{"ticker":"LB","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":27839229.0,"Share Issued":27839229.0,"Net Debt":495926000.0,"Total Debt":535723000.0,"Tangible Book Value":224088000.0,"Invested Capital":891255000.0,"Working Capital":61045000.0,"Net Tangible Assets":-131444000.0,"Common Stock Equity":355532000.0,"Total Capitalization":891061000.0,"Total Equity Gross Minority Interest":831807000.0,"Minority Interest":476275000.0,"Stockholders Equity":0.0,"Retained Earnings":37459000.0,"Capital Stock":null,"Common Stock":null,"Total Partnership Capital":355532000.0,"Limited Partnership Capital":318073000.0,"Total Liabilities Net Minority Interest":545459000.0,"Total Non Current Liabilities Net Minority Interest":535724000.0,"Other Non Current Liabilities":195000.0,"Long Term Debt And Capital Lease Obligation":535529000.0,"Long Term Debt":535529000.0,"Current Liabilities":9735000.0,"Other Current Liabilities":7000.0,"Current Deferred Liabilities":818000.0,"Current Deferred Revenue":818000.0,"Current Debt And Capital Lease Obligation":194000.0,"Current Debt":194000.0,"Payables And Accrued Expenses":8716000.0,"Current Accrued Expenses":5946000.0,"Interest Payable":null,"Payables":2770000.0,"Dueto Related Parties Current":1062000.0,"Total Tax Payable":966000.0,"Income Tax Payable":null,"Accounts Payable":742000.0,"Total Assets":1377266000.0,"Total Non Current Assets":1306486000.0,"Other Non Current Assets":3233000.0,"Non Current Deferred Assets":79059000.0,"Non Current Deferred Taxes Assets":79059000.0,"Goodwill And Other Intangible Assets":131444000.0,"Other Intangible Assets":null,"Net PPE":1092750000.0,"Accumulated Depreciation":-26842000.0,"Gross PPE":1119592000.0,"Construction In Progress":296000.0,"Machinery Furniture Equipment":31164000.0,"Buildings And Improvements":8215000.0,"Land And Improvements":1040806000.0,"Properties":39111000.0,"Current Assets":70780000.0,"Other Current Assets":3487000.0,"Receivables":27496000.0,"Duefrom Related Parties Current":9878000.0,"Accounts Receivable":17618000.0,"Cash Cash Equivalents And Short Term Investments":39797000.0,"Cash And Cash Equivalents":39797000.0},"2026-03-31":{"Ordinary Shares Number":27839229.0,"Share Issued":27839229.0,"Net Debt":505860000.0,"Total Debt":535539000.0,"Tangible Book Value":210292000.0,"Invested Capital":880034000.0,"Working Capital":40444000.0,"Net Tangible Assets":-134203000.0,"Common Stock Equity":344495000.0,"Total Capitalization":879601000.0,"Total Equity Gross Minority Interest":808116000.0,"Minority Interest":463621000.0,"Stockholders Equity":0.0,"Retained Earnings":28584000.0,"Capital Stock":null,"Common Stock":null,"Total Partnership Capital":344495000.0,"Limited Partnership Capital":315911000.0,"Total Liabilities Net Minority Interest":554120000.0,"Total Non Current Liabilities Net Minority Interest":535300000.0,"Other Non Current Liabilities":194000.0,"Long Term Debt And Capital Lease Obligation":535106000.0,"Long Term Debt":535106000.0,"Current Liabilities":18820000.0,"Other Current Liabilities":31000.0,"Current Deferred Liabilities":1383000.0,"Current Deferred Revenue":1383000.0,"Current Debt And Capital Lease Obligation":433000.0,"Current Debt":433000.0,"Payables And Accrued Expenses":16973000.0,"Current Accrued Expenses":14192000.0,"Interest Payable":null,"Payables":2781000.0,"Dueto Related Parties Current":972000.0,"Total Tax Payable":1440000.0,"Income Tax Payable":null,"Accounts Payable":369000.0,"Total Assets":1362236000.0,"Total Non Current Assets":1302972000.0,"Other Non Current Assets":3796000.0,"Non Current Deferred Assets":80387000.0,"Non Current Deferred Taxes Assets":80387000.0,"Goodwill And Other Intangible Assets":134203000.0,"Other Intangible Assets":null,"Net PPE":1084586000.0,"Accumulated Depreciation":-25236000.0,"Gross PPE":1109822000.0,"Construction In Progress":390000.0,"Machinery Furniture Equipment":30273000.0,"Buildings And Improvements":7780000.0,"Land And Improvements":1032268000.0,"Properties":39111000.0,"Current Assets":59264000.0,"Other Current Assets":3357000.0,"Receivables":26228000.0,"Duefrom Related Parties Current":7742000.0,"Accounts Receivable":18486000.0,"Cash Cash Equivalents And Short Term Investments":29679000.0,"Cash And Cash Equivalents":29679000.0},"2025-12-31":{"Ordinary Shares Number":27838199.0,"Share Issued":27838199.0,"Net Debt":529544000.0,"Total Debt":560285000.0,"Tangible Book Value":203340000.0,"Invested Capital":900587000.0,"Working Capital":47529000.0,"Net Tangible Assets":-136962000.0,"Common Stock Equity":340302000.0,"Total Capitalization":899895000.0,"Total Equity Gross Minority Interest":793985000.0,"Minority Interest":453683000.0,"Stockholders Equity":0.0,"Retained Earnings":23233000.0,"Capital Stock":null,"Common Stock":null,"Total Partnership Capital":340302000.0,"Limited Partnership Capital":317069000.0,"Total Liabilities Net Minority Interest":572071000.0,"Total Non Current Liabilities Net Minority Interest":559785000.0,"Other Non Current Liabilities":192000.0,"Long Term Debt And Capital Lease Obligation":559593000.0,"Long Term Debt":559593000.0,"Current Liabilities":12286000.0,"Other Current Liabilities":7000.0,"Current Deferred Liabilities":1263000.0,"Current Deferred Revenue":1263000.0,"Current Debt And Capital Lease Obligation":692000.0,"Current Debt":692000.0,"Payables And Accrued Expenses":10324000.0,"Current Accrued Expenses":7195000.0,"Interest Payable":3554000.0,"Payables":3129000.0,"Dueto Related Parties Current":781000.0,"Total Tax Payable":1786000.0,"Income Tax Payable":null,"Accounts Payable":562000.0,"Total Assets":1366056000.0,"Total Non Current Assets":1306241000.0,"Other Non Current Assets":3856000.0,"Non Current Deferred Assets":80973000.0,"Non Current Deferred Taxes Assets":80973000.0,"Goodwill And Other Intangible Assets":136962000.0,"Other Intangible Assets":136962000.0,"Net PPE":1084450000.0,"Accumulated Depreciation":-23655000.0,"Gross PPE":1108105000.0,"Construction In Progress":107000.0,"Machinery Furniture Equipment":29981000.0,"Buildings And Improvements":7778000.0,"Land And Improvements":1031128000.0,"Properties":39111000.0,"Current Assets":59815000.0,"Other Current Assets":4766000.0,"Receivables":24308000.0,"Duefrom Related Parties Current":4945000.0,"Accounts Receivable":19363000.0,"Cash Cash Equivalents And Short Term Investments":30741000.0,"Cash And Cash Equivalents":30741000.0},"2025-09-30":{"Ordinary Shares Number":25337028.0,"Share Issued":25337028.0,"Net Debt":338689000.0,"Total Debt":367005000.0,"Tangible Book Value":230143000.0,"Invested Capital":638993000.0,"Working Capital":43551000.0,"Net Tangible Assets":230143000.0,"Common Stock Equity":271988000.0,"Total Capitalization":638069000.0,"Total Equity Gross Minority Interest":697828000.0,"Minority Interest":425840000.0,"Stockholders Equity":271988000.0,"Retained Earnings":17981000.0,"Capital Stock":254007000.0,"Common Stock":254007000.0,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":380092000.0,"Total Non Current Liabilities Net Minority Interest":366273000.0,"Other Non Current Liabilities":192000.0,"Long Term Debt And Capital Lease Obligation":366081000.0,"Long Term Debt":366081000.0,"Current Liabilities":13819000.0,"Other Current Liabilities":1094000.0,"Current Deferred Liabilities":2238000.0,"Current Deferred Revenue":2238000.0,"Current Debt And Capital Lease Obligation":924000.0,"Current Debt":924000.0,"Payables And Accrued Expenses":9563000.0,"Current Accrued Expenses":7322000.0,"Interest Payable":null,"Payables":2241000.0,"Dueto Related Parties Current":902000.0,"Total Tax Payable":702000.0,"Income Tax Payable":null,"Accounts Payable":637000.0,"Total Assets":1077920000.0,"Total Non Current Assets":1020550000.0,"Other Non Current Assets":1614000.0,"Non Current Deferred Assets":59116000.0,"Non Current Deferred Taxes Assets":59116000.0,"Goodwill And Other Intangible Assets":41845000.0,"Other Intangible Assets":null,"Net PPE":917975000.0,"Accumulated Depreciation":-22016000.0,"Gross PPE":939991000.0,"Construction In Progress":1834000.0,"Machinery Furniture Equipment":21496000.0,"Buildings And Improvements":5187000.0,"Land And Improvements":872363000.0,"Properties":39111000.0,"Current Assets":57370000.0,"Other Current Assets":4821000.0,"Receivables":24233000.0,"Duefrom Related Parties Current":4564000.0,"Accounts Receivable":19669000.0,"Cash Cash Equivalents And Short Term Investments":28316000.0,"Cash And Cash Equivalents":28316000.0},"2025-06-30":{"Ordinary Shares Number":25155419.0,"Share Issued":25155419.0,"Net Debt":350698000.0,"Total Debt":371043000.0,"Tangible Book Value":223463000.0,"Invested Capital":637491000.0,"Working Capital":33779000.0,"Net Tangible Assets":223463000.0,"Common Stock Equity":266448000.0,"Total Capitalization":637320000.0,"Total Equity Gross Minority Interest":684965000.0,"Minority Interest":418517000.0,"Stockholders Equity":266448000.0,"Retained Earnings":12426000.0,"Capital Stock":254022000.0,"Common Stock":254022000.0,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":381415000.0,"Total Non Current Liabilities Net Minority Interest":371054000.0,"Other Non Current Liabilities":182000.0,"Long Term Debt And Capital Lease Obligation":370872000.0,"Long Term Debt":370872000.0,"Current Liabilities":10361000.0,"Other Current Liabilities":1104000.0,"Current Deferred Liabilities":1059000.0,"Current Deferred Revenue":1059000.0,"Current Debt And Capital Lease Obligation":171000.0,"Current Debt":171000.0,"Payables And Accrued Expenses":8027000.0,"Current Accrued Expenses":6280000.0,"Interest Payable":null,"Payables":1747000.0,"Dueto Related Parties Current":782000.0,"Total Tax Payable":455000.0,"Income Tax Payable":null,"Accounts Payable":510000.0,"Total Assets":1066380000.0,"Total Non Current Assets":1022240000.0,"Other Non Current Assets":2395000.0,"Non Current Deferred Assets":58548000.0,"Non Current Deferred Taxes Assets":58548000.0,"Goodwill And Other Intangible Assets":42985000.0,"Other Intangible Assets":null,"Net PPE":918312000.0,"Accumulated Depreciation":-20580000.0,"Gross PPE":938892000.0,"Construction In Progress":794000.0,"Machinery Furniture Equipment":21411000.0,"Buildings And Improvements":5217000.0,"Land And Improvements":872359000.0,"Properties":39111000.0,"Current Assets":44140000.0,"Other Current Assets":3212000.0,"Receivables":20583000.0,"Duefrom Related Parties Current":2702000.0,"Accounts Receivable":17881000.0,"Cash Cash Equivalents And Short Term Investments":20345000.0,"Cash And Cash Equivalents":20345000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Partnership Capital":440345000.0,"Limited Partnership Capital":432881000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Partnership Capital":211776000.0,"Limited Partnership Capital":208427000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":3795000.0,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":2286000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":45265000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.111642,"Normalized EBITDA":47942000.0,"Net Income From Continuing Operation Net Minority Interest":12287000.0,"Reconciled Depreciation":4374000.0,"Reconciled Cost Of Revenue":5507000.0,"EBITDA":47942000.0,"EBIT":43568000.0,"Net Interest Income":-9190000.0,"Interest Expense":8617000.0,"Interest Income":null,"Normalized Income":12287000.0,"Net Income From Continuing And Discontinued Operation":12287000.0,"Total Expenses":22682000.0,"Total Operating Income As Reported":44158000.0,"Diluted Average Shares":76991052.0,"Basic Average Shares":27960494.0,"Diluted EPS":0.4,"Basic EPS":0.43,"Diluted NI Availto Com Stockholders":30794000.0,"Average Dilution Earnings":18738000.0,"Net Income Common Stockholders":12056000.0,"Otherunder Preferred Stock Dividend":231000.0,"Net Income":12287000.0,"Minority Interests":-18762000.0,"Net Income Including Noncontrolling Interests":31049000.0,"Net Income Extraordinary":null,"Net Income Continuous Operations":31049000.0,"Tax Provision":3902000.0,"Pretax Income":34951000.0,"Other Income Expense":-17000.0,"Other Non Operating Income Expenses":-17000.0,"Net Non Operating Interest Income Expense":-9190000.0,"Total Other Finance Cost":573000.0,"Interest Expense Non Operating":8617000.0,"Interest Income Non Operating":null,"Operating Income":44158000.0,"Operating Expense":17175000.0,"Other Operating Expenses":1275000.0,"Selling General And Administration":15900000.0,"General And Administrative Expense":15900000.0,"Other Gand A":4726000.0,"Salaries And Wages":11174000.0,"Gross Profit":61333000.0,"Cost Of Revenue":5507000.0,"Total Revenue":66840000.0,"Operating Revenue":66840000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.091,"Normalized EBITDA":33028000.0,"Net Income From Continuing Operation Net Minority Interest":8715000.0,"Reconciled Depreciation":4425000.0,"Reconciled Cost Of Revenue":4822000.0,"EBITDA":33028000.0,"EBIT":28603000.0,"Net Interest Income":-9511000.0,"Interest Expense":8946000.0,"Interest Income":null,"Normalized Income":8715000.0,"Net Income From Continuing And Discontinued Operation":8715000.0,"Total Expenses":21827000.0,"Total Operating Income As Reported":29178000.0,"Diluted Average Shares":77078931.0,"Basic Average Shares":27838580.0,"Diluted EPS":0.23,"Basic EPS":0.31,"Diluted NI Availto Com Stockholders":8550000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":8550000.0,"Otherunder Preferred Stock Dividend":165000.0,"Net Income":8715000.0,"Minority Interests":-9153000.0,"Net Income Including Noncontrolling Interests":17868000.0,"Net Income Extraordinary":null,"Net Income Continuous Operations":17868000.0,"Tax Provision":1789000.0,"Pretax Income":19657000.0,"Other Income Expense":-10000.0,"Other Non Operating Income Expenses":-10000.0,"Net Non Operating Interest Income Expense":-9511000.0,"Total Other Finance Cost":565000.0,"Interest Expense Non Operating":8946000.0,"Interest Income Non Operating":null,"Operating Income":29178000.0,"Operating Expense":17005000.0,"Other Operating Expenses":1279000.0,"Selling General And Administration":15726000.0,"General And Administrative Expense":15726000.0,"Other Gand A":4528000.0,"Salaries And Wages":11198000.0,"Gross Profit":46183000.0,"Cost Of Revenue":4822000.0,"Total Revenue":51005000.0,"Operating Revenue":50940000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.125619,"Normalized EBITDA":35105000.0,"Net Income From Continuing Operation Net Minority Interest":8056000.0,"Reconciled Depreciation":3740000.0,"Reconciled Cost Of Revenue":4382000.0,"EBITDA":35105000.0,"EBIT":31365000.0,"Net Interest Income":-8961000.0,"Interest Expense":10580000.0,"Interest Income":null,"Normalized Income":8056000.0,"Net Income From Continuing And Discontinued Operation":8056000.0,"Total Expenses":22703000.0,"Total Operating Income As Reported":202925000.0,"Diluted Average Shares":27838199.0,"Basic Average Shares":27838199.0,"Diluted EPS":0.289387,"Basic EPS":0.289387,"Diluted NI Availto Com Stockholders":18014000.0,"Average Dilution Earnings":10115000.0,"Net Income Common Stockholders":7899000.0,"Otherunder Preferred Stock Dividend":157000.0,"Net Income":8056000.0,"Minority Interests":-10118000.0,"Net Income Including Noncontrolling Interests":18174000.0,"Net Income Extraordinary":0.0,"Net Income Continuous Operations":18174000.0,"Tax Provision":2611000.0,"Pretax Income":20785000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-8961000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":10580000.0,"Interest Income Non Operating":null,"Operating Income":34075000.0,"Operating Expense":18321000.0,"Other Operating Expenses":1229000.0,"Selling General And Administration":17092000.0,"General And Administrative Expense":17092000.0,"Other Gand A":50551000.0,"Salaries And Wages":null,"Gross Profit":52396000.0,"Cost Of Revenue":4382000.0,"Total Revenue":56778000.0,"Operating Revenue":54498000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.1176,"Normalized EBITDA":33469000.0,"Net Income From Continuing Operation Net Minority Interest":8107000.0,"Reconciled Depreciation":2584000.0,"Reconciled Cost Of Revenue":3022000.0,"EBITDA":33469000.0,"EBIT":30885000.0,"Net Interest Income":-7889000.0,"Interest Expense":7889000.0,"Interest Income":null,"Normalized Income":8107000.0,"Net Income From Continuing And Discontinued Operation":8107000.0,"Total Expenses":19946000.0,"Total Operating Income As Reported":-30885000.0,"Diluted Average Shares":76518549.0,"Basic Average Shares":25335054.0,"Diluted EPS":0.26,"Basic EPS":0.31,"Diluted NI Availto Com Stockholders":20120000.0,"Average Dilution Earnings":12176000.0,"Net Income Common Stockholders":7944000.0,"Otherunder Preferred Stock Dividend":163000.0,"Net Income":8107000.0,"Minority Interests":-12184000.0,"Net Income Including Noncontrolling Interests":20291000.0,"Net Income Extraordinary":0.0,"Net Income Continuous Operations":20291000.0,"Tax Provision":2705000.0,"Pretax Income":22996000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-7889000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":7889000.0,"Interest Income Non Operating":null,"Operating Income":30885000.0,"Operating Expense":16924000.0,"Other Operating Expenses":1060000.0,"Selling General And Administration":15864000.0,"General And Administrative Expense":15864000.0,"Other Gand A":4700000.0,"Salaries And Wages":11164000.0,"Gross Profit":47809000.0,"Cost Of Revenue":3022000.0,"Total Revenue":50831000.0,"Operating Revenue":49131000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.104156,"Normalized EBITDA":30508000.0,"Net Income From Continuing Operation Net Minority Interest":7502000.0,"Reconciled Depreciation":2545000.0,"Reconciled Cost Of Revenue":3034000.0,"EBITDA":30508000.0,"EBIT":27963000.0,"Net Interest Income":-7879000.0,"Interest Expense":7340000.0,"Interest Income":46000.0,"Normalized Income":7502000.0,"Net Income From Continuing And Discontinued Operation":7502000.0,"Total Expenses":19031000.0,"Total Operating Income As Reported":28502000.0,"Diluted Average Shares":25155419.0,"Basic Average Shares":25155419.0,"Diluted EPS":0.298226,"Basic EPS":0.298226,"Diluted NI Availto Com Stockholders":18244000.0,"Average Dilution Earnings":10967000.0,"Net Income Common Stockholders":7277000.0,"Otherunder Preferred Stock Dividend":225000.0,"Net Income":7502000.0,"Minority Interests":-10973000.0,"Net Income Including Noncontrolling Interests":18475000.0,"Net Income Extraordinary":null,"Net Income Continuous Operations":18475000.0,"Tax Provision":2148000.0,"Pretax Income":20623000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-7879000.0,"Total Other Finance Cost":539000.0,"Interest Expense Non Operating":7340000.0,"Interest Income Non Operating":46000.0,"Operating Income":28502000.0,"Operating Expense":15997000.0,"Other Operating Expenses":1197000.0,"Selling General And Administration":14800000.0,"General And Administrative Expense":14800000.0,"Other Gand A":3586000.0,"Salaries And Wages":11214000.0,"Gross Profit":44499000.0,"Cost Of Revenue":3034000.0,"Total Revenue":47533000.0,"Operating Revenue":47533000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Extraordinary":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":539000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":11081000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Extraordinary":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":0.0,"Other Non Operating Income Expenses":0.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":40240000.0,"Repayment Of Debt":-243000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1131000.0,"Interest Paid Supplemental Data":null,"End Cash Position":39797000.0,"Beginning Cash Position":29679000.0,"Changes In Cash":10118000.0,"Financing Cash Flow":-19979000.0,"Cash Flow From Continuing Financing Activities":-19979000.0,"Net Other Financing Charges":-1142000.0,"Cash Dividends Paid":-18594000.0,"Common Stock Dividend Paid":-18594000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-243000.0,"Net Long Term Debt Issuance":-243000.0,"Long Term Debt Payments":-243000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-11274000.0,"Cash Flow From Continuing Investing Activities":-11274000.0,"Net Other Investing Changes":28000.0,"Net Business Purchase And Sale":-10171000.0,"Purchase Of Business":-10171000.0,"Capital Expenditure Reported":-1131000.0,"Operating Cash Flow":41371000.0,"Cash Flow From Continuing Operating Activities":41371000.0,"Change In Working Capital":-7189000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-6092000.0,"Change In Accrued Expense":-7501000.0,"Change In Payable":1409000.0,"Change In Account Payable":371000.0,"Change In Tax Payable":949000.0,"Change In Income Tax Payable":949000.0,"Change In Prepaid Assets":239000.0,"Change In Receivables":-1336000.0,"Changes In Account Receivables":800000.0,"Other Non Cash Items":568000.0,"Stock Based Compensation":11240000.0,"Deferred Tax":1329000.0,"Deferred Income Tax":1329000.0,"Depreciation Amortization Depletion":4374000.0,"Depreciation And Amortization":4374000.0,"Depreciation":4374000.0,"Net Income From Continuing Operations":31049000.0},"2026-03-31":{"Free Cash Flow":40940000.0,"Repayment Of Debt":-25240000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-180000.0,"Interest Paid Supplemental Data":null,"End Cash Position":29679000.0,"Beginning Cash Position":30741000.0,"Changes In Cash":-1062000.0,"Financing Cash Flow":-40034000.0,"Cash Flow From Continuing Financing Activities":-40034000.0,"Net Other Financing Charges":-66000.0,"Cash Dividends Paid":-14728000.0,"Common Stock Dividend Paid":-14728000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-25240000.0,"Net Long Term Debt Issuance":-25240000.0,"Long Term Debt Payments":-25240000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2148000.0,"Cash Flow From Continuing Investing Activities":-2148000.0,"Net Other Investing Changes":27000.0,"Net Business Purchase And Sale":-1995000.0,"Purchase Of Business":-1995000.0,"Capital Expenditure Reported":-180000.0,"Operating Cash Flow":41120000.0,"Cash Flow From Continuing Operating Activities":41120000.0,"Change In Working Capital":6744000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":7888000.0,"Change In Accrued Expense":6691000.0,"Change In Payable":1197000.0,"Change In Account Payable":-220000.0,"Change In Tax Payable":1226000.0,"Change In Income Tax Payable":1226000.0,"Change In Prepaid Assets":758000.0,"Change In Receivables":-1902000.0,"Changes In Account Receivables":895000.0,"Other Non Cash Items":503000.0,"Stock Based Compensation":11264000.0,"Deferred Tax":316000.0,"Deferred Income Tax":316000.0,"Depreciation Amortization Depletion":4425000.0,"Depreciation And Amortization":4425000.0,"Depreciation":4425000.0,"Net Income From Continuing Operations":17868000.0},"2025-12-31":{"Free Cash Flow":36376000.0,"Repayment Of Debt":-568448000.0,"Issuance Of Debt":768549000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1740000.0,"Interest Paid Supplemental Data":null,"End Cash Position":30741000.0,"Beginning Cash Position":28316000.0,"Changes In Cash":2425000.0,"Financing Cash Flow":176330000.0,"Cash Flow From Continuing Financing Activities":176330000.0,"Net Other Financing Charges":-12831000.0,"Cash Dividends Paid":-10940000.0,"Common Stock Dividend Paid":-10940000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":200101000.0,"Net Long Term Debt Issuance":200101000.0,"Long Term Debt Payments":-568448000.0,"Long Term Debt Issuance":768549000.0,"Investing Cash Flow":-212021000.0,"Cash Flow From Continuing Investing Activities":-212021000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":-210281000.0,"Purchase Of Business":-210281000.0,"Capital Expenditure Reported":-1740000.0,"Operating Cash Flow":38116000.0,"Cash Flow From Continuing Operating Activities":38116000.0,"Change In Working Capital":-2297000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-6401000.0,"Change In Accrued Expense":-1051000.0,"Change In Payable":-5350000.0,"Change In Account Payable":-49000.0,"Change In Tax Payable":-5180000.0,"Change In Income Tax Payable":-5180000.0,"Change In Prepaid Assets":5207000.0,"Change In Receivables":-86000.0,"Changes In Account Receivables":296000.0,"Other Non Cash Items":581000.0,"Stock Based Compensation":11683000.0,"Deferred Tax":1819000.0,"Deferred Income Tax":1819000.0,"Depreciation Amortization Depletion":3740000.0,"Depreciation And Amortization":3740000.0,"Depreciation":3740000.0,"Net Income From Continuing Operations":18174000.0},"2025-09-30":{"Free Cash Flow":33725000.0,"Repayment Of Debt":-9704000.0,"Issuance Of Debt":5000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1187000.0,"Interest Paid Supplemental Data":null,"End Cash Position":28316000.0,"Beginning Cash Position":20345000.0,"Changes In Cash":7971000.0,"Financing Cash Flow":-25834000.0,"Cash Flow From Continuing Financing Activities":-25834000.0,"Net Other Financing Charges":-6280000.0,"Cash Dividends Paid":-14850000.0,"Common Stock Dividend Paid":-14850000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-4704000.0,"Net Long Term Debt Issuance":-4704000.0,"Long Term Debt Payments":-9704000.0,"Long Term Debt Issuance":5000000.0,"Investing Cash Flow":-1107000.0,"Cash Flow From Continuing Investing Activities":-1107000.0,"Net Other Investing Changes":85000.0,"Net Business Purchase And Sale":-5000.0,"Purchase Of Business":-5000.0,"Capital Expenditure Reported":-1187000.0,"Operating Cash Flow":34912000.0,"Cash Flow From Continuing Operating Activities":34912000.0,"Change In Working Capital":-1001000.0,"Change In Other Working Capital":1179000.0,"Change In Payables And Accrued Expense":3759000.0,"Change In Accrued Expense":269000.0,"Change In Payable":3490000.0,"Change In Account Payable":107000.0,"Change In Tax Payable":3263000.0,"Change In Income Tax Payable":3263000.0,"Change In Prepaid Assets":-2128000.0,"Change In Receivables":-3649000.0,"Changes In Account Receivables":-1788000.0,"Other Non Cash Items":539000.0,"Stock Based Compensation":11225000.0,"Deferred Tax":1274000.0,"Deferred Income Tax":1274000.0,"Depreciation Amortization Depletion":2584000.0,"Depreciation And Amortization":2584000.0,"Depreciation":2584000.0,"Net Income From Continuing Operations":20291000.0},"2025-06-30":{"Free Cash Flow":36092000.0,"Repayment Of Debt":-5149000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1240000.0,"Interest Paid Supplemental Data":null,"End Cash Position":20345000.0,"Beginning Cash Position":14935000.0,"Changes In Cash":5410000.0,"Financing Cash Flow":-29843000.0,"Cash Flow From Continuing Financing Activities":-29843000.0,"Net Other Financing Charges":-329000.0,"Cash Dividends Paid":-24365000.0,"Common Stock Dividend Paid":-24365000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-5149000.0,"Net Long Term Debt Issuance":-5149000.0,"Long Term Debt Payments":-5149000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2079000.0,"Cash Flow From Continuing Investing Activities":-2079000.0,"Net Other Investing Changes":105000.0,"Net Business Purchase And Sale":-944000.0,"Purchase Of Business":-944000.0,"Capital Expenditure Reported":-1240000.0,"Operating Cash Flow":37332000.0,"Cash Flow From Continuing Operating Activities":37332000.0,"Change In Working Capital":3851000.0,"Change In Other Working Capital":227000.0,"Change In Payables And Accrued Expense":-846000.0,"Change In Accrued Expense":1159000.0,"Change In Payable":-2005000.0,"Change In Account Payable":-108000.0,"Change In Tax Payable":-1610000.0,"Change In Income Tax Payable":-1610000.0,"Change In Prepaid Assets":-1932000.0,"Change In Receivables":6629000.0,"Changes In Account Receivables":2042000.0,"Other Non Cash Items":538000.0,"Stock Based Compensation":11271000.0,"Deferred Tax":652000.0,"Deferred Income Tax":652000.0,"Depreciation Amortization Depletion":2545000.0,"Depreciation And Amortization":2545000.0,"Depreciation":2545000.0,"Net Income From Continuing Operations":18475000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-389000.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":339291000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":3442000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":339291000.0,"Common Stock Issuance":339291000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}