{"ticker":"LAKE","downloaded_at":"2026-08-20","balance_sheet":{"2026-04-30":{"Treasury Shares Number":1358208.0,"Ordinary Shares Number":9862119.0,"Share Issued":11220327.0,"Net Debt":9756000.0,"Total Debt":41312000.0,"Tangible Book Value":84391000.0,"Invested Capital":157700000.0,"Working Capital":92778000.0,"Net Tangible Assets":84391000.0,"Capital Lease Obligations":14137000.0,"Common Stock Equity":130525000.0,"Total Capitalization":156296000.0,"Total Equity Gross Minority Interest":130525000.0,"Stockholders Equity":130525000.0,"Gains Losses Not Affecting Retained Earnings":-3867000.0,"Other Equity Adjustments":-3867000.0,"Treasury Stock":19979000.0,"Retained Earnings":24226000.0,"Additional Paid In Capital":130033000.0,"Capital Stock":112000.0,"Common Stock":112000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":81813000.0,"Total Non Current Liabilities Net Minority Interest":37395000.0,"Non Current Deferred Liabilities":2116000.0,"Non Current Deferred Taxes Liabilities":2116000.0,"Long Term Debt And Capital Lease Obligation":35279000.0,"Long Term Capital Lease Obligation":9508000.0,"Long Term Debt":25771000.0,"Current Liabilities":44418000.0,"Current Deferred Liabilities":6574000.0,"Current Deferred Revenue":6574000.0,"Current Debt And Capital Lease Obligation":6033000.0,"Current Capital Lease Obligation":4629000.0,"Current Debt":1404000.0,"Other Current Borrowings":1404000.0,"Pensionand Other Post Retirement Benefit Plans Current":4915000.0,"Payables And Accrued Expenses":26896000.0,"Current Accrued Expenses":8588000.0,"Payables":18308000.0,"Total Tax Payable":2274000.0,"Income Tax Payable":2274000.0,"Accounts Payable":16034000.0,"Total Assets":212338000.0,"Total Non Current Assets":75142000.0,"Other Non Current Assets":5171000.0,"Non Current Deferred Assets":1148000.0,"Non Current Deferred Taxes Assets":1148000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":46134000.0,"Other Intangible Assets":30931000.0,"Goodwill":15203000.0,"Net PPE":22689000.0,"Accumulated Depreciation":null,"Gross PPE":22689000.0,"Leases":null,"Construction In Progress":null,"Other Properties":22689000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":137196000.0,"Assets Held For Sale Current":null,"Prepaid Assets":2767000.0,"Inventory":77715000.0,"Inventories Adjustments Allowances":-4988000.0,"Finished Goods":45857000.0,"Work In Process":1808000.0,"Raw Materials":35038000.0,"Receivables":39295000.0,"Taxes Receivable":7834000.0,"Accounts Receivable":31461000.0,"Allowance For Doubtful Accounts Receivable":-1075000.0,"Gross Accounts Receivable":32536000.0,"Cash Cash Equivalents And Short Term Investments":17419000.0,"Cash And Cash Equivalents":17419000.0},"2026-01-31":{"Treasury Shares Number":1358208.0,"Ordinary Shares Number":9806128.0,"Share Issued":11164336.0,"Net Debt":19758000.0,"Total Debt":47293000.0,"Tangible Book Value":82116000.0,"Invested Capital":161400000.0,"Working Capital":96224000.0,"Net Tangible Assets":82116000.0,"Capital Lease Obligations":15020000.0,"Common Stock Equity":129127000.0,"Total Capitalization":159509000.0,"Total Equity Gross Minority Interest":129127000.0,"Stockholders Equity":129127000.0,"Gains Losses Not Affecting Retained Earnings":-4254000.0,"Other Equity Adjustments":-4254000.0,"Treasury Stock":19979000.0,"Retained Earnings":23857000.0,"Additional Paid In Capital":129391000.0,"Capital Stock":112000.0,"Common Stock":112000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":80806000.0,"Total Non Current Liabilities Net Minority Interest":42844000.0,"Non Current Deferred Liabilities":2198000.0,"Non Current Deferred Taxes Liabilities":2198000.0,"Long Term Debt And Capital Lease Obligation":40646000.0,"Long Term Capital Lease Obligation":10264000.0,"Long Term Debt":30382000.0,"Current Liabilities":37962000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":6647000.0,"Current Capital Lease Obligation":4756000.0,"Current Debt":1891000.0,"Other Current Borrowings":1891000.0,"Pensionand Other Post Retirement Benefit Plans Current":4984000.0,"Payables And Accrued Expenses":26331000.0,"Current Accrued Expenses":8964000.0,"Payables":17367000.0,"Total Tax Payable":1802000.0,"Income Tax Payable":1802000.0,"Accounts Payable":15565000.0,"Total Assets":209933000.0,"Total Non Current Assets":75747000.0,"Other Non Current Assets":4699000.0,"Non Current Deferred Assets":1149000.0,"Non Current Deferred Taxes Assets":1149000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":47011000.0,"Other Intangible Assets":31724000.0,"Goodwill":15287000.0,"Net PPE":22888000.0,"Accumulated Depreciation":-18398000.0,"Gross PPE":41286000.0,"Leases":2015000.0,"Construction In Progress":496000.0,"Other Properties":11248000.0,"Machinery Furniture Equipment":22925000.0,"Land And Improvements":4602000.0,"Properties":0.0,"Current Assets":134186000.0,"Assets Held For Sale Current":null,"Prepaid Assets":2429000.0,"Inventory":82542000.0,"Inventories Adjustments Allowances":-4709000.0,"Finished Goods":44380000.0,"Work In Process":2465000.0,"Raw Materials":40406000.0,"Receivables":36700000.0,"Taxes Receivable":4657000.0,"Accounts Receivable":32043000.0,"Allowance For Doubtful Accounts Receivable":-1064000.0,"Gross Accounts Receivable":33107000.0,"Cash Cash Equivalents And Short Term Investments":12515000.0,"Cash And Cash Equivalents":12515000.0},"2025-10-31":{"Treasury Shares Number":1358208.0,"Ordinary Shares Number":9799248.0,"Share Issued":11157456.0,"Net Debt":20396000.0,"Total Debt":52212000.0,"Tangible Book Value":84773000.0,"Invested Capital":172074000.0,"Working Capital":105867000.0,"Net Tangible Assets":84773000.0,"Capital Lease Obligations":14622000.0,"Common Stock Equity":134484000.0,"Total Capitalization":171577000.0,"Total Equity Gross Minority Interest":134484000.0,"Stockholders Equity":134484000.0,"Gains Losses Not Affecting Retained Earnings":-5099000.0,"Other Equity Adjustments":-5099000.0,"Treasury Stock":19979000.0,"Retained Earnings":30360000.0,"Additional Paid In Capital":129090000.0,"Capital Stock":112000.0,"Common Stock":112000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":86233000.0,"Total Non Current Liabilities Net Minority Interest":48780000.0,"Non Current Deferred Liabilities":1619000.0,"Non Current Deferred Taxes Liabilities":1619000.0,"Long Term Debt And Capital Lease Obligation":47161000.0,"Long Term Capital Lease Obligation":10068000.0,"Long Term Debt":37093000.0,"Current Liabilities":37453000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":5051000.0,"Current Capital Lease Obligation":4554000.0,"Current Debt":497000.0,"Other Current Borrowings":497000.0,"Pensionand Other Post Retirement Benefit Plans Current":5177000.0,"Payables And Accrued Expenses":27225000.0,"Current Accrued Expenses":9990000.0,"Payables":17235000.0,"Total Tax Payable":2701000.0,"Income Tax Payable":2701000.0,"Accounts Payable":14534000.0,"Total Assets":220717000.0,"Total Non Current Assets":77397000.0,"Other Non Current Assets":3963000.0,"Non Current Deferred Assets":800000.0,"Non Current Deferred Taxes Assets":800000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":49711000.0,"Other Intangible Assets":32127000.0,"Goodwill":17584000.0,"Net PPE":22923000.0,"Accumulated Depreciation":null,"Gross PPE":22923000.0,"Leases":null,"Construction In Progress":null,"Other Properties":22923000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":143320000.0,"Assets Held For Sale Current":null,"Prepaid Assets":3096000.0,"Inventory":87891000.0,"Inventories Adjustments Allowances":-4364000.0,"Finished Goods":46746000.0,"Work In Process":2381000.0,"Raw Materials":43128000.0,"Receivables":35139000.0,"Taxes Receivable":4859000.0,"Accounts Receivable":30280000.0,"Allowance For Doubtful Accounts Receivable":-997000.0,"Gross Accounts Receivable":31277000.0,"Cash Cash Equivalents And Short Term Investments":17194000.0,"Cash And Cash Equivalents":17194000.0},"2025-07-31":{"Treasury Shares Number":1358208.0,"Ordinary Shares Number":9551071.0,"Share Issued":10909279.0,"Net Debt":11990000.0,"Total Debt":42490000.0,"Tangible Book Value":106208000.0,"Invested Capital":177001000.0,"Working Capital":106843000.0,"Net Tangible Assets":106208000.0,"Capital Lease Obligations":12751000.0,"Common Stock Equity":147262000.0,"Total Capitalization":175362000.0,"Total Equity Gross Minority Interest":147262000.0,"Stockholders Equity":147262000.0,"Gains Losses Not Affecting Retained Earnings":-4064000.0,"Other Equity Adjustments":-4064000.0,"Treasury Stock":19979000.0,"Retained Earnings":46602000.0,"Additional Paid In Capital":124594000.0,"Capital Stock":109000.0,"Common Stock":109000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":79042000.0,"Total Non Current Liabilities Net Minority Interest":38821000.0,"Non Current Deferred Liabilities":1578000.0,"Non Current Deferred Taxes Liabilities":1578000.0,"Long Term Debt And Capital Lease Obligation":37243000.0,"Long Term Capital Lease Obligation":9143000.0,"Long Term Debt":28100000.0,"Current Liabilities":40221000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":5247000.0,"Current Capital Lease Obligation":3608000.0,"Current Debt":1639000.0,"Other Current Borrowings":1639000.0,"Pensionand Other Post Retirement Benefit Plans Current":5136000.0,"Payables And Accrued Expenses":29838000.0,"Current Accrued Expenses":10347000.0,"Payables":19491000.0,"Total Tax Payable":1375000.0,"Income Tax Payable":1375000.0,"Accounts Payable":18116000.0,"Total Assets":226304000.0,"Total Non Current Assets":79240000.0,"Other Non Current Assets":1384000.0,"Non Current Deferred Assets":14232000.0,"Non Current Deferred Taxes Assets":14232000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":41054000.0,"Other Intangible Assets":26007000.0,"Goodwill":15047000.0,"Net PPE":22570000.0,"Accumulated Depreciation":null,"Gross PPE":22570000.0,"Leases":null,"Construction In Progress":null,"Other Properties":22570000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":147064000.0,"Assets Held For Sale Current":1384000.0,"Prepaid Assets":1869000.0,"Inventory":90202000.0,"Inventories Adjustments Allowances":-4168000.0,"Finished Goods":47648000.0,"Work In Process":2371000.0,"Raw Materials":44351000.0,"Receivables":35860000.0,"Taxes Receivable":4929000.0,"Accounts Receivable":30931000.0,"Allowance For Doubtful Accounts Receivable":-1028000.0,"Gross Accounts Receivable":31959000.0,"Cash Cash Equivalents And Short Term Investments":17749000.0,"Cash And Cash Equivalents":17749000.0},"2025-04-30":{"Treasury Shares Number":1358208.0,"Ordinary Shares Number":9514343.0,"Share Issued":10872551.0,"Net Debt":7665000.0,"Total Debt":40214000.0,"Tangible Book Value":100152000.0,"Invested Capital":169665000.0,"Working Capital":104439000.0,"Net Tangible Assets":100152000.0,"Capital Lease Obligations":13931000.0,"Common Stock Equity":143382000.0,"Total Capitalization":168033000.0,"Total Equity Gross Minority Interest":143382000.0,"Stockholders Equity":143382000.0,"Gains Losses Not Affecting Retained Earnings":-6209000.0,"Other Equity Adjustments":-6209000.0,"Treasury Stock":19979000.0,"Retained Earnings":46122000.0,"Additional Paid In Capital":123339000.0,"Capital Stock":109000.0,"Common Stock":109000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":74746000.0,"Total Non Current Liabilities Net Minority Interest":38479000.0,"Non Current Deferred Liabilities":3505000.0,"Non Current Deferred Taxes Liabilities":3505000.0,"Long Term Debt And Capital Lease Obligation":34974000.0,"Long Term Capital Lease Obligation":10323000.0,"Long Term Debt":24651000.0,"Current Liabilities":36267000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":5240000.0,"Current Capital Lease Obligation":3608000.0,"Current Debt":1632000.0,"Other Current Borrowings":1632000.0,"Pensionand Other Post Retirement Benefit Plans Current":5116000.0,"Payables And Accrued Expenses":25911000.0,"Current Accrued Expenses":9973000.0,"Payables":15938000.0,"Total Tax Payable":1288000.0,"Income Tax Payable":1288000.0,"Accounts Payable":14650000.0,"Total Assets":218128000.0,"Total Non Current Assets":77422000.0,"Other Non Current Assets":380000.0,"Non Current Deferred Assets":5637000.0,"Non Current Deferred Taxes Assets":5637000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":43230000.0,"Other Intangible Assets":26148000.0,"Goodwill":17082000.0,"Net PPE":28175000.0,"Accumulated Depreciation":null,"Gross PPE":28175000.0,"Leases":null,"Construction In Progress":null,"Other Properties":28175000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":140706000.0,"Assets Held For Sale Current":null,"Prepaid Assets":2600000.0,"Inventory":85823000.0,"Inventories Adjustments Allowances":-3887000.0,"Finished Goods":46313000.0,"Work In Process":1655000.0,"Raw Materials":41742000.0,"Receivables":33665000.0,"Taxes Receivable":6036000.0,"Accounts Receivable":27629000.0,"Allowance For Doubtful Accounts Receivable":-1291000.0,"Gross Accounts Receivable":28920000.0,"Cash Cash Equivalents And Short Term Investments":18618000.0,"Cash And Cash Equivalents":18618000.0},"2025-01-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Held To Maturity Securities":0.0,"Long Term Equity Investment":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-18201000.0,"Gross PPE":null,"Leases":3059000.0,"Construction In Progress":970000.0,"Other Properties":null,"Machinery Furniture Equipment":20497000.0,"Land And Improvements":7623000.0,"Properties":0.0,"Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-04-30":{"Tax Effect Of Unusual Items":2586800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-2848000.0,"Total Unusual Items":6467000.0,"Total Unusual Items Excluding Goodwill":6467000.0,"Net Income From Continuing Operation Net Minority Interest":369000.0,"Reconciled Depreciation":1291000.0,"Reconciled Cost Of Revenue":32531000.0,"EBITDA":3619000.0,"EBIT":2328000.0,"Net Interest Income":-614000.0,"Interest Expense":614000.0,"Normalized Income":-3511200.0,"Net Income From Continuing And Discontinued Operation":369000.0,"Total Expenses":51595000.0,"Total Operating Income As Reported":2288000.0,"Diluted Average Shares":10293903.0,"Basic Average Shares":9862119.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":369000.0,"Net Income Common Stockholders":369000.0,"Net Income":369000.0,"Net Income Including Noncontrolling Interests":369000.0,"Net Income Continuous Operations":369000.0,"Tax Provision":1345000.0,"Pretax Income":1714000.0,"Other Income Expense":6507000.0,"Other Non Operating Income Expenses":40000.0,"Special Income Charges":6467000.0,"Gain On Sale Of Ppe":6467000.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-614000.0,"Interest Expense Non Operating":614000.0,"Operating Income":-4179000.0,"Operating Expense":19064000.0,"Other Operating Expenses":19064000.0,"Gross Profit":14885000.0,"Cost Of Revenue":32531000.0,"Total Revenue":47416000.0,"Operating Revenue":47416000.0},"2026-01-31":{"Tax Effect Of Unusual Items":-1041600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-1184000.0,"Total Unusual Items":-2604000.0,"Total Unusual Items Excluding Goodwill":-2604000.0,"Net Income From Continuing Operation Net Minority Interest":-6209000.0,"Reconciled Depreciation":1448000.0,"Reconciled Cost Of Revenue":31088000.0,"EBITDA":-3788000.0,"EBIT":-5236000.0,"Net Interest Income":-617000.0,"Interest Expense":617000.0,"Normalized Income":-4646600.0,"Net Income From Continuing And Discontinued Operation":-6209000.0,"Total Expenses":48430000.0,"Total Operating Income As Reported":-5214000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-6209000.0,"Net Income Common Stockholders":-6209000.0,"Net Income":-6209000.0,"Net Income Including Noncontrolling Interests":-6209000.0,"Net Income Continuous Operations":-6209000.0,"Tax Provision":356000.0,"Pretax Income":-5853000.0,"Other Income Expense":-2626000.0,"Other Non Operating Income Expenses":-22000.0,"Special Income Charges":-2604000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":0.0,"Write Off":null,"Impairment Of Capital Assets":2604000.0,"Net Non Operating Interest Income Expense":-617000.0,"Interest Expense Non Operating":617000.0,"Operating Income":-2610000.0,"Operating Expense":17342000.0,"Other Operating Expenses":null,"Gross Profit":14732000.0,"Cost Of Revenue":31088000.0,"Total Revenue":45820000.0,"Operating Revenue":45820000.0},"2025-10-31":{"Tax Effect Of Unusual Items":909930.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-4908000.0,"Total Unusual Items":4333000.0,"Total Unusual Items Excluding Goodwill":4333000.0,"Net Income From Continuing Operation Net Minority Interest":-15955000.0,"Reconciled Depreciation":1209000.0,"Reconciled Cost Of Revenue":33454000.0,"EBITDA":-575000.0,"EBIT":-1784000.0,"Net Interest Income":-502000.0,"Interest Expense":502000.0,"Normalized Income":-19378070.0,"Net Income From Continuing And Discontinued Operation":-15955000.0,"Total Expenses":53541000.0,"Total Operating Income As Reported":-1622000.0,"Diluted Average Shares":9752582.0,"Basic Average Shares":9752582.0,"Diluted EPS":-1.64,"Basic EPS":-1.64,"Diluted NI Availto Com Stockholders":-15955000.0,"Net Income Common Stockholders":-15955000.0,"Net Income":-15955000.0,"Net Income Including Noncontrolling Interests":-15955000.0,"Net Income Continuous Operations":-15955000.0,"Tax Provision":13669000.0,"Pretax Income":-2286000.0,"Other Income Expense":4171000.0,"Other Non Operating Income Expenses":-162000.0,"Special Income Charges":4333000.0,"Gain On Sale Of Ppe":4333000.0,"Other Special Charges":-4333000.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-502000.0,"Interest Expense Non Operating":502000.0,"Operating Income":-5955000.0,"Operating Expense":20087000.0,"Other Operating Expenses":20087000.0,"Gross Profit":14132000.0,"Cost Of Revenue":33454000.0,"Total Revenue":47586000.0,"Operating Revenue":47586000.0},"2025-07-31":{"Tax Effect Of Unusual Items":-751170.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":841000.0,"Total Unusual Items":-3577000.0,"Total Unusual Items Excluding Goodwill":-3577000.0,"Net Income From Continuing Operation Net Minority Interest":766000.0,"Reconciled Depreciation":1268000.0,"Reconciled Cost Of Revenue":33678000.0,"EBITDA":-2736000.0,"EBIT":-4004000.0,"Net Interest Income":-445000.0,"Interest Expense":445000.0,"Normalized Income":3591830.0,"Net Income From Continuing And Discontinued Operation":766000.0,"Total Expenses":52961000.0,"Total Operating Income As Reported":-4042000.0,"Diluted Average Shares":10093855.0,"Basic Average Shares":9530082.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":766000.0,"Net Income Common Stockholders":766000.0,"Net Income":766000.0,"Net Income Including Noncontrolling Interests":766000.0,"Net Income Continuous Operations":766000.0,"Tax Provision":-5215000.0,"Pretax Income":-4449000.0,"Other Income Expense":-3539000.0,"Other Non Operating Income Expenses":38000.0,"Special Income Charges":-3577000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":3577000.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-445000.0,"Interest Expense Non Operating":445000.0,"Operating Income":-465000.0,"Operating Expense":19283000.0,"Other Operating Expenses":19283000.0,"Gross Profit":18818000.0,"Cost Of Revenue":33678000.0,"Total Revenue":52496000.0,"Operating Revenue":52496000.0},"2025-04-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.234396,"Normalized EBITDA":-3390000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-3913000.0,"Reconciled Depreciation":1138000.0,"Reconciled Cost Of Revenue":31102000.0,"EBITDA":-3390000.0,"EBIT":-4528000.0,"Net Interest Income":-583000.0,"Interest Expense":583000.0,"Normalized Income":-3913000.0,"Net Income From Continuing And Discontinued Operation":-3913000.0,"Total Expenses":51380000.0,"Total Operating Income As Reported":-4634000.0,"Diluted Average Shares":9498604.0,"Basic Average Shares":9498604.0,"Diluted EPS":-0.41,"Basic EPS":-0.41,"Diluted NI Availto Com Stockholders":-3913000.0,"Net Income Common Stockholders":-3913000.0,"Net Income":-3913000.0,"Net Income Including Noncontrolling Interests":-3913000.0,"Net Income Continuous Operations":-3913000.0,"Tax Provision":-1198000.0,"Pretax Income":-5111000.0,"Other Income Expense":106000.0,"Other Non Operating Income Expenses":106000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-583000.0,"Interest Expense Non Operating":583000.0,"Operating Income":-4634000.0,"Operating Expense":20278000.0,"Other Operating Expenses":20278000.0,"Gross Profit":15644000.0,"Cost Of Revenue":31102000.0,"Total Revenue":46746000.0,"Operating Revenue":46746000.0}},"cashflow":{"2026-04-30":{"Free Cash Flow":4410000.0,"Repurchase Of Capital Stock":-158000.0,"Repayment Of Debt":-19094000.0,"Issuance Of Debt":14066000.0,"Capital Expenditure":-1391000.0,"Interest Paid Supplemental Data":614000.0,"Income Tax Paid Supplemental Data":1040000.0,"End Cash Position":17419000.0,"Beginning Cash Position":12515000.0,"Effect Of Exchange Rate Changes":614000.0,"Changes In Cash":4290000.0,"Financing Cash Flow":-5186000.0,"Cash Flow From Continuing Financing Activities":-5186000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-158000.0,"Common Stock Payments":-158000.0,"Net Issuance Payments Of Debt":-5028000.0,"Net Long Term Debt Issuance":-5028000.0,"Long Term Debt Payments":-19094000.0,"Long Term Debt Issuance":14066000.0,"Investing Cash Flow":3675000.0,"Cash Flow From Continuing Investing Activities":3675000.0,"Net Other Investing Changes":5066000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1391000.0,"Sale Of PPE":null,"Purchase Of PPE":-1391000.0,"Operating Cash Flow":5801000.0,"Cash Flow From Continuing Operating Activities":5801000.0,"Change In Working Capital":9899000.0,"Change In Other Working Capital":6574000.0,"Change In Other Current Liabilities":14000.0,"Change In Other Current Assets":-2305000.0,"Change In Payables And Accrued Expense":841000.0,"Change In Accrued Expense":310000.0,"Change In Payable":531000.0,"Change In Account Payable":531000.0,"Change In Prepaid Assets":null,"Change In Inventory":4652000.0,"Change In Receivables":123000.0,"Changes In Account Receivables":462000.0,"Other Non Cash Items":null,"Stock Based Compensation":800000.0,"Asset Impairment Charge":null,"Deferred Tax":-80000.0,"Deferred Income Tax":-80000.0,"Depreciation Amortization Depletion":1291000.0,"Depreciation And Amortization":1291000.0,"Operating Gains Losses":-6478000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":-11000.0,"Net Income From Continuing Operations":369000.0},"2026-01-31":{"Free Cash Flow":1953000.0,"Repurchase Of Capital Stock":-67000.0,"Repayment Of Debt":-13461000.0,"Issuance Of Debt":7932000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":604000.0,"Income Tax Paid Supplemental Data":495000.0,"End Cash Position":12515000.0,"Beginning Cash Position":17194000.0,"Effect Of Exchange Rate Changes":-742000.0,"Changes In Cash":-3937000.0,"Financing Cash Flow":-5890000.0,"Cash Flow From Continuing Financing Activities":-5890000.0,"Cash Dividends Paid":-294000.0,"Common Stock Dividend Paid":-294000.0,"Net Common Stock Issuance":-67000.0,"Common Stock Payments":-67000.0,"Net Issuance Payments Of Debt":-5529000.0,"Net Long Term Debt Issuance":-2327000.0,"Long Term Debt Payments":-10259000.0,"Long Term Debt Issuance":7932000.0,"Investing Cash Flow":113000.0,"Cash Flow From Continuing Investing Activities":113000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":113000.0,"Sale Of PPE":0.0,"Purchase Of PPE":113000.0,"Operating Cash Flow":1840000.0,"Cash Flow From Continuing Operating Activities":1840000.0,"Change In Working Capital":3092000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-117000.0,"Change In Other Current Assets":-247000.0,"Change In Payables And Accrued Expense":-1654000.0,"Change In Accrued Expense":-2481000.0,"Change In Payable":827000.0,"Change In Account Payable":827000.0,"Change In Prepaid Assets":null,"Change In Inventory":5939000.0,"Change In Receivables":-999000.0,"Changes In Account Receivables":-1496000.0,"Other Non Cash Items":-4117000.0,"Stock Based Compensation":369000.0,"Asset Impairment Charge":2604000.0,"Deferred Tax":230000.0,"Deferred Income Tax":230000.0,"Depreciation Amortization Depletion":1448000.0,"Depreciation And Amortization":1448000.0,"Operating Gains Losses":4423000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":4423000.0,"Net Income From Continuing Operations":-6209000.0},"2025-10-31":{"Free Cash Flow":-6584000.0,"Repurchase Of Capital Stock":-79000.0,"Repayment Of Debt":-14734000.0,"Issuance Of Debt":22554000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":501000.0,"Income Tax Paid Supplemental Data":858000.0,"End Cash Position":17194000.0,"Beginning Cash Position":17749000.0,"Effect Of Exchange Rate Changes":-912000.0,"Changes In Cash":357000.0,"Financing Cash Flow":7454000.0,"Cash Flow From Continuing Financing Activities":7454000.0,"Cash Dividends Paid":-287000.0,"Common Stock Dividend Paid":-287000.0,"Net Common Stock Issuance":-79000.0,"Common Stock Payments":-79000.0,"Net Issuance Payments Of Debt":7820000.0,"Net Long Term Debt Issuance":7820000.0,"Long Term Debt Payments":-14734000.0,"Long Term Debt Issuance":22554000.0,"Investing Cash Flow":833000.0,"Cash Flow From Continuing Investing Activities":833000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-6165000.0,"Purchase Of Business":-6165000.0,"Net PPE Purchase And Sale":6998000.0,"Sale Of PPE":null,"Purchase Of PPE":1346000.0,"Operating Cash Flow":-7930000.0,"Cash Flow From Continuing Operating Activities":-7930000.0,"Change In Working Capital":-3043000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":168000.0,"Change In Other Current Assets":-2512000.0,"Change In Payables And Accrued Expense":-2877000.0,"Change In Accrued Expense":847000.0,"Change In Payable":-3724000.0,"Change In Account Payable":-3724000.0,"Change In Prepaid Assets":-1227000.0,"Change In Inventory":1994000.0,"Change In Receivables":914000.0,"Changes In Account Receivables":1411000.0,"Other Non Cash Items":325000.0,"Stock Based Compensation":1282000.0,"Asset Impairment Charge":0.0,"Deferred Tax":12559000.0,"Deferred Income Tax":12559000.0,"Depreciation Amortization Depletion":1209000.0,"Depreciation And Amortization":1209000.0,"Operating Gains Losses":-4307000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":-4307000.0,"Net Income From Continuing Operations":-15955000.0},"2025-07-31":{"Free Cash Flow":-5740000.0,"Repurchase Of Capital Stock":-157000.0,"Repayment Of Debt":-3864000.0,"Issuance Of Debt":6741000.0,"Capital Expenditure":-921000.0,"Interest Paid Supplemental Data":443000.0,"Income Tax Paid Supplemental Data":1049000.0,"End Cash Position":17749000.0,"Beginning Cash Position":18618000.0,"Effect Of Exchange Rate Changes":2437000.0,"Changes In Cash":-3306000.0,"Financing Cash Flow":2434000.0,"Cash Flow From Continuing Financing Activities":2434000.0,"Cash Dividends Paid":-286000.0,"Common Stock Dividend Paid":-286000.0,"Net Common Stock Issuance":-157000.0,"Common Stock Payments":-157000.0,"Net Issuance Payments Of Debt":2877000.0,"Net Long Term Debt Issuance":2877000.0,"Long Term Debt Payments":-3864000.0,"Long Term Debt Issuance":6741000.0,"Investing Cash Flow":-921000.0,"Cash Flow From Continuing Investing Activities":-921000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-921000.0,"Sale Of PPE":null,"Purchase Of PPE":-921000.0,"Operating Cash Flow":-4819000.0,"Cash Flow From Continuing Operating Activities":-4819000.0,"Change In Working Capital":-1723000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-63000.0,"Change In Other Current Assets":614000.0,"Change In Payables And Accrued Expense":2401000.0,"Change In Accrued Expense":-562000.0,"Change In Payable":2963000.0,"Change In Account Payable":2963000.0,"Change In Prepaid Assets":732000.0,"Change In Inventory":-2658000.0,"Change In Receivables":-2747000.0,"Changes In Account Receivables":-2749000.0,"Other Non Cash Items":407000.0,"Stock Based Compensation":1411000.0,"Asset Impairment Charge":null,"Deferred Tax":-10522000.0,"Deferred Income Tax":-10522000.0,"Depreciation Amortization Depletion":1268000.0,"Depreciation And Amortization":1268000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":-3000.0,"Net Income From Continuing Operations":766000.0},"2025-04-30":{"Free Cash Flow":-6050000.0,"Repurchase Of Capital Stock":-126000.0,"Repayment Of Debt":-237000.0,"Issuance Of Debt":9155000.0,"Capital Expenditure":-1209000.0,"Interest Paid Supplemental Data":581000.0,"Income Tax Paid Supplemental Data":643000.0,"End Cash Position":18618000.0,"Beginning Cash Position":17476000.0,"Effect Of Exchange Rate Changes":-1315000.0,"Changes In Cash":2457000.0,"Financing Cash Flow":8507000.0,"Cash Flow From Continuing Financing Activities":8507000.0,"Cash Dividends Paid":-285000.0,"Common Stock Dividend Paid":-285000.0,"Net Common Stock Issuance":-126000.0,"Common Stock Payments":-126000.0,"Net Issuance Payments Of Debt":8918000.0,"Net Long Term Debt Issuance":8918000.0,"Long Term Debt Payments":-237000.0,"Long Term Debt Issuance":9155000.0,"Investing Cash Flow":-1209000.0,"Cash Flow From Continuing Investing Activities":-1209000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1209000.0,"Sale Of PPE":null,"Purchase Of PPE":-1209000.0,"Operating Cash Flow":-4841000.0,"Cash Flow From Continuing Operating Activities":-4841000.0,"Change In Working Capital":-3085000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-169000.0,"Change In Other Current Assets":-160000.0,"Change In Payables And Accrued Expense":591000.0,"Change In Accrued Expense":1708000.0,"Change In Payable":-1117000.0,"Change In Account Payable":-1117000.0,"Change In Prepaid Assets":-2000.0,"Change In Inventory":-3505000.0,"Change In Receivables":158000.0,"Changes In Account Receivables":160000.0,"Other Non Cash Items":447000.0,"Stock Based Compensation":329000.0,"Asset Impairment Charge":null,"Deferred Tax":243000.0,"Deferred Income Tax":243000.0,"Depreciation Amortization Depletion":1138000.0,"Depreciation And Amortization":1138000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-3913000.0},"2025-01-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-55000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-166000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-22134000.0,"Purchase Of Business":-22134000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":462000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":1036000.0,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-14000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}