{"ticker":"LCII","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":4707147.0,"Ordinary Shares Number":24311507.0,"Share Issued":29018654.0,"Net Debt":636078000.0,"Total Debt":1146181000.0,"Tangible Book Value":439758000.0,"Invested Capital":2284342000.0,"Working Capital":887474000.0,"Net Tangible Assets":439758000.0,"Capital Lease Obligations":293591000.0,"Common Stock Equity":1431752000.0,"Total Capitalization":2280684000.0,"Total Equity Gross Minority Interest":1431752000.0,"Stockholders Equity":1431752000.0,"Gains Losses Not Affecting Retained Earnings":28784000.0,"Other Equity Adjustments":28784000.0,"Treasury Stock":211913000.0,"Retained Earnings":1352746000.0,"Additional Paid In Capital":261845000.0,"Capital Stock":290000.0,"Common Stock":290000.0,"Total Liabilities Net Minority Interest":1836150000.0,"Total Non Current Liabilities Net Minority Interest":1238900000.0,"Other Non Current Liabilities":113790000.0,"Non Current Deferred Liabilities":27820000.0,"Non Current Deferred Taxes Liabilities":27820000.0,"Long Term Debt And Capital Lease Obligation":1097290000.0,"Long Term Capital Lease Obligation":248358000.0,"Long Term Debt":848932000.0,"Current Liabilities":597250000.0,"Other Current Liabilities":86047000.0,"Current Debt And Capital Lease Obligation":48891000.0,"Current Capital Lease Obligation":45233000.0,"Current Debt":3658000.0,"Other Current Borrowings":3658000.0,"Pensionand Other Post Retirement Benefit Plans Current":90396000.0,"Payables And Accrued Expenses":371916000.0,"Current Accrued Expenses":163061000.0,"Payables":208855000.0,"Accounts Payable":208855000.0,"Total Assets":3267902000.0,"Total Non Current Assets":1783178000.0,"Other Non Current Assets":101184000.0,"Goodwill And Other Intangible Assets":991994000.0,"Other Intangible Assets":372869000.0,"Goodwill":619125000.0,"Net PPE":690000000.0,"Accumulated Depreciation":-574180000.0,"Gross PPE":1264180000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1264180000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1484724000.0,"Other Current Assets":116232000.0,"Inventory":768976000.0,"Finished Goods":263161000.0,"Work In Process":42225000.0,"Raw Materials":463590000.0,"Receivables":383004000.0,"Accounts Receivable":383004000.0,"Allowance For Doubtful Accounts Receivable":-11625000.0,"Gross Accounts Receivable":394629000.0,"Cash Cash Equivalents And Short Term Investments":216512000.0,"Cash And Cash Equivalents":216512000.0},"2026-03-31":{"Treasury Shares Number":4707000.0,"Ordinary Shares Number":24285000.0,"Share Issued":28992000.0,"Net Debt":802768000.0,"Total Debt":1235346000.0,"Tangible Book Value":381181000.0,"Invested Capital":2332220000.0,"Working Capital":931913000.0,"Net Tangible Assets":381181000.0,"Capital Lease Obligations":290341000.0,"Common Stock Equity":1387215000.0,"Total Capitalization":2328554000.0,"Total Equity Gross Minority Interest":1387215000.0,"Stockholders Equity":1387215000.0,"Gains Losses Not Affecting Retained Earnings":30369000.0,"Other Equity Adjustments":30369000.0,"Treasury Stock":211913000.0,"Retained Earnings":1314108000.0,"Additional Paid In Capital":254361000.0,"Capital Stock":290000.0,"Common Stock":290000.0,"Total Liabilities Net Minority Interest":1829581000.0,"Total Non Current Liabilities Net Minority Interest":1341603000.0,"Other Non Current Liabilities":127207000.0,"Non Current Deferred Liabilities":27699000.0,"Non Current Deferred Taxes Liabilities":27699000.0,"Long Term Debt And Capital Lease Obligation":1186697000.0,"Long Term Capital Lease Obligation":245358000.0,"Long Term Debt":941339000.0,"Current Liabilities":487978000.0,"Other Current Liabilities":92545000.0,"Current Debt And Capital Lease Obligation":48649000.0,"Current Capital Lease Obligation":44983000.0,"Current Debt":3666000.0,"Other Current Borrowings":3666000.0,"Pensionand Other Post Retirement Benefit Plans Current":64009000.0,"Payables And Accrued Expenses":282775000.0,"Current Accrued Expenses":71245000.0,"Payables":211530000.0,"Accounts Payable":211530000.0,"Total Assets":3216796000.0,"Total Non Current Assets":1796905000.0,"Other Non Current Assets":99086000.0,"Goodwill And Other Intangible Assets":1006034000.0,"Other Intangible Assets":386486000.0,"Goodwill":619548000.0,"Net PPE":691785000.0,"Accumulated Depreciation":-567780000.0,"Gross PPE":1259565000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1259565000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1419891000.0,"Other Current Assets":67089000.0,"Inventory":834453000.0,"Finished Goods":281245000.0,"Work In Process":43860000.0,"Raw Materials":509348000.0,"Receivables":376112000.0,"Accounts Receivable":376112000.0,"Allowance For Doubtful Accounts Receivable":-8906000.0,"Gross Accounts Receivable":385018000.0,"Cash Cash Equivalents And Short Term Investments":142237000.0,"Cash And Cash Equivalents":142237000.0},"2025-12-31":{"Treasury Shares Number":4707000.0,"Ordinary Shares Number":24199000.0,"Share Issued":28906000.0,"Net Debt":722570000.0,"Total Debt":1235406000.0,"Tangible Book Value":336082000.0,"Invested Capital":2306018000.0,"Working Capital":876319000.0,"Net Tangible Assets":336082000.0,"Capital Lease Obligations":290221000.0,"Common Stock Equity":1360833000.0,"Total Capitalization":2302335000.0,"Total Equity Gross Minority Interest":1360833000.0,"Stockholders Equity":1360833000.0,"Gains Losses Not Affecting Retained Earnings":37682000.0,"Other Equity Adjustments":37682000.0,"Treasury Stock":211913000.0,"Retained Earnings":1279657000.0,"Additional Paid In Capital":255118000.0,"Capital Stock":289000.0,"Common Stock":289000.0,"Total Liabilities Net Minority Interest":1815154000.0,"Total Non Current Liabilities Net Minority Interest":1341787000.0,"Other Non Current Liabilities":126743000.0,"Non Current Deferred Liabilities":27495000.0,"Non Current Deferred Taxes Liabilities":27495000.0,"Long Term Debt And Capital Lease Obligation":1187549000.0,"Long Term Capital Lease Obligation":246047000.0,"Long Term Debt":941502000.0,"Current Liabilities":473367000.0,"Other Current Liabilities":72578000.0,"Current Debt And Capital Lease Obligation":47857000.0,"Current Capital Lease Obligation":44174000.0,"Current Debt":3683000.0,"Other Current Borrowings":3683000.0,"Pensionand Other Post Retirement Benefit Plans Current":80023000.0,"Payables And Accrued Expenses":272909000.0,"Current Accrued Expenses":70652000.0,"Payables":202257000.0,"Accounts Payable":202257000.0,"Total Assets":3175987000.0,"Total Non Current Assets":1826301000.0,"Other Non Current Assets":100524000.0,"Goodwill And Other Intangible Assets":1024751000.0,"Other Intangible Assets":402568000.0,"Goodwill":622183000.0,"Net PPE":701026000.0,"Accumulated Depreciation":-555687000.0,"Gross PPE":1256713000.0,"Leases":36177000.0,"Construction In Progress":21705000.0,"Other Properties":272995000.0,"Machinery Furniture Equipment":656586000.0,"Buildings And Improvements":249293000.0,"Land And Improvements":19957000.0,"Properties":0.0,"Current Assets":1349686000.0,"Other Current Assets":74552000.0,"Inventory":809094000.0,"Finished Goods":271510000.0,"Work In Process":42883000.0,"Raw Materials":494701000.0,"Receivables":243425000.0,"Accounts Receivable":243425000.0,"Allowance For Doubtful Accounts Receivable":-6828000.0,"Gross Accounts Receivable":250253000.0,"Cash Cash Equivalents And Short Term Investments":222615000.0,"Cash And Cash Equivalents":222615000.0},"2025-09-30":{"Treasury Shares Number":4707000.0,"Ordinary Shares Number":24198000.0,"Share Issued":28905000.0,"Net Debt":748111000.0,"Total Debt":1199537000.0,"Tangible Book Value":330726000.0,"Invested Capital":2309510000.0,"Working Capital":876956000.0,"Net Tangible Assets":330726000.0,"Capital Lease Obligations":251705000.0,"Common Stock Equity":1361678000.0,"Total Capitalization":2305845000.0,"Total Equity Gross Minority Interest":1361678000.0,"Stockholders Equity":1361678000.0,"Gains Losses Not Affecting Retained Earnings":35149000.0,"Other Equity Adjustments":35149000.0,"Treasury Stock":211914000.0,"Retained Earnings":1289467000.0,"Additional Paid In Capital":248687000.0,"Capital Stock":289000.0,"Common Stock":289000.0,"Total Liabilities Net Minority Interest":1806911000.0,"Total Non Current Liabilities Net Minority Interest":1314735000.0,"Other Non Current Liabilities":129959000.0,"Non Current Deferred Liabilities":29175000.0,"Non Current Deferred Taxes Liabilities":29175000.0,"Long Term Debt And Capital Lease Obligation":1155601000.0,"Long Term Capital Lease Obligation":211434000.0,"Long Term Debt":944167000.0,"Current Liabilities":492176000.0,"Other Current Liabilities":71775000.0,"Current Debt And Capital Lease Obligation":43936000.0,"Current Capital Lease Obligation":40271000.0,"Current Debt":3665000.0,"Other Current Borrowings":3665000.0,"Pensionand Other Post Retirement Benefit Plans Current":85608000.0,"Payables And Accrued Expenses":290857000.0,"Current Accrued Expenses":70122000.0,"Payables":220735000.0,"Accounts Payable":220735000.0,"Total Assets":3168589000.0,"Total Non Current Assets":1799457000.0,"Other Non Current Assets":102220000.0,"Goodwill And Other Intangible Assets":1030952000.0,"Other Intangible Assets":410396000.0,"Goodwill":620556000.0,"Net PPE":666285000.0,"Accumulated Depreciation":-555768000.0,"Gross PPE":1222053000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1222053000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1369132000.0,"Other Current Assets":64271000.0,"Inventory":741279000.0,"Finished Goods":250720000.0,"Work In Process":41989000.0,"Raw Materials":448570000.0,"Receivables":363861000.0,"Accounts Receivable":363861000.0,"Allowance For Doubtful Accounts Receivable":-8218000.0,"Gross Accounts Receivable":372079000.0,"Cash Cash Equivalents And Short Term Investments":199721000.0,"Cash And Cash Equivalents":199721000.0},"2025-06-30":{"Treasury Shares Number":4074000.0,"Ordinary Shares Number":24813659.0,"Share Issued":28887659.0,"Net Debt":756059000.0,"Total Debt":1203135000.0,"Tangible Book Value":343165000.0,"Invested Capital":2333090000.0,"Working Capital":873947000.0,"Net Tangible Assets":343165000.0,"Capital Lease Obligations":255145000.0,"Common Stock Equity":1385100000.0,"Total Capitalization":2329413000.0,"Total Equity Gross Minority Interest":1385100000.0,"Stockholders Equity":1385100000.0,"Gains Losses Not Affecting Retained Earnings":35929000.0,"Other Equity Adjustments":35929000.0,"Treasury Stock":149071000.0,"Retained Earnings":1255463000.0,"Additional Paid In Capital":242490000.0,"Capital Stock":289000.0,"Common Stock":289000.0,"Total Liabilities Net Minority Interest":1789038000.0,"Total Non Current Liabilities Net Minority Interest":1304740000.0,"Other Non Current Liabilities":127939000.0,"Non Current Deferred Liabilities":16793000.0,"Non Current Deferred Taxes Liabilities":16793000.0,"Long Term Debt And Capital Lease Obligation":1160008000.0,"Long Term Capital Lease Obligation":215695000.0,"Long Term Debt":944313000.0,"Current Liabilities":484298000.0,"Other Current Liabilities":69031000.0,"Current Debt And Capital Lease Obligation":43127000.0,"Current Capital Lease Obligation":39450000.0,"Current Debt":3677000.0,"Other Current Borrowings":3677000.0,"Pensionand Other Post Retirement Benefit Plans Current":75859000.0,"Payables And Accrued Expenses":296281000.0,"Current Accrued Expenses":68189000.0,"Payables":228092000.0,"Accounts Payable":228092000.0,"Total Assets":3174138000.0,"Total Non Current Assets":1815893000.0,"Other Non Current Assets":101081000.0,"Goodwill And Other Intangible Assets":1041935000.0,"Other Intangible Assets":423037000.0,"Goodwill":618898000.0,"Net PPE":672877000.0,"Accumulated Depreciation":-557051000.0,"Gross PPE":1229928000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1229928000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1358245000.0,"Other Current Assets":69952000.0,"Inventory":710288000.0,"Finished Goods":238515000.0,"Work In Process":40976000.0,"Raw Materials":430797000.0,"Receivables":386074000.0,"Accounts Receivable":386074000.0,"Allowance For Doubtful Accounts Receivable":-8622000.0,"Gross Accounts Receivable":394696000.0,"Cash Cash Equivalents And Short Term Investments":191931000.0,"Cash And Cash Equivalents":191931000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":34114000.0,"Construction In Progress":36947000.0,"Other Properties":null,"Machinery Furniture Equipment":621376000.0,"Buildings And Improvements":247276000.0,"Land And Improvements":20506000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":141603.370475,"Tax Rate For Calcs":0.255602,"Normalized EBITDA":126818000.0,"Total Unusual Items":554000.0,"Total Unusual Items Excluding Goodwill":554000.0,"Net Income From Continuing Operation Net Minority Interest":67141000.0,"Reconciled Depreciation":30858000.0,"Reconciled Cost Of Revenue":667531000.0,"EBITDA":127372000.0,"EBIT":96514000.0,"Net Interest Income":-6319000.0,"Interest Expense":6319000.0,"Normalized Income":66728603.370475,"Net Income From Continuing And Discontinued Operation":67141000.0,"Total Expenses":872715000.0,"Total Operating Income As Reported":95960000.0,"Diluted Average Shares":24392000.0,"Basic Average Shares":24314000.0,"Diluted EPS":2.75,"Basic EPS":2.76,"Diluted NI Availto Com Stockholders":67141000.0,"Net Income Common Stockholders":67141000.0,"Net Income":67141000.0,"Net Income Including Noncontrolling Interests":67141000.0,"Net Income Continuous Operations":67141000.0,"Tax Provision":23054000.0,"Pretax Income":90195000.0,"Other Income Expense":554000.0,"Special Income Charges":554000.0,"Gain On Sale Of Ppe":554000.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-6319000.0,"Interest Expense Non Operating":6319000.0,"Operating Income":95960000.0,"Operating Expense":205184000.0,"Other Operating Expenses":61342000.0,"Selling General And Administration":143842000.0,"Gross Profit":301144000.0,"Cost Of Revenue":667531000.0,"Total Revenue":968675000.0,"Operating Revenue":939694000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.261584,"Normalized EBITDA":124957000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":62947000.0,"Reconciled Depreciation":29798000.0,"Reconciled Cost Of Revenue":816852000.0,"EBITDA":124957000.0,"EBIT":95159000.0,"Net Interest Income":-9913000.0,"Interest Expense":9913000.0,"Normalized Income":62947000.0,"Net Income From Continuing And Discontinued Operation":62947000.0,"Total Expenses":995358000.0,"Total Operating Income As Reported":95159000.0,"Diluted Average Shares":24913000.0,"Basic Average Shares":24243000.0,"Diluted EPS":2.53,"Basic EPS":2.6,"Diluted NI Availto Com Stockholders":62947000.0,"Net Income Common Stockholders":62947000.0,"Net Income":62947000.0,"Net Income Including Noncontrolling Interests":62947000.0,"Net Income Continuous Operations":62947000.0,"Tax Provision":22299000.0,"Pretax Income":85246000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-9913000.0,"Interest Expense Non Operating":9913000.0,"Operating Income":95159000.0,"Operating Expense":178506000.0,"Other Operating Expenses":55882000.0,"Selling General And Administration":122624000.0,"Gross Profit":273665000.0,"Cost Of Revenue":816852000.0,"Total Revenue":1090517000.0,"Operating Revenue":1090517000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.271721,"Normalized EBITDA":66243000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":18684000.0,"Reconciled Depreciation":30881000.0,"Reconciled Cost Of Revenue":726788000.0,"EBITDA":66243000.0,"EBIT":35362000.0,"Net Interest Income":-9707000.0,"Interest Expense":9707000.0,"Normalized Income":18684000.0,"Net Income From Continuing And Discontinued Operation":18684000.0,"Total Expenses":897338000.0,"Total Operating Income As Reported":35362000.0,"Diluted Average Shares":24349000.0,"Basic Average Shares":24219000.0,"Diluted EPS":0.77,"Basic EPS":0.77,"Diluted NI Availto Com Stockholders":18684000.0,"Net Income Common Stockholders":18684000.0,"Net Income":18684000.0,"Net Income Including Noncontrolling Interests":18684000.0,"Net Income Continuous Operations":18684000.0,"Tax Provision":6971000.0,"Pretax Income":25655000.0,"Other Income Expense":0.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":0.0,"Net Non Operating Interest Income Expense":-9707000.0,"Interest Expense Non Operating":9707000.0,"Operating Income":35362000.0,"Operating Expense":170550000.0,"Other Operating Expenses":null,"Selling General And Administration":-34510000.0,"Gross Profit":205912000.0,"Cost Of Revenue":726788000.0,"Total Revenue":932700000.0,"Operating Revenue":932700000.0},"2025-09-30":{"Tax Effect Of Unusual Items":4845988.503558,"Tax Rate For Calcs":0.256266,"Normalized EBITDA":105924000.0,"Total Unusual Items":18910000.0,"Total Unusual Items Excluding Goodwill":18910000.0,"Net Income From Continuing Operation Net Minority Interest":62493000.0,"Reconciled Depreciation":30485000.0,"Reconciled Cost Of Revenue":783864000.0,"EBITDA":124834000.0,"EBIT":94349000.0,"Net Interest Income":-10323000.0,"Interest Expense":10323000.0,"Normalized Income":48428988.503558,"Net Income From Continuing And Discontinued Operation":62493000.0,"Total Expenses":961038000.0,"Total Operating Income As Reported":75439000.0,"Diluted Average Shares":24466000.0,"Basic Average Shares":24389000.0,"Diluted EPS":2.55,"Basic EPS":2.56,"Diluted NI Availto Com Stockholders":62493000.0,"Net Income Common Stockholders":62493000.0,"Net Income":62493000.0,"Net Income Including Noncontrolling Interests":62493000.0,"Net Income Continuous Operations":62493000.0,"Tax Provision":21533000.0,"Pretax Income":84026000.0,"Other Income Expense":18910000.0,"Special Income Charges":18910000.0,"Gain On Sale Of Ppe":19716000.0,"Other Special Charges":806000.0,"Net Non Operating Interest Income Expense":-10323000.0,"Interest Expense Non Operating":10323000.0,"Operating Income":75439000.0,"Operating Expense":177174000.0,"Other Operating Expenses":null,"Selling General And Administration":177174000.0,"Gross Profit":252613000.0,"Cost Of Revenue":783864000.0,"Total Revenue":1036477000.0,"Operating Revenue":1036477000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.262178,"Normalized EBITDA":118127000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":57635000.0,"Reconciled Depreciation":30323000.0,"Reconciled Cost Of Revenue":837229000.0,"EBITDA":118127000.0,"EBIT":87804000.0,"Net Interest Income":-9689000.0,"Interest Expense":9689000.0,"Normalized Income":57635000.0,"Net Income From Continuing And Discontinued Operation":57635000.0,"Total Expenses":1019446000.0,"Total Operating Income As Reported":87804000.0,"Diluted Average Shares":25157000.0,"Basic Average Shares":25157000.0,"Diluted EPS":2.29,"Basic EPS":2.29,"Diluted NI Availto Com Stockholders":57635000.0,"Net Income Common Stockholders":57635000.0,"Net Income":57635000.0,"Net Income Including Noncontrolling Interests":57635000.0,"Net Income Continuous Operations":57635000.0,"Tax Provision":20480000.0,"Pretax Income":78115000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-9689000.0,"Interest Expense Non Operating":9689000.0,"Operating Income":87804000.0,"Operating Expense":182217000.0,"Other Operating Expenses":54235000.0,"Selling General And Administration":127982000.0,"Gross Profit":270021000.0,"Cost Of Revenue":837229000.0,"Total Revenue":1107250000.0,"Operating Revenue":1019809000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-8053000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":8053000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":49855000.0,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":184913000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-93224000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-18764000.0,"Interest Paid Supplemental Data":6968000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":216512000.0,"Beginning Cash Position":142237000.0,"Effect Of Exchange Rate Changes":5362000.0,"Changes In Cash":68913000.0,"Financing Cash Flow":-121246000.0,"Cash Flow From Continuing Financing Activities":-121246000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-70000.0,"Cash Dividends Paid":-27952000.0,"Common Stock Dividend Paid":-27952000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-93224000.0,"Net Long Term Debt Issuance":-93224000.0,"Long Term Debt Payments":-93224000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-13518000.0,"Cash Flow From Continuing Investing Activities":-13518000.0,"Net Other Investing Changes":3090000.0,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-18764000.0,"Operating Cash Flow":203677000.0,"Cash Flow From Continuing Operating Activities":203677000.0,"Change In Working Capital":101830000.0,"Change In Payables And Accrued Expense":93899000.0,"Change In Accrued Expense":96528000.0,"Change In Payable":-2629000.0,"Change In Account Payable":-2629000.0,"Change In Prepaid Assets":-51999000.0,"Change In Inventory":66056000.0,"Change In Receivables":-6126000.0,"Changes In Account Receivables":-6126000.0,"Other Non Cash Items":-2601000.0,"Stock Based Compensation":7003000.0,"Depreciation Amortization Depletion":30858000.0,"Depreciation And Amortization":30858000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":67141000.0},"2026-03-31":{"Free Cash Flow":-43127000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-998000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-9668000.0,"Interest Paid Supplemental Data":12977000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":142237000.0,"Beginning Cash Position":222615000.0,"Effect Of Exchange Rate Changes":-1770000.0,"Changes In Cash":-78608000.0,"Financing Cash Flow":-35550000.0,"Cash Flow From Continuing Financing Activities":-35550000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-6625000.0,"Cash Dividends Paid":-27927000.0,"Common Stock Dividend Paid":-27927000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-998000.0,"Net Long Term Debt Issuance":-998000.0,"Long Term Debt Payments":-998000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-9599000.0,"Cash Flow From Continuing Investing Activities":-9599000.0,"Net Other Investing Changes":69000.0,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-9668000.0,"Operating Cash Flow":-33459000.0,"Cash Flow From Continuing Operating Activities":-33459000.0,"Change In Working Capital":-135006000.0,"Change In Payables And Accrued Expense":18640000.0,"Change In Accrued Expense":7313000.0,"Change In Payable":11327000.0,"Change In Account Payable":11327000.0,"Change In Prepaid Assets":8093000.0,"Change In Inventory":-27282000.0,"Change In Receivables":-134457000.0,"Changes In Account Receivables":-134457000.0,"Other Non Cash Items":3502000.0,"Stock Based Compensation":5300000.0,"Depreciation Amortization Depletion":29798000.0,"Depreciation And Amortization":29798000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":62947000.0},"2025-12-31":{"Free Cash Flow":64299000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1230000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-14573000.0,"Interest Paid Supplemental Data":7656000.0,"Income Tax Paid Supplemental Data":6991000.0,"End Cash Position":222615000.0,"Beginning Cash Position":199721000.0,"Effect Of Exchange Rate Changes":-1272000.0,"Changes In Cash":24166000.0,"Financing Cash Flow":-29275000.0,"Cash Flow From Continuing Financing Activities":-29275000.0,"Net Other Financing Charges":-161000.0,"Proceeds From Stock Option Exercised":-56000.0,"Cash Dividends Paid":-27828000.0,"Common Stock Dividend Paid":-27828000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-1230000.0,"Net Long Term Debt Issuance":-1230000.0,"Long Term Debt Payments":-1230000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-25431000.0,"Cash Flow From Continuing Investing Activities":-25431000.0,"Net Other Investing Changes":-1155000.0,"Net Investment Properties Purchase And Sale":0.0,"Sale Of Investment Properties":0.0,"Net Business Purchase And Sale":-9703000.0,"Purchase Of Business":-9703000.0,"Capital Expenditure Reported":-14573000.0,"Operating Cash Flow":78872000.0,"Cash Flow From Continuing Operating Activities":78872000.0,"Change In Working Capital":-535000.0,"Change In Payables And Accrued Expense":-29064000.0,"Change In Accrued Expense":-9167000.0,"Change In Payable":-19897000.0,"Change In Account Payable":-19897000.0,"Change In Prepaid Assets":-23504000.0,"Change In Inventory":-68184000.0,"Change In Receivables":120217000.0,"Changes In Account Receivables":120217000.0,"Other Non Cash Items":8139000.0,"Stock Based Compensation":5821000.0,"Depreciation Amortization Depletion":30881000.0,"Depreciation And Amortization":30881000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":18684000.0},"2025-09-30":{"Free Cash Flow":80870000.0,"Repurchase Of Capital Stock":-62233000.0,"Repayment Of Debt":-1010000.0,"Issuance Of Debt":-1378000.0,"Capital Expenditure":-16297000.0,"Interest Paid Supplemental Data":13397000.0,"Income Tax Paid Supplemental Data":8511000.0,"End Cash Position":199721000.0,"Beginning Cash Position":191931000.0,"Effect Of Exchange Rate Changes":1023000.0,"Changes In Cash":6767000.0,"Financing Cash Flow":-92114000.0,"Cash Flow From Continuing Financing Activities":-92114000.0,"Net Other Financing Charges":718000.0,"Proceeds From Stock Option Exercised":-384000.0,"Cash Dividends Paid":-27827000.0,"Common Stock Dividend Paid":-27827000.0,"Net Common Stock Issuance":-62233000.0,"Common Stock Payments":-62233000.0,"Net Issuance Payments Of Debt":-2388000.0,"Net Long Term Debt Issuance":-2388000.0,"Long Term Debt Payments":-1010000.0,"Long Term Debt Issuance":-1378000.0,"Investing Cash Flow":1714000.0,"Cash Flow From Continuing Investing Activities":1714000.0,"Net Other Investing Changes":140000.0,"Net Investment Properties Purchase And Sale":22674000.0,"Sale Of Investment Properties":22674000.0,"Net Business Purchase And Sale":-4803000.0,"Purchase Of Business":-4803000.0,"Capital Expenditure Reported":-16297000.0,"Operating Cash Flow":97167000.0,"Cash Flow From Continuing Operating Activities":97167000.0,"Change In Working Capital":13834000.0,"Change In Payables And Accrued Expense":5407000.0,"Change In Accrued Expense":14086000.0,"Change In Payable":-8679000.0,"Change In Account Payable":-8679000.0,"Change In Prepaid Assets":15968000.0,"Change In Inventory":-29801000.0,"Change In Receivables":22260000.0,"Changes In Account Receivables":22260000.0,"Other Non Cash Items":3346000.0,"Stock Based Compensation":5919000.0,"Depreciation Amortization Depletion":30485000.0,"Depreciation And Amortization":30485000.0,"Operating Gains Losses":-18910000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":62493000.0},"2025-06-30":{"Free Cash Flow":99483000.0,"Repurchase Of Capital Stock":-38083000.0,"Repayment Of Debt":-1432000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-12736000.0,"Interest Paid Supplemental Data":8124000.0,"Income Tax Paid Supplemental Data":24582000.0,"End Cash Position":191931000.0,"Beginning Cash Position":231243000.0,"Effect Of Exchange Rate Changes":752000.0,"Changes In Cash":-40064000.0,"Financing Cash Flow":-70973000.0,"Cash Flow From Continuing Financing Activities":-70973000.0,"Net Other Financing Charges":-2377000.0,"Proceeds From Stock Option Exercised":-45000.0,"Cash Dividends Paid":-29036000.0,"Common Stock Dividend Paid":-29036000.0,"Net Common Stock Issuance":-38083000.0,"Common Stock Payments":-38083000.0,"Net Issuance Payments Of Debt":-1432000.0,"Net Long Term Debt Issuance":-1432000.0,"Long Term Debt Payments":-1432000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-81310000.0,"Cash Flow From Continuing Investing Activities":-81310000.0,"Net Other Investing Changes":34000.0,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Net Business Purchase And Sale":-68608000.0,"Purchase Of Business":-68608000.0,"Capital Expenditure Reported":-12736000.0,"Operating Cash Flow":112219000.0,"Cash Flow From Continuing Operating Activities":112219000.0,"Change In Working Capital":13912000.0,"Change In Payables And Accrued Expense":19123000.0,"Change In Accrued Expense":16116000.0,"Change In Payable":3007000.0,"Change In Account Payable":3007000.0,"Change In Prepaid Assets":-10699000.0,"Change In Inventory":23856000.0,"Change In Receivables":-18368000.0,"Changes In Account Receivables":-18368000.0,"Other Non Cash Items":4333000.0,"Stock Based Compensation":6016000.0,"Depreciation Amortization Depletion":30323000.0,"Depreciation And Amortization":30323000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":57635000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":94000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-70913000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":8053000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":7737000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-430000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}