{"ticker":"LASE","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":7378.0,"Ordinary Shares Number":32597325.0,"Share Issued":32604703.0,"Net Debt":null,"Total Debt":5791790.0,"Tangible Book Value":-2598960.0,"Invested Capital":-228091.0,"Working Capital":-3984822.0,"Net Tangible Assets":-2598960.0,"Capital Lease Obligations":4319558.0,"Common Stock Equity":-1700323.0,"Total Capitalization":-1700323.0,"Total Equity Gross Minority Interest":-1700323.0,"Stockholders Equity":-1700323.0,"Other Equity Interest":null,"Treasury Stock":10003.0,"Retained Earnings":-28156643.0,"Additional Paid In Capital":26433718.0,"Capital Stock":32605.0,"Common Stock":32605.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":12605520.0,"Total Non Current Liabilities Net Minority Interest":4090602.0,"Long Term Debt And Capital Lease Obligation":4090602.0,"Long Term Capital Lease Obligation":4090602.0,"Current Liabilities":8514918.0,"Other Current Liabilities":124516.0,"Current Deferred Liabilities":4216963.0,"Current Deferred Revenue":4216963.0,"Current Debt And Capital Lease Obligation":1701188.0,"Current Capital Lease Obligation":228956.0,"Current Debt":1472232.0,"Other Current Borrowings":null,"Current Notes Payable":1472232.0,"Payables And Accrued Expenses":2472251.0,"Current Accrued Expenses":627832.0,"Payables":1844419.0,"Dueto Related Parties Current":336427.0,"Accounts Payable":1507992.0,"Total Assets":10905197.0,"Total Non Current Assets":6375101.0,"Other Non Current Assets":302000.0,"Goodwill And Other Intangible Assets":898637.0,"Other Intangible Assets":null,"Net PPE":5174464.0,"Accumulated Depreciation":-2778631.0,"Gross PPE":7953095.0,"Leases":366539.0,"Other Properties":5084156.0,"Machinery Furniture Equipment":2502400.0,"Properties":0.0,"Current Assets":4530096.0,"Other Current Assets":484770.0,"Current Deferred Assets":0.0,"Inventory":1244836.0,"Inventories Adjustments Allowances":-503835.0,"Finished Goods":454857.0,"Work In Process":152782.0,"Raw Materials":1141032.0,"Receivables":1172890.0,"Other Receivables":64009.0,"Accounts Receivable":1108881.0,"Allowance For Doubtful Accounts Receivable":-43799.0,"Gross Accounts Receivable":1152680.0,"Cash Cash Equivalents And Short Term Investments":1627600.0,"Cash And Cash Equivalents":1627600.0,"Cash Financial":1627600.0},"2025-12-31":{"Treasury Shares Number":7378.0,"Ordinary Shares Number":22845375.0,"Share Issued":22852753.0,"Net Debt":3905271.0,"Total Debt":8922029.0,"Tangible Book Value":-5959287.0,"Invested Capital":-480976.0,"Working Capital":-7344637.0,"Net Tangible Assets":-5959287.0,"Capital Lease Obligations":4366419.0,"Common Stock Equity":-5036586.0,"Total Capitalization":-5036586.0,"Total Equity Gross Minority Interest":-5036586.0,"Stockholders Equity":-5036586.0,"Other Equity Interest":null,"Treasury Stock":10003.0,"Retained Earnings":-25210359.0,"Additional Paid In Capital":20160923.0,"Capital Stock":22853.0,"Common Stock":22853.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":14486188.0,"Total Non Current Liabilities Net Minority Interest":4152375.0,"Long Term Debt And Capital Lease Obligation":4152375.0,"Long Term Capital Lease Obligation":4152375.0,"Current Liabilities":10333813.0,"Other Current Liabilities":338902.0,"Current Deferred Liabilities":2362135.0,"Current Deferred Revenue":2362135.0,"Current Debt And Capital Lease Obligation":4769654.0,"Current Capital Lease Obligation":214044.0,"Current Debt":4555610.0,"Other Current Borrowings":null,"Current Notes Payable":4555610.0,"Payables And Accrued Expenses":2863122.0,"Current Accrued Expenses":918328.0,"Payables":1944794.0,"Dueto Related Parties Current":349461.0,"Accounts Payable":1595333.0,"Total Assets":9449602.0,"Total Non Current Assets":6460426.0,"Other Non Current Assets":302000.0,"Goodwill And Other Intangible Assets":922701.0,"Other Intangible Assets":922701.0,"Net PPE":5235725.0,"Accumulated Depreciation":-2686316.0,"Gross PPE":7922041.0,"Leases":268565.0,"Other Properties":5151076.0,"Machinery Furniture Equipment":2502400.0,"Properties":0.0,"Current Assets":2989176.0,"Other Current Assets":120825.0,"Current Deferred Assets":125000.0,"Inventory":1287127.0,"Inventories Adjustments Allowances":-503835.0,"Finished Goods":499037.0,"Work In Process":193498.0,"Raw Materials":1098427.0,"Receivables":805885.0,"Other Receivables":258037.0,"Accounts Receivable":547848.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":547848.0,"Cash Cash Equivalents And Short Term Investments":650339.0,"Cash And Cash Equivalents":650339.0,"Cash Financial":650339.0},"2025-09-30":{"Treasury Shares Number":7378.0,"Ordinary Shares Number":22202826.0,"Share Issued":22210204.0,"Net Debt":703979.0,"Total Debt":8820059.0,"Tangible Book Value":-879857.0,"Invested Capital":8427681.0,"Working Capital":-2346825.0,"Net Tangible Assets":-879857.0,"Capital Lease Obligations":4491551.0,"Common Stock Equity":4099173.0,"Total Capitalization":4099173.0,"Total Equity Gross Minority Interest":4099173.0,"Stockholders Equity":4099173.0,"Other Equity Interest":309400.0,"Treasury Stock":10003.0,"Retained Earnings":-15864546.0,"Additional Paid In Capital":19642112.0,"Capital Stock":22210.0,"Common Stock":22210.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":13362185.0,"Total Non Current Liabilities Net Minority Interest":4207901.0,"Long Term Debt And Capital Lease Obligation":4207901.0,"Long Term Capital Lease Obligation":4207901.0,"Current Liabilities":9154284.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1923075.0,"Current Deferred Revenue":1923075.0,"Current Debt And Capital Lease Obligation":4612158.0,"Current Capital Lease Obligation":283650.0,"Current Debt":4328508.0,"Other Current Borrowings":4328508.0,"Current Notes Payable":null,"Payables And Accrued Expenses":2619051.0,"Current Accrued Expenses":843962.0,"Payables":1775089.0,"Dueto Related Parties Current":182559.0,"Accounts Payable":1592530.0,"Total Assets":17461358.0,"Total Non Current Assets":10653899.0,"Other Non Current Assets":316730.0,"Goodwill And Other Intangible Assets":4979030.0,"Other Intangible Assets":4979030.0,"Net PPE":5358139.0,"Accumulated Depreciation":-3389198.0,"Gross PPE":8747337.0,"Leases":264458.0,"Other Properties":5492440.0,"Machinery Furniture Equipment":2990439.0,"Properties":0.0,"Current Assets":6807459.0,"Other Current Assets":189954.0,"Current Deferred Assets":null,"Inventory":2145391.0,"Inventories Adjustments Allowances":-727990.0,"Finished Goods":934983.0,"Work In Process":94175.0,"Raw Materials":1844223.0,"Receivables":847585.0,"Other Receivables":462160.0,"Accounts Receivable":385425.0,"Allowance For Doubtful Accounts Receivable":-158584.0,"Gross Accounts Receivable":544009.0,"Cash Cash Equivalents And Short Term Investments":3624529.0,"Cash And Cash Equivalents":3624529.0,"Cash Financial":3624529.0},"2025-06-30":{"Treasury Shares Number":24937.0,"Ordinary Shares Number":14276150.0,"Share Issued":14301087.0,"Net Debt":1752401.0,"Total Debt":6533452.0,"Tangible Book Value":-801894.0,"Invested Capital":6167890.0,"Working Capital":-2995921.0,"Net Tangible Assets":-801894.0,"Capital Lease Obligations":4702529.0,"Common Stock Equity":4336967.0,"Total Capitalization":4336967.0,"Total Equity Gross Minority Interest":4336967.0,"Stockholders Equity":4336967.0,"Other Equity Interest":null,"Treasury Stock":33810.0,"Retained Earnings":-11208938.0,"Additional Paid In Capital":15565439.0,"Capital Stock":14276.0,"Common Stock":14276.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10603884.0,"Total Non Current Liabilities Net Minority Interest":4262061.0,"Long Term Debt And Capital Lease Obligation":4262061.0,"Long Term Capital Lease Obligation":4262061.0,"Current Liabilities":6341823.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1897289.0,"Current Deferred Revenue":1897289.0,"Current Debt And Capital Lease Obligation":2271391.0,"Current Capital Lease Obligation":440468.0,"Current Debt":1830923.0,"Other Current Borrowings":1830923.0,"Current Notes Payable":null,"Payables And Accrued Expenses":2173143.0,"Current Accrued Expenses":562342.0,"Payables":1610801.0,"Dueto Related Parties Current":126739.0,"Accounts Payable":1484062.0,"Total Assets":14940851.0,"Total Non Current Assets":11594949.0,"Other Non Current Assets":316378.0,"Goodwill And Other Intangible Assets":5138861.0,"Other Intangible Assets":5138861.0,"Net PPE":6139710.0,"Accumulated Depreciation":-2770025.0,"Gross PPE":8909735.0,"Leases":264458.0,"Other Properties":5700580.0,"Machinery Furniture Equipment":2944697.0,"Properties":0.0,"Current Assets":3345902.0,"Other Current Assets":256118.0,"Current Deferred Assets":null,"Inventory":1476637.0,"Inventories Adjustments Allowances":-776638.0,"Finished Goods":550324.0,"Work In Process":88890.0,"Raw Materials":1614061.0,"Receivables":1534625.0,"Other Receivables":657103.0,"Accounts Receivable":877522.0,"Allowance For Doubtful Accounts Receivable":-193333.0,"Gross Accounts Receivable":1070855.0,"Cash Cash Equivalents And Short Term Investments":78522.0,"Cash And Cash Equivalents":78522.0,"Cash Financial":78522.0},"2025-03-31":{"Treasury Shares Number":24937.0,"Ordinary Shares Number":14276150.0,"Share Issued":14301087.0,"Net Debt":645909.0,"Total Debt":5612771.0,"Tangible Book Value":1496805.0,"Invested Capital":7672705.0,"Working Capital":-876778.0,"Net Tangible Assets":1496805.0,"Capital Lease Obligations":4787771.0,"Common Stock Equity":6847705.0,"Total Capitalization":6847705.0,"Total Equity Gross Minority Interest":6847705.0,"Stockholders Equity":6847705.0,"Other Equity Interest":null,"Treasury Stock":33810.0,"Retained Earnings":-9435036.0,"Additional Paid In Capital":16302275.0,"Capital Stock":14276.0,"Common Stock":14276.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9187594.0,"Total Non Current Liabilities Net Minority Interest":4314889.0,"Long Term Debt And Capital Lease Obligation":4314889.0,"Long Term Capital Lease Obligation":4314889.0,"Current Liabilities":4872705.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1808456.0,"Current Deferred Revenue":1808456.0,"Current Debt And Capital Lease Obligation":1297882.0,"Current Capital Lease Obligation":472882.0,"Current Debt":825000.0,"Other Current Borrowings":825000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":1766367.0,"Current Accrued Expenses":474189.0,"Payables":1292178.0,"Dueto Related Parties Current":80771.0,"Accounts Payable":1211407.0,"Total Assets":16035299.0,"Total Non Current Assets":12039372.0,"Other Non Current Assets":316378.0,"Goodwill And Other Intangible Assets":5350900.0,"Other Intangible Assets":5350900.0,"Net PPE":6372094.0,"Accumulated Depreciation":-2642941.0,"Gross PPE":9015035.0,"Leases":264458.0,"Other Properties":5805880.0,"Machinery Furniture Equipment":2944697.0,"Properties":0.0,"Current Assets":3995927.0,"Other Current Assets":271813.0,"Current Deferred Assets":null,"Inventory":2001760.0,"Inventories Adjustments Allowances":-727990.0,"Finished Goods":908881.0,"Work In Process":803468.0,"Raw Materials":1017401.0,"Receivables":1543263.0,"Other Receivables":639108.0,"Accounts Receivable":904155.0,"Allowance For Doubtful Accounts Receivable":-193333.0,"Gross Accounts Receivable":1097488.0,"Cash Cash Equivalents And Short Term Investments":179091.0,"Cash And Cash Equivalents":179091.0,"Cash Financial":179091.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":100000.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":0.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":5458522.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":0.0,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2659440.0,"Total Unusual Items":214386.0,"Total Unusual Items Excluding Goodwill":214386.0,"Net Income From Continuing Operation Net Minority Interest":-2946284.0,"Reconciled Depreciation":116379.0,"Reconciled Cost Of Revenue":1304004.0,"EBITDA":-2445054.0,"EBIT":-2561433.0,"Net Interest Income":-384851.0,"Interest Expense":384851.0,"Normalized Income":-3160670.0,"Net Income From Continuing And Discontinued Operation":-2946284.0,"Total Expenses":3691372.0,"Total Operating Income As Reported":-2775819.0,"Diluted Average Shares":27346370.0,"Basic Average Shares":27346370.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":-4458764.0,"Net Income Common Stockholders":-4458764.0,"Otherunder Preferred Stock Dividend":1512480.0,"Net Income":-2946284.0,"Net Income Including Noncontrolling Interests":-2946284.0,"Net Income Continuous Operations":-2946284.0,"Tax Provision":null,"Pretax Income":-2946284.0,"Other Income Expense":214386.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":214386.0,"Net Non Operating Interest Income Expense":-384851.0,"Interest Expense Non Operating":384851.0,"Operating Income":-2775819.0,"Operating Expense":2387368.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":127081.0,"Selling General And Administration":2260287.0,"Selling And Marketing Expense":621454.0,"General And Administrative Expense":1638833.0,"Other Gand A":1638833.0,"Salaries And Wages":null,"Gross Profit":-388451.0,"Cost Of Revenue":1304004.0,"Total Revenue":915553.0,"Operating Revenue":915553.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7811296.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-9345813.0,"Reconciled Depreciation":242414.0,"Reconciled Cost Of Revenue":3676089.0,"EBITDA":-7811296.0,"EBIT":-8053710.0,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":-9345813.0,"Net Income From Continuing And Discontinued Operation":-9345813.0,"Total Expenses":5933920.0,"Total Operating Income As Reported":-7539548.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-9345813.0,"Net Income Common Stockholders":-9345813.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-9345813.0,"Net Income Including Noncontrolling Interests":-9345813.0,"Net Income Continuous Operations":-9345813.0,"Tax Provision":null,"Pretax Income":-9345813.0,"Other Income Expense":-1556663.0,"Other Non Operating Income Expenses":2268540.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":-3400453.0,"Operating Expense":2257831.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":133539.0,"Selling General And Administration":2992381.0,"Selling And Marketing Expense":638202.0,"General And Administrative Expense":2354179.0,"Other Gand A":4928597.0,"Salaries And Wages":null,"Gross Profit":-1142622.0,"Cost Of Revenue":3676089.0,"Total Revenue":2533467.0,"Operating Revenue":2533467.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2925360.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-4655608.0,"Reconciled Depreciation":291955.0,"Reconciled Cost Of Revenue":1104278.0,"EBITDA":-2925360.0,"EBIT":-3217315.0,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":-4655608.0,"Net Income From Continuing And Discontinued Operation":-4655608.0,"Total Expenses":4136599.0,"Total Operating Income As Reported":-3217315.0,"Diluted Average Shares":17126748.0,"Basic Average Shares":17126748.0,"Diluted EPS":-0.27,"Basic EPS":-0.27,"Diluted NI Availto Com Stockholders":-4655608.0,"Net Income Common Stockholders":-4655608.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-4655608.0,"Net Income Including Noncontrolling Interests":-4655608.0,"Net Income Continuous Operations":-4655608.0,"Tax Provision":0.0,"Pretax Income":-4655608.0,"Other Income Expense":-1438293.0,"Other Non Operating Income Expenses":-1438293.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":-3217315.0,"Operating Expense":3032321.0,"Depreciation Amortization Depletion Income Statement":291955.0,"Depreciation And Amortization In Income Statement":291955.0,"Research And Development":132051.0,"Selling General And Administration":2608315.0,"Selling And Marketing Expense":272123.0,"General And Administrative Expense":2336192.0,"Other Gand A":1531117.0,"Salaries And Wages":805075.0,"Gross Profit":-184994.0,"Cost Of Revenue":1104278.0,"Total Revenue":919284.0,"Operating Revenue":919284.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-623565.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1773902.0,"Reconciled Depreciation":339123.0,"Reconciled Cost Of Revenue":1208871.0,"EBITDA":-623565.0,"EBIT":-962688.0,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":-1773902.0,"Net Income From Continuing And Discontinued Operation":-1773902.0,"Total Expenses":3561663.0,"Total Operating Income As Reported":-962688.0,"Diluted Average Shares":14276150.0,"Basic Average Shares":14276150.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-1773902.0,"Net Income Common Stockholders":-1773902.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-1773902.0,"Net Income Including Noncontrolling Interests":-1773902.0,"Net Income Continuous Operations":-1773902.0,"Tax Provision":0.0,"Pretax Income":-1773902.0,"Other Income Expense":-811214.0,"Other Non Operating Income Expenses":-811214.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":-962688.0,"Operating Expense":2352792.0,"Depreciation Amortization Depletion Income Statement":339123.0,"Depreciation And Amortization In Income Statement":339123.0,"Research And Development":131287.0,"Selling General And Administration":1882382.0,"Selling And Marketing Expense":256635.0,"General And Administrative Expense":1625747.0,"Other Gand A":697265.0,"Salaries And Wages":928482.0,"Gross Profit":1390104.0,"Cost Of Revenue":1208871.0,"Total Revenue":2598975.0,"Operating Revenue":2598975.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1344712.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1680723.0,"Reconciled Depreciation":237011.0,"Reconciled Cost Of Revenue":1389791.0,"EBITDA":-1344712.0,"EBIT":-1581723.0,"Net Interest Income":-99000.0,"Interest Expense":99000.0,"Normalized Income":-1680723.0,"Net Income From Continuing And Discontinued Operation":-1680723.0,"Total Expenses":3862807.0,"Total Operating Income As Reported":-1572525.0,"Diluted Average Shares":14271581.0,"Basic Average Shares":14271581.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-1680723.0,"Net Income Common Stockholders":-1680723.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-1680723.0,"Net Income Including Noncontrolling Interests":-1680723.0,"Net Income Continuous Operations":-1680723.0,"Tax Provision":0.0,"Pretax Income":-1680723.0,"Other Income Expense":-9198.0,"Other Non Operating Income Expenses":-9198.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-99000.0,"Interest Expense Non Operating":99000.0,"Operating Income":-1572525.0,"Operating Expense":2473016.0,"Depreciation Amortization Depletion Income Statement":237011.0,"Depreciation And Amortization In Income Statement":237011.0,"Research And Development":163469.0,"Selling General And Administration":2309547.0,"Selling And Marketing Expense":674582.0,"General And Administrative Expense":1634965.0,"Other Gand A":1634965.0,"Salaries And Wages":840861.0,"Gross Profit":900491.0,"Cost Of Revenue":1389791.0,"Total Revenue":2290282.0,"Operating Revenue":2290282.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":3863850.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":302308.0,"Depreciation And Amortization In Income Statement":302308.0,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":577576.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1940748.0,"Repayment Of Debt":-4821828.0,"Issuance Of Debt":1591750.0,"Issuance Of Capital Stock":4121272.0,"Capital Expenditure":-97974.0,"Interest Paid Supplemental Data":289416.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1627600.0,"Beginning Cash Position":650339.0,"Changes In Cash":977261.0,"Financing Cash Flow":2918009.0,"Cash Flow From Continuing Financing Activities":2918009.0,"Proceeds From Stock Option Exercised":2026815.0,"Net Common Stock Issuance":4121272.0,"Common Stock Issuance":4121272.0,"Net Issuance Payments Of Debt":-3230078.0,"Net Short Term Debt Issuance":-3230078.0,"Short Term Debt Payments":-4821828.0,"Short Term Debt Issuance":1591750.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-97974.0,"Cash Flow From Continuing Investing Activities":-97974.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-97974.0,"Purchase Of PPE":-97974.0,"Operating Cash Flow":-1842774.0,"Cash Flow From Continuing Operating Activities":-1842774.0,"Dividend Paid Cfo":0.0,"Change In Working Capital":809638.0,"Change In Other Working Capital":1979828.0,"Change In Other Current Liabilities":-46861.0,"Change In Payables And Accrued Expense":-390871.0,"Change In Accrued Expense":-290496.0,"Change In Payable":-100375.0,"Change In Account Payable":-100375.0,"Change In Prepaid Assets":-363945.0,"Change In Inventory":42291.0,"Change In Receivables":-410804.0,"Changes In Account Receivables":-604832.0,"Other Non Cash Items":281160.0,"Stock Based Compensation":null,"Asset Impairment Charge":110719.0,"Depreciation Amortization Depletion":116379.0,"Depreciation And Amortization":116379.0,"Operating Gains Losses":-214386.0,"Gain Loss On Investment Securities":-214386.0,"Net Income From Continuing Operations":-2946284.0},"2025-12-31":{"Free Cash Flow":-4957893.0,"Repayment Of Debt":-939680.0,"Issuance Of Debt":216836.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":650339.0,"Beginning Cash Position":3624529.0,"Changes In Cash":-2974190.0,"Financing Cash Flow":1983703.0,"Cash Flow From Continuing Financing Activities":1983703.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-722844.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":28156.0,"Long Term Debt Payments":-939680.0,"Long Term Debt Issuance":967836.0,"Investing Cash Flow":3083.0,"Cash Flow From Continuing Investing Activities":3083.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":3083.0,"Purchase Of PPE":3083.0,"Operating Cash Flow":-4960976.0,"Cash Flow From Continuing Operating Activities":-4960976.0,"Dividend Paid Cfo":null,"Change In Working Capital":1177636.0,"Change In Other Working Capital":314060.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":254618.0,"Change In Accrued Expense":74364.0,"Change In Payable":180254.0,"Change In Account Payable":180254.0,"Change In Prepaid Assets":83858.0,"Change In Inventory":880726.0,"Change In Receivables":294362.0,"Changes In Account Receivables":90239.0,"Other Non Cash Items":1952944.0,"Stock Based Compensation":1023150.0,"Asset Impairment Charge":4128083.0,"Depreciation Amortization Depletion":242414.0,"Depreciation And Amortization":242414.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-9345813.0},"2025-09-30":{"Free Cash Flow":763052.0,"Repayment Of Debt":-2135476.0,"Issuance Of Debt":4093390.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":3624529.0,"Beginning Cash Position":78522.0,"Changes In Cash":3546007.0,"Financing Cash Flow":2782955.0,"Cash Flow From Continuing Financing Activities":2782955.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":3531588.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1957914.0,"Net Short Term Debt Issuance":131000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":131000.0,"Net Long Term Debt Issuance":1826914.0,"Long Term Debt Payments":-2135476.0,"Long Term Debt Issuance":3962390.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":763052.0,"Cash Flow From Continuing Operating Activities":763052.0,"Dividend Paid Cfo":null,"Change In Working Capital":1159261.0,"Change In Other Working Capital":25785.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":435361.0,"Change In Accrued Expense":281622.0,"Change In Payable":153739.0,"Change In Account Payable":153739.0,"Change In Prepaid Assets":65814.0,"Change In Inventory":-95217.0,"Change In Receivables":727518.0,"Changes In Account Receivables":532575.0,"Other Non Cash Items":542749.0,"Stock Based Compensation":null,"Asset Impairment Charge":448094.0,"Depreciation Amortization Depletion":291955.0,"Depreciation And Amortization":291955.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-4655608.0},"2025-06-30":{"Free Cash Flow":-1035484.0,"Repayment Of Debt":-1410085.0,"Issuance Of Debt":2345000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":78522.0,"Beginning Cash Position":179091.0,"Changes In Cash":-100569.0,"Financing Cash Flow":934915.0,"Cash Flow From Continuing Financing Activities":934915.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":934915.0,"Net Short Term Debt Issuance":-205000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":-205000.0,"Net Long Term Debt Issuance":314915.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":1725000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-1035484.0,"Cash Flow From Continuing Operating Activities":-1035484.0,"Dividend Paid Cfo":-736836.0,"Change In Working Capital":1094921.0,"Change In Other Working Capital":88837.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":406773.0,"Change In Accrued Expense":88150.0,"Change In Payable":318623.0,"Change In Account Payable":318623.0,"Change In Prepaid Assets":15694.0,"Change In Inventory":525122.0,"Change In Receivables":11634.0,"Changes In Account Receivables":29629.0,"Other Non Cash Items":91067.0,"Stock Based Compensation":null,"Asset Impairment Charge":-69916.0,"Depreciation Amortization Depletion":339123.0,"Depreciation And Amortization":339123.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-1773902.0},"2025-03-31":{"Free Cash Flow":-1179780.0,"Repayment Of Debt":0.0,"Issuance Of Debt":825000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-22560.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":179091.0,"Beginning Cash Position":533871.0,"Changes In Cash":-354780.0,"Financing Cash Flow":825000.0,"Cash Flow From Continuing Financing Activities":825000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":825000.0,"Net Short Term Debt Issuance":825000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":825000.0,"Net Long Term Debt Issuance":825000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":825000.0,"Investing Cash Flow":-22560.0,"Cash Flow From Continuing Investing Activities":-22560.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-22560.0,"Purchase Of PPE":-22560.0,"Operating Cash Flow":-1157220.0,"Cash Flow From Continuing Operating Activities":-1157220.0,"Dividend Paid Cfo":-1683865.0,"Change In Working Capital":1892786.0,"Change In Other Working Capital":710980.0,"Change In Other Current Liabilities":-46861.0,"Change In Payables And Accrued Expense":940397.0,"Change In Accrued Expense":207475.0,"Change In Payable":732922.0,"Change In Account Payable":732922.0,"Change In Prepaid Assets":-213247.0,"Change In Inventory":322167.0,"Change In Receivables":179350.0,"Changes In Account Receivables":58800.0,"Other Non Cash Items":20059.0,"Stock Based Compensation":null,"Asset Impairment Charge":77571.0,"Depreciation Amortization Depletion":237011.0,"Depreciation And Amortization":237011.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-1680723.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-64193.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":-42000.0,"Purchase Of Intangibles":-42000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Paid Cfo":-1958541.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}