{"ticker":"LESL","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":9357972.0,"Share Issued":9357972.0,"Net Debt":834956000.0,"Total Debt":1089004000.0,"Tangible Book Value":-570343000.0,"Invested Capital":310549000.0,"Working Capital":105727000.0,"Net Tangible Assets":-570343000.0,"Capital Lease Obligations":237129000.0,"Common Stock Equity":-541326000.0,"Total Capitalization":310549000.0,"Total Equity Gross Minority Interest":-541326000.0,"Stockholders Equity":-541326000.0,"Retained Earnings":-656643000.0,"Additional Paid In Capital":115308000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":1256786000.0,"Total Non Current Liabilities Net Minority Interest":1022400000.0,"Other Non Current Liabilities":2912000.0,"Non Current Deferred Liabilities":301000.0,"Non Current Deferred Taxes Liabilities":301000.0,"Long Term Debt And Capital Lease Obligation":1019187000.0,"Long Term Capital Lease Obligation":167312000.0,"Long Term Debt":851875000.0,"Current Liabilities":234386000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":16648000.0,"Current Deferred Revenue":16648000.0,"Current Debt And Capital Lease Obligation":69817000.0,"Current Capital Lease Obligation":69817000.0,"Current Provisions":12402000.0,"Payables And Accrued Expenses":135519000.0,"Current Accrued Expenses":33908000.0,"Interest Payable":1140000.0,"Payables":101611000.0,"Total Tax Payable":7369000.0,"Income Tax Payable":null,"Accounts Payable":94242000.0,"Total Assets":715460000.0,"Total Non Current Assets":375347000.0,"Other Non Current Assets":36297000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":29017000.0,"Other Intangible Assets":29017000.0,"Goodwill":0.0,"Net PPE":310033000.0,"Accumulated Depreciation":null,"Gross PPE":310033000.0,"Leases":null,"Construction In Progress":null,"Other Properties":310033000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":340113000.0,"Other Current Assets":10347000.0,"Prepaid Assets":25338000.0,"Inventory":262358000.0,"Finished Goods":260350000.0,"Raw Materials":2008000.0,"Receivables":25151000.0,"Receivables Adjustments Allowances":-2025000.0,"Other Receivables":1667000.0,"Taxes Receivable":2368000.0,"Accounts Receivable":23141000.0,"Cash Cash Equivalents And Short Term Investments":16919000.0,"Cash And Cash Equivalents":16919000.0},"2025-12-31":{"Ordinary Shares Number":9315970.0,"Share Issued":9315970.0,"Net Debt":773767000.0,"Total Debt":1021866000.0,"Tangible Book Value":-519721000.0,"Invested Capital":287539000.0,"Working Capital":78992000.0,"Net Tangible Assets":-519721000.0,"Capital Lease Obligations":244477000.0,"Common Stock Equity":-489850000.0,"Total Capitalization":287539000.0,"Total Equity Gross Minority Interest":-489850000.0,"Stockholders Equity":-489850000.0,"Retained Earnings":-604146000.0,"Additional Paid In Capital":114287000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":1139289000.0,"Total Non Current Liabilities Net Minority Interest":951250000.0,"Other Non Current Liabilities":2948000.0,"Non Current Deferred Liabilities":296000.0,"Non Current Deferred Taxes Liabilities":296000.0,"Long Term Debt And Capital Lease Obligation":948006000.0,"Long Term Capital Lease Obligation":170617000.0,"Long Term Debt":777389000.0,"Current Liabilities":188039000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":14539000.0,"Current Deferred Revenue":14539000.0,"Current Debt And Capital Lease Obligation":73860000.0,"Current Capital Lease Obligation":73860000.0,"Current Provisions":12385000.0,"Payables And Accrued Expenses":87255000.0,"Current Accrued Expenses":38378000.0,"Interest Payable":759000.0,"Payables":48877000.0,"Total Tax Payable":3650000.0,"Income Tax Payable":0.0,"Accounts Payable":45227000.0,"Total Assets":649439000.0,"Total Non Current Assets":382408000.0,"Other Non Current Assets":36164000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":29871000.0,"Other Intangible Assets":29871000.0,"Goodwill":0.0,"Net PPE":316373000.0,"Accumulated Depreciation":null,"Gross PPE":316373000.0,"Leases":null,"Construction In Progress":null,"Other Properties":316373000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":267031000.0,"Other Current Assets":10183000.0,"Prepaid Assets":24739000.0,"Inventory":210006000.0,"Finished Goods":207622000.0,"Raw Materials":2384000.0,"Receivables":18481000.0,"Receivables Adjustments Allowances":-2090000.0,"Other Receivables":2019000.0,"Taxes Receivable":2626000.0,"Accounts Receivable":15926000.0,"Cash Cash Equivalents And Short Term Investments":3622000.0,"Cash And Cash Equivalents":3622000.0},"2025-09-30":{"Ordinary Shares Number":9289790.0,"Share Issued":9289790.0,"Net Debt":687715000.0,"Total Debt":1011851000.0,"Tangible Book Value":-438724000.0,"Invested Capital":344063000.0,"Working Capital":119728000.0,"Net Tangible Assets":-438724000.0,"Capital Lease Obligations":259796000.0,"Common Stock Equity":-407992000.0,"Total Capitalization":344063000.0,"Total Equity Gross Minority Interest":-407992000.0,"Stockholders Equity":-407992000.0,"Retained Earnings":-521175000.0,"Additional Paid In Capital":113174000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":1149467000.0,"Total Non Current Liabilities Net Minority Interest":940406000.0,"Other Non Current Liabilities":2988000.0,"Non Current Deferred Liabilities":287000.0,"Non Current Deferred Taxes Liabilities":287000.0,"Long Term Debt And Capital Lease Obligation":937131000.0,"Long Term Capital Lease Obligation":185076000.0,"Long Term Debt":752055000.0,"Current Liabilities":209061000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":13610000.0,"Current Deferred Revenue":13610000.0,"Current Debt And Capital Lease Obligation":74720000.0,"Current Capital Lease Obligation":74720000.0,"Current Provisions":10096000.0,"Payables And Accrued Expenses":110635000.0,"Current Accrued Expenses":49644000.0,"Interest Payable":998000.0,"Payables":60991000.0,"Total Tax Payable":9097000.0,"Income Tax Payable":0.0,"Accounts Payable":51894000.0,"Total Assets":741475000.0,"Total Non Current Assets":412686000.0,"Other Non Current Assets":36422000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":30732000.0,"Other Intangible Assets":30732000.0,"Goodwill":0.0,"Net PPE":345532000.0,"Accumulated Depreciation":-311105000.0,"Gross PPE":656637000.0,"Leases":207782000.0,"Construction In Progress":5840000.0,"Other Properties":254848000.0,"Machinery Furniture Equipment":172476000.0,"Buildings And Improvements":10290000.0,"Land And Improvements":5401000.0,"Properties":0.0,"Current Assets":328789000.0,"Other Current Assets":10933000.0,"Prepaid Assets":19014000.0,"Inventory":207983000.0,"Finished Goods":205961000.0,"Raw Materials":2022000.0,"Receivables":26519000.0,"Receivables Adjustments Allowances":-2226000.0,"Other Receivables":4707000.0,"Taxes Receivable":3302000.0,"Accounts Receivable":20736000.0,"Cash Cash Equivalents And Short Term Investments":64340000.0,"Cash And Cash Equivalents":64340000.0},"2025-06-30":{"Ordinary Shares Number":9278924.0,"Share Issued":9278924.0,"Net Debt":728863000.0,"Total Debt":1034677000.0,"Tangible Book Value":-458574000.0,"Invested Capital":525380000.0,"Working Capital":123159000.0,"Net Tangible Assets":-458574000.0,"Capital Lease Obligations":263130000.0,"Common Stock Equity":-246167000.0,"Total Capitalization":525380000.0,"Total Equity Gross Minority Interest":-246167000.0,"Stockholders Equity":-246167000.0,"Retained Earnings":-358359000.0,"Additional Paid In Capital":112006000.0,"Capital Stock":186000.0,"Common Stock":186000.0,"Total Liabilities Net Minority Interest":1235660000.0,"Total Non Current Liabilities Net Minority Interest":973689000.0,"Other Non Current Liabilities":3218000.0,"Non Current Deferred Liabilities":1549000.0,"Non Current Deferred Taxes Liabilities":1549000.0,"Long Term Debt And Capital Lease Obligation":968922000.0,"Long Term Capital Lease Obligation":197375000.0,"Long Term Debt":771547000.0,"Current Liabilities":261971000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":13726000.0,"Current Deferred Revenue":13726000.0,"Current Debt And Capital Lease Obligation":65755000.0,"Current Capital Lease Obligation":65755000.0,"Current Provisions":11666000.0,"Payables And Accrued Expenses":170824000.0,"Current Accrued Expenses":65321000.0,"Interest Payable":4888000.0,"Payables":105503000.0,"Total Tax Payable":13916000.0,"Income Tax Payable":0.0,"Accounts Payable":91587000.0,"Total Assets":989493000.0,"Total Non Current Assets":604363000.0,"Other Non Current Assets":36888000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":212407000.0,"Other Intangible Assets":31709000.0,"Goodwill":180698000.0,"Net PPE":355068000.0,"Accumulated Depreciation":null,"Gross PPE":355068000.0,"Leases":null,"Construction In Progress":null,"Other Properties":355068000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":385130000.0,"Other Current Assets":12933000.0,"Prepaid Assets":21527000.0,"Inventory":273192000.0,"Finished Goods":270154000.0,"Raw Materials":3038000.0,"Receivables":34794000.0,"Receivables Adjustments Allowances":-2230000.0,"Other Receivables":3210000.0,"Taxes Receivable":null,"Accounts Receivable":33814000.0,"Cash Cash Equivalents And Short Term Investments":42684000.0,"Cash And Cash Equivalents":42684000.0},"2025-03-31":{"Ordinary Shares Number":9270082.0,"Share Issued":9270082.0,"Net Debt":835325000.0,"Total Debt":1105285000.0,"Tangible Book Value":-482774000.0,"Invested Capital":583118000.0,"Working Capital":149955000.0,"Net Tangible Assets":-482774000.0,"Capital Lease Obligations":252708000.0,"Common Stock Equity":-269459000.0,"Total Capitalization":583118000.0,"Total Equity Gross Minority Interest":-269459000.0,"Stockholders Equity":-269459000.0,"Retained Earnings":-380089000.0,"Additional Paid In Capital":110445000.0,"Capital Stock":185000.0,"Common Stock":185000.0,"Total Liabilities Net Minority Interest":1312415000.0,"Total Non Current Liabilities Net Minority Interest":1044801000.0,"Other Non Current Liabilities":4050000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1040751000.0,"Long Term Capital Lease Obligation":188174000.0,"Long Term Debt":852577000.0,"Current Liabilities":267614000.0,"Other Current Liabilities":7792000.0,"Current Deferred Liabilities":6553000.0,"Current Deferred Revenue":6553000.0,"Current Debt And Capital Lease Obligation":64534000.0,"Current Capital Lease Obligation":64534000.0,"Current Provisions":11146000.0,"Payables And Accrued Expenses":177589000.0,"Current Accrued Expenses":56313000.0,"Interest Payable":9738000.0,"Payables":121276000.0,"Total Tax Payable":6506000.0,"Income Tax Payable":0.0,"Accounts Payable":114770000.0,"Total Assets":1042956000.0,"Total Non Current Assets":625387000.0,"Other Non Current Assets":36509000.0,"Non Current Deferred Assets":29132000.0,"Non Current Deferred Taxes Assets":29132000.0,"Goodwill And Other Intangible Assets":213315000.0,"Other Intangible Assets":32617000.0,"Goodwill":180698000.0,"Net PPE":346431000.0,"Accumulated Depreciation":null,"Gross PPE":346431000.0,"Leases":null,"Construction In Progress":null,"Other Properties":346431000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":417569000.0,"Other Current Assets":13453000.0,"Prepaid Assets":19727000.0,"Inventory":335101000.0,"Finished Goods":331128000.0,"Raw Materials":3973000.0,"Receivables":32036000.0,"Receivables Adjustments Allowances":-2176000.0,"Other Receivables":2737000.0,"Taxes Receivable":null,"Accounts Receivable":31475000.0,"Cash Cash Equivalents And Short Term Investments":17252000.0,"Cash And Cash Equivalents":17252000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":1180000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":469600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-31300000.0,"Total Unusual Items":1174000.0,"Total Unusual Items Excluding Goodwill":1174000.0,"Net Income From Continuing Operation Net Minority Interest":-52497000.0,"Reconciled Depreciation":7560000.0,"Reconciled Cost Of Revenue":131398000.0,"EBITDA":-30126000.0,"EBIT":-37686000.0,"Net Interest Income":-14364000.0,"Interest Expense":14364000.0,"Normalized Income":-53201400.0,"Net Income From Continuing And Discontinued Operation":-52497000.0,"Total Expenses":223604000.0,"Total Operating Income As Reported":-37686000.0,"Diluted Average Shares":9327000.0,"Basic Average Shares":9327000.0,"Diluted EPS":-5.63,"Basic EPS":-5.63,"Diluted NI Availto Com Stockholders":-52497000.0,"Net Income Common Stockholders":-52497000.0,"Net Income":-52497000.0,"Net Income Including Noncontrolling Interests":-52497000.0,"Net Income Continuous Operations":-52497000.0,"Tax Provision":447000.0,"Pretax Income":-52050000.0,"Other Income Expense":1174000.0,"Special Income Charges":1174000.0,"Write Off":-1174000.0,"Net Non Operating Interest Income Expense":-14364000.0,"Interest Expense Non Operating":14364000.0,"Operating Income":-38860000.0,"Operating Expense":92206000.0,"Selling General And Administration":92206000.0,"Gross Profit":53346000.0,"Cost Of Revenue":131398000.0,"Total Revenue":184744000.0,"Operating Revenue":184744000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-4059200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-50760000.0,"Total Unusual Items":-10148000.0,"Total Unusual Items Excluding Goodwill":-10148000.0,"Net Income From Continuing Operation Net Minority Interest":-82971000.0,"Reconciled Depreciation":7840000.0,"Reconciled Cost Of Revenue":120059000.0,"EBITDA":-60908000.0,"EBIT":-68748000.0,"Net Interest Income":-13536000.0,"Interest Expense":13536000.0,"Normalized Income":-76882200.0,"Net Income From Continuing And Discontinued Operation":-82971000.0,"Total Expenses":205728000.0,"Total Operating Income As Reported":-68748000.0,"Diluted Average Shares":9297000.0,"Basic Average Shares":9297000.0,"Diluted EPS":-8.92,"Basic EPS":-8.92,"Diluted NI Availto Com Stockholders":-82971000.0,"Net Income Common Stockholders":-82971000.0,"Net Income":-82971000.0,"Net Income Including Noncontrolling Interests":-82971000.0,"Net Income Continuous Operations":-82971000.0,"Tax Provision":687000.0,"Pretax Income":-82284000.0,"Other Income Expense":-10148000.0,"Special Income Charges":-10148000.0,"Write Off":10148000.0,"Net Non Operating Interest Income Expense":-13536000.0,"Interest Expense Non Operating":13536000.0,"Operating Income":-58600000.0,"Operating Expense":85669000.0,"Selling General And Administration":85669000.0,"Gross Profit":27069000.0,"Cost Of Revenue":120059000.0,"Total Revenue":147128000.0,"Operating Revenue":147128000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.016746,"Normalized EBITDA":-141708000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-162816000.0,"Reconciled Depreciation":8387000.0,"Reconciled Cost Of Revenue":239112000.0,"EBITDA":-141708000.0,"EBIT":-150095000.0,"Net Interest Income":-15494000.0,"Interest Expense":15494000.0,"Normalized Income":-162816000.0,"Net Income From Continuing And Discontinued Operation":-162816000.0,"Total Expenses":355475000.0,"Total Operating Income As Reported":-150095000.0,"Diluted Average Shares":9283000.0,"Basic Average Shares":9283000.0,"Diluted EPS":-17.54,"Basic EPS":-17.54,"Diluted NI Availto Com Stockholders":-162816000.0,"Net Income Common Stockholders":-162816000.0,"Net Income":-162816000.0,"Net Income Including Noncontrolling Interests":-162816000.0,"Net Income Continuous Operations":-162816000.0,"Tax Provision":-2773000.0,"Pretax Income":-165589000.0,"Other Income Expense":null,"Special Income Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":-15494000.0,"Interest Expense Non Operating":15494000.0,"Operating Income":33731000.0,"Operating Expense":116363000.0,"Selling General And Administration":116363000.0,"Gross Profit":150094000.0,"Cost Of Revenue":239112000.0,"Total Revenue":389206000.0,"Operating Revenue":389206000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":76890000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":21730000.0,"Reconciled Depreciation":8572000.0,"Reconciled Cost Of Revenue":302457000.0,"EBITDA":76890000.0,"EBIT":68318000.0,"Net Interest Income":-15764000.0,"Interest Expense":15764000.0,"Normalized Income":21730000.0,"Net Income From Continuing And Discontinued Operation":21730000.0,"Total Expenses":432029000.0,"Total Operating Income As Reported":68318000.0,"Diluted Average Shares":9274500.0,"Basic Average Shares":9274500.0,"Diluted EPS":2.4,"Basic EPS":2.4,"Diluted NI Availto Com Stockholders":21730000.0,"Net Income Common Stockholders":21730000.0,"Net Income":21730000.0,"Net Income Including Noncontrolling Interests":21730000.0,"Net Income Continuous Operations":21730000.0,"Tax Provision":30824000.0,"Pretax Income":52554000.0,"Other Income Expense":null,"Special Income Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":-15764000.0,"Interest Expense Non Operating":15764000.0,"Operating Income":68318000.0,"Operating Expense":129572000.0,"Selling General And Administration":129572000.0,"Gross Profit":197890000.0,"Cost Of Revenue":302457000.0,"Total Revenue":500347000.0,"Operating Revenue":500347000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.202,"Normalized EBITDA":-40108000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-51320000.0,"Reconciled Depreciation":8271000.0,"Reconciled Cost Of Revenue":133188000.0,"EBITDA":-40108000.0,"EBIT":-48379000.0,"Net Interest Income":-15897000.0,"Interest Expense":15897000.0,"Normalized Income":-51320000.0,"Net Income From Continuing And Discontinued Operation":-51320000.0,"Total Expenses":225513000.0,"Total Operating Income As Reported":-48379000.0,"Diluted Average Shares":9262000.0,"Basic Average Shares":9262000.0,"Diluted EPS":-5.54,"Basic EPS":-5.54,"Diluted NI Availto Com Stockholders":-51320000.0,"Net Income Common Stockholders":-51320000.0,"Net Income":-51320000.0,"Net Income Including Noncontrolling Interests":-51320000.0,"Net Income Continuous Operations":-51320000.0,"Tax Provision":-12956000.0,"Pretax Income":-64276000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Write Off":0.0,"Net Non Operating Interest Income Expense":-15897000.0,"Interest Expense Non Operating":15897000.0,"Operating Income":-48379000.0,"Operating Expense":92325000.0,"Selling General And Administration":92325000.0,"Gross Profit":43946000.0,"Cost Of Revenue":133188000.0,"Total Revenue":177134000.0,"Operating Revenue":177134000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":0.0,"Write Off":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-60622000.0,"Repayment Of Debt":-3105000.0,"Issuance Of Debt":77000000.0,"Capital Expenditure":-5203000.0,"Interest Paid Supplemental Data":13459000.0,"Income Tax Paid Supplemental Data":182000.0,"End Cash Position":16919000.0,"Beginning Cash Position":3622000.0,"Changes In Cash":13297000.0,"Financing Cash Flow":73893000.0,"Cash Flow From Continuing Financing Activities":73893000.0,"Net Other Financing Charges":-2000.0,"Net Issuance Payments Of Debt":73895000.0,"Net Long Term Debt Issuance":73895000.0,"Long Term Debt Payments":-3105000.0,"Long Term Debt Issuance":77000000.0,"Investing Cash Flow":-5177000.0,"Cash Flow From Continuing Investing Activities":-5177000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-5203000.0,"Purchase Of PPE":-5203000.0,"Operating Cash Flow":-55419000.0,"Cash Flow From Continuing Operating Activities":-55419000.0,"Change In Working Capital":-10185000.0,"Change In Other Working Capital":-1275000.0,"Change In Other Current Assets":-214000.0,"Change In Payables And Accrued Expense":50371000.0,"Change In Accrued Expense":1356000.0,"Change In Payable":49015000.0,"Change In Account Payable":49015000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":-578000.0,"Change In Inventory":-51493000.0,"Change In Receivables":-6996000.0,"Other Non Cash Items":567000.0,"Stock Based Compensation":1023000.0,"Provisionand Write Offof Assets":68000.0,"Asset Impairment Charge":-2033000.0,"Deferred Tax":5000.0,"Deferred Income Tax":5000.0,"Depreciation Amortization Depletion":7560000.0,"Depreciation And Amortization":7560000.0,"Operating Gains Losses":73000.0,"Net Income From Continuing Operations":-52497000.0},"2025-12-31":{"Free Cash Flow":-85461000.0,"Repayment Of Debt":-110000.0,"Issuance Of Debt":25000000.0,"Capital Expenditure":-4327000.0,"Interest Paid Supplemental Data":13553000.0,"Income Tax Paid Supplemental Data":3000.0,"End Cash Position":3622000.0,"Beginning Cash Position":64340000.0,"Changes In Cash":-60718000.0,"Financing Cash Flow":24743000.0,"Cash Flow From Continuing Financing Activities":24743000.0,"Net Other Financing Charges":-147000.0,"Net Issuance Payments Of Debt":24890000.0,"Net Long Term Debt Issuance":24890000.0,"Long Term Debt Payments":-110000.0,"Long Term Debt Issuance":25000000.0,"Investing Cash Flow":-4327000.0,"Cash Flow From Continuing Investing Activities":-4327000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-4327000.0,"Purchase Of PPE":-4327000.0,"Operating Cash Flow":-81134000.0,"Cash Flow From Continuing Operating Activities":-81134000.0,"Change In Working Capital":-24212000.0,"Change In Other Working Capital":-1105000.0,"Change In Other Current Assets":186000.0,"Change In Payables And Accrued Expense":-17947000.0,"Change In Accrued Expense":-11280000.0,"Change In Payable":-6667000.0,"Change In Account Payable":-6667000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":-4289000.0,"Change In Inventory":-8394000.0,"Change In Receivables":7337000.0,"Other Non Cash Items":551000.0,"Stock Based Compensation":1115000.0,"Provisionand Write Offof Assets":25000.0,"Asset Impairment Charge":16519000.0,"Deferred Tax":9000.0,"Deferred Income Tax":9000.0,"Depreciation Amortization Depletion":7840000.0,"Depreciation And Amortization":7840000.0,"Operating Gains Losses":-10000.0,"Net Income From Continuing Operations":-82971000.0},"2025-09-30":{"Free Cash Flow":41793000.0,"Repayment Of Debt":-20144000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-6427000.0,"Interest Paid Supplemental Data":18953000.0,"Income Tax Paid Supplemental Data":-170000.0,"End Cash Position":64340000.0,"Beginning Cash Position":42684000.0,"Changes In Cash":21656000.0,"Financing Cash Flow":-20161000.0,"Cash Flow From Continuing Financing Activities":-20161000.0,"Net Other Financing Charges":-17000.0,"Net Issuance Payments Of Debt":-20144000.0,"Net Long Term Debt Issuance":-20144000.0,"Long Term Debt Payments":-20144000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-6403000.0,"Cash Flow From Continuing Investing Activities":-6403000.0,"Net Other Investing Changes":24000.0,"Net PPE Purchase And Sale":-6427000.0,"Purchase Of PPE":-6427000.0,"Operating Cash Flow":48220000.0,"Cash Flow From Continuing Operating Activities":48220000.0,"Change In Working Capital":21324000.0,"Change In Other Working Capital":1475000.0,"Change In Other Current Assets":395000.0,"Change In Payables And Accrued Expense":-61486000.0,"Change In Accrued Expense":-21793000.0,"Change In Payable":-39693000.0,"Change In Account Payable":-39693000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":2179000.0,"Change In Inventory":65209000.0,"Change In Receivables":13552000.0,"Other Non Cash Items":579000.0,"Stock Based Compensation":1009000.0,"Provisionand Write Offof Assets":-1975000.0,"Asset Impairment Charge":null,"Deferred Tax":-1262000.0,"Deferred Income Tax":-1262000.0,"Depreciation Amortization Depletion":8387000.0,"Depreciation And Amortization":8387000.0,"Operating Gains Losses":-852000.0,"Net Income From Continuing Operations":-162816000.0},"2025-06-30":{"Free Cash Flow":107058000.0,"Repayment Of Debt":-121647000.0,"Issuance Of Debt":40000000.0,"Capital Expenditure":-7853000.0,"Interest Paid Supplemental Data":20073000.0,"Income Tax Paid Supplemental Data":394000.0,"End Cash Position":42684000.0,"Beginning Cash Position":17252000.0,"Changes In Cash":25432000.0,"Financing Cash Flow":-81657000.0,"Cash Flow From Continuing Financing Activities":-81657000.0,"Net Other Financing Charges":-10000.0,"Net Issuance Payments Of Debt":-81647000.0,"Net Long Term Debt Issuance":-81647000.0,"Long Term Debt Payments":-121647000.0,"Long Term Debt Issuance":40000000.0,"Investing Cash Flow":-7822000.0,"Cash Flow From Continuing Investing Activities":-7822000.0,"Net Other Investing Changes":31000.0,"Net PPE Purchase And Sale":-7853000.0,"Purchase Of PPE":-7853000.0,"Operating Cash Flow":114911000.0,"Cash Flow From Continuing Operating Activities":114911000.0,"Change In Working Capital":50501000.0,"Change In Other Working Capital":413000.0,"Change In Other Current Assets":-450000.0,"Change In Payables And Accrued Expense":-6964000.0,"Change In Accrued Expense":16219000.0,"Change In Payable":-23183000.0,"Change In Account Payable":-23183000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":-1280000.0,"Change In Inventory":61909000.0,"Change In Receivables":-3127000.0,"Other Non Cash Items":541000.0,"Stock Based Compensation":1571000.0,"Provisionand Write Offof Assets":369000.0,"Asset Impairment Charge":null,"Deferred Tax":30681000.0,"Deferred Income Tax":30681000.0,"Depreciation Amortization Depletion":8572000.0,"Depreciation And Amortization":8572000.0,"Operating Gains Losses":946000.0,"Net Income From Continuing Operations":21730000.0},"2025-03-31":{"Free Cash Flow":-55764000.0,"Repayment Of Debt":-18140000.0,"Issuance Of Debt":79500000.0,"Capital Expenditure":-6533000.0,"Interest Paid Supplemental Data":10695000.0,"Income Tax Paid Supplemental Data":3162000.0,"End Cash Position":17252000.0,"Beginning Cash Position":11615000.0,"Changes In Cash":5637000.0,"Financing Cash Flow":61345000.0,"Cash Flow From Continuing Financing Activities":61345000.0,"Net Other Financing Charges":-15000.0,"Net Issuance Payments Of Debt":61360000.0,"Net Long Term Debt Issuance":61360000.0,"Long Term Debt Payments":-18140000.0,"Long Term Debt Issuance":79500000.0,"Investing Cash Flow":-6477000.0,"Cash Flow From Continuing Investing Activities":-6477000.0,"Net Other Investing Changes":56000.0,"Net PPE Purchase And Sale":-6533000.0,"Purchase Of PPE":-6533000.0,"Operating Cash Flow":-49231000.0,"Cash Flow From Continuing Operating Activities":-49231000.0,"Change In Working Capital":4314000.0,"Change In Other Working Capital":-289000.0,"Change In Other Current Assets":1572000.0,"Change In Payables And Accrued Expense":73262000.0,"Change In Accrued Expense":15880000.0,"Change In Payable":57382000.0,"Change In Account Payable":58562000.0,"Change In Tax Payable":-1180000.0,"Change In Income Tax Payable":-1180000.0,"Change In Prepaid Assets":-4063000.0,"Change In Inventory":-64014000.0,"Change In Receivables":-2154000.0,"Other Non Cash Items":537000.0,"Stock Based Compensation":1914000.0,"Provisionand Write Offof Assets":-79000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-13011000.0,"Deferred Income Tax":-13011000.0,"Depreciation Amortization Depletion":8271000.0,"Depreciation And Amortization":8271000.0,"Operating Gains Losses":143000.0,"Net Income From Continuing Operations":-51320000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":30000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}