{"ticker":"LDOS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Preferred Shares Number":null,"Ordinary Shares Number":125492013.0,"Share Issued":125492013.0,"Net Debt":5283000000.0,"Total Debt":6578000000.0,"Tangible Book Value":-3322000000.0,"Invested Capital":11315000000.0,"Working Capital":2026000000.0,"Net Tangible Assets":-3322000000.0,"Capital Lease Obligations":547000000.0,"Common Stock Equity":5284000000.0,"Total Capitalization":11293000000.0,"Total Equity Gross Minority Interest":5336000000.0,"Minority Interest":52000000.0,"Stockholders Equity":5284000000.0,"Gains Losses Not Affecting Retained Earnings":-23000000.0,"Other Equity Adjustments":-23000000.0,"Retained Earnings":5219000000.0,"Additional Paid In Capital":88000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":10296000000.0,"Total Non Current Liabilities Net Minority Interest":7076000000.0,"Other Non Current Liabilities":520000000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":6556000000.0,"Long Term Capital Lease Obligation":547000000.0,"Long Term Debt":6009000000.0,"Current Liabilities":3220000000.0,"Other Current Liabilities":163000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":22000000.0,"Current Debt":22000000.0,"Payables And Accrued Expenses":3035000000.0,"Current Accrued Expenses":855000000.0,"Payables":2180000000.0,"Accounts Payable":2180000000.0,"Total Assets":15632000000.0,"Total Non Current Assets":10386000000.0,"Other Non Current Assets":389000000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":8606000000.0,"Other Intangible Assets":943000000.0,"Goodwill":7663000000.0,"Net PPE":1391000000.0,"Accumulated Depreciation":null,"Gross PPE":1391000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1391000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5246000000.0,"Other Current Assets":493000000.0,"Assets Held For Sale Current":943000000.0,"Inventory":94000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":2968000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":2968000000.0,"Cash Cash Equivalents And Short Term Investments":748000000.0,"Cash And Cash Equivalents":748000000.0},"2026-03-31":{"Preferred Shares Number":null,"Ordinary Shares Number":125783512.0,"Share Issued":125783512.0,"Net Debt":5877000000.0,"Total Debt":6944000000.0,"Tangible Book Value":-4074000000.0,"Invested Capital":11347000000.0,"Working Capital":1251000000.0,"Net Tangible Assets":-4074000000.0,"Capital Lease Obligations":610000000.0,"Common Stock Equity":5013000000.0,"Total Capitalization":11027000000.0,"Total Equity Gross Minority Interest":5064000000.0,"Minority Interest":51000000.0,"Stockholders Equity":5013000000.0,"Gains Losses Not Affecting Retained Earnings":-25000000.0,"Other Equity Adjustments":-25000000.0,"Retained Earnings":4921000000.0,"Additional Paid In Capital":117000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":10323000000.0,"Total Non Current Liabilities Net Minority Interest":7171000000.0,"Other Non Current Liabilities":267000000.0,"Non Current Deferred Taxes Liabilities":280000000.0,"Long Term Debt And Capital Lease Obligation":6624000000.0,"Long Term Capital Lease Obligation":610000000.0,"Long Term Debt":6014000000.0,"Current Liabilities":3152000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":320000000.0,"Current Debt":320000000.0,"Payables And Accrued Expenses":2832000000.0,"Current Accrued Expenses":687000000.0,"Payables":2145000000.0,"Accounts Payable":2145000000.0,"Total Assets":15387000000.0,"Total Non Current Assets":10984000000.0,"Other Non Current Assets":343000000.0,"Non Current Deferred Assets":35000000.0,"Non Current Deferred Taxes Assets":35000000.0,"Goodwill And Other Intangible Assets":9087000000.0,"Other Intangible Assets":993000000.0,"Goodwill":8094000000.0,"Net PPE":1519000000.0,"Accumulated Depreciation":null,"Gross PPE":1519000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1519000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4403000000.0,"Other Current Assets":582000000.0,"Assets Held For Sale Current":null,"Inventory":336000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":3028000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":3028000000.0,"Cash Cash Equivalents And Short Term Investments":457000000.0,"Cash And Cash Equivalents":457000000.0},"2025-12-31":{"Preferred Shares Number":181000000.0,"Ordinary Shares Number":126380657.0,"Share Issued":126380657.0,"Net Debt":3540000000.0,"Total Debt":5235000000.0,"Tangible Book Value":-1884000000.0,"Invested Capital":9564000000.0,"Working Capital":1987000000.0,"Net Tangible Assets":-1884000000.0,"Capital Lease Obligations":587000000.0,"Common Stock Equity":4916000000.0,"Total Capitalization":9544000000.0,"Total Equity Gross Minority Interest":4962000000.0,"Minority Interest":46000000.0,"Stockholders Equity":4916000000.0,"Gains Losses Not Affecting Retained Earnings":-50000000.0,"Other Equity Adjustments":-50000000.0,"Retained Earnings":4647000000.0,"Additional Paid In Capital":319000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8531000000.0,"Total Non Current Liabilities Net Minority Interest":5704000000.0,"Other Non Current Liabilities":268000000.0,"Non Current Deferred Taxes Liabilities":221000000.0,"Long Term Debt And Capital Lease Obligation":5215000000.0,"Long Term Capital Lease Obligation":587000000.0,"Long Term Debt":4628000000.0,"Current Liabilities":2827000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":348000000.0,"Current Deferred Revenue":348000000.0,"Current Debt And Capital Lease Obligation":20000000.0,"Current Debt":20000000.0,"Payables And Accrued Expenses":2459000000.0,"Current Accrued Expenses":1832000000.0,"Payables":627000000.0,"Accounts Payable":627000000.0,"Total Assets":13493000000.0,"Total Non Current Assets":8679000000.0,"Other Non Current Assets":344000000.0,"Non Current Deferred Assets":48000000.0,"Non Current Deferred Taxes Assets":48000000.0,"Goodwill And Other Intangible Assets":6800000000.0,"Other Intangible Assets":458000000.0,"Goodwill":6342000000.0,"Net PPE":1487000000.0,"Accumulated Depreciation":-820000000.0,"Gross PPE":2307000000.0,"Leases":590000000.0,"Construction In Progress":84000000.0,"Other Properties":526000000.0,"Machinery Furniture Equipment":953000000.0,"Buildings And Improvements":137000000.0,"Land And Improvements":17000000.0,"Properties":0.0,"Current Assets":4814000000.0,"Other Current Assets":656000000.0,"Assets Held For Sale Current":null,"Inventory":342000000.0,"Finished Goods":49000000.0,"Work In Process":40000000.0,"Raw Materials":253000000.0,"Receivables":2708000000.0,"Receivables Adjustments Allowances":-14000000.0,"Other Receivables":894000000.0,"Accounts Receivable":1828000000.0,"Cash Cash Equivalents And Short Term Investments":1108000000.0,"Cash And Cash Equivalents":1108000000.0},"2025-09-30":{"Preferred Shares Number":null,"Ordinary Shares Number":127854145.0,"Share Issued":127854145.0,"Net Debt":3677000000.0,"Total Debt":5229000000.0,"Tangible Book Value":-1929000000.0,"Invested Capital":9560000000.0,"Working Capital":1863000000.0,"Net Tangible Assets":-1929000000.0,"Capital Lease Obligations":578000000.0,"Common Stock Equity":4909000000.0,"Total Capitalization":9541000000.0,"Total Equity Gross Minority Interest":4954000000.0,"Minority Interest":45000000.0,"Stockholders Equity":4909000000.0,"Gains Losses Not Affecting Retained Earnings":-54000000.0,"Other Equity Adjustments":-54000000.0,"Retained Earnings":4375000000.0,"Additional Paid In Capital":588000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":8588000000.0,"Total Non Current Liabilities Net Minority Interest":5602000000.0,"Other Non Current Liabilities":270000000.0,"Non Current Deferred Taxes Liabilities":122000000.0,"Long Term Debt And Capital Lease Obligation":5210000000.0,"Long Term Capital Lease Obligation":578000000.0,"Long Term Debt":4632000000.0,"Current Liabilities":2986000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":19000000.0,"Current Debt":19000000.0,"Payables And Accrued Expenses":2967000000.0,"Current Accrued Expenses":809000000.0,"Payables":2158000000.0,"Accounts Payable":2158000000.0,"Total Assets":13542000000.0,"Total Non Current Assets":8693000000.0,"Other Non Current Assets":348000000.0,"Non Current Deferred Assets":32000000.0,"Non Current Deferred Taxes Assets":32000000.0,"Goodwill And Other Intangible Assets":6838000000.0,"Other Intangible Assets":496000000.0,"Goodwill":6342000000.0,"Net PPE":1475000000.0,"Accumulated Depreciation":null,"Gross PPE":1475000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1475000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4849000000.0,"Other Current Assets":545000000.0,"Assets Held For Sale Current":null,"Inventory":360000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":2970000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":2970000000.0,"Cash Cash Equivalents And Short Term Investments":974000000.0,"Cash And Cash Equivalents":974000000.0},"2025-06-30":{"Preferred Shares Number":null,"Ordinary Shares Number":128295977.0,"Share Issued":128295977.0,"Net Debt":4174000000.0,"Total Debt":5702000000.0,"Tangible Book Value":-2212000000.0,"Invested Capital":9766000000.0,"Working Capital":1833000000.0,"Net Tangible Assets":-2212000000.0,"Capital Lease Obligations":598000000.0,"Common Stock Equity":4662000000.0,"Total Capitalization":9647000000.0,"Total Equity Gross Minority Interest":4707000000.0,"Minority Interest":45000000.0,"Stockholders Equity":4662000000.0,"Gains Losses Not Affecting Retained Earnings":-49000000.0,"Other Equity Adjustments":-49000000.0,"Retained Earnings":4061000000.0,"Additional Paid In Capital":650000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":8842000000.0,"Total Non Current Liabilities Net Minority Interest":5894000000.0,"Other Non Current Liabilities":311000000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":5583000000.0,"Long Term Capital Lease Obligation":598000000.0,"Long Term Debt":4985000000.0,"Current Liabilities":2948000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":119000000.0,"Current Debt":119000000.0,"Payables And Accrued Expenses":2829000000.0,"Current Accrued Expenses":826000000.0,"Payables":2003000000.0,"Accounts Payable":2003000000.0,"Total Assets":13549000000.0,"Total Non Current Assets":8768000000.0,"Other Non Current Assets":386000000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":6874000000.0,"Other Intangible Assets":515000000.0,"Goodwill":6359000000.0,"Net PPE":1508000000.0,"Accumulated Depreciation":null,"Gross PPE":1508000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1508000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4781000000.0,"Other Current Assets":572000000.0,"Assets Held For Sale Current":null,"Inventory":364000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":2915000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":2915000000.0,"Cash Cash Equivalents And Short Term Investments":930000000.0,"Cash And Cash Equivalents":930000000.0},"2024-12-31":{"Preferred Shares Number":181000000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Taxes Liabilities":2000000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":333000000.0,"Current Deferred Revenue":333000000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":203000000.0,"Non Current Deferred Taxes Assets":203000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-709000000.0,"Gross PPE":null,"Leases":567000000.0,"Construction In Progress":107000000.0,"Other Properties":null,"Machinery Furniture Equipment":872000000.0,"Buildings And Improvements":137000000.0,"Land And Improvements":17000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":62000000.0,"Work In Process":36000000.0,"Raw Materials":217000000.0,"Receivables":null,"Receivables Adjustments Allowances":-17000000.0,"Other Receivables":842000000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-5687361.419069,"Tax Rate For Calcs":0.210643,"Normalized EBITDA":628000000.0,"Total Unusual Items":-27000000.0,"Total Unusual Items Excluding Goodwill":-27000000.0,"Net Income From Continuing Operation Net Minority Interest":354000000.0,"Reconciled Depreciation":81000000.0,"Reconciled Cost Of Revenue":3741000000.0,"EBITDA":601000000.0,"EBIT":520000000.0,"Net Interest Income":-69000000.0,"Interest Expense":69000000.0,"Normalized Income":375312638.580931,"Net Income From Continuing And Discontinued Operation":354000000.0,"Total Expenses":4024000000.0,"Total Operating Income As Reported":514000000.0,"Diluted Average Shares":126000000.0,"Basic Average Shares":126000000.0,"Diluted EPS":2.81,"Basic EPS":2.81,"Diluted NI Availto Com Stockholders":354000000.0,"Net Income Common Stockholders":354000000.0,"Net Income":354000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":356000000.0,"Net Income Continuous Operations":356000000.0,"Tax Provision":95000000.0,"Pretax Income":451000000.0,"Other Income Expense":-14000000.0,"Other Non Operating Income Expenses":6000000.0,"Special Income Charges":-27000000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":27000000.0,"Earnings From Equity Interest":7000000.0,"Net Non Operating Interest Income Expense":-69000000.0,"Interest Expense Non Operating":69000000.0,"Operating Income":534000000.0,"Operating Expense":283000000.0,"Selling General And Administration":283000000.0,"Gross Profit":817000000.0,"Cost Of Revenue":3741000000.0,"Total Revenue":4558000000.0,"Operating Revenue":4558000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-7665000.0,"Tax Rate For Calcs":0.219,"Normalized EBITDA":591000000.0,"Total Unusual Items":-35000000.0,"Total Unusual Items Excluding Goodwill":-35000000.0,"Net Income From Continuing Operation Net Minority Interest":328000000.0,"Reconciled Depreciation":72000000.0,"Reconciled Cost Of Revenue":3639000000.0,"EBITDA":556000000.0,"EBIT":484000000.0,"Net Interest Income":-55000000.0,"Interest Expense":55000000.0,"Normalized Income":355335000.0,"Net Income From Continuing And Discontinued Operation":328000000.0,"Total Expenses":3862000000.0,"Total Operating Income As Reported":508000000.0,"Diluted Average Shares":128000000.0,"Basic Average Shares":126000000.0,"Diluted EPS":2.56,"Basic EPS":2.6,"Diluted NI Availto Com Stockholders":328000000.0,"Net Income Common Stockholders":328000000.0,"Net Income":328000000.0,"Minority Interests":-7000000.0,"Net Income Including Noncontrolling Interests":335000000.0,"Net Income Continuous Operations":335000000.0,"Tax Provision":94000000.0,"Pretax Income":429000000.0,"Other Income Expense":-54000000.0,"Other Non Operating Income Expenses":-24000000.0,"Special Income Charges":-35000000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":35000000.0,"Earnings From Equity Interest":5000000.0,"Net Non Operating Interest Income Expense":-55000000.0,"Interest Expense Non Operating":55000000.0,"Operating Income":538000000.0,"Operating Expense":223000000.0,"Selling General And Administration":223000000.0,"Gross Profit":761000000.0,"Cost Of Revenue":3639000000.0,"Total Revenue":4400000000.0,"Operating Revenue":4400000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1972027.972028,"Tax Rate For Calcs":0.219114,"Normalized EBITDA":561000000.0,"Total Unusual Items":-9000000.0,"Total Unusual Items Excluding Goodwill":-9000000.0,"Net Income From Continuing Operation Net Minority Interest":327000000.0,"Reconciled Depreciation":75000000.0,"Reconciled Cost Of Revenue":3468000000.0,"EBITDA":552000000.0,"EBIT":477000000.0,"Net Interest Income":-48000000.0,"Interest Expense":48000000.0,"Normalized Income":334027972.027972,"Net Income From Continuing And Discontinued Operation":327000000.0,"Total Expenses":3734000000.0,"Total Operating Income As Reported":473000000.0,"Diluted Average Shares":129000000.0,"Basic Average Shares":127000000.0,"Diluted EPS":2.53,"Basic EPS":2.57,"Diluted NI Availto Com Stockholders":327000000.0,"Net Income Common Stockholders":327000000.0,"Net Income":327000000.0,"Minority Interests":-8000000.0,"Net Income Including Noncontrolling Interests":335000000.0,"Net Income Continuous Operations":335000000.0,"Tax Provision":94000000.0,"Pretax Income":429000000.0,"Other Income Expense":4000000.0,"Other Non Operating Income Expenses":4000000.0,"Special Income Charges":-9000000.0,"Write Off":1000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":8000000.0,"Earnings From Equity Interest":9000000.0,"Net Non Operating Interest Income Expense":-48000000.0,"Interest Expense Non Operating":48000000.0,"Operating Income":473000000.0,"Operating Expense":266000000.0,"Selling General And Administration":266000000.0,"Gross Profit":739000000.0,"Cost Of Revenue":3468000000.0,"Total Revenue":4207000000.0,"Operating Revenue":4207000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1904000.0,"Tax Rate For Calcs":0.238,"Normalized EBITDA":617000000.0,"Total Unusual Items":-8000000.0,"Total Unusual Items Excluding Goodwill":-8000000.0,"Net Income From Continuing Operation Net Minority Interest":367000000.0,"Reconciled Depreciation":74000000.0,"Reconciled Cost Of Revenue":3648000000.0,"EBITDA":609000000.0,"EBIT":535000000.0,"Net Interest Income":-51000000.0,"Interest Expense":51000000.0,"Normalized Income":373096000.0,"Net Income From Continuing And Discontinued Operation":367000000.0,"Total Expenses":3934000000.0,"Total Operating Income As Reported":535000000.0,"Diluted Average Shares":130000000.0,"Basic Average Shares":128000000.0,"Diluted EPS":2.82,"Basic EPS":2.87,"Diluted NI Availto Com Stockholders":367000000.0,"Net Income Common Stockholders":367000000.0,"Net Income":367000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":369000000.0,"Net Income Continuous Operations":369000000.0,"Tax Provision":115000000.0,"Pretax Income":484000000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-8000000.0,"Write Off":4000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":4000000.0,"Earnings From Equity Interest":8000000.0,"Net Non Operating Interest Income Expense":-51000000.0,"Interest Expense Non Operating":51000000.0,"Operating Income":535000000.0,"Operating Expense":286000000.0,"Selling General And Administration":286000000.0,"Gross Profit":821000000.0,"Cost Of Revenue":3648000000.0,"Total Revenue":4469000000.0,"Operating Revenue":4469000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-482625.482625,"Tax Rate For Calcs":0.241313,"Normalized EBITDA":647000000.0,"Total Unusual Items":-2000000.0,"Total Unusual Items Excluding Goodwill":-2000000.0,"Net Income From Continuing Operation Net Minority Interest":391000000.0,"Reconciled Depreciation":72000000.0,"Reconciled Cost Of Revenue":3471000000.0,"EBITDA":645000000.0,"EBIT":573000000.0,"Net Interest Income":-55000000.0,"Interest Expense":55000000.0,"Normalized Income":392517374.517375,"Net Income From Continuing And Discontinued Operation":391000000.0,"Total Expenses":3688000000.0,"Total Operating Income As Reported":571000000.0,"Diluted Average Shares":130000000.0,"Basic Average Shares":129000000.0,"Diluted EPS":3.01,"Basic EPS":3.03,"Diluted NI Availto Com Stockholders":391000000.0,"Net Income Common Stockholders":391000000.0,"Net Income":391000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":393000000.0,"Net Income Continuous Operations":393000000.0,"Tax Provision":125000000.0,"Pretax Income":518000000.0,"Other Income Expense":8000000.0,"Other Non Operating Income Expenses":2000000.0,"Special Income Charges":-2000000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":2000000.0,"Earnings From Equity Interest":8000000.0,"Net Non Operating Interest Income Expense":-55000000.0,"Interest Expense Non Operating":55000000.0,"Operating Income":565000000.0,"Operating Expense":217000000.0,"Selling General And Administration":217000000.0,"Gross Profit":782000000.0,"Cost Of Revenue":3471000000.0,"Total Revenue":4253000000.0,"Operating Revenue":4253000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-3000000.0,"Special Income Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":8000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":5000000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":761000000.0,"Repurchase Of Capital Stock":-72000000.0,"Repayment Of Debt":-5000000.0,"Issuance Of Debt":-300000000.0,"Issuance Of Capital Stock":17000000.0,"Capital Expenditure":-32000000.0,"Interest Paid Supplemental Data":32000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":748000000.0,"Other Cash Adjustment Outside Changein Cash":-42000000.0,"Beginning Cash Position":457000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":332000000.0,"Financing Cash Flow":-423000000.0,"Cash Flow From Continuing Financing Activities":-423000000.0,"Net Other Financing Charges":-8000000.0,"Cash Dividends Paid":-55000000.0,"Common Stock Dividend Paid":-55000000.0,"Net Common Stock Issuance":-55000000.0,"Common Stock Payments":-72000000.0,"Common Stock Issuance":17000000.0,"Net Issuance Payments Of Debt":-305000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-5000000.0,"Long Term Debt Payments":-5000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-38000000.0,"Cash Flow From Continuing Investing Activities":-38000000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-32000000.0,"Purchase Of PPE":-32000000.0,"Operating Cash Flow":793000000.0,"Cash Flow From Continuing Operating Activities":793000000.0,"Change In Working Capital":323000000.0,"Change In Other Working Capital":90000000.0,"Change In Other Current Assets":35000000.0,"Change In Payables And Accrued Expense":231000000.0,"Change In Accrued Expense":188000000.0,"Change In Payable":43000000.0,"Change In Account Payable":43000000.0,"Change In Receivables":-33000000.0,"Other Non Cash Items":4000000.0,"Stock Based Compensation":26000000.0,"Asset Impairment Charge":null,"Deferred Tax":6000000.0,"Deferred Income Tax":6000000.0,"Depreciation Amortization Depletion":81000000.0,"Depreciation And Amortization":81000000.0,"Operating Gains Losses":-3000000.0,"Pension And Employee Benefit Expense":-3000000.0,"Net Income From Continuing Operations":356000000.0},"2026-03-31":{"Free Cash Flow":270000000.0,"Repurchase Of Capital Stock":-243000000.0,"Repayment Of Debt":-5000000.0,"Issuance Of Debt":1697000000.0,"Issuance Of Capital Stock":16000000.0,"Capital Expenditure":-31000000.0,"Interest Paid Supplemental Data":68000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":457000000.0,"Other Cash Adjustment Outside Changein Cash":-81000000.0,"Beginning Cash Position":1204000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":-665000000.0,"Financing Cash Flow":1393000000.0,"Cash Flow From Continuing Financing Activities":1393000000.0,"Net Other Financing Charges":-17000000.0,"Cash Dividends Paid":-55000000.0,"Common Stock Dividend Paid":-55000000.0,"Net Common Stock Issuance":-227000000.0,"Common Stock Payments":-243000000.0,"Common Stock Issuance":16000000.0,"Net Issuance Payments Of Debt":1692000000.0,"Net Short Term Debt Issuance":300000000.0,"Short Term Debt Issuance":300000000.0,"Net Long Term Debt Issuance":1392000000.0,"Long Term Debt Payments":-5000000.0,"Long Term Debt Issuance":1397000000.0,"Investing Cash Flow":-2359000000.0,"Cash Flow From Continuing Investing Activities":-2359000000.0,"Net Other Investing Changes":6000000.0,"Net Business Purchase And Sale":-2334000000.0,"Sale Of Business":4000000.0,"Purchase Of Business":-2338000000.0,"Net PPE Purchase And Sale":-31000000.0,"Purchase Of PPE":-31000000.0,"Operating Cash Flow":301000000.0,"Cash Flow From Continuing Operating Activities":301000000.0,"Change In Working Capital":-156000000.0,"Change In Other Working Capital":101000000.0,"Change In Other Current Assets":3000000.0,"Change In Payables And Accrued Expense":-100000000.0,"Change In Accrued Expense":-154000000.0,"Change In Payable":54000000.0,"Change In Account Payable":54000000.0,"Change In Receivables":-160000000.0,"Other Non Cash Items":10000000.0,"Stock Based Compensation":25000000.0,"Asset Impairment Charge":null,"Deferred Tax":-8000000.0,"Deferred Income Tax":-8000000.0,"Depreciation Amortization Depletion":72000000.0,"Depreciation And Amortization":72000000.0,"Operating Gains Losses":23000000.0,"Pension And Employee Benefit Expense":23000000.0,"Net Income From Continuing Operations":335000000.0},"2025-12-31":{"Free Cash Flow":452000000.0,"Repurchase Of Capital Stock":-305000000.0,"Repayment Of Debt":-5000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":15000000.0,"Capital Expenditure":-43000000.0,"Interest Paid Supplemental Data":43000000.0,"Income Tax Paid Supplemental Data":97000000.0,"End Cash Position":1108000000.0,"Other Cash Adjustment Outside Changein Cash":27000000.0,"Beginning Cash Position":974000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":105000000.0,"Financing Cash Flow":-357000000.0,"Cash Flow From Continuing Financing Activities":-357000000.0,"Net Other Financing Charges":-7000000.0,"Cash Dividends Paid":-55000000.0,"Common Stock Dividend Paid":-55000000.0,"Net Common Stock Issuance":-290000000.0,"Common Stock Payments":-305000000.0,"Common Stock Issuance":15000000.0,"Net Issuance Payments Of Debt":-5000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-5000000.0,"Long Term Debt Payments":-5000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-33000000.0,"Cash Flow From Continuing Investing Activities":-33000000.0,"Net Other Investing Changes":2000000.0,"Net Business Purchase And Sale":8000000.0,"Sale Of Business":null,"Purchase Of Business":-1000000.0,"Net PPE Purchase And Sale":-43000000.0,"Purchase Of PPE":-43000000.0,"Operating Cash Flow":495000000.0,"Cash Flow From Continuing Operating Activities":495000000.0,"Change In Working Capital":-26000000.0,"Change In Other Working Capital":-81000000.0,"Change In Other Current Assets":-7000000.0,"Change In Payables And Accrued Expense":-189000000.0,"Change In Accrued Expense":11000000.0,"Change In Payable":-200000000.0,"Change In Account Payable":-200000000.0,"Change In Receivables":251000000.0,"Other Non Cash Items":6000000.0,"Stock Based Compensation":23000000.0,"Asset Impairment Charge":1000000.0,"Deferred Tax":81000000.0,"Deferred Income Tax":81000000.0,"Depreciation Amortization Depletion":75000000.0,"Depreciation And Amortization":75000000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":335000000.0},"2025-09-30":{"Free Cash Flow":680000000.0,"Repurchase Of Capital Stock":-102000000.0,"Repayment Of Debt":-455000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":16000000.0,"Capital Expenditure":-31000000.0,"Interest Paid Supplemental Data":77000000.0,"Income Tax Paid Supplemental Data":17000000.0,"End Cash Position":974000000.0,"Other Cash Adjustment Outside Changein Cash":-33000000.0,"Beginning Cash Position":930000000.0,"Effect Of Exchange Rate Changes":-3000000.0,"Changes In Cash":80000000.0,"Financing Cash Flow":-595000000.0,"Cash Flow From Continuing Financing Activities":-595000000.0,"Net Other Financing Charges":-3000000.0,"Cash Dividends Paid":-51000000.0,"Common Stock Dividend Paid":-51000000.0,"Net Common Stock Issuance":-86000000.0,"Common Stock Payments":-102000000.0,"Common Stock Issuance":16000000.0,"Net Issuance Payments Of Debt":-455000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-455000000.0,"Long Term Debt Payments":-455000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-36000000.0,"Cash Flow From Continuing Investing Activities":-36000000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-7000000.0,"Sale Of Business":null,"Purchase Of Business":-7000000.0,"Net PPE Purchase And Sale":-31000000.0,"Purchase Of PPE":-31000000.0,"Operating Cash Flow":711000000.0,"Cash Flow From Continuing Operating Activities":711000000.0,"Change In Working Capital":147000000.0,"Change In Other Working Capital":13000000.0,"Change In Other Current Assets":60000000.0,"Change In Payables And Accrued Expense":135000000.0,"Change In Accrued Expense":-17000000.0,"Change In Payable":152000000.0,"Change In Account Payable":152000000.0,"Change In Receivables":-61000000.0,"Other Non Cash Items":null,"Stock Based Compensation":26000000.0,"Asset Impairment Charge":null,"Deferred Tax":88000000.0,"Deferred Income Tax":88000000.0,"Depreciation Amortization Depletion":74000000.0,"Depreciation And Amortization":74000000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":369000000.0},"2025-06-30":{"Free Cash Flow":457000000.0,"Repurchase Of Capital Stock":-9000000.0,"Repayment Of Debt":-30000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":16000000.0,"Capital Expenditure":-29000000.0,"Interest Paid Supplemental Data":49000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":930000000.0,"Other Cash Adjustment Outside Changein Cash":-8000000.0,"Beginning Cash Position":842000000.0,"Effect Of Exchange Rate Changes":7000000.0,"Changes In Cash":89000000.0,"Financing Cash Flow":-83000000.0,"Cash Flow From Continuing Financing Activities":-83000000.0,"Net Other Financing Charges":-8000000.0,"Cash Dividends Paid":-52000000.0,"Common Stock Dividend Paid":-52000000.0,"Net Common Stock Issuance":7000000.0,"Common Stock Payments":-9000000.0,"Common Stock Issuance":16000000.0,"Net Issuance Payments Of Debt":-30000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-30000000.0,"Long Term Debt Payments":-30000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-314000000.0,"Cash Flow From Continuing Investing Activities":-314000000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-285000000.0,"Sale Of Business":0.0,"Purchase Of Business":-285000000.0,"Net PPE Purchase And Sale":-29000000.0,"Purchase Of PPE":-29000000.0,"Operating Cash Flow":486000000.0,"Cash Flow From Continuing Operating Activities":486000000.0,"Change In Working Capital":-229000000.0,"Change In Other Working Capital":-199000000.0,"Change In Other Current Assets":-7000000.0,"Change In Payables And Accrued Expense":-33000000.0,"Change In Accrued Expense":155000000.0,"Change In Payable":-188000000.0,"Change In Account Payable":-188000000.0,"Change In Receivables":10000000.0,"Other Non Cash Items":null,"Stock Based Compensation":25000000.0,"Asset Impairment Charge":null,"Deferred Tax":224000000.0,"Deferred Income Tax":224000000.0,"Depreciation Amortization Depletion":72000000.0,"Depreciation And Amortization":72000000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":0.0,"Net Income From Continuing Operations":393000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Other Non Cash Items":-1000000.0,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":0.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":184000000.0,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Other Non Cash Items":39000000.0,"Stock Based Compensation":null,"Asset Impairment Charge":5000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}