{"ticker":"LDI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":542365652.0,"Share Issued":542365652.0,"Net Debt":4268766000.0,"Total Debt":4532684000.0,"Tangible Book Value":-1578786000.0,"Invested Capital":4698925000.0,"Net Tangible Assets":-1578786000.0,"Capital Lease Obligations":34790000.0,"Common Stock Equity":201031000.0,"Total Capitalization":2184012000.0,"Total Equity Gross Minority Interest":333046000.0,"Minority Interest":132015000.0,"Stockholders Equity":201031000.0,"Treasury Stock":32057000.0,"Retained Earnings":-656237000.0,"Additional Paid In Capital":888977000.0,"Capital Stock":348000.0,"Common Stock":348000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6363514000.0,"Derivative Product Liabilities":6341000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":2017771000.0,"Long Term Capital Lease Obligation":34790000.0,"Long Term Debt":1982981000.0,"Current Debt And Capital Lease Obligation":2514913000.0,"Current Debt":2514913000.0,"Line Of Credit":2443802000.0,"Current Notes Payable":71111000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":6696560000.0,"Investments And Advances":100185000.0,"Trading Securities":82008000.0,"Long Term Equity Investment":18177000.0,"Goodwill And Other Intangible Assets":1779817000.0,"Other Intangible Assets":1779817000.0,"Net PPE":91436000.0,"Accumulated Depreciation":null,"Gross PPE":91436000.0,"Leases":null,"Construction In Progress":null,"Other Properties":91436000.0,"Machinery Furniture Equipment":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash And Cash Equivalents":229128000.0,"Cash Cash Equivalents And Federal Funds Sold":1701584000.0,"Net Loan":2749300000.0,"Deferred Assets":null},"2026-03-31":{"Treasury Shares Number":9874261.0,"Ordinary Shares Number":337022346.0,"Share Issued":346896607.0,"Net Debt":4782455000.0,"Total Debt":5094198000.0,"Tangible Book Value":-1486965000.0,"Invested Capital":5264143000.0,"Net Tangible Assets":-1486965000.0,"Capital Lease Obligations":34325000.0,"Common Stock Equity":204270000.0,"Total Capitalization":2162307000.0,"Total Equity Gross Minority Interest":337296000.0,"Minority Interest":133026000.0,"Stockholders Equity":204270000.0,"Treasury Stock":29706000.0,"Retained Earnings":-651749000.0,"Additional Paid In Capital":885378000.0,"Capital Stock":347000.0,"Common Stock":347000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6909223000.0,"Derivative Product Liabilities":17253000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1992362000.0,"Long Term Capital Lease Obligation":34325000.0,"Long Term Debt":1958037000.0,"Current Debt And Capital Lease Obligation":3101836000.0,"Current Debt":3101836000.0,"Line Of Credit":3024131000.0,"Current Notes Payable":77705000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":7246519000.0,"Investments And Advances":101823000.0,"Trading Securities":83722000.0,"Long Term Equity Investment":18101000.0,"Goodwill And Other Intangible Assets":1691235000.0,"Other Intangible Assets":1691235000.0,"Net PPE":88106000.0,"Accumulated Depreciation":null,"Gross PPE":88106000.0,"Leases":null,"Construction In Progress":null,"Other Properties":88106000.0,"Machinery Furniture Equipment":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash And Cash Equivalents":277418000.0,"Cash Cash Equivalents And Federal Funds Sold":1701761000.0,"Net Loan":3374986000.0,"Deferred Assets":null},"2025-12-31":{"Treasury Shares Number":8779081.0,"Ordinary Shares Number":334139526.0,"Share Issued":342918607.0,"Net Debt":4586395000.0,"Total Debt":4958257000.0,"Tangible Book Value":-1423709000.0,"Invested Capital":5158141000.0,"Net Tangible Assets":-1423709000.0,"Capital Lease Obligations":34630000.0,"Common Stock Equity":234514000.0,"Total Capitalization":2255602000.0,"Total Equity Gross Minority Interest":386010000.0,"Minority Interest":151496000.0,"Stockholders Equity":234514000.0,"Treasury Stock":29635000.0,"Retained Earnings":-614398000.0,"Additional Paid In Capital":878204000.0,"Capital Stock":343000.0,"Common Stock":343000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6471926000.0,"Derivative Product Liabilities":10718000.0,"Non Current Deferred Liabilities":4372000.0,"Non Current Deferred Taxes Liabilities":4372000.0,"Long Term Debt And Capital Lease Obligation":2055718000.0,"Long Term Capital Lease Obligation":34630000.0,"Long Term Debt":2021088000.0,"Current Debt And Capital Lease Obligation":2902539000.0,"Current Debt":2902539000.0,"Line Of Credit":2902539000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":337028000.0,"Current Accrued Expenses":69167000.0,"Payables":267861000.0,"Other Payable":69000.0,"Dividends Payable":88000.0,"Total Tax Payable":109075000.0,"Income Tax Payable":109075000.0,"Accounts Payable":149387000.0,"Total Assets":6857936000.0,"Investments And Advances":103891000.0,"Trading Securities":85640000.0,"Long Term Equity Investment":18251000.0,"Goodwill And Other Intangible Assets":1658223000.0,"Other Intangible Assets":1658223000.0,"Net PPE":85806000.0,"Accumulated Depreciation":-296351000.0,"Gross PPE":382157000.0,"Leases":31628000.0,"Construction In Progress":24592000.0,"Other Properties":23877000.0,"Machinery Furniture Equipment":302060000.0,"Prepaid Assets":155643000.0,"Receivables":61237000.0,"Other Receivables":32014000.0,"Accounts Receivable":24907000.0,"Cash And Cash Equivalents":337232000.0,"Cash Cash Equivalents And Federal Funds Sold":1475408000.0,"Net Loan":3275363000.0,"Deferred Assets":0.0},"2025-09-30":{"Treasury Shares Number":8517138.0,"Ordinary Shares Number":216550809.0,"Share Issued":225067947.0,"Net Debt":3934404000.0,"Total Debt":4429041000.0,"Tangible Book Value":-1378561000.0,"Invested Capital":4652934000.0,"Net Tangible Assets":-1378561000.0,"Capital Lease Obligations":35476000.0,"Common Stock Equity":259369000.0,"Total Capitalization":2270228000.0,"Total Equity Gross Minority Interest":433310000.0,"Minority Interest":173941000.0,"Stockholders Equity":259369000.0,"Treasury Stock":28980000.0,"Retained Earnings":-592382000.0,"Additional Paid In Capital":880389000.0,"Capital Stock":342000.0,"Common Stock":342000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5811675000.0,"Derivative Product Liabilities":12085000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":2046335000.0,"Long Term Capital Lease Obligation":35476000.0,"Long Term Debt":2010859000.0,"Current Debt And Capital Lease Obligation":2382706000.0,"Current Debt":2382706000.0,"Line Of Credit":2382706000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":6244985000.0,"Investments And Advances":104250000.0,"Trading Securities":85980000.0,"Long Term Equity Investment":18270000.0,"Goodwill And Other Intangible Assets":1637930000.0,"Other Intangible Assets":1637930000.0,"Net PPE":82716000.0,"Accumulated Depreciation":null,"Gross PPE":82716000.0,"Leases":null,"Construction In Progress":null,"Other Properties":82716000.0,"Machinery Furniture Equipment":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash And Cash Equivalents":459161000.0,"Cash Cash Equivalents And Federal Funds Sold":1442783000.0,"Net Loan":2717702000.0,"Deferred Assets":null},"2025-06-30":{"Treasury Shares Number":6830586.0,"Ordinary Shares Number":208888595.0,"Share Issued":215719181.0,"Net Debt":3986316000.0,"Total Debt":4431262000.0,"Tangible Book Value":-1363833000.0,"Invested Capital":4667097000.0,"Net Tangible Assets":-1363833000.0,"Capital Lease Obligations":36323000.0,"Common Stock Equity":272158000.0,"Total Capitalization":2255681000.0,"Total Equity Gross Minority Interest":439050000.0,"Minority Interest":166892000.0,"Stockholders Equity":272158000.0,"Treasury Stock":22588000.0,"Retained Earnings":-587516000.0,"Additional Paid In Capital":881924000.0,"Capital Stock":338000.0,"Common Stock":338000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5769676000.0,"Derivative Product Liabilities":19100000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":2019846000.0,"Long Term Capital Lease Obligation":36323000.0,"Long Term Debt":1983523000.0,"Current Debt And Capital Lease Obligation":2411416000.0,"Current Debt":2411416000.0,"Line Of Credit":2411416000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":6208726000.0,"Investments And Advances":104333000.0,"Trading Securities":86071000.0,"Long Term Equity Investment":18262000.0,"Goodwill And Other Intangible Assets":1635991000.0,"Other Intangible Assets":1635991000.0,"Net PPE":85752000.0,"Accumulated Depreciation":null,"Gross PPE":85752000.0,"Leases":null,"Construction In Progress":null,"Other Properties":85752000.0,"Machinery Furniture Equipment":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash And Cash Equivalents":408623000.0,"Cash Cash Equivalents And Federal Funds Sold":1360447000.0,"Net Loan":2734550000.0,"Deferred Assets":null},"2025-03-31":{"Treasury Shares Number":5468337.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Investments And Advances":null,"Trading Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash And Cash Equivalents":null,"Cash Cash Equivalents And Federal Funds Sold":null,"Net Loan":null,"Deferred Assets":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":25332000.0,"Non Current Deferred Taxes Liabilities":25332000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":319051000.0,"Current Accrued Expenses":64818000.0,"Payables":254233000.0,"Other Payable":10179000.0,"Dividends Payable":669000.0,"Total Tax Payable":80207000.0,"Income Tax Payable":80207000.0,"Accounts Payable":152661000.0,"Total Assets":null,"Investments And Advances":null,"Trading Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":-270338000.0,"Gross PPE":null,"Leases":30074000.0,"Construction In Progress":22569000.0,"Other Properties":null,"Machinery Furniture Equipment":278774000.0,"Prepaid Assets":150715000.0,"Receivables":82803000.0,"Other Receivables":49492000.0,"Accounts Receivable":28815000.0,"Cash And Cash Equivalents":null,"Cash Cash Equivalents And Federal Funds Sold":null,"Net Loan":null,"Deferred Assets":2389000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1072800.0,"Tax Rate For Calcs":0.4,"Total Unusual Items":-2682000.0,"Total Unusual Items Excluding Goodwill":-2682000.0,"Net Income From Continuing Operation Net Minority Interest":-4533000.0,"Reconciled Depreciation":8502000.0,"Net Interest Income":-39604000.0,"Interest Expense":79296000.0,"Interest Income":39692000.0,"Normalized Income":-2923800.0,"Net Income From Continuing And Discontinued Operation":-4533000.0,"Diluted Average Shares":231643671.0,"Basic Average Shares":231643671.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-4533000.0,"Net Income Common Stockholders":-4533000.0,"Net Income":-4533000.0,"Minority Interests":2089000.0,"Net Income Including Noncontrolling Interests":-6622000.0,"Net Income Continuous Operations":-6622000.0,"Tax Provision":5000.0,"Pretax Income":-6617000.0,"Special Income Charges":-2682000.0,"Other Special Charges":2654000.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":1198000.0,"Gain On Sale Of Security":3963000.0,"Depreciation Amortization Depletion Income Statement":5869000.0,"Depreciation And Amortization In Income Statement":5869000.0,"Selling General And Administration":254951000.0,"Selling And Marketing Expense":26694000.0,"General And Administrative Expense":228257000.0,"Other Gand A":47528000.0,"Salaries And Wages":180729000.0,"Total Revenue":261347000.0,"Operating Revenue":261347000.0,"Occupancy And Equipment":4595000.0,"Other Non Interest Expense":-3852000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-2348.756192,"Tax Rate For Calcs":0.003103,"Total Unusual Items":-757000.0,"Total Unusual Items Excluding Goodwill":-757000.0,"Net Income From Continuing Operation Net Minority Interest":-37487000.0,"Reconciled Depreciation":8816000.0,"Net Interest Income":-40366000.0,"Interest Expense":79749000.0,"Interest Income":39383000.0,"Normalized Income":-36732348.756192,"Net Income From Continuing And Discontinued Operation":-37487000.0,"Diluted Average Shares":228962329.0,"Basic Average Shares":228962329.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":-37487000.0,"Net Income Common Stockholders":-37487000.0,"Net Income":-37487000.0,"Minority Interests":17455000.0,"Net Income Including Noncontrolling Interests":-54942000.0,"Net Income Continuous Operations":-54942000.0,"Tax Provision":-171000.0,"Pretax Income":-55113000.0,"Special Income Charges":-757000.0,"Other Special Charges":49000.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":708000.0,"Gain On Sale Of Security":28282000.0,"Depreciation Amortization Depletion Income Statement":6335000.0,"Depreciation And Amortization In Income Statement":6335000.0,"Selling General And Administration":251254000.0,"Selling And Marketing Expense":29006000.0,"General And Administrative Expense":222248000.0,"Other Gand A":46881000.0,"Salaries And Wages":175367000.0,"Total Revenue":210344000.0,"Operating Revenue":210344000.0,"Occupancy And Equipment":4275000.0,"Other Non Interest Expense":-829000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-175980.0,"Tax Rate For Calcs":0.21,"Total Unusual Items":-838000.0,"Total Unusual Items Excluding Goodwill":-838000.0,"Net Income From Continuing Operation Net Minority Interest":-22480000.0,"Reconciled Depreciation":7886000.0,"Net Interest Income":-41400000.0,"Interest Expense":84246000.0,"Interest Income":42846000.0,"Normalized Income":-21817980.0,"Net Income From Continuing And Discontinued Operation":-22480000.0,"Diluted Average Shares":223756158.0,"Basic Average Shares":223756158.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-22480000.0,"Net Income Common Stockholders":-22480000.0,"Net Income":-22480000.0,"Minority Interests":10346000.0,"Net Income Including Noncontrolling Interests":-32826000.0,"Net Income Continuous Operations":-32826000.0,"Tax Provision":1022000.0,"Pretax Income":-31804000.0,"Special Income Charges":-838000.0,"Other Special Charges":214000.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":624000.0,"Gain On Sale Of Security":-23053000.0,"Depreciation Amortization Depletion Income Statement":5447000.0,"Depreciation And Amortization In Income Statement":5447000.0,"Selling General And Administration":256821000.0,"Selling And Marketing Expense":32860000.0,"General And Administrative Expense":223961000.0,"Other Gand A":47870000.0,"Salaries And Wages":176091000.0,"Total Revenue":237002000.0,"Operating Revenue":237002000.0,"Occupancy And Equipment":4161000.0,"Other Non Interest Expense":-838000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-396419.963067,"Tax Rate For Calcs":0.151132,"Total Unusual Items":-2623000.0,"Total Unusual Items Excluding Goodwill":-2623000.0,"Net Income From Continuing Operation Net Minority Interest":-4882000.0,"Reconciled Depreciation":9148000.0,"Net Interest Income":-41233000.0,"Interest Expense":81170000.0,"Interest Income":39937000.0,"Normalized Income":-2655419.963067,"Net Income From Continuing And Discontinued Operation":-4882000.0,"Diluted Average Shares":211442981.0,"Basic Average Shares":211442981.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-4882000.0,"Net Income Common Stockholders":-4882000.0,"Net Income":-4882000.0,"Minority Interests":3852000.0,"Net Income Including Noncontrolling Interests":-8734000.0,"Net Income Continuous Operations":-8734000.0,"Tax Provision":-1555000.0,"Pretax Income":-10289000.0,"Special Income Charges":-2623000.0,"Other Special Charges":476000.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":2147000.0,"Gain On Sale Of Security":-30956000.0,"Depreciation Amortization Depletion Income Statement":6729000.0,"Depreciation And Amortization In Income Statement":6729000.0,"Selling General And Administration":244202000.0,"Selling And Marketing Expense":37700000.0,"General And Administrative Expense":206502000.0,"Other Gand A":45352000.0,"Salaries And Wages":161150000.0,"Total Revenue":247411000.0,"Operating Revenue":247411000.0,"Occupancy And Equipment":4287000.0,"Other Non Interest Expense":-2623000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-102418.78518,"Tax Rate For Calcs":0.218377,"Total Unusual Items":-469000.0,"Total Unusual Items Excluding Goodwill":-469000.0,"Net Income From Continuing Operation Net Minority Interest":-13388000.0,"Reconciled Depreciation":9109000.0,"Net Interest Income":-42349000.0,"Interest Expense":83295000.0,"Interest Income":40946000.0,"Normalized Income":-13021418.78518,"Net Income From Continuing And Discontinued Operation":-13388000.0,"Diluted Average Shares":207948195.0,"Basic Average Shares":207948195.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-13388000.0,"Net Income Common Stockholders":-13388000.0,"Net Income":-13388000.0,"Minority Interests":11885000.0,"Net Income Including Noncontrolling Interests":-25273000.0,"Net Income Continuous Operations":-25273000.0,"Tax Provision":-7061000.0,"Pretax Income":-32334000.0,"Special Income Charges":-469000.0,"Other Special Charges":312000.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":157000.0,"Gain On Sale Of Security":7300000.0,"Depreciation Amortization Depletion Income Statement":6379000.0,"Depreciation And Amortization In Income Statement":6379000.0,"Selling General And Administration":231721000.0,"Selling And Marketing Expense":37878000.0,"General And Administrative Expense":193843000.0,"Other Gand A":39727000.0,"Salaries And Wages":154116000.0,"Total Revenue":213529000.0,"Operating Revenue":213529000.0,"Occupancy And Equipment":4133000.0,"Other Non Interest Expense":-469000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":510266000.0,"Repurchase Of Capital Stock":-2351000.0,"Repayment Of Debt":-8251622000.0,"Issuance Of Debt":7684843000.0,"Capital Expenditure":-9435000.0,"Interest Paid Supplemental Data":90333000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":299845000.0,"Beginning Cash Position":357188000.0,"Changes In Cash":-57343000.0,"Financing Cash Flow":-573735000.0,"Cash Flow From Continuing Financing Activities":-573735000.0,"Net Other Financing Charges":-4605000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-2351000.0,"Common Stock Payments":-2351000.0,"Net Issuance Payments Of Debt":-566779000.0,"Net Long Term Debt Issuance":-566779000.0,"Long Term Debt Payments":-8251622000.0,"Long Term Debt Issuance":7684843000.0,"Investing Cash Flow":-3309000.0,"Cash Flow From Continuing Investing Activities":-3309000.0,"Net Investment Purchase And Sale":1525000.0,"Sale Of Investment":1574000.0,"Purchase Of Investment":-49000.0,"Net Intangibles Purchase And Sale":4601000.0,"Sale Of Intangibles":4601000.0,"Net PPE Purchase And Sale":-9435000.0,"Purchase Of PPE":-9435000.0,"Operating Cash Flow":519701000.0,"Cash Flow From Continuing Operating Activities":519701000.0,"Change In Working Capital":-36413000.0,"Change In Other Working Capital":-36413000.0,"Other Non Cash Items":717021000.0,"Stock Based Compensation":5281000.0,"Unrealized Gain Loss On Investment Securities":139000.0,"Deferred Tax":25000.0,"Deferred Income Tax":25000.0,"Depreciation Amortization Depletion":8502000.0,"Depreciation And Amortization":8502000.0,"Depreciation":8502000.0,"Operating Gains Losses":-171741000.0,"Earnings Losses From Equity Investments":1906000.0,"Net Income From Continuing Operations":-6622000.0},"2026-03-31":{"Free Cash Flow":-177198000.0,"Repurchase Of Capital Stock":-71000.0,"Repayment Of Debt":-7199243000.0,"Issuance Of Debt":7328467000.0,"Capital Expenditure":-7849000.0,"Interest Paid Supplemental Data":57558000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":357188000.0,"Beginning Cash Position":401022000.0,"Changes In Cash":-43834000.0,"Financing Cash Flow":130295000.0,"Cash Flow From Continuing Financing Activities":130295000.0,"Net Other Financing Charges":102000.0,"Proceeds From Stock Option Exercised":1040000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-71000.0,"Common Stock Payments":-71000.0,"Net Issuance Payments Of Debt":129224000.0,"Net Long Term Debt Issuance":129224000.0,"Long Term Debt Payments":-7199243000.0,"Long Term Debt Issuance":7328467000.0,"Investing Cash Flow":-4780000.0,"Cash Flow From Continuing Investing Activities":-4780000.0,"Net Investment Purchase And Sale":1413000.0,"Sale Of Investment":1413000.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":1656000.0,"Sale Of Intangibles":1656000.0,"Net PPE Purchase And Sale":-7849000.0,"Purchase Of PPE":-7849000.0,"Operating Cash Flow":-169349000.0,"Cash Flow From Continuing Operating Activities":-169349000.0,"Change In Working Capital":17521000.0,"Change In Other Working Capital":17521000.0,"Other Non Cash Items":54693000.0,"Stock Based Compensation":6393000.0,"Unrealized Gain Loss On Investment Securities":506000.0,"Deferred Tax":-13000.0,"Deferred Income Tax":-13000.0,"Depreciation Amortization Depletion":8816000.0,"Depreciation And Amortization":8816000.0,"Depreciation":8816000.0,"Operating Gains Losses":-206042000.0,"Earnings Losses From Equity Investments":496000.0,"Net Income From Continuing Operations":-54942000.0},"2025-12-31":{"Free Cash Flow":-647999000.0,"Repurchase Of Capital Stock":-655000.0,"Repayment Of Debt":-7229120000.0,"Issuance Of Debt":7754986000.0,"Capital Expenditure":-9339000.0,"Interest Paid Supplemental Data":93242000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":401022000.0,"Beginning Cash Position":525872000.0,"Changes In Cash":-124850000.0,"Financing Cash Flow":522190000.0,"Cash Flow From Continuing Financing Activities":522190000.0,"Net Other Financing Charges":-3944000.0,"Proceeds From Stock Option Exercised":236000.0,"Cash Dividends Paid":687000.0,"Common Stock Dividend Paid":687000.0,"Net Common Stock Issuance":-655000.0,"Common Stock Payments":-655000.0,"Net Issuance Payments Of Debt":525866000.0,"Net Long Term Debt Issuance":525866000.0,"Long Term Debt Payments":-7229120000.0,"Long Term Debt Issuance":7754986000.0,"Investing Cash Flow":-8380000.0,"Cash Flow From Continuing Investing Activities":-8380000.0,"Net Investment Purchase And Sale":1326000.0,"Sale Of Investment":1326000.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":8750000.0,"Sale Of Intangibles":8750000.0,"Net PPE Purchase And Sale":-9339000.0,"Purchase Of PPE":-9339000.0,"Operating Cash Flow":-638660000.0,"Cash Flow From Continuing Operating Activities":-638660000.0,"Change In Working Capital":-83071000.0,"Change In Other Working Capital":-83071000.0,"Other Non Cash Items":-365976000.0,"Stock Based Compensation":5163000.0,"Unrealized Gain Loss On Investment Securities":-987000.0,"Deferred Tax":23130000.0,"Deferred Income Tax":23130000.0,"Depreciation Amortization Depletion":7886000.0,"Depreciation And Amortization":7886000.0,"Depreciation":7886000.0,"Operating Gains Losses":-194481000.0,"Earnings Losses From Equity Investments":1663000.0,"Net Income From Continuing Operations":-32826000.0},"2025-09-30":{"Free Cash Flow":32569000.0,"Repurchase Of Capital Stock":-6392000.0,"Repayment Of Debt":-5930350000.0,"Issuance Of Debt":5925195000.0,"Capital Expenditure":-4731000.0,"Interest Paid Supplemental Data":59533000.0,"Income Tax Paid Supplemental Data":229000.0,"End Cash Position":525872000.0,"Beginning Cash Position":478101000.0,"Changes In Cash":47771000.0,"Financing Cash Flow":-7017000.0,"Cash Flow From Continuing Financing Activities":-7017000.0,"Net Other Financing Charges":-1165000.0,"Proceeds From Stock Option Exercised":5690000.0,"Cash Dividends Paid":5000.0,"Common Stock Dividend Paid":5000.0,"Net Common Stock Issuance":-6392000.0,"Common Stock Payments":-6392000.0,"Net Issuance Payments Of Debt":-5155000.0,"Net Long Term Debt Issuance":-5155000.0,"Long Term Debt Payments":-5930350000.0,"Long Term Debt Issuance":5925195000.0,"Investing Cash Flow":17488000.0,"Cash Flow From Continuing Investing Activities":17488000.0,"Net Investment Purchase And Sale":1495000.0,"Sale Of Investment":1495000.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":11607000.0,"Sale Of Intangibles":11607000.0,"Net PPE Purchase And Sale":-4731000.0,"Purchase Of PPE":-4731000.0,"Operating Cash Flow":37300000.0,"Cash Flow From Continuing Operating Activities":37300000.0,"Change In Working Capital":31831000.0,"Change In Other Working Capital":31831000.0,"Other Non Cash Items":205578000.0,"Stock Based Compensation":3600000.0,"Unrealized Gain Loss On Investment Securities":-1404000.0,"Deferred Tax":-7827000.0,"Deferred Income Tax":-7827000.0,"Depreciation Amortization Depletion":9148000.0,"Depreciation And Amortization":9148000.0,"Depreciation":9148000.0,"Operating Gains Losses":-197585000.0,"Earnings Losses From Equity Investments":1664000.0,"Net Income From Continuing Operations":-8735000.0},"2025-06-30":{"Free Cash Flow":64367000.0,"Repurchase Of Capital Stock":-1613000.0,"Repayment Of Debt":-7007841000.0,"Issuance Of Debt":6971967000.0,"Capital Expenditure":-6234000.0,"Interest Paid Supplemental Data":93129000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":478101000.0,"Beginning Cash Position":445727000.0,"Changes In Cash":32374000.0,"Financing Cash Flow":-43975000.0,"Cash Flow From Continuing Financing Activities":-43975000.0,"Net Other Financing Charges":-5405000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-1083000.0,"Common Stock Dividend Paid":-1083000.0,"Net Common Stock Issuance":-1613000.0,"Common Stock Payments":-1613000.0,"Net Issuance Payments Of Debt":-35874000.0,"Net Long Term Debt Issuance":-35874000.0,"Long Term Debt Payments":-7007841000.0,"Long Term Debt Issuance":6971967000.0,"Investing Cash Flow":5748000.0,"Cash Flow From Continuing Investing Activities":5748000.0,"Net Investment Purchase And Sale":1634000.0,"Sale Of Investment":1634000.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":10348000.0,"Sale Of Intangibles":10348000.0,"Net PPE Purchase And Sale":-6234000.0,"Purchase Of PPE":-6234000.0,"Operating Cash Flow":70601000.0,"Cash Flow From Continuing Operating Activities":70601000.0,"Change In Working Capital":-10015000.0,"Change In Other Working Capital":-10015000.0,"Other Non Cash Items":284969000.0,"Stock Based Compensation":-2256000.0,"Unrealized Gain Loss On Investment Securities":-350000.0,"Deferred Tax":-15568000.0,"Deferred Income Tax":-15568000.0,"Depreciation Amortization Depletion":9109000.0,"Depreciation And Amortization":9109000.0,"Depreciation":9109000.0,"Operating Gains Losses":-173813000.0,"Earnings Losses From Equity Investments":1325000.0,"Net Income From Continuing Operations":-25273000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-2075000.0,"Common Stock Dividend Paid":-2075000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":4120000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-436000.0,"Common Stock Dividend Paid":-436000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}