{"ticker":"LCUT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":22855008.0,"Share Issued":22855008.0,"Net Debt":142787000.0,"Total Debt":259343000.0,"Tangible Book Value":93188000.0,"Invested Capital":365715000.0,"Working Capital":195941000.0,"Net Tangible Assets":93188000.0,"Capital Lease Obligations":111105000.0,"Common Stock Equity":217477000.0,"Total Capitalization":327809000.0,"Total Equity Gross Minority Interest":217477000.0,"Stockholders Equity":217477000.0,"Gains Losses Not Affecting Retained Earnings":-17791000.0,"Other Equity Adjustments":-17791000.0,"Retained Earnings":-50533000.0,"Additional Paid In Capital":285571000.0,"Capital Stock":230000.0,"Common Stock":230000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":399522000.0,"Total Non Current Liabilities Net Minority Interest":223017000.0,"Other Non Current Liabilities":13669000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":686000.0,"Non Current Deferred Liabilities":1525000.0,"Non Current Deferred Taxes Liabilities":1525000.0,"Long Term Debt And Capital Lease Obligation":207137000.0,"Long Term Capital Lease Obligation":96805000.0,"Long Term Debt":110332000.0,"Current Liabilities":176505000.0,"Current Debt And Capital Lease Obligation":52206000.0,"Current Capital Lease Obligation":14300000.0,"Current Debt":37906000.0,"Other Current Borrowings":37906000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":124299000.0,"Current Accrued Expenses":71164000.0,"Interest Payable":null,"Payables":53135000.0,"Total Tax Payable":4395000.0,"Income Tax Payable":4395000.0,"Accounts Payable":48740000.0,"Total Assets":616999000.0,"Total Non Current Assets":244553000.0,"Other Non Current Assets":725000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":124289000.0,"Other Intangible Assets":124289000.0,"Goodwill":0.0,"Net PPE":119539000.0,"Accumulated Depreciation":null,"Gross PPE":119539000.0,"Leases":null,"Construction In Progress":null,"Other Properties":119539000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":372446000.0,"Other Current Assets":49042000.0,"Inventory":197074000.0,"Finished Goods":189084000.0,"Work In Process":113000.0,"Raw Materials":7877000.0,"Receivables":120879000.0,"Taxes Receivable":0.0,"Accounts Receivable":120879000.0,"Allowance For Doubtful Accounts Receivable":-10538000.0,"Gross Accounts Receivable":131417000.0,"Cash Cash Equivalents And Short Term Investments":5451000.0,"Cash And Cash Equivalents":5451000.0},"2026-03-31":{"Ordinary Shares Number":22855008.0,"Share Issued":22855008.0,"Net Debt":152454000.0,"Total Debt":220794000.0,"Tangible Book Value":68939000.0,"Invested Capital":363814000.0,"Working Capital":220092000.0,"Net Tangible Assets":68939000.0,"Capital Lease Obligations":54476000.0,"Common Stock Equity":197496000.0,"Total Capitalization":358757000.0,"Total Equity Gross Minority Interest":197496000.0,"Stockholders Equity":197496000.0,"Gains Losses Not Affecting Retained Earnings":-17906000.0,"Other Equity Adjustments":-17906000.0,"Retained Earnings":-69132000.0,"Additional Paid In Capital":284305000.0,"Capital Stock":229000.0,"Common Stock":229000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":330365000.0,"Total Non Current Liabilities Net Minority Interest":216257000.0,"Other Non Current Liabilities":13552000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":686000.0,"Non Current Deferred Liabilities":1519000.0,"Non Current Deferred Taxes Liabilities":1519000.0,"Long Term Debt And Capital Lease Obligation":200500000.0,"Long Term Capital Lease Obligation":39239000.0,"Long Term Debt":161261000.0,"Current Liabilities":114108000.0,"Current Debt And Capital Lease Obligation":20294000.0,"Current Capital Lease Obligation":15237000.0,"Current Debt":5057000.0,"Other Current Borrowings":5057000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":93814000.0,"Current Accrued Expenses":67104000.0,"Interest Payable":null,"Payables":26710000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":26710000.0,"Total Assets":527861000.0,"Total Non Current Assets":193661000.0,"Other Non Current Assets":1836000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":128557000.0,"Other Intangible Assets":128557000.0,"Goodwill":0.0,"Net PPE":63268000.0,"Accumulated Depreciation":null,"Gross PPE":63268000.0,"Leases":null,"Construction In Progress":null,"Other Properties":63268000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":334200000.0,"Other Current Assets":11704000.0,"Inventory":190299000.0,"Finished Goods":182130000.0,"Work In Process":143000.0,"Raw Materials":8026000.0,"Receivables":118333000.0,"Taxes Receivable":3384000.0,"Accounts Receivable":114949000.0,"Allowance For Doubtful Accounts Receivable":-11042000.0,"Gross Accounts Receivable":125991000.0,"Cash Cash Equivalents And Short Term Investments":13864000.0,"Cash And Cash Equivalents":13864000.0},"2025-12-31":{"Ordinary Shares Number":22654207.0,"Share Issued":22654207.0,"Net Debt":180787000.0,"Total Debt":243639000.0,"Tangible Book Value":69355000.0,"Invested Capital":387331000.0,"Working Capital":242590000.0,"Net Tangible Assets":69355000.0,"Capital Lease Obligations":58585000.0,"Common Stock Equity":202277000.0,"Total Capitalization":382309000.0,"Total Equity Gross Minority Interest":202277000.0,"Stockholders Equity":202277000.0,"Gains Losses Not Affecting Retained Earnings":-18045000.0,"Other Equity Adjustments":-18045000.0,"Retained Earnings":-63354000.0,"Additional Paid In Capital":283449000.0,"Capital Stock":227000.0,"Common Stock":227000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":370278000.0,"Total Non Current Liabilities Net Minority Interest":238975000.0,"Other Non Current Liabilities":7473000.0,"Employee Benefits":4387000.0,"Non Current Pension And Other Postretirement Benefit Plans":4387000.0,"Tradeand Other Payables Non Current":3087000.0,"Non Current Deferred Liabilities":1554000.0,"Non Current Deferred Taxes Liabilities":1554000.0,"Long Term Debt And Capital Lease Obligation":222474000.0,"Long Term Capital Lease Obligation":42442000.0,"Long Term Debt":180032000.0,"Current Liabilities":131303000.0,"Current Debt And Capital Lease Obligation":21165000.0,"Current Capital Lease Obligation":16143000.0,"Current Debt":5022000.0,"Other Current Borrowings":5022000.0,"Pensionand Other Post Retirement Benefit Plans Current":7794000.0,"Current Provisions":27512000.0,"Payables And Accrued Expenses":74832000.0,"Current Accrued Expenses":22927000.0,"Interest Payable":717000.0,"Payables":51905000.0,"Total Tax Payable":612000.0,"Income Tax Payable":0.0,"Accounts Payable":51293000.0,"Total Assets":572555000.0,"Total Non Current Assets":198662000.0,"Other Non Current Assets":1793000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":132922000.0,"Other Intangible Assets":132922000.0,"Goodwill":0.0,"Net PPE":63947000.0,"Accumulated Depreciation":-151189000.0,"Gross PPE":215136000.0,"Leases":40044000.0,"Construction In Progress":2759000.0,"Other Properties":48506000.0,"Machinery Furniture Equipment":122600000.0,"Buildings And Improvements":1127000.0,"Land And Improvements":100000.0,"Properties":0.0,"Current Assets":373893000.0,"Other Current Assets":12147000.0,"Inventory":194046000.0,"Finished Goods":185157000.0,"Work In Process":20000.0,"Raw Materials":8869000.0,"Receivables":163433000.0,"Taxes Receivable":1572000.0,"Accounts Receivable":161861000.0,"Allowance For Doubtful Accounts Receivable":-11970000.0,"Gross Accounts Receivable":173831000.0,"Cash Cash Equivalents And Short Term Investments":4267000.0,"Cash And Cash Equivalents":4267000.0},"2025-09-30":{"Ordinary Shares Number":22657435.0,"Share Issued":22657435.0,"Net Debt":182469000.0,"Total Debt":257025000.0,"Tangible Book Value":47374000.0,"Invested Capital":379239000.0,"Working Capital":236423000.0,"Net Tangible Assets":47374000.0,"Capital Lease Obligations":62431000.0,"Common Stock Equity":184645000.0,"Total Capitalization":374252000.0,"Total Equity Gross Minority Interest":184645000.0,"Stockholders Equity":184645000.0,"Gains Losses Not Affecting Retained Earnings":-18220000.0,"Other Equity Adjustments":-18220000.0,"Retained Earnings":-80610000.0,"Additional Paid In Capital":283248000.0,"Capital Stock":227000.0,"Common Stock":227000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":396479000.0,"Total Non Current Liabilities Net Minority Interest":257934000.0,"Other Non Current Liabilities":15720000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":706000.0,"Non Current Deferred Liabilities":5747000.0,"Non Current Deferred Taxes Liabilities":5747000.0,"Long Term Debt And Capital Lease Obligation":235761000.0,"Long Term Capital Lease Obligation":46154000.0,"Long Term Debt":189607000.0,"Current Liabilities":138545000.0,"Current Debt And Capital Lease Obligation":21264000.0,"Current Capital Lease Obligation":16277000.0,"Current Debt":4987000.0,"Other Current Borrowings":4987000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":117281000.0,"Current Accrued Expenses":67495000.0,"Interest Payable":null,"Payables":49786000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":49786000.0,"Total Assets":581124000.0,"Total Non Current Assets":206156000.0,"Other Non Current Assets":1838000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":137271000.0,"Other Intangible Assets":104034000.0,"Goodwill":33237000.0,"Net PPE":67047000.0,"Accumulated Depreciation":null,"Gross PPE":67047000.0,"Leases":null,"Construction In Progress":null,"Other Properties":67047000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":374968000.0,"Other Current Assets":11616000.0,"Inventory":221185000.0,"Finished Goods":212114000.0,"Work In Process":41000.0,"Raw Materials":9030000.0,"Receivables":130042000.0,"Taxes Receivable":2215000.0,"Accounts Receivable":127827000.0,"Allowance For Doubtful Accounts Receivable":-15636000.0,"Gross Accounts Receivable":143463000.0,"Cash Cash Equivalents And Short Term Investments":12125000.0,"Cash And Cash Equivalents":12125000.0},"2025-06-30":{"Ordinary Shares Number":22657435.0,"Share Issued":22657435.0,"Net Debt":159046000.0,"Total Debt":237722000.0,"Tangible Book Value":44111000.0,"Invested Capital":356859000.0,"Working Capital":210055000.0,"Net Tangible Assets":44111000.0,"Capital Lease Obligations":66631000.0,"Common Stock Equity":185768000.0,"Total Capitalization":351907000.0,"Total Equity Gross Minority Interest":185768000.0,"Stockholders Equity":185768000.0,"Gains Losses Not Affecting Retained Earnings":-18285000.0,"Other Equity Adjustments":-18285000.0,"Retained Earnings":-78426000.0,"Additional Paid In Capital":282252000.0,"Capital Stock":227000.0,"Common Stock":227000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":366109000.0,"Total Non Current Liabilities Net Minority Interest":239183000.0,"Other Non Current Liabilities":15947000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":706000.0,"Non Current Deferred Liabilities":5787000.0,"Non Current Deferred Taxes Liabilities":5787000.0,"Long Term Debt And Capital Lease Obligation":216743000.0,"Long Term Capital Lease Obligation":50604000.0,"Long Term Debt":166139000.0,"Current Liabilities":126926000.0,"Current Debt And Capital Lease Obligation":20979000.0,"Current Capital Lease Obligation":16027000.0,"Current Debt":4952000.0,"Other Current Borrowings":4952000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":105947000.0,"Current Accrued Expenses":53419000.0,"Interest Payable":null,"Payables":52528000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":52528000.0,"Total Assets":551877000.0,"Total Non Current Assets":214896000.0,"Other Non Current Assets":1924000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":141657000.0,"Other Intangible Assets":108420000.0,"Goodwill":33237000.0,"Net PPE":71315000.0,"Accumulated Depreciation":null,"Gross PPE":71315000.0,"Leases":null,"Construction In Progress":null,"Other Properties":71315000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":336981000.0,"Other Current Assets":12138000.0,"Inventory":218208000.0,"Finished Goods":208434000.0,"Work In Process":114000.0,"Raw Materials":9660000.0,"Receivables":94590000.0,"Taxes Receivable":5036000.0,"Accounts Receivable":89554000.0,"Allowance For Doubtful Accounts Receivable":-15005000.0,"Gross Accounts Receivable":104559000.0,"Cash Cash Equivalents And Short Term Investments":12045000.0,"Cash And Cash Equivalents":12045000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":491000.0,"Income Tax Payable":491000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":4315000.0,"Non Current Pension And Other Postretirement Benefit Plans":4315000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":13286000.0,"Current Provisions":25527000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":1026000.0,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-148568000.0,"Gross PPE":null,"Leases":39377000.0,"Construction In Progress":381000.0,"Other Properties":null,"Machinery Furniture Equipment":122776000.0,"Buildings And Improvements":983000.0,"Land And Improvements":100000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-517593.908996,"Tax Rate For Calcs":0.292426,"Normalized EBITDA":38967000.0,"Total Unusual Items":-1770000.0,"Total Unusual Items Excluding Goodwill":-1770000.0,"Net Income From Continuing Operation Net Minority Interest":19609000.0,"Reconciled Depreciation":5362000.0,"Reconciled Cost Of Revenue":48330000.0,"EBITDA":37197000.0,"EBIT":31835000.0,"Net Interest Income":-4122000.0,"Interest Expense":4122000.0,"Normalized Income":20861406.091004,"Net Income From Continuing And Discontinued Operation":19609000.0,"Total Expenses":107964000.0,"Total Operating Income As Reported":31625000.0,"Diluted Average Shares":22612000.0,"Basic Average Shares":21993000.0,"Diluted EPS":0.87,"Basic EPS":0.89,"Diluted NI Availto Com Stockholders":19609000.0,"Net Income Common Stockholders":19609000.0,"Net Income":19609000.0,"Net Income Including Noncontrolling Interests":19609000.0,"Net Income Continuous Operations":19609000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":8104000.0,"Pretax Income":27713000.0,"Other Income Expense":-1770000.0,"Special Income Charges":-1980000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":1980000.0,"Gain On Sale Of Security":210000.0,"Net Non Operating Interest Income Expense":-4122000.0,"Interest Expense Non Operating":4122000.0,"Operating Income":33605000.0,"Operating Expense":59634000.0,"Selling General And Administration":59634000.0,"Selling And Marketing Expense":20095000.0,"General And Administrative Expense":39539000.0,"Other Gand A":39539000.0,"Gross Profit":93239000.0,"Cost Of Revenue":48330000.0,"Total Revenue":141569000.0,"Operating Revenue":141569000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-451360.0,"Tax Rate For Calcs":0.26,"Normalized EBITDA":5082000.0,"Total Unusual Items":-1736000.0,"Total Unusual Items Excluding Goodwill":-1736000.0,"Net Income From Continuing Operation Net Minority Interest":-4772000.0,"Reconciled Depreciation":5282000.0,"Reconciled Cost Of Revenue":89339000.0,"EBITDA":3346000.0,"EBIT":-1936000.0,"Net Interest Income":-4512000.0,"Interest Expense":4512000.0,"Normalized Income":-3487360.0,"Net Income From Continuing And Discontinued Operation":-4772000.0,"Total Expenses":143708000.0,"Total Operating Income As Reported":-2230000.0,"Diluted Average Shares":21818000.0,"Basic Average Shares":21818000.0,"Diluted EPS":-0.22,"Basic EPS":-0.22,"Diluted NI Availto Com Stockholders":-4772000.0,"Net Income Common Stockholders":-4772000.0,"Net Income":-4772000.0,"Net Income Including Noncontrolling Interests":-4772000.0,"Net Income Continuous Operations":-4772000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":-1676000.0,"Pretax Income":-6448000.0,"Other Income Expense":-1736000.0,"Special Income Charges":-2030000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":2030000.0,"Gain On Sale Of Security":294000.0,"Net Non Operating Interest Income Expense":-4512000.0,"Interest Expense Non Operating":4512000.0,"Operating Income":-200000.0,"Operating Expense":54369000.0,"Selling General And Administration":54369000.0,"Selling And Marketing Expense":17583000.0,"General And Administrative Expense":36786000.0,"Other Gand A":36786000.0,"Gross Profit":54169000.0,"Cost Of Revenue":89339000.0,"Total Revenue":143508000.0,"Operating Revenue":143508000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-4830.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":25318000.0,"Total Unusual Items":-23000.0,"Total Unusual Items Excluding Goodwill":-23000.0,"Net Income From Continuing Operation Net Minority Interest":18152000.0,"Reconciled Depreciation":5315000.0,"Reconciled Cost Of Revenue":125279000.0,"EBITDA":25295000.0,"EBIT":19980000.0,"Net Interest Income":-5048000.0,"Interest Expense":5048000.0,"Normalized Income":18170170.0,"Net Income From Continuing And Discontinued Operation":18152000.0,"Total Expenses":184071000.0,"Total Operating Income As Reported":19979000.0,"Diluted Average Shares":21870000.0,"Basic Average Shares":21768000.0,"Diluted EPS":0.83,"Basic EPS":0.83,"Diluted NI Availto Com Stockholders":18152000.0,"Net Income Common Stockholders":18152000.0,"Net Income":18152000.0,"Net Income Including Noncontrolling Interests":18152000.0,"Net Income Continuous Operations":18152000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":-3220000.0,"Pretax Income":14932000.0,"Other Income Expense":-23000.0,"Special Income Charges":-24000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":24000.0,"Gain On Sale Of Security":1000.0,"Net Non Operating Interest Income Expense":-5048000.0,"Interest Expense Non Operating":5048000.0,"Operating Income":20003000.0,"Operating Expense":58792000.0,"Selling General And Administration":58792000.0,"Selling And Marketing Expense":20801000.0,"General And Administrative Expense":37991000.0,"Other Gand A":37991000.0,"Gross Profit":78795000.0,"Cost Of Revenue":125279000.0,"Total Revenue":204074000.0,"Operating Revenue":204074000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-65520.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":12395000.0,"Total Unusual Items":-312000.0,"Total Unusual Items Excluding Goodwill":-312000.0,"Net Income From Continuing Operation Net Minority Interest":-1189000.0,"Reconciled Depreciation":5398000.0,"Reconciled Cost Of Revenue":111488000.0,"EBITDA":12083000.0,"EBIT":6685000.0,"Net Interest Income":-5013000.0,"Interest Expense":5013000.0,"Normalized Income":-942520.0,"Net Income From Continuing And Discontinued Operation":-1189000.0,"Total Expenses":164915000.0,"Total Operating Income As Reported":6693000.0,"Diluted Average Shares":21768000.0,"Basic Average Shares":21768000.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-1189000.0,"Net Income Common Stockholders":-1189000.0,"Net Income":-1189000.0,"Net Income Including Noncontrolling Interests":-1189000.0,"Net Income Continuous Operations":-1189000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":2861000.0,"Pretax Income":1672000.0,"Other Income Expense":-312000.0,"Special Income Charges":-304000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":304000.0,"Gain On Sale Of Security":-8000.0,"Net Non Operating Interest Income Expense":-5013000.0,"Interest Expense Non Operating":5013000.0,"Operating Income":6997000.0,"Operating Expense":53427000.0,"Selling General And Administration":53427000.0,"Selling And Marketing Expense":17939000.0,"General And Administrative Expense":35488000.0,"Other Gand A":35488000.0,"Gross Profit":60424000.0,"Cost Of Revenue":111488000.0,"Total Revenue":171912000.0,"Operating Revenue":171912000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-2191035.380523,"Tax Rate For Calcs":0.065488,"Normalized EBITDA":1467000.0,"Total Unusual Items":-33457000.0,"Total Unusual Items Excluding Goodwill":-33457000.0,"Net Income From Continuing Operation Net Minority Interest":-39699000.0,"Reconciled Depreciation":5437000.0,"Reconciled Cost Of Revenue":81023000.0,"EBITDA":-31990000.0,"EBIT":-37427000.0,"Net Interest Income":-5054000.0,"Interest Expense":5054000.0,"Normalized Income":-8433035.380523,"Net Income From Continuing And Discontinued Operation":-39699000.0,"Total Expenses":135832000.0,"Total Operating Income As Reported":-37207000.0,"Diluted Average Shares":21686000.0,"Basic Average Shares":21686000.0,"Diluted EPS":-1.83,"Basic EPS":-1.83,"Diluted NI Availto Com Stockholders":-39699000.0,"Net Income Common Stockholders":-39699000.0,"Net Income":-39699000.0,"Net Income Including Noncontrolling Interests":-39699000.0,"Net Income Continuous Operations":-39699000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":-2782000.0,"Pretax Income":-42481000.0,"Other Income Expense":-33457000.0,"Special Income Charges":-33237000.0,"Impairment Of Capital Assets":33237000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-220000.0,"Net Non Operating Interest Income Expense":-5054000.0,"Interest Expense Non Operating":5054000.0,"Operating Income":-3970000.0,"Operating Expense":54809000.0,"Selling General And Administration":54809000.0,"Selling And Marketing Expense":17314000.0,"General And Administrative Expense":37495000.0,"Other Gand A":37495000.0,"Gross Profit":50839000.0,"Cost Of Revenue":81023000.0,"Total Revenue":131862000.0,"Operating Revenue":131862000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":10916000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-52022000.0,"Issuance Of Debt":33404000.0,"Capital Expenditure":-1333000.0,"Interest Paid Supplemental Data":3698000.0,"Income Tax Paid Supplemental Data":327000.0,"End Cash Position":5451000.0,"Beginning Cash Position":13864000.0,"Effect Of Exchange Rate Changes":-30000.0,"Changes In Cash":-8383000.0,"Financing Cash Flow":-19299000.0,"Cash Flow From Continuing Financing Activities":-19299000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-975000.0,"Common Stock Dividend Paid":-975000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-18618000.0,"Net Long Term Debt Issuance":-18618000.0,"Long Term Debt Payments":-52022000.0,"Long Term Debt Issuance":33404000.0,"Investing Cash Flow":-1333000.0,"Cash Flow From Continuing Investing Activities":-1333000.0,"Net PPE Purchase And Sale":-1333000.0,"Sale Of PPE":null,"Purchase Of PPE":-1333000.0,"Operating Cash Flow":12249000.0,"Cash Flow From Continuing Operating Activities":12249000.0,"Change In Working Capital":-14289000.0,"Change In Payables And Accrued Expense":30265000.0,"Change In Payable":30265000.0,"Change In Account Payable":25871000.0,"Change In Tax Payable":4394000.0,"Change In Income Tax Payable":4394000.0,"Change In Prepaid Assets":-35204000.0,"Change In Inventory":-6753000.0,"Change In Receivables":-2597000.0,"Changes In Account Receivables":-5981000.0,"Other Non Cash Items":791000.0,"Stock Based Compensation":949000.0,"Provisionand Write Offof Assets":37000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":5362000.0,"Depreciation And Amortization":5362000.0,"Operating Gains Losses":-210000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-210000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":19609000.0},"2026-03-31":{"Free Cash Flow":29916000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-67762000.0,"Issuance Of Debt":48669000.0,"Capital Expenditure":-3843000.0,"Interest Paid Supplemental Data":4049000.0,"Income Tax Paid Supplemental Data":128000.0,"End Cash Position":13864000.0,"Beginning Cash Position":4267000.0,"Effect Of Exchange Rate Changes":-28000.0,"Changes In Cash":9625000.0,"Financing Cash Flow":-20291000.0,"Cash Flow From Continuing Financing Activities":-20291000.0,"Net Other Financing Charges":-183000.0,"Cash Dividends Paid":-1015000.0,"Common Stock Dividend Paid":-1015000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-19093000.0,"Net Long Term Debt Issuance":-19093000.0,"Long Term Debt Payments":-67762000.0,"Long Term Debt Issuance":48669000.0,"Investing Cash Flow":-3843000.0,"Cash Flow From Continuing Investing Activities":-3843000.0,"Net PPE Purchase And Sale":-3843000.0,"Sale Of PPE":null,"Purchase Of PPE":-3843000.0,"Operating Cash Flow":33759000.0,"Cash Flow From Continuing Operating Activities":33759000.0,"Change In Working Capital":32416000.0,"Change In Payables And Accrued Expense":-16152000.0,"Change In Payable":-16152000.0,"Change In Account Payable":-16160000.0,"Change In Tax Payable":8000.0,"Change In Income Tax Payable":8000.0,"Change In Prepaid Assets":324000.0,"Change In Inventory":3282000.0,"Change In Receivables":44962000.0,"Changes In Account Receivables":46774000.0,"Other Non Cash Items":76000.0,"Stock Based Compensation":1043000.0,"Provisionand Write Offof Assets":8000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":5282000.0,"Depreciation And Amortization":5282000.0,"Operating Gains Losses":-294000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-294000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-4772000.0},"2025-12-31":{"Free Cash Flow":2605000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-90687000.0,"Issuance Of Debt":81116000.0,"Capital Expenditure":-1133000.0,"Interest Paid Supplemental Data":4562000.0,"Income Tax Paid Supplemental Data":161000.0,"End Cash Position":4267000.0,"Beginning Cash Position":12125000.0,"Effect Of Exchange Rate Changes":33000.0,"Changes In Cash":-7891000.0,"Financing Cash Flow":-10496000.0,"Cash Flow From Continuing Financing Activities":-10496000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-925000.0,"Common Stock Dividend Paid":-925000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-9571000.0,"Net Long Term Debt Issuance":-9571000.0,"Long Term Debt Payments":-90687000.0,"Long Term Debt Issuance":81116000.0,"Investing Cash Flow":-1133000.0,"Cash Flow From Continuing Investing Activities":-1133000.0,"Net PPE Purchase And Sale":-1133000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1133000.0,"Operating Cash Flow":3738000.0,"Cash Flow From Continuing Operating Activities":3738000.0,"Change In Working Capital":-16003000.0,"Change In Payables And Accrued Expense":-9304000.0,"Change In Payable":-9304000.0,"Change In Account Payable":-9285000.0,"Change In Tax Payable":-19000.0,"Change In Income Tax Payable":-19000.0,"Change In Prepaid Assets":-555000.0,"Change In Inventory":27157000.0,"Change In Receivables":-33301000.0,"Changes In Account Receivables":-33944000.0,"Other Non Cash Items":98000.0,"Stock Based Compensation":201000.0,"Provisionand Write Offof Assets":-19000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-4005000.0,"Deferred Income Tax":-4005000.0,"Depreciation Amortization Depletion":5315000.0,"Depreciation And Amortization":5315000.0,"Operating Gains Losses":-1000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":-1000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":18152000.0},"2025-09-30":{"Free Cash Flow":-22662000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-67479000.0,"Issuance Of Debt":91050000.0,"Capital Expenditure":-475000.0,"Interest Paid Supplemental Data":4167000.0,"Income Tax Paid Supplemental Data":32000.0,"End Cash Position":12125000.0,"Beginning Cash Position":12045000.0,"Effect Of Exchange Rate Changes":2000.0,"Changes In Cash":78000.0,"Financing Cash Flow":22646000.0,"Cash Flow From Continuing Financing Activities":22646000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-925000.0,"Common Stock Dividend Paid":-925000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":23571000.0,"Net Long Term Debt Issuance":23571000.0,"Long Term Debt Payments":-67479000.0,"Long Term Debt Issuance":91050000.0,"Investing Cash Flow":-381000.0,"Cash Flow From Continuing Investing Activities":-381000.0,"Net PPE Purchase And Sale":-381000.0,"Sale Of PPE":null,"Purchase Of PPE":-475000.0,"Operating Cash Flow":-22187000.0,"Cash Flow From Continuing Operating Activities":-22187000.0,"Change In Working Capital":-27112000.0,"Change In Payables And Accrued Expense":11485000.0,"Change In Payable":11485000.0,"Change In Account Payable":11476000.0,"Change In Tax Payable":9000.0,"Change In Income Tax Payable":9000.0,"Change In Prepaid Assets":405000.0,"Change In Inventory":-3594000.0,"Change In Receivables":-35408000.0,"Changes In Account Receivables":-38229000.0,"Other Non Cash Items":87000.0,"Stock Based Compensation":994000.0,"Provisionand Write Offof Assets":-279000.0,"Asset Impairment Charge":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":5398000.0,"Depreciation And Amortization":5398000.0,"Operating Gains Losses":-86000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":8000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1189000.0},"2025-06-30":{"Free Cash Flow":8173000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-62656000.0,"Issuance Of Debt":56997000.0,"Capital Expenditure":-1173000.0,"Interest Paid Supplemental Data":4636000.0,"Income Tax Paid Supplemental Data":2769000.0,"End Cash Position":12045000.0,"Beginning Cash Position":10375000.0,"Effect Of Exchange Rate Changes":93000.0,"Changes In Cash":1577000.0,"Financing Cash Flow":-6596000.0,"Cash Flow From Continuing Financing Activities":-6596000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-937000.0,"Common Stock Dividend Paid":-937000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-5659000.0,"Net Long Term Debt Issuance":-5659000.0,"Long Term Debt Payments":-62656000.0,"Long Term Debt Issuance":56997000.0,"Investing Cash Flow":-1173000.0,"Cash Flow From Continuing Investing Activities":-1173000.0,"Net PPE Purchase And Sale":-1173000.0,"Sale Of PPE":null,"Purchase Of PPE":-1173000.0,"Operating Cash Flow":9346000.0,"Cash Flow From Continuing Operating Activities":9346000.0,"Change In Working Capital":8295000.0,"Change In Payables And Accrued Expense":202000.0,"Change In Payable":202000.0,"Change In Account Payable":719000.0,"Change In Tax Payable":-517000.0,"Change In Income Tax Payable":-517000.0,"Change In Prepaid Assets":2716000.0,"Change In Inventory":-5994000.0,"Change In Receivables":11371000.0,"Changes In Account Receivables":16407000.0,"Other Non Cash Items":108000.0,"Stock Based Compensation":1044000.0,"Provisionand Write Offof Assets":704000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":5437000.0,"Depreciation And Amortization":5437000.0,"Operating Gains Losses":220000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":220000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-39699000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":-2183000.0,"Deferred Income Tax":-2183000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}