depreciation Amortization Depletion Income Statement":65200000.0,"Depreciation And Amortization In Income Statement":65200000.0,"Selling General And Administration":1014700000.0,"Selling And Marketing Expense":64000000.0,"General And Administrative Expense":950700000.0,"Other Gand A":210200000.0,"Rent And Landing Fees":null,"Salaries And Wages":641000000.0,"Gross Profit":1485100000.0,"Cost Of Revenue":8097900000.0,"Total Revenue":9583000000.0,"Operating Revenue":9583000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":-6200000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":12000000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-122000000.0,"Repurchase Of Capital Stock":-237000000.0,"Repayment Of Debt":-2918800000.0,"Issuance Of Debt":3287600000.0,"Issuance Of Capital Stock":8200000.0,"Capital Expenditure":-56300000.0,"Interest Paid Supplemental Data":186200000.0,"Income Tax Paid Supplemental Data":43800000.0,"End Cash Position":417200000.0,"Beginning Cash Position":472700000.0,"Effect Of Exchange Rate Changes":-1600000.0,"Changes In Cash":-53900000.0,"Financing Cash Flow":123100000.0,"Cash Flow From Continuing Financing Activities":123100000.0,"Net Other Financing Charges":-4000000.0,"Cash Dividends Paid":-12900000.0,"Common Stock Dividend Paid":-12900000.0,"Net Common Stock Issuance":-228800000.0,"Common Stock Payments":-237000000.0,"Common Stock Issuance":8200000.0,"Net Issuance Payments Of Debt":368800000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-1040400000.0,"Long Term Debt Payments":-2918800000.0,"Long Term Debt Issuance":1878400000.0,"Investing Cash Flow":-111300000.0,"Cash Flow From Continuing Investing Activities":-111300000.0,"Net Other Investing Changes":14200000.0,"Net Investment Purchase And Sale":-13800000.0,"Purchase Of Investment":-13800000.0,"Net Business Purchase And Sale":-55400000.0,"Sale Of Business":21000000.0,"Purchase Of Business":-76400000.0,"Capital Expenditure Reported":-56300000.0,"Operating Cash Flow":-65700000.0,"Cash Flow From Continuing Operating Activities":-65700000.0,"Change In Working Capital":-441800000.0,"Change In Other Current Liabilities":7600000.0,"Change In Other Current Assets":-31600000.0,"Change In Payables And Accrued Expense":30400000.0,"Change In Accrued Expense":-34100000.0,"Change In Payable":64500000.0,"Change In Account Payable":-13600000.0,"Change In Inventory":-336600000.0,"Change In Receivables":-111600000.0,"Changes In Account Receivables":161700000.0,"Stock Based Compensation":11700000.0,"Unrealized Gain Loss On Investment Securities":-31800000.0,"Deferred Tax":35200000.0,"Deferred Income Tax":35200000.0,"Depreciation Amortization Depletion":113200000.0,"Depreciation And Amortization":113200000.0,"Depreciation":113200000.0,"Operating Gains Losses":-13900000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":261700000.0},"2026-03-31":{"Free Cash Flow":-205500000.0,"Repurchase Of Capital Stock":-297000000.0,"Repayment Of Debt":-4607400000.0,"Issuance Of Debt":5346900000.0,"Issuance Of Capital Stock":5800000.0,"Capital Expenditure":-97100000.0,"Interest Paid Supplemental Data":185400000.0,"Income Tax Paid Supplemental Data":24100000.0,"End Cash Position":472700000.0,"Beginning Cash Position":391300000.0,"Effect Of Exchange Rate Changes":-1700000.0,"Changes In Cash":83100000.0,"Financing Cash Flow":432000000.0,"Cash Flow From Continuing Financing Activities":432000000.0,"Net Other Financing Charges":-3500000.0,"Cash Dividends Paid":-12800000.0,"Common Stock Dividend Paid":-12800000.0,"Net Common Stock Issuance":-291200000.0,"Common Stock Payments":-297000000.0,"Common Stock Issuance":5800000.0,"Net Issuance Payments Of Debt":739500000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":739500000.0,"Long Term Debt Payments":-4607400000.0,"Long Term Debt Issuance":5346900000.0,"Investing Cash Flow":-240500000.0,"Cash Flow From Continuing Investing Activities":-240500000.0,"Net Other Investing Changes":11300000.0,"Net Investment Purchase And Sale":-9400000.0,"Purchase Of Investment":-9400000.0,"Net Business Purchase And Sale":-145300000.0,"Sale Of Business":0.0,"Purchase Of Business":-145300000.0,"Capital Expenditure Reported":-97100000.0,"Operating Cash Flow":-108400000.0,"Cash Flow From Continuing Operating Activities":-108400000.0,"Change In Working Capital":-422600000.0,"Change In Other Current Liabilities":7200000.0,"Change In Other Current Assets":-51200000.0,"Change In Payables And Accrued Expense":115600000.0,"Change In Accrued Expense":28300000.0,"Change In Payable":87300000.0,"Change In Account Payable":152800000.0,"Change In Inventory":-97200000.0,"Change In Receivables":-397000000.0,"Changes In Account Receivables":-135800000.0,"Stock Based Compensation":12100000.0,"Unrealized Gain Loss On Investment Securities":70000000.0,"Deferred Tax":16200000.0,"Deferred Income Tax":16200000.0,"Depreciation Amortization Depletion":110600000.0,"Depreciation And Amortization":110600000.0,"Depreciation":110600000.0,"Operating Gains Losses":3300000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":102000000.0},"2025-12-31":{"Free Cash Flow":30500000.0,"Repurchase Of Capital Stock":-298600000.0,"Repayment Of Debt":-4599500000.0,"Issuance Of Debt":5257500000.0,"Issuance Of Capital Stock":6500000.0,"Capital Expenditure":-93200000.0,"Interest Paid Supplemental Data":184700000.0,"Income Tax Paid Supplemental Data":64000000.0,"End Cash Position":391300000.0,"Beginning Cash Position":468600000.0,"Effect Of Exchange Rate Changes":-100000.0,"Changes In Cash":-77200000.0,"Financing Cash Flow":347600000.0,"Cash Flow From Continuing Financing Activities":347600000.0,"Net Other Financing Charges":-5100000.0,"Cash Dividends Paid":-13200000.0,"Common Stock Dividend Paid":-13200000.0,"Net Common Stock Issuance":-292100000.0,"Common Stock Payments":-298600000.0,"Common Stock Issuance":6500000.0,"Net Issuance Payments Of Debt":658000000.0,"Net Short Term Debt Issuance":4701800000.0,"Short Term Debt Issuance":4701800000.0,"Net Long Term Debt Issuance":-4043800000.0,"Long Term Debt Payments":-4599500000.0,"Long Term Debt Issuance":555700000.0,"Investing Cash Flow":-548500000.0,"Cash Flow From Continuing Investing Activities":-548500000.0,"Net Other Investing Changes":200000.0,"Net Investment Purchase And Sale":-2600000.0,"Purchase Of Investment":-2600000.0,"Net Business Purchase And Sale":-452900000.0,"Sale Of Business":15900000.0,"Purchase Of Business":-468800000.0,"Capital Expenditure Reported":-93200000.0,"Operating Cash Flow":123700000.0,"Cash Flow From Continuing Operating Activities":123700000.0,"Change In Working Capital":-164600000.0,"Change In Other Current Liabilities":-4400000.0,"Change In Other Current Assets":38800000.0,"Change In Payables And Accrued Expense":-73200000.0,"Change In Accrued Expense":-38000000.0,"Change In Payable":-35200000.0,"Change In Account Payable":-100000.0,"Change In Inventory":-11500000.0,"Change In Receivables":-114300000.0,"Changes In Account Receivables":92700000.0,"Stock Based Compensation":15200000.0,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":-7900000.0,"Deferred Income Tax":-7900000.0,"Depreciation Amortization Depletion":108200000.0,"Depreciation And Amortization":108200000.0,"Depreciation":108200000.0,"Operating Gains Losses":17000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":137900000.0},"2025-09-30":{"Free Cash Flow":-207300000.0,"Repurchase Of Capital Stock":-399000000.0,"Repayment Of Debt":-4953000000.0,"Issuance Of Debt":5646700000.0,"Issuance Of Capital Stock":7400000.0,"Capital Expenditure":-108900000.0,"Interest Paid Supplemental Data":173500000.0,"Income Tax Paid Supplemental Data":71100000.0,"End Cash Position":468600000.0,"Beginning Cash Position":455600000.0,"Effect Of Exchange Rate Changes":-2700000.0,"Changes In Cash":15700000.0,"Financing Cash Flow":278000000.0,"Cash Flow From Continuing Financing Activities":278000000.0,"Net Other Financing Charges":-10200000.0,"Cash Dividends Paid":-13900000.0,"Common Stock Dividend Paid":-13900000.0,"Net Common Stock Issuance":-391600000.0,"Common Stock Payments":-399000000.0,"Common Stock Issuance":7400000.0,"Net Issuance Payments Of Debt":693700000.0,"Net Short Term Debt Issuance":11848300000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-11154600000.0,"Long Term Debt Payments":-5094200000.0,"Long Term Debt Issuance":-6060400000.0,"Investing Cash Flow":-163900000.0,"Cash Flow From Continuing Investing Activities":-163900000.0,"Net Other Investing Changes":12600000.0,"Net Investment Purchase And Sale":-2300000.0,"Purchase Of Investment":-2300000.0,"Net Business Purchase And Sale":-65300000.0,"Sale Of Business":73700000.0,"Purchase Of Business":-139000000.0,"Capital Expenditure Reported":-108900000.0,"Operating Cash Flow":-98400000.0,"Cash Flow From Continuing Operating Activities":-98400000.0,"Change In Working Capital":-478800000.0,"Change In Other Current Liabilities":10000000.0,"Change In Other Current Assets":-164200000.0,"Change In Payables And Accrued Expense":-169400000.0,"Change In Accrued Expense":41300000.0,"Change In Payable":-210700000.0,"Change In Account Payable":-33300000.0,"Change In Inventory":64500000.0,"Change In Receivables":-219700000.0,"Changes In Account Receivables":19500000.0,"Stock Based Compensation":14000000.0,"Unrealized Gain Loss On Investment Securities":19300000.0,"Deferred Tax":40100000.0,"Deferred Income Tax":40100000.0,"Depreciation Amortization Depletion":102500000.0,"Depreciation And Amortization":102500000.0,"Depreciation":102500000.0,"Operating Gains Losses":-14100000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":218600000.0},"2025-06-30":{"Free Cash Flow":-70800000.0,"Repurchase Of Capital Stock":-119900000.0,"Repayment Of Debt":-3414600000.0,"Issuance Of Debt":3707500000.0,"Issuance Of Capital Stock":8000000.0,"Capital Expenditure":-80100000.0,"Interest Paid Supplemental Data":182300000.0,"Income Tax Paid Supplemental Data":59500000.0,"End Cash Position":455600000.0,"Beginning Cash Position":478100000.0,"Effect Of Exchange Rate Changes":7100000.0,"Changes In Cash":-29600000.0,"Financing Cash Flow":159500000.0,"Cash Flow From Continuing Financing Activities":159500000.0,"Net Other Financing Charges":-7200000.0,"Cash Dividends Paid":-14300000.0,"Common Stock Dividend Paid":-14300000.0,"Net Common Stock Issuance":-111900000.0,"Common Stock Payments":-119900000.0,"Common Stock Issuance":8000000.0,"Net Issuance Payments Of Debt":292900000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":434100000.0,"Long Term Debt Payments":-3273400000.0,"Long Term Debt Issuance":3707500000.0,"Investing Cash Flow":-198400000.0,"Cash Flow From Continuing Investing Activities":-198400000.0,"Net Other Investing Changes":12500000.0,"Net Investment Purchase And Sale":2100000.0,"Purchase Of Investment":2100000.0,"Net Business Purchase And Sale":-132900000.0,"Sale Of Business":61200000.0,"Purchase Of Business":-194100000.0,"Capital Expenditure Reported":-80100000.0,"Operating Cash Flow":9300000.0,"Cash Flow From Continuing Operating Activities":9300000.0,"Change In Working Capital":-368700000.0,"Change In Other Current Liabilities":49200000.0,"Change In Other Current Assets":-63400000.0,"Change In Payables And Accrued Expense":-84900000.0,"Change In Accrued Expense":-92200000.0,"Change In Payable":7300000.0,"Change In Account Payable":4200000.0,"Change In Inventory":-206100000.0,"Change In Receivables":-63500000.0,"Changes In Account Receivables":189500000.0,"Stock Based Compensation":16100000.0,"Unrealized Gain Loss On Investment Securities":-37400000.0,"Deferred Tax":28700000.0,"Deferred Income Tax":28700000.0,"Depreciation Amortization Depletion":104000000.0,"Depreciation And Amortization":104000000.0,"Depreciation":104000000.0,"Operating Gains Losses":8400000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":258200000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":6000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":-9400000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":3645900000.0,"Short Term Debt Issuance":3645900000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}