{"ticker":"LBRDA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Preferred Shares Number":null,"Ordinary Shares Number":143497730.0,"Share Issued":143497730.0,"Net Debt":1180000000.0,"Total Debt":1223000000.0,"Tangible Book Value":3748000000.0,"Invested Capital":4971000000.0,"Working Capital":-804000000.0,"Net Tangible Assets":3748000000.0,"Capital Lease Obligations":null,"Common Stock Equity":3748000000.0,"Total Capitalization":4107000000.0,"Total Equity Gross Minority Interest":3748000000.0,"Minority Interest":null,"Stockholders Equity":3748000000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":2114000000.0,"Additional Paid In Capital":1633000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Total Liabilities Net Minority Interest":1935000000.0,"Total Non Current Liabilities Net Minority Interest":1053000000.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":199000000.0,"Non Current Deferred Liabilities":495000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":495000000.0,"Long Term Debt And Capital Lease Obligation":359000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":359000000.0,"Current Liabilities":882000000.0,"Other Current Liabilities":18000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":864000000.0,"Current Debt":864000000.0,"Payables And Accrued Expenses":0.0,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":0.0,"Accounts Payable":null,"Total Assets":5683000000.0,"Total Non Current Assets":5605000000.0,"Other Non Current Assets":98000000.0,"Investments And Advances":5507000000.0,"Long Term Equity Investment":5507000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":78000000.0,"Other Current Assets":35000000.0,"Assets Held For Sale Current":null,"Restricted Cash":0.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":43000000.0,"Cash And Cash Equivalents":43000000.0},"2026-03-31":{"Preferred Shares Number":7183812.0,"Ordinary Shares Number":143497730.0,"Share Issued":143497730.0,"Net Debt":2514000000.0,"Total Debt":2565000000.0,"Tangible Book Value":5898000000.0,"Invested Capital":8463000000.0,"Working Capital":90000000.0,"Net Tangible Assets":5898000000.0,"Capital Lease Obligations":null,"Common Stock Equity":5898000000.0,"Total Capitalization":7498000000.0,"Total Equity Gross Minority Interest":5898000000.0,"Minority Interest":null,"Stockholders Equity":5898000000.0,"Gains Losses Not Affecting Retained Earnings":16000000.0,"Other Equity Adjustments":16000000.0,"Retained Earnings":4239000000.0,"Additional Paid In Capital":1642000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Total Liabilities Net Minority Interest":3952000000.0,"Total Non Current Liabilities Net Minority Interest":2967000000.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":200000000.0,"Non Current Deferred Liabilities":1167000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":1167000000.0,"Long Term Debt And Capital Lease Obligation":1600000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":1600000000.0,"Current Liabilities":985000000.0,"Other Current Liabilities":20000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":965000000.0,"Current Debt":965000000.0,"Payables And Accrued Expenses":0.0,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":0.0,"Accounts Payable":null,"Total Assets":9850000000.0,"Total Non Current Assets":8775000000.0,"Other Non Current Assets":63000000.0,"Investments And Advances":8712000000.0,"Long Term Equity Investment":8712000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1075000000.0,"Other Current Assets":51000000.0,"Assets Held For Sale Current":null,"Restricted Cash":973000000.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":51000000.0,"Cash And Cash Equivalents":51000000.0},"2025-12-31":{"Preferred Shares Number":7183812.0,"Ordinary Shares Number":143497730.0,"Share Issued":143497730.0,"Net Debt":1689000000.0,"Total Debt":1746000000.0,"Tangible Book Value":5698000000.0,"Invested Capital":7444000000.0,"Working Capital":-884000000.0,"Net Tangible Assets":5698000000.0,"Capital Lease Obligations":null,"Common Stock Equity":5698000000.0,"Total Capitalization":6488000000.0,"Total Equity Gross Minority Interest":5698000000.0,"Minority Interest":0.0,"Stockholders Equity":5698000000.0,"Gains Losses Not Affecting Retained Earnings":15000000.0,"Other Equity Adjustments":15000000.0,"Retained Earnings":4036000000.0,"Additional Paid In Capital":1646000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Total Liabilities Net Minority Interest":3132000000.0,"Total Non Current Liabilities Net Minority Interest":2145000000.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Preferred Securities Outside Stock Equity":200000000.0,"Non Current Deferred Liabilities":1155000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":1155000000.0,"Long Term Debt And Capital Lease Obligation":790000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":790000000.0,"Current Liabilities":987000000.0,"Other Current Liabilities":8000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":956000000.0,"Current Debt":956000000.0,"Payables And Accrued Expenses":23000000.0,"Payables":23000000.0,"Dueto Related Parties Current":null,"Total Tax Payable":23000000.0,"Accounts Payable":null,"Total Assets":8830000000.0,"Total Non Current Assets":8727000000.0,"Other Non Current Assets":57000000.0,"Investments And Advances":8670000000.0,"Long Term Equity Investment":8670000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":103000000.0,"Other Current Assets":46000000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":57000000.0,"Cash And Cash Equivalents":57000000.0},"2025-09-30":{"Preferred Shares Number":7183812.0,"Ordinary Shares Number":143489583.0,"Share Issued":143489583.0,"Net Debt":1719000000.0,"Total Debt":1792000000.0,"Tangible Book Value":8870000000.0,"Invested Capital":10662000000.0,"Working Capital":-265000000.0,"Net Tangible Assets":8870000000.0,"Capital Lease Obligations":null,"Common Stock Equity":8870000000.0,"Total Capitalization":10560000000.0,"Total Equity Gross Minority Interest":8870000000.0,"Minority Interest":0.0,"Stockholders Equity":8870000000.0,"Gains Losses Not Affecting Retained Earnings":22000000.0,"Other Equity Adjustments":22000000.0,"Retained Earnings":7209000000.0,"Additional Paid In Capital":1638000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Total Liabilities Net Minority Interest":4323000000.0,"Total Non Current Liabilities Net Minority Interest":3973000000.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Preferred Securities Outside Stock Equity":200000000.0,"Non Current Deferred Liabilities":2083000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":2083000000.0,"Long Term Debt And Capital Lease Obligation":1690000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":1690000000.0,"Current Liabilities":350000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":102000000.0,"Current Debt":102000000.0,"Payables And Accrued Expenses":248000000.0,"Payables":248000000.0,"Dueto Related Parties Current":98000000.0,"Total Tax Payable":128000000.0,"Accounts Payable":22000000.0,"Total Assets":13193000000.0,"Total Non Current Assets":13108000000.0,"Other Non Current Assets":57000000.0,"Investments And Advances":13051000000.0,"Long Term Equity Investment":13051000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":85000000.0,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Receivables":12000000.0,"Accounts Receivable":12000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":73000000.0,"Cash And Cash Equivalents":73000000.0},"2025-06-30":{"Preferred Shares Number":7183812.0,"Ordinary Shares Number":143488919.0,"Share Issued":143488919.0,"Net Debt":2889000000.0,"Total Debt":3139000000.0,"Tangible Book Value":8658000000.0,"Invested Capital":13465000000.0,"Working Capital":-240000000.0,"Net Tangible Assets":8658000000.0,"Capital Lease Obligations":70000000.0,"Common Stock Equity":10396000000.0,"Total Capitalization":13069000000.0,"Total Equity Gross Minority Interest":10414000000.0,"Minority Interest":18000000.0,"Stockholders Equity":10396000000.0,"Gains Losses Not Affecting Retained Earnings":24000000.0,"Other Equity Adjustments":24000000.0,"Retained Earnings":7363000000.0,"Additional Paid In Capital":3008000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Total Liabilities Net Minority Interest":6179000000.0,"Total Non Current Liabilities Net Minority Interest":5575000000.0,"Other Non Current Liabilities":129000000.0,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":200000000.0,"Non Current Deferred Liabilities":2503000000.0,"Non Current Deferred Revenue":130000000.0,"Non Current Deferred Taxes Liabilities":2373000000.0,"Long Term Debt And Capital Lease Obligation":2743000000.0,"Long Term Capital Lease Obligation":70000000.0,"Long Term Debt":2673000000.0,"Current Liabilities":604000000.0,"Other Current Liabilities":77000000.0,"Current Deferred Liabilities":24000000.0,"Current Deferred Revenue":24000000.0,"Current Debt And Capital Lease Obligation":396000000.0,"Current Debt":396000000.0,"Payables And Accrued Expenses":107000000.0,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":16593000000.0,"Total Non Current Assets":16229000000.0,"Other Non Current Assets":227000000.0,"Investments And Advances":13080000000.0,"Long Term Equity Investment":13080000000.0,"Goodwill And Other Intangible Assets":1738000000.0,"Other Intangible Assets":983000000.0,"Goodwill":755000000.0,"Net PPE":1184000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":364000000.0,"Other Current Assets":51000000.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Receivables":133000000.0,"Accounts Receivable":133000000.0,"Allowance For Doubtful Accounts Receivable":-4000000.0,"Gross Accounts Receivable":137000000.0,"Cash Cash Equivalents And Short Term Investments":180000000.0,"Cash And Cash Equivalents":180000000.0},"2025-03-31":{"Preferred Shares Number":7183812.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":71000000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":15000000.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":60000000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":144000000.0,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":130000000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":71000000.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":77000000.0,"Current Deferred Liabilities":21000000.0,"Current Deferred Revenue":21000000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":1747000000.0,"Other Intangible Assets":992000000.0,"Goodwill":755000000.0,"Net PPE":1164000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":397000000.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Receivables":174000000.0,"Accounts Receivable":174000000.0,"Allowance For Doubtful Accounts Receivable":-4000000.0,"Gross Accounts Receivable":178000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":72000000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":15000000.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":152000000.0,"Liabilities Heldfor Sale Non Current":1763000000.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":113000000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":72000000.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":21000000.0,"Current Deferred Revenue":21000000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":1757000000.0,"Other Intangible Assets":1002000000.0,"Goodwill":755000000.0,"Net PPE":1150000000.0,"Accumulated Depreciation":-679000000.0,"Gross PPE":1829000000.0,"Construction In Progress":302000000.0,"Other Properties":345000000.0,"Machinery Furniture Equipment":1055000000.0,"Buildings And Improvements":114000000.0,"Land And Improvements":13000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":315000000.0,"Restricted Cash":null,"Receivables":195000000.0,"Accounts Receivable":195000000.0,"Allowance For Doubtful Accounts Receivable":-4000000.0,"Gross Accounts Receivable":199000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-27473137.535817,"Tax Rate For Calcs":0.238897,"Normalized EBITDA":-2654000000.0,"Total Unusual Items":-115000000.0,"Total Unusual Items Excluding Goodwill":-115000000.0,"Net Income From Continuing Operation Net Minority Interest":-2125000000.0,"Reconciled Depreciation":null,"EBITDA":-2769000000.0,"EBIT":-2769000000.0,"Net Interest Income":-23000000.0,"Interest Expense":23000000.0,"Normalized Income":-2037473137.535817,"Net Income From Continuing And Discontinued Operation":-2125000000.0,"Total Expenses":4000000.0,"Total Operating Income As Reported":-4000000.0,"Diluted Average Shares":143000000.0,"Basic Average Shares":143000000.0,"Diluted EPS":-14.86,"Basic EPS":-14.86,"Diluted NI Availto Com Stockholders":-2125000000.0,"Net Income Common Stockholders":-2125000000.0,"Net Income":-2125000000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-2125000000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-2125000000.0,"Tax Provision":-667000000.0,"Pretax Income":-2792000000.0,"Other Income Expense":-2765000000.0,"Other Non Operating Income Expenses":3000000.0,"Special Income Charges":-135000000.0,"Gain On Sale Of Business":-135000000.0,"Earnings From Equity Interest":-2653000000.0,"Gain On Sale Of Security":20000000.0,"Net Non Operating Interest Income Expense":-23000000.0,"Interest Expense Non Operating":23000000.0,"Operating Income":-4000000.0,"Operating Expense":4000000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":4000000.0,"General And Administrative Expense":4000000.0,"Other Gand A":4000000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-03-31":{"Tax Effect Of Unusual Items":-1460000.0,"Tax Rate For Calcs":0.02,"Normalized EBITDA":304000000.0,"Total Unusual Items":-73000000.0,"Total Unusual Items Excluding Goodwill":-73000000.0,"Net Income From Continuing Operation Net Minority Interest":203000000.0,"Reconciled Depreciation":null,"EBITDA":231000000.0,"EBIT":231000000.0,"Net Interest Income":-24000000.0,"Interest Expense":24000000.0,"Normalized Income":274540000.0,"Net Income From Continuing And Discontinued Operation":203000000.0,"Total Expenses":5000000.0,"Total Operating Income As Reported":-5000000.0,"Diluted Average Shares":144000000.0,"Basic Average Shares":143000000.0,"Diluted EPS":1.41,"Basic EPS":1.42,"Diluted NI Availto Com Stockholders":203000000.0,"Net Income Common Stockholders":203000000.0,"Net Income":203000000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":203000000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":203000000.0,"Tax Provision":4000000.0,"Pretax Income":207000000.0,"Other Income Expense":236000000.0,"Other Non Operating Income Expenses":1000000.0,"Special Income Charges":-70000000.0,"Gain On Sale Of Business":-70000000.0,"Earnings From Equity Interest":308000000.0,"Gain On Sale Of Security":-3000000.0,"Net Non Operating Interest Income Expense":-24000000.0,"Interest Expense Non Operating":24000000.0,"Operating Income":-5000000.0,"Operating Expense":5000000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":5000000.0,"General And Administrative Expense":5000000.0,"Other Gand A":5000000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":-11709197.365211,"Tax Rate For Calcs":0.225177,"Normalized EBITDA":-4023000000.0,"Total Unusual Items":-52000000.0,"Total Unusual Items Excluding Goodwill":-52000000.0,"Net Income From Continuing Operation Net Minority Interest":-3176000000.0,"Reconciled Depreciation":null,"EBITDA":-4075000000.0,"EBIT":-4075000000.0,"Net Interest Income":-24000000.0,"Interest Expense":24000000.0,"Normalized Income":-3135709197.365211,"Net Income From Continuing And Discontinued Operation":-3173000000.0,"Total Expenses":5000000.0,"Total Operating Income As Reported":-5000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-3173000000.0,"Net Income Common Stockholders":-3173000000.0,"Net Income":-3173000000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-3173000000.0,"Net Income Discontinuous Operations":3000000.0,"Net Income Continuous Operations":-3176000000.0,"Tax Provision":-923000000.0,"Pretax Income":-4099000000.0,"Other Income Expense":-4070000000.0,"Other Non Operating Income Expenses":2000000.0,"Special Income Charges":-46000000.0,"Gain On Sale Of Business":-46000000.0,"Earnings From Equity Interest":-4020000000.0,"Gain On Sale Of Security":-6000000.0,"Net Non Operating Interest Income Expense":-24000000.0,"Interest Expense Non Operating":24000000.0,"Operating Income":-5000000.0,"Operating Expense":5000000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":5000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":282000000.0,"Total Unusual Items":1000000.0,"Total Unusual Items Excluding Goodwill":1000000.0,"Net Income From Continuing Operation Net Minority Interest":255000000.0,"Reconciled Depreciation":null,"EBITDA":283000000.0,"EBIT":283000000.0,"Net Interest Income":-28000000.0,"Interest Expense":28000000.0,"Normalized Income":254000000.0,"Net Income From Continuing And Discontinued Operation":-154000000.0,"Total Expenses":8000000.0,"Total Operating Income As Reported":-8000000.0,"Diluted Average Shares":144000000.0,"Basic Average Shares":143000000.0,"Diluted EPS":-1.08,"Basic EPS":-1.08,"Diluted NI Availto Com Stockholders":-154000000.0,"Net Income Common Stockholders":-154000000.0,"Net Income":-154000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-154000000.0,"Net Income Discontinuous Operations":-409000000.0,"Net Income Continuous Operations":255000000.0,"Tax Provision":0.0,"Pretax Income":255000000.0,"Other Income Expense":291000000.0,"Other Non Operating Income Expenses":-5000000.0,"Special Income Charges":-17000000.0,"Gain On Sale Of Business":-17000000.0,"Earnings From Equity Interest":295000000.0,"Gain On Sale Of Security":18000000.0,"Net Non Operating Interest Income Expense":-28000000.0,"Interest Expense Non Operating":28000000.0,"Operating Income":-8000000.0,"Operating Expense":8000000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":8000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":2780160.857909,"Tax Rate For Calcs":0.045576,"Normalized EBITDA":340000000.0,"Total Unusual Items":61000000.0,"Total Unusual Items Excluding Goodwill":61000000.0,"Net Income From Continuing Operation Net Minority Interest":356000000.0,"Reconciled Depreciation":52000000.0,"EBITDA":401000000.0,"EBIT":401000000.0,"Net Interest Income":-28000000.0,"Interest Expense":28000000.0,"Normalized Income":297780160.857909,"Net Income From Continuing And Discontinued Operation":383000000.0,"Total Expenses":10000000.0,"Total Operating Income As Reported":-10000000.0,"Diluted Average Shares":143000000.0,"Basic Average Shares":143000000.0,"Diluted EPS":2.68,"Basic EPS":2.68,"Diluted NI Availto Com Stockholders":383000000.0,"Net Income Common Stockholders":383000000.0,"Net Income":383000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":383000000.0,"Net Income Discontinuous Operations":27000000.0,"Net Income Continuous Operations":356000000.0,"Tax Provision":17000000.0,"Pretax Income":373000000.0,"Other Income Expense":411000000.0,"Other Non Operating Income Expenses":5000000.0,"Special Income Charges":-15000000.0,"Gain On Sale Of Business":-15000000.0,"Earnings From Equity Interest":345000000.0,"Gain On Sale Of Security":76000000.0,"Net Non Operating Interest Income Expense":-28000000.0,"Interest Expense Non Operating":28000000.0,"Operating Income":-10000000.0,"Operating Expense":10000000.0,"Other Operating Expenses":58000000.0,"Depreciation Amortization Depletion Income Statement":52000000.0,"Depreciation And Amortization In Income Statement":52000000.0,"Selling General And Administration":10000000.0,"General And Administrative Expense":10000000.0,"Other Gand A":10000000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":53000000.0,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":143000000.0,"Basic Average Shares":143000000.0,"Diluted EPS":1.88,"Basic EPS":1.88,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":58000000.0,"Depreciation Amortization Depletion Income Statement":53000000.0,"Depreciation And Amortization In Income Statement":53000000.0,"Selling General And Administration":null,"General And Administrative Expense":13000000.0,"Other Gand A":13000000.0,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":50000000.0,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":69000000.0,"Depreciation Amortization Depletion Income Statement":50000000.0,"Depreciation And Amortization In Income Statement":50000000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-44000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1726000000.0,"Issuance Of Debt":384000000.0,"Capital Expenditure":null,"End Cash Position":43000000.0,"Beginning Cash Position":1024000000.0,"Changes In Cash":-981000000.0,"Cash Flow From Discontinued Operation":0.0,"Financing Cash Flow":-1342000000.0,"Cash Flow From Continuing Financing Activities":-1342000000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-1342000000.0,"Net Long Term Debt Issuance":-1342000000.0,"Long Term Debt Payments":-1726000000.0,"Long Term Debt Issuance":384000000.0,"Investing Cash Flow":405000000.0,"Cash Flow From Continuing Investing Activities":405000000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":405000000.0,"Sale Of Business":405000000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-44000000.0,"Cash Flow From Continuing Operating Activities":-44000000.0,"Change In Working Capital":-23000000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-23000000.0,"Change In Payable":-23000000.0,"Change In Account Payable":-4000000.0,"Change In Tax Payable":-19000000.0,"Change In Income Tax Payable":-19000000.0,"Other Non Cash Items":null,"Stock Based Compensation":1000000.0,"Deferred Tax":-665000000.0,"Deferred Income Tax":-665000000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":2768000000.0,"Earnings Losses From Equity Investments":2653000000.0,"Gain Loss On Investment Securities":-20000000.0,"Gain Loss On Sale Of Business":135000000.0,"Net Income From Continuing Operations":-2125000000.0},"2026-03-31":{"Free Cash Flow":-74000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-45000000.0,"Issuance Of Debt":855000000.0,"Capital Expenditure":null,"End Cash Position":1024000000.0,"Beginning Cash Position":95000000.0,"Changes In Cash":929000000.0,"Cash Flow From Discontinued Operation":0.0,"Financing Cash Flow":810000000.0,"Cash Flow From Continuing Financing Activities":810000000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":810000000.0,"Net Long Term Debt Issuance":810000000.0,"Long Term Debt Payments":-45000000.0,"Long Term Debt Issuance":855000000.0,"Investing Cash Flow":193000000.0,"Cash Flow From Continuing Investing Activities":193000000.0,"Net Other Investing Changes":3000000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":190000000.0,"Sale Of Business":190000000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-74000000.0,"Cash Flow From Continuing Operating Activities":-74000000.0,"Change In Working Capital":-56000000.0,"Change In Other Current Assets":2000000.0,"Change In Payables And Accrued Expense":-58000000.0,"Change In Payable":-58000000.0,"Change In Account Payable":13000000.0,"Change In Tax Payable":-71000000.0,"Change In Income Tax Payable":-71000000.0,"Other Non Cash Items":null,"Stock Based Compensation":1000000.0,"Deferred Tax":13000000.0,"Deferred Income Tax":13000000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-235000000.0,"Earnings Losses From Equity Investments":-308000000.0,"Gain Loss On Investment Securities":3000000.0,"Gain Loss On Sale Of Business":70000000.0,"Net Income From Continuing Operations":203000000.0},"2025-12-31":{"Free Cash Flow":-231000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-245000000.0,"Issuance Of Debt":195000000.0,"Capital Expenditure":null,"End Cash Position":95000000.0,"Beginning Cash Position":77000000.0,"Changes In Cash":18000000.0,"Cash Flow From Discontinued Operation":0.0,"Financing Cash Flow":-51000000.0,"Cash Flow From Continuing Financing Activities":-51000000.0,"Net Other Financing Charges":-1000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-50000000.0,"Net Long Term Debt Issuance":-50000000.0,"Long Term Debt Payments":-245000000.0,"Long Term Debt Issuance":195000000.0,"Investing Cash Flow":300000000.0,"Cash Flow From Continuing Investing Activities":300000000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":300000000.0,"Sale Of Business":300000000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-231000000.0,"Cash Flow From Continuing Operating Activities":-231000000.0,"Change In Working Capital":-114000000.0,"Change In Other Current Assets":2000000.0,"Change In Payables And Accrued Expense":-116000000.0,"Change In Payable":-116000000.0,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Other Non Cash Items":-94000000.0,"Stock Based Compensation":1000000.0,"Deferred Tax":-923000000.0,"Deferred Income Tax":-923000000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":4072000000.0,"Earnings Losses From Equity Investments":4020000000.0,"Gain Loss On Investment Securities":6000000.0,"Gain Loss On Sale Of Business":46000000.0,"Net Income From Continuing Operations":-3173000000.0},"2025-09-30":{"Free Cash Flow":-40000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-275000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":77000000.0,"Beginning Cash Position":196000000.0,"Changes In Cash":-119000000.0,"Cash Flow From Discontinued Operation":-115000000.0,"Financing Cash Flow":-266000000.0,"Cash Flow From Continuing Financing Activities":-266000000.0,"Net Other Financing Charges":9000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-275000000.0,"Net Long Term Debt Issuance":-275000000.0,"Long Term Debt Payments":-275000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":302000000.0,"Cash Flow From Continuing Investing Activities":302000000.0,"Net Other Investing Changes":2000000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":300000000.0,"Sale Of Business":300000000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-40000000.0,"Cash Flow From Continuing Operating Activities":-40000000.0,"Change In Working Capital":-67000000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-67000000.0,"Change In Payable":-67000000.0,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Other Non Cash Items":350000000.0,"Stock Based Compensation":2000000.0,"Deferred Tax":66000000.0,"Deferred Income Tax":66000000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-296000000.0,"Earnings Losses From Equity Investments":-295000000.0,"Gain Loss On Investment Securities":-18000000.0,"Gain Loss On Sale Of Business":17000000.0,"Net Income From Continuing Operations":-93000000.0},"2025-06-30":{"Free Cash Flow":-15000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1127000000.0,"Issuance Of Debt":500000000.0,"Capital Expenditure":-54000000.0,"End Cash Position":196000000.0,"Beginning Cash Position":565000000.0,"Changes In Cash":-369000000.0,"Cash Flow From Discontinued Operation":-33000000.0,"Financing Cash Flow":-623000000.0,"Cash Flow From Continuing Financing Activities":-623000000.0,"Net Other Financing Charges":-1000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-627000000.0,"Net Long Term Debt Issuance":-627000000.0,"Long Term Debt Payments":-1127000000.0,"Long Term Debt Issuance":500000000.0,"Investing Cash Flow":302000000.0,"Cash Flow From Continuing Investing Activities":302000000.0,"Net Other Investing Changes":2000000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":300000000.0,"Sale Of Business":300000000.0,"Capital Expenditure Reported":-54000000.0,"Operating Cash Flow":-15000000.0,"Cash Flow From Continuing Operating Activities":-15000000.0,"Change In Working Capital":17000000.0,"Change In Other Current Assets":6000000.0,"Change In Payables And Accrued Expense":11000000.0,"Change In Payable":11000000.0,"Change In Account Payable":11000000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Other Non Cash Items":32000000.0,"Stock Based Compensation":1000000.0,"Deferred Tax":17000000.0,"Deferred Income Tax":17000000.0,"Depreciation Amortization Depletion":52000000.0,"Depreciation And Amortization":52000000.0,"Operating Gains Losses":-406000000.0,"Earnings Losses From Equity Investments":-345000000.0,"Gain Loss On Investment Securities":-76000000.0,"Gain Loss On Sale Of Business":15000000.0,"Net Income From Continuing Operations":322000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-65000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-1000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-65000000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":-5000000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Other Non Cash Items":-34000000.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":53000000.0,"Depreciation And Amortization":53000000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-64000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-29000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-64000000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Other Non Cash Items":0.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":50000000.0,"Depreciation And Amortization":50000000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}