{"ticker":"LEE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":22292000.0,"Share Issued":22292000.0,"Net Debt":395287000.0,"Total Debt":475296000.0,"Tangible Book Value":-372710000.0,"Invested Capital":452475000.0,"Working Capital":17310000.0,"Net Tangible Assets":-372710000.0,"Capital Lease Obligations":20581000.0,"Common Stock Equity":-2240000.0,"Total Capitalization":452475000.0,"Total Equity Gross Minority Interest":39000.0,"Minority Interest":2279000.0,"Stockholders Equity":-2240000.0,"Gains Losses Not Affecting Retained Earnings":20984000.0,"Other Equity Adjustments":20984000.0,"Retained Earnings":-333018000.0,"Additional Paid In Capital":309571000.0,"Capital Stock":223000.0,"Common Stock":223000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":624562000.0,"Total Non Current Liabilities Net Minority Interest":520757000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":21201000.0,"Employee Benefits":5516000.0,"Non Current Pension And Other Postretirement Benefit Plans":5516000.0,"Tradeand Other Payables Non Current":3326000.0,"Non Current Deferred Liabilities":22029000.0,"Non Current Deferred Taxes Liabilities":22029000.0,"Long Term Debt And Capital Lease Obligation":468685000.0,"Long Term Capital Lease Obligation":13970000.0,"Long Term Debt":454715000.0,"Current Liabilities":103805000.0,"Current Deferred Liabilities":24858000.0,"Current Deferred Revenue":24858000.0,"Current Debt And Capital Lease Obligation":6611000.0,"Current Capital Lease Obligation":6611000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":72336000.0,"Current Accrued Expenses":26741000.0,"Payables":45595000.0,"Accounts Payable":45595000.0,"Total Assets":624601000.0,"Total Non Current Assets":503486000.0,"Other Non Current Assets":10571000.0,"Defined Pension Benefit":36416000.0,"Investments And Advances":33529000.0,"Other Investments":6256000.0,"Long Term Equity Investment":27273000.0,"Investmentsin Associatesat Cost":27273000.0,"Goodwill And Other Intangible Assets":370470000.0,"Other Intangible Assets":46612000.0,"Goodwill":323858000.0,"Net PPE":52500000.0,"Accumulated Depreciation":-227545000.0,"Gross PPE":280045000.0,"Construction In Progress":2753000.0,"Other Properties":206870000.0,"Buildings And Improvements":64676000.0,"Land And Improvements":5746000.0,"Properties":0.0,"Current Assets":121115000.0,"Other Current Assets":10907000.0,"Inventory":5855000.0,"Receivables":44925000.0,"Accounts Receivable":44925000.0,"Allowance For Doubtful Accounts Receivable":-3700000.0,"Gross Accounts Receivable":48625000.0,"Cash Cash Equivalents And Short Term Investments":59428000.0,"Cash And Cash Equivalents":59428000.0},"2026-03-31":{"Ordinary Shares Number":22229939.0,"Share Issued":22229939.0,"Net Debt":402194000.0,"Total Debt":477494000.0,"Tangible Book Value":-377710000.0,"Invested Capital":449995000.0,"Working Capital":14122000.0,"Net Tangible Assets":-377710000.0,"Capital Lease Obligations":22025000.0,"Common Stock Equity":-5474000.0,"Total Capitalization":449995000.0,"Total Equity Gross Minority Interest":-3164000.0,"Minority Interest":2310000.0,"Stockholders Equity":-5474000.0,"Gains Losses Not Affecting Retained Earnings":22595000.0,"Other Equity Adjustments":22595000.0,"Retained Earnings":-337693000.0,"Additional Paid In Capital":309560000.0,"Capital Stock":64000.0,"Common Stock":64000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":621802000.0,"Total Non Current Liabilities Net Minority Interest":523447000.0,"Other Non Current Liabilities":21635000.0,"Derivative Product Liabilities":null,"Employee Benefits":5523000.0,"Non Current Pension And Other Postretirement Benefit Plans":5523000.0,"Tradeand Other Payables Non Current":3271000.0,"Non Current Deferred Liabilities":22398000.0,"Non Current Deferred Taxes Liabilities":22398000.0,"Long Term Debt And Capital Lease Obligation":470620000.0,"Long Term Capital Lease Obligation":15151000.0,"Long Term Debt":455469000.0,"Current Liabilities":98355000.0,"Current Deferred Liabilities":25586000.0,"Current Deferred Revenue":25586000.0,"Current Debt And Capital Lease Obligation":6874000.0,"Current Capital Lease Obligation":6874000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":65895000.0,"Current Accrued Expenses":25013000.0,"Payables":40882000.0,"Accounts Payable":40882000.0,"Total Assets":618638000.0,"Total Non Current Assets":506161000.0,"Other Non Current Assets":10959000.0,"Defined Pension Benefit":35005000.0,"Investments And Advances":33495000.0,"Other Investments":6159000.0,"Long Term Equity Investment":27336000.0,"Investmentsin Associatesat Cost":27336000.0,"Goodwill And Other Intangible Assets":372236000.0,"Other Intangible Assets":48378000.0,"Goodwill":323858000.0,"Net PPE":54466000.0,"Accumulated Depreciation":-229503000.0,"Gross PPE":283969000.0,"Construction In Progress":2834000.0,"Other Properties":210745000.0,"Buildings And Improvements":64644000.0,"Land And Improvements":5746000.0,"Properties":0.0,"Current Assets":112477000.0,"Other Current Assets":8444000.0,"Inventory":5184000.0,"Receivables":45574000.0,"Accounts Receivable":45574000.0,"Allowance For Doubtful Accounts Receivable":-3682000.0,"Gross Accounts Receivable":49256000.0,"Cash Cash Equivalents And Short Term Investments":53275000.0,"Cash And Cash Equivalents":53275000.0},"2025-12-31":{"Ordinary Shares Number":6243660.0,"Share Issued":6243660.0,"Net Debt":442844000.0,"Total Debt":479836000.0,"Tangible Book Value":-422749000.0,"Invested Capital":406727000.0,"Working Capital":-29377000.0,"Net Tangible Assets":-422749000.0,"Capital Lease Obligations":24367000.0,"Common Stock Equity":-48742000.0,"Total Capitalization":406727000.0,"Total Equity Gross Minority Interest":-46440000.0,"Minority Interest":2302000.0,"Stockholders Equity":-48742000.0,"Gains Losses Not Affecting Retained Earnings":22674000.0,"Other Equity Adjustments":22674000.0,"Retained Earnings":-335545000.0,"Additional Paid In Capital":264067000.0,"Capital Stock":62000.0,"Common Stock":62000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":638997000.0,"Total Non Current Liabilities Net Minority Interest":526742000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":22956000.0,"Employee Benefits":5517000.0,"Non Current Pension And Other Postretirement Benefit Plans":5517000.0,"Tradeand Other Payables Non Current":3218000.0,"Non Current Deferred Liabilities":22437000.0,"Non Current Deferred Taxes Liabilities":22437000.0,"Long Term Debt And Capital Lease Obligation":472614000.0,"Long Term Capital Lease Obligation":17145000.0,"Long Term Debt":455469000.0,"Current Liabilities":112255000.0,"Current Deferred Liabilities":25959000.0,"Current Deferred Revenue":25959000.0,"Current Debt And Capital Lease Obligation":7222000.0,"Current Capital Lease Obligation":7222000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":79074000.0,"Current Accrued Expenses":28794000.0,"Payables":50280000.0,"Accounts Payable":50280000.0,"Total Assets":592557000.0,"Total Non Current Assets":509679000.0,"Other Non Current Assets":10133000.0,"Defined Pension Benefit":34125000.0,"Investments And Advances":33384000.0,"Other Investments":6176000.0,"Long Term Equity Investment":27208000.0,"Investmentsin Associatesat Cost":27208000.0,"Goodwill And Other Intangible Assets":374007000.0,"Other Intangible Assets":50149000.0,"Goodwill":323858000.0,"Net PPE":58030000.0,"Accumulated Depreciation":-233967000.0,"Gross PPE":291997000.0,"Construction In Progress":2349000.0,"Other Properties":218986000.0,"Buildings And Improvements":64880000.0,"Land And Improvements":5782000.0,"Properties":0.0,"Current Assets":82878000.0,"Other Current Assets":14319000.0,"Inventory":4827000.0,"Receivables":51107000.0,"Accounts Receivable":51107000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":12625000.0,"Cash And Cash Equivalents":12625000.0},"2025-09-30":{"Ordinary Shares Number":6262967.0,"Share Issued":6262967.0,"Net Debt":445480000.0,"Total Debt":481580000.0,"Tangible Book Value":-419090000.0,"Invested Capital":412163000.0,"Working Capital":-23913000.0,"Net Tangible Assets":-419090000.0,"Capital Lease Obligations":26111000.0,"Common Stock Equity":-43306000.0,"Total Capitalization":412163000.0,"Total Equity Gross Minority Interest":-40959000.0,"Minority Interest":2347000.0,"Stockholders Equity":-43306000.0,"Gains Losses Not Affecting Retained Earnings":22753000.0,"Other Equity Adjustments":22753000.0,"Retained Earnings":-329934000.0,"Additional Paid In Capital":263812000.0,"Capital Stock":63000.0,"Common Stock":63000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":642688000.0,"Total Non Current Liabilities Net Minority Interest":529332000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":23804000.0,"Employee Benefits":5611000.0,"Non Current Pension And Other Postretirement Benefit Plans":5611000.0,"Tradeand Other Payables Non Current":3161000.0,"Non Current Deferred Liabilities":22477000.0,"Non Current Deferred Taxes Liabilities":22477000.0,"Long Term Debt And Capital Lease Obligation":474279000.0,"Long Term Capital Lease Obligation":18810000.0,"Long Term Debt":455469000.0,"Current Liabilities":113356000.0,"Current Deferred Liabilities":26478000.0,"Current Deferred Revenue":26478000.0,"Current Debt And Capital Lease Obligation":7301000.0,"Current Capital Lease Obligation":7301000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":11442000.0,"Payables And Accrued Expenses":68135000.0,"Current Accrued Expenses":26420000.0,"Payables":41715000.0,"Accounts Payable":41715000.0,"Total Assets":601729000.0,"Total Non Current Assets":512286000.0,"Other Non Current Assets":9363000.0,"Defined Pension Benefit":33235000.0,"Investments And Advances":33188000.0,"Other Investments":6118000.0,"Long Term Equity Investment":27070000.0,"Investmentsin Associatesat Cost":27070000.0,"Goodwill And Other Intangible Assets":375784000.0,"Other Intangible Assets":51926000.0,"Goodwill":323858000.0,"Net PPE":60716000.0,"Accumulated Depreciation":-232225000.0,"Gross PPE":292941000.0,"Construction In Progress":5530000.0,"Other Properties":216749000.0,"Buildings And Improvements":64880000.0,"Land And Improvements":5782000.0,"Properties":0.0,"Current Assets":89443000.0,"Other Current Assets":20145000.0,"Inventory":4696000.0,"Receivables":54613000.0,"Accounts Receivable":54613000.0,"Allowance For Doubtful Accounts Receivable":-4827000.0,"Gross Accounts Receivable":59440000.0,"Cash Cash Equivalents And Short Term Investments":9989000.0,"Cash And Cash Equivalents":9989000.0},"2025-06-30":{"Ordinary Shares Number":6264000.0,"Share Issued":6264000.0,"Net Debt":441750000.0,"Total Debt":485628000.0,"Tangible Book Value":-425264000.0,"Invested Capital":415376000.0,"Working Capital":-21007000.0,"Net Tangible Assets":-425264000.0,"Capital Lease Obligations":29753000.0,"Common Stock Equity":-40499000.0,"Total Capitalization":414970000.0,"Total Equity Gross Minority Interest":-38197000.0,"Minority Interest":2302000.0,"Stockholders Equity":-40499000.0,"Gains Losses Not Affecting Retained Earnings":19575000.0,"Other Equity Adjustments":19575000.0,"Retained Earnings":-323520000.0,"Additional Paid In Capital":263383000.0,"Capital Stock":63000.0,"Common Stock":63000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":660849000.0,"Total Non Current Liabilities Net Minority Interest":542973000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":24749000.0,"Employee Benefits":8085000.0,"Non Current Pension And Other Postretirement Benefit Plans":8085000.0,"Tradeand Other Payables Non Current":4286000.0,"Non Current Deferred Liabilities":28020000.0,"Non Current Deferred Taxes Liabilities":28020000.0,"Long Term Debt And Capital Lease Obligation":477833000.0,"Long Term Capital Lease Obligation":22364000.0,"Long Term Debt":455469000.0,"Current Liabilities":117876000.0,"Current Deferred Liabilities":27142000.0,"Current Deferred Revenue":27142000.0,"Current Debt And Capital Lease Obligation":7795000.0,"Current Capital Lease Obligation":7389000.0,"Current Debt":406000.0,"Other Current Borrowings":406000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":82939000.0,"Current Accrued Expenses":35480000.0,"Payables":47459000.0,"Accounts Payable":47459000.0,"Total Assets":622652000.0,"Total Non Current Assets":525783000.0,"Other Non Current Assets":9298000.0,"Defined Pension Benefit":30547000.0,"Investments And Advances":34278000.0,"Other Investments":6055000.0,"Long Term Equity Investment":28223000.0,"Investmentsin Associatesat Cost":28223000.0,"Goodwill And Other Intangible Assets":384765000.0,"Other Intangible Assets":60907000.0,"Goodwill":323858000.0,"Net PPE":66895000.0,"Accumulated Depreciation":-232764000.0,"Gross PPE":299659000.0,"Construction In Progress":9086000.0,"Other Properties":218606000.0,"Buildings And Improvements":66180000.0,"Land And Improvements":5787000.0,"Properties":0.0,"Current Assets":96869000.0,"Other Current Assets":20368000.0,"Inventory":5269000.0,"Receivables":57107000.0,"Accounts Receivable":57107000.0,"Allowance For Doubtful Accounts Receivable":-5000000.0,"Gross Accounts Receivable":62107000.0,"Cash Cash Equivalents And Short Term Investments":14125000.0,"Cash And Cash Equivalents":14125000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":25153000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-5863000.0,"Gross Accounts Receivable":68203000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-638125.665602,"Tax Rate For Calcs":0.212993,"Normalized EBITDA":18654000.0,"Total Unusual Items":-2996000.0,"Total Unusual Items Excluding Goodwill":-2996000.0,"Net Income From Continuing Operation Net Minority Interest":4675000.0,"Reconciled Depreciation":3527000.0,"Reconciled Cost Of Revenue":2521000.0,"EBITDA":15658000.0,"EBIT":12131000.0,"Net Interest Income":-5558000.0,"Interest Expense":5558000.0,"Normalized Income":7032874.334398,"Net Income From Continuing And Discontinued Operation":4675000.0,"Total Expenses":112934000.0,"Total Operating Income As Reported":8632000.0,"Diluted Average Shares":22261905.0,"Basic Average Shares":22261905.0,"Diluted EPS":0.21,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":4675000.0,"Net Income Common Stockholders":4675000.0,"Net Income":4675000.0,"Minority Interests":-498000.0,"Net Income Including Noncontrolling Interests":5173000.0,"Net Income Continuous Operations":5173000.0,"Tax Provision":1400000.0,"Pretax Income":6573000.0,"Other Income Expense":-905000.0,"Other Non Operating Income Expenses":1169000.0,"Special Income Charges":-2996000.0,"Gain On Sale Of Ppe":73000.0,"Other Special Charges":-2890000.0,"Restructuring And Mergern Acquisition":5959000.0,"Earnings From Equity Interest":922000.0,"Net Non Operating Interest Income Expense":-5558000.0,"Interest Expense Non Operating":5558000.0,"Operating Income":13036000.0,"Operating Expense":110413000.0,"Other Operating Expenses":62076000.0,"Depreciation Amortization Depletion Income Statement":3527000.0,"Depreciation And Amortization In Income Statement":3527000.0,"Selling General And Administration":44810000.0,"General And Administrative Expense":44810000.0,"Salaries And Wages":44810000.0,"Gross Profit":123449000.0,"Cost Of Revenue":2521000.0,"Total Revenue":125970000.0,"Operating Revenue":114071000.0},"2026-03-31":{"Tax Effect Of Unusual Items":440000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":11783000.0,"Total Unusual Items":1100000.0,"Total Unusual Items Excluding Goodwill":1100000.0,"Net Income From Continuing Operation Net Minority Interest":-2148000.0,"Reconciled Depreciation":3515000.0,"Reconciled Cost Of Revenue":2520000.0,"EBITDA":12883000.0,"EBIT":9368000.0,"Net Interest Income":-7629000.0,"Interest Expense":7629000.0,"Normalized Income":-2808000.0,"Net Income From Continuing And Discontinued Operation":-2148000.0,"Total Expenses":115530000.0,"Total Operating Income As Reported":8542000.0,"Diluted Average Shares":22229939.0,"Basic Average Shares":22229939.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":-2148000.0,"Net Income Common Stockholders":-2148000.0,"Net Income":-2148000.0,"Minority Interests":-439000.0,"Net Income Including Noncontrolling Interests":-1709000.0,"Net Income Continuous Operations":-1709000.0,"Tax Provision":3448000.0,"Pretax Income":1739000.0,"Other Income Expense":2934000.0,"Other Non Operating Income Expenses":826000.0,"Special Income Charges":1100000.0,"Gain On Sale Of Ppe":900000.0,"Other Special Charges":-3840000.0,"Restructuring And Mergern Acquisition":3640000.0,"Earnings From Equity Interest":1008000.0,"Net Non Operating Interest Income Expense":-7629000.0,"Interest Expense Non Operating":7629000.0,"Operating Income":6434000.0,"Operating Expense":113010000.0,"Other Operating Expenses":62750000.0,"Depreciation Amortization Depletion Income Statement":3515000.0,"Depreciation And Amortization In Income Statement":3515000.0,"Selling General And Administration":46745000.0,"General And Administrative Expense":46745000.0,"Salaries And Wages":46745000.0,"Gross Profit":119444000.0,"Cost Of Revenue":2520000.0,"Total Revenue":121964000.0,"Operating Revenue":110148000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-240450.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":10777000.0,"Total Unusual Items":-1145000.0,"Total Unusual Items Excluding Goodwill":-1145000.0,"Net Income From Continuing Operation Net Minority Interest":-5611000.0,"Reconciled Depreciation":3579000.0,"Reconciled Cost Of Revenue":2963000.0,"EBITDA":9632000.0,"EBIT":6053000.0,"Net Interest Income":-10248000.0,"Interest Expense":10248000.0,"Normalized Income":-4706450.0,"Net Income From Continuing And Discontinued Operation":-5611000.0,"Total Expenses":124789000.0,"Total Operating Income As Reported":5208000.0,"Diluted Average Shares":6119000.0,"Basic Average Shares":6119000.0,"Diluted EPS":-0.92,"Basic EPS":-0.92,"Diluted NI Availto Com Stockholders":-5611000.0,"Net Income Common Stockholders":-5611000.0,"Net Income":-5611000.0,"Minority Interests":-485000.0,"Net Income Including Noncontrolling Interests":-5126000.0,"Net Income Continuous Operations":-5126000.0,"Tax Provision":931000.0,"Pretax Income":-4195000.0,"Other Income Expense":780000.0,"Other Non Operating Income Expenses":845000.0,"Special Income Charges":-1145000.0,"Gain On Sale Of Ppe":3000.0,"Other Special Charges":-2000000.0,"Restructuring And Mergern Acquisition":3148000.0,"Earnings From Equity Interest":1080000.0,"Net Non Operating Interest Income Expense":-10248000.0,"Interest Expense Non Operating":10248000.0,"Operating Income":5273000.0,"Operating Expense":121826000.0,"Other Operating Expenses":68814000.0,"Depreciation Amortization Depletion Income Statement":3579000.0,"Depreciation And Amortization In Income Statement":3579000.0,"Selling General And Administration":49433000.0,"General And Administrative Expense":49433000.0,"Salaries And Wages":49433000.0,"Gross Profit":127099000.0,"Cost Of Revenue":2963000.0,"Total Revenue":130062000.0,"Operating Revenue":117688000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-2596650.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":14677000.0,"Total Unusual Items":-12365000.0,"Total Unusual Items Excluding Goodwill":-12365000.0,"Net Income From Continuing Operation Net Minority Interest":-6414000.0,"Reconciled Depreciation":3625000.0,"Reconciled Cost Of Revenue":2965000.0,"EBITDA":2312000.0,"EBIT":-1313000.0,"Net Interest Income":-10140000.0,"Interest Expense":10140000.0,"Normalized Income":3354350.0,"Net Income From Continuing And Discontinued Operation":-6414000.0,"Total Expenses":129513000.0,"Total Operating Income As Reported":-1457000.0,"Diluted Average Shares":6050943.0,"Basic Average Shares":6050943.0,"Diluted EPS":-1.06,"Basic EPS":-1.06,"Diluted NI Availto Com Stockholders":-6414000.0,"Net Income Common Stockholders":-6414000.0,"Net Income":-6414000.0,"Minority Interests":-583000.0,"Net Income Including Noncontrolling Interests":-5831000.0,"Net Income Continuous Operations":-5831000.0,"Tax Provision":-5622000.0,"Pretax Income":-11453000.0,"Other Income Expense":-10906000.0,"Other Non Operating Income Expenses":144000.0,"Special Income Charges":-12365000.0,"Gain On Sale Of Ppe":-5321000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":7044000.0,"Earnings From Equity Interest":1315000.0,"Net Non Operating Interest Income Expense":-10140000.0,"Interest Expense Non Operating":10140000.0,"Operating Income":9593000.0,"Operating Expense":126548000.0,"Other Operating Expenses":71255000.0,"Depreciation Amortization Depletion Income Statement":3625000.0,"Depreciation And Amortization In Income Statement":3625000.0,"Selling General And Administration":51668000.0,"General And Administrative Expense":51668000.0,"Salaries And Wages":51668000.0,"Gross Profit":136141000.0,"Cost Of Revenue":2965000.0,"Total Revenue":139106000.0,"Operating Revenue":126349000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1171590.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":15074000.0,"Total Unusual Items":-5579000.0,"Total Unusual Items Excluding Goodwill":-5579000.0,"Net Income From Continuing Operation Net Minority Interest":-1920000.0,"Reconciled Depreciation":3782000.0,"Reconciled Cost Of Revenue":3269000.0,"EBITDA":9495000.0,"EBIT":5712000.0,"Net Interest Income":-10132000.0,"Interest Expense":10132000.0,"Normalized Income":2487410.0,"Net Income From Continuing And Discontinued Operation":-1920000.0,"Total Expenses":131739000.0,"Total Operating Income As Reported":4662000.0,"Diluted Average Shares":6112000.0,"Basic Average Shares":6112000.0,"Diluted EPS":-0.31,"Basic EPS":-0.31,"Diluted NI Availto Com Stockholders":-1920000.0,"Net Income Common Stockholders":-1920000.0,"Net Income":-1920000.0,"Minority Interests":-244000.0,"Net Income Including Noncontrolling Interests":-1676000.0,"Net Income Continuous Operations":-1676000.0,"Tax Provision":-2744000.0,"Pretax Income":-4420000.0,"Other Income Expense":-3843000.0,"Other Non Operating Income Expenses":1050000.0,"Special Income Charges":-5579000.0,"Gain On Sale Of Ppe":1562000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":7141000.0,"Earnings From Equity Interest":686000.0,"Net Non Operating Interest Income Expense":-10132000.0,"Interest Expense Non Operating":10132000.0,"Operating Income":9555000.0,"Operating Expense":128471000.0,"Other Operating Expenses":77252000.0,"Depreciation Amortization Depletion Income Statement":3783000.0,"Depreciation And Amortization In Income Statement":3783000.0,"Selling General And Administration":47436000.0,"General And Administrative Expense":47436000.0,"Salaries And Wages":47436000.0,"Gross Profit":138026000.0,"Cost Of Revenue":3268000.0,"Total Revenue":141294000.0,"Operating Revenue":128129000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":6843000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1072000.0,"End Cash Position":59428000.0,"Beginning Cash Position":53275000.0,"Changes In Cash":6153000.0,"Financing Cash Flow":-763000.0,"Cash Flow From Continuing Financing Activities":-763000.0,"Net Other Financing Charges":-10000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-999000.0,"Cash Flow From Continuing Investing Activities":-999000.0,"Net Other Investing Changes":73000.0,"Net PPE Purchase And Sale":-1072000.0,"Purchase Of PPE":-1072000.0,"Operating Cash Flow":7915000.0,"Cash Flow From Continuing Operating Activities":7915000.0,"Change In Working Capital":1129000.0,"Change In Other Working Capital":1502000.0,"Change In Payables And Accrued Expense":2189000.0,"Change In Payable":2189000.0,"Change In Account Payable":2134000.0,"Change In Tax Payable":55000.0,"Change In Income Tax Payable":55000.0,"Change In Inventory":-700000.0,"Change In Receivables":-1862000.0,"Other Non Cash Items":-4434000.0,"Stock Based Compensation":181000.0,"Asset Impairment Charge":2511000.0,"Deferred Tax":-15000.0,"Deferred Income Tax":-15000.0,"Depreciation Amortization Depletion":3527000.0,"Depreciation And Amortization":3527000.0,"Operating Gains Losses":-157000.0,"Earnings Losses From Equity Investments":-84000.0,"Net Income From Continuing Operations":5173000.0},"2026-03-31":{"Free Cash Flow":-6824000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-577000.0,"End Cash Position":53275000.0,"Beginning Cash Position":12625000.0,"Changes In Cash":40650000.0,"Financing Cash Flow":46426000.0,"Cash Flow From Continuing Financing Activities":46426000.0,"Net Other Financing Charges":-3574000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":471000.0,"Cash Flow From Continuing Investing Activities":471000.0,"Net Other Investing Changes":1048000.0,"Net PPE Purchase And Sale":-577000.0,"Purchase Of PPE":-577000.0,"Operating Cash Flow":-6247000.0,"Cash Flow From Continuing Operating Activities":-6247000.0,"Change In Working Capital":-10207000.0,"Change In Other Working Capital":-3535000.0,"Change In Payables And Accrued Expense":-9813000.0,"Change In Payable":-9813000.0,"Change In Account Payable":-9866000.0,"Change In Tax Payable":53000.0,"Change In Income Tax Payable":53000.0,"Change In Inventory":-145000.0,"Change In Receivables":3286000.0,"Other Non Cash Items":734000.0,"Stock Based Compensation":213000.0,"Asset Impairment Charge":2247000.0,"Deferred Tax":-13000.0,"Deferred Income Tax":-13000.0,"Depreciation Amortization Depletion":3515000.0,"Depreciation And Amortization":3515000.0,"Operating Gains Losses":-1027000.0,"Earnings Losses From Equity Investments":-127000.0,"Net Income From Continuing Operations":-1709000.0},"2025-12-31":{"Free Cash Flow":3713000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-758000.0,"End Cash Position":12625000.0,"Beginning Cash Position":9989000.0,"Changes In Cash":2636000.0,"Financing Cash Flow":-1080000.0,"Cash Flow From Continuing Financing Activities":-1080000.0,"Net Other Financing Charges":-1080000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-755000.0,"Cash Flow From Continuing Investing Activities":-755000.0,"Net Other Investing Changes":3000.0,"Net PPE Purchase And Sale":-758000.0,"Purchase Of PPE":-758000.0,"Operating Cash Flow":4471000.0,"Cash Flow From Continuing Operating Activities":4471000.0,"Change In Working Capital":4823000.0,"Change In Other Working Capital":-1087000.0,"Change In Payables And Accrued Expense":4526000.0,"Change In Payable":4526000.0,"Change In Account Payable":4469000.0,"Change In Tax Payable":57000.0,"Change In Income Tax Payable":57000.0,"Change In Inventory":463000.0,"Change In Receivables":921000.0,"Other Non Cash Items":-1694000.0,"Stock Based Compensation":328000.0,"Asset Impairment Charge":2585000.0,"Deferred Tax":-15000.0,"Deferred Income Tax":-15000.0,"Depreciation Amortization Depletion":3579000.0,"Depreciation And Amortization":3579000.0,"Operating Gains Losses":-9000.0,"Earnings Losses From Equity Investments":-6000.0,"Net Income From Continuing Operations":-5126000.0},"2025-09-30":{"Free Cash Flow":-4310000.0,"Repayment Of Debt":-406000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":9989000.0,"Beginning Cash Position":14125000.0,"Changes In Cash":-4136000.0,"Financing Cash Flow":-406000.0,"Cash Flow From Continuing Financing Activities":-406000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-406000.0,"Net Long Term Debt Issuance":-406000.0,"Long Term Debt Payments":-406000.0,"Investing Cash Flow":2576000.0,"Cash Flow From Continuing Investing Activities":2576000.0,"Net Other Investing Changes":580000.0,"Net PPE Purchase And Sale":1996000.0,"Purchase Of PPE":1996000.0,"Operating Cash Flow":-6306000.0,"Cash Flow From Continuing Operating Activities":-6306000.0,"Change In Working Capital":-6909000.0,"Change In Other Working Capital":-765000.0,"Change In Payables And Accrued Expense":-4664000.0,"Change In Payable":-4664000.0,"Change In Account Payable":-3538000.0,"Change In Tax Payable":-1126000.0,"Change In Income Tax Payable":-1126000.0,"Change In Inventory":119000.0,"Change In Receivables":-1599000.0,"Other Non Cash Items":-1290000.0,"Stock Based Compensation":429000.0,"Asset Impairment Charge":11380000.0,"Deferred Tax":-6641000.0,"Deferred Income Tax":-6641000.0,"Depreciation Amortization Depletion":3625000.0,"Depreciation And Amortization":3625000.0,"Operating Gains Losses":-1069000.0,"Earnings Losses From Equity Investments":581000.0,"Net Income From Continuing Operations":-5831000.0},"2025-06-30":{"Free Cash Flow":8276000.0,"Repayment Of Debt":-1372000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-616000.0,"End Cash Position":14125000.0,"Beginning Cash Position":4664000.0,"Changes In Cash":9461000.0,"Financing Cash Flow":-1372000.0,"Cash Flow From Continuing Financing Activities":-1372000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1372000.0,"Net Long Term Debt Issuance":-1372000.0,"Long Term Debt Payments":-1372000.0,"Investing Cash Flow":1941000.0,"Cash Flow From Continuing Investing Activities":1941000.0,"Net Other Investing Changes":2557000.0,"Net PPE Purchase And Sale":-616000.0,"Purchase Of PPE":-616000.0,"Operating Cash Flow":8892000.0,"Cash Flow From Continuing Operating Activities":8892000.0,"Change In Working Capital":2249000.0,"Change In Other Working Capital":-571000.0,"Change In Payables And Accrued Expense":1456000.0,"Change In Payable":1456000.0,"Change In Account Payable":1450000.0,"Change In Tax Payable":6000.0,"Change In Income Tax Payable":6000.0,"Change In Inventory":393000.0,"Change In Receivables":971000.0,"Other Non Cash Items":1222000.0,"Stock Based Compensation":540000.0,"Asset Impairment Charge":4263000.0,"Deferred Tax":17000.0,"Deferred Income Tax":17000.0,"Depreciation Amortization Depletion":3782000.0,"Depreciation And Amortization":3782000.0,"Operating Gains Losses":-1505000.0,"Earnings Losses From Equity Investments":57000.0,"Net Income From Continuing Operations":-1676000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1370000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}