{"ticker":"LFCR","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":37697012.0,"Share Issued":37697012.0,"Net Debt":132040000.0,"Total Debt":155068000.0,"Tangible Book Value":-47975000.0,"Invested Capital":115187000.0,"Working Capital":62050000.0,"Net Tangible Assets":-47975000.0,"Capital Lease Obligations":5787000.0,"Common Stock Equity":-34094000.0,"Total Capitalization":114414000.0,"Total Equity Gross Minority Interest":-34094000.0,"Stockholders Equity":-34094000.0,"Retained Earnings":-244337000.0,"Additional Paid In Capital":210205000.0,"Capital Stock":38000.0,"Common Stock":38000.0,"Total Liabilities Net Minority Interest":263594000.0,"Total Non Current Liabilities Net Minority Interest":241953000.0,"Other Non Current Liabilities":6746000.0,"Preferred Securities Outside Stock Equity":50187000.0,"Derivative Product Liabilities":30922000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":154098000.0,"Long Term Capital Lease Obligation":5590000.0,"Long Term Debt":148508000.0,"Current Liabilities":21641000.0,"Other Current Liabilities":1915000.0,"Current Deferred Liabilities":5279000.0,"Current Deferred Revenue":5279000.0,"Current Debt And Capital Lease Obligation":970000.0,"Current Capital Lease Obligation":197000.0,"Current Debt":773000.0,"Other Current Borrowings":773000.0,"Pensionand Other Post Retirement Benefit Plans Current":4367000.0,"Payables And Accrued Expenses":9110000.0,"Current Accrued Expenses":1576000.0,"Payables":7534000.0,"Other Payable":null,"Accounts Payable":7534000.0,"Total Assets":229500000.0,"Total Non Current Assets":145809000.0,"Other Non Current Assets":8214000.0,"Goodwill And Other Intangible Assets":13881000.0,"Other Intangible Assets":null,"Goodwill":13881000.0,"Net PPE":123714000.0,"Accumulated Depreciation":-63134000.0,"Gross PPE":186848000.0,"Construction In Progress":3627000.0,"Other Properties":null,"Machinery Furniture Equipment":93652000.0,"Buildings And Improvements":86078000.0,"Land And Improvements":3491000.0,"Properties":0.0,"Current Assets":83691000.0,"Other Current Assets":2952000.0,"Inventory":25475000.0,"Finished Goods":2667000.0,"Work In Process":13554000.0,"Raw Materials":9254000.0,"Receivables":38023000.0,"Receivables Adjustments Allowances":null,"Other Receivables":7568000.0,"Notes Receivable":null,"Accounts Receivable":30455000.0,"Allowance For Doubtful Accounts Receivable":-835000.0,"Gross Accounts Receivable":31290000.0,"Cash Cash Equivalents And Short Term Investments":17241000.0,"Cash And Cash Equivalents":17241000.0},"2026-03-31":{"Ordinary Shares Number":37477386.0,"Share Issued":37477386.0,"Net Debt":122115000.0,"Total Debt":148741000.0,"Tangible Book Value":-42319000.0,"Invested Capital":114472000.0,"Working Capital":57142000.0,"Net Tangible Assets":-42319000.0,"Capital Lease Obligations":5831000.0,"Common Stock Equity":-28438000.0,"Total Capitalization":113699000.0,"Total Equity Gross Minority Interest":-28438000.0,"Stockholders Equity":-28438000.0,"Retained Earnings":-238181000.0,"Additional Paid In Capital":209706000.0,"Capital Stock":37000.0,"Common Stock":37000.0,"Total Liabilities Net Minority Interest":253937000.0,"Total Non Current Liabilities Net Minority Interest":233440000.0,"Other Non Current Liabilities":6726000.0,"Preferred Securities Outside Stock Equity":49216000.0,"Derivative Product Liabilities":29719000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":147779000.0,"Long Term Capital Lease Obligation":5642000.0,"Long Term Debt":142137000.0,"Current Liabilities":20497000.0,"Other Current Liabilities":1565000.0,"Current Deferred Liabilities":5864000.0,"Current Deferred Revenue":5864000.0,"Current Debt And Capital Lease Obligation":962000.0,"Current Capital Lease Obligation":189000.0,"Current Debt":773000.0,"Other Current Borrowings":773000.0,"Pensionand Other Post Retirement Benefit Plans Current":4221000.0,"Payables And Accrued Expenses":7885000.0,"Current Accrued Expenses":871000.0,"Payables":7014000.0,"Other Payable":null,"Accounts Payable":7014000.0,"Total Assets":225499000.0,"Total Non Current Assets":147860000.0,"Other Non Current Assets":8466000.0,"Goodwill And Other Intangible Assets":13881000.0,"Other Intangible Assets":null,"Goodwill":13881000.0,"Net PPE":125513000.0,"Accumulated Depreciation":-60618000.0,"Gross PPE":186131000.0,"Construction In Progress":7839000.0,"Other Properties":null,"Machinery Furniture Equipment":92739000.0,"Buildings And Improvements":82062000.0,"Land And Improvements":3491000.0,"Properties":0.0,"Current Assets":77639000.0,"Other Current Assets":1803000.0,"Inventory":28155000.0,"Finished Goods":4597000.0,"Work In Process":13467000.0,"Raw Materials":10091000.0,"Receivables":26886000.0,"Receivables Adjustments Allowances":null,"Other Receivables":7449000.0,"Notes Receivable":null,"Accounts Receivable":19437000.0,"Allowance For Doubtful Accounts Receivable":-998000.0,"Gross Accounts Receivable":20435000.0,"Cash Cash Equivalents And Short Term Investments":20795000.0,"Cash And Cash Equivalents":20795000.0},"2025-09-30":{"Ordinary Shares Number":37466352.0,"Share Issued":37466352.0,"Net Debt":117095000.0,"Total Debt":135951000.0,"Tangible Book Value":-28618000.0,"Invested Capital":125414000.0,"Working Capital":53970000.0,"Net Tangible Assets":-28618000.0,"Capital Lease Obligations":null,"Common Stock Equity":-10537000.0,"Total Capitalization":124467000.0,"Total Equity Gross Minority Interest":-10537000.0,"Stockholders Equity":-10537000.0,"Retained Earnings":-218095000.0,"Additional Paid In Capital":207521000.0,"Capital Stock":37000.0,"Common Stock":37000.0,"Total Liabilities Net Minority Interest":245741000.0,"Total Non Current Liabilities Net Minority Interest":215783000.0,"Other Non Current Liabilities":7965000.0,"Preferred Securities Outside Stock Equity":47323000.0,"Derivative Product Liabilities":25491000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":135004000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":135004000.0,"Current Liabilities":29958000.0,"Other Current Liabilities":2861000.0,"Current Deferred Liabilities":7214000.0,"Current Deferred Revenue":7214000.0,"Current Debt And Capital Lease Obligation":947000.0,"Current Capital Lease Obligation":null,"Current Debt":947000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":4157000.0,"Payables And Accrued Expenses":14779000.0,"Current Accrued Expenses":0.0,"Payables":14779000.0,"Other Payable":4664000.0,"Accounts Payable":10115000.0,"Total Assets":235204000.0,"Total Non Current Assets":151276000.0,"Other Non Current Assets":4620000.0,"Goodwill And Other Intangible Assets":18081000.0,"Other Intangible Assets":4200000.0,"Goodwill":13881000.0,"Net PPE":128575000.0,"Accumulated Depreciation":-59622000.0,"Gross PPE":188197000.0,"Construction In Progress":9865000.0,"Other Properties":null,"Machinery Furniture Equipment":92512000.0,"Buildings And Improvements":82314000.0,"Land And Improvements":3506000.0,"Properties":0.0,"Current Assets":83928000.0,"Other Current Assets":2138000.0,"Inventory":33801000.0,"Finished Goods":14113000.0,"Work In Process":7387000.0,"Raw Materials":12301000.0,"Receivables":29133000.0,"Receivables Adjustments Allowances":null,"Other Receivables":4385000.0,"Notes Receivable":0.0,"Accounts Receivable":24748000.0,"Allowance For Doubtful Accounts Receivable":-804000.0,"Gross Accounts Receivable":25552000.0,"Cash Cash Equivalents And Short Term Investments":18856000.0,"Cash And Cash Equivalents":18856000.0},"2025-05-31":{"Ordinary Shares Number":37026234.0,"Share Issued":37025331.0,"Net Debt":122171000.0,"Total Debt":130823000.0,"Tangible Book Value":-12545000.0,"Invested Capital":131772000.0,"Working Capital":55499000.0,"Net Tangible Assets":-12545000.0,"Capital Lease Obligations":387000.0,"Common Stock Equity":1336000.0,"Total Capitalization":128335000.0,"Total Equity Gross Minority Interest":1336000.0,"Stockholders Equity":1336000.0,"Retained Earnings":-205240000.0,"Additional Paid In Capital":206539000.0,"Capital Stock":37000.0,"Common Stock":37000.0,"Total Liabilities Net Minority Interest":238006000.0,"Total Non Current Liabilities Net Minority Interest":207828000.0,"Other Non Current Liabilities":9741000.0,"Preferred Securities Outside Stock Equity":46097000.0,"Derivative Product Liabilities":24991000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":126999000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":126999000.0,"Current Liabilities":30178000.0,"Other Current Liabilities":1844000.0,"Current Deferred Liabilities":3415000.0,"Current Deferred Revenue":3415000.0,"Current Debt And Capital Lease Obligation":3824000.0,"Current Capital Lease Obligation":387000.0,"Current Debt":3437000.0,"Other Current Borrowings":3437000.0,"Pensionand Other Post Retirement Benefit Plans Current":6144000.0,"Payables And Accrued Expenses":14951000.0,"Current Accrued Expenses":2232000.0,"Payables":12719000.0,"Other Payable":4499000.0,"Accounts Payable":8220000.0,"Total Assets":239342000.0,"Total Non Current Assets":153665000.0,"Other Non Current Assets":10778000.0,"Goodwill And Other Intangible Assets":13881000.0,"Other Intangible Assets":4200000.0,"Goodwill":13881000.0,"Net PPE":129006000.0,"Accumulated Depreciation":-57412000.0,"Gross PPE":186418000.0,"Construction In Progress":47756000.0,"Other Properties":null,"Machinery Furniture Equipment":71191000.0,"Buildings And Improvements":63732000.0,"Land And Improvements":3739000.0,"Properties":0.0,"Current Assets":85677000.0,"Other Current Assets":1454000.0,"Inventory":32291000.0,"Finished Goods":13379000.0,"Work In Process":8743000.0,"Raw Materials":10169000.0,"Receivables":43667000.0,"Receivables Adjustments Allowances":null,"Other Receivables":6979000.0,"Notes Receivable":8000000.0,"Accounts Receivable":28688000.0,"Allowance For Doubtful Accounts Receivable":-1351000.0,"Gross Accounts Receivable":30039000.0,"Cash Cash Equivalents And Short Term Investments":8265000.0,"Cash And Cash Equivalents":8265000.0},"2025-02-28":{"Ordinary Shares Number":37025331.0,"Share Issued":37025331.0,"Net Debt":119522000.0,"Total Debt":130341000.0,"Tangible Book Value":-15852000.0,"Invested Capital":127168000.0,"Working Capital":53095000.0,"Net Tangible Assets":-15852000.0,"Capital Lease Obligations":5402000.0,"Common Stock Equity":2229000.0,"Total Capitalization":126238000.0,"Total Equity Gross Minority Interest":2229000.0,"Stockholders Equity":2229000.0,"Retained Earnings":-204093000.0,"Additional Paid In Capital":206285000.0,"Capital Stock":37000.0,"Common Stock":37000.0,"Total Liabilities Net Minority Interest":235464000.0,"Total Non Current Liabilities Net Minority Interest":204348000.0,"Other Non Current Liabilities":9806000.0,"Preferred Securities Outside Stock Equity":45197000.0,"Derivative Product Liabilities":23900000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":125445000.0,"Long Term Capital Lease Obligation":1436000.0,"Long Term Debt":124009000.0,"Current Liabilities":31116000.0,"Other Current Liabilities":2131000.0,"Current Deferred Liabilities":2565000.0,"Current Deferred Revenue":2565000.0,"Current Debt And Capital Lease Obligation":4896000.0,"Current Capital Lease Obligation":3966000.0,"Current Debt":930000.0,"Other Current Borrowings":930000.0,"Pensionand Other Post Retirement Benefit Plans Current":5843000.0,"Payables And Accrued Expenses":15681000.0,"Current Accrued Expenses":3899000.0,"Payables":11782000.0,"Other Payable":4377000.0,"Accounts Payable":7405000.0,"Total Assets":237693000.0,"Total Non Current Assets":153482000.0,"Other Non Current Assets":4945000.0,"Goodwill And Other Intangible Assets":18081000.0,"Other Intangible Assets":4200000.0,"Goodwill":13881000.0,"Net PPE":130456000.0,"Accumulated Depreciation":-55498000.0,"Gross PPE":185954000.0,"Construction In Progress":44646000.0,"Other Properties":2233000.0,"Machinery Furniture Equipment":71604000.0,"Buildings And Improvements":63732000.0,"Land And Improvements":3739000.0,"Properties":0.0,"Current Assets":84211000.0,"Other Current Assets":2548000.0,"Inventory":34596000.0,"Finished Goods":13483000.0,"Work In Process":9038000.0,"Raw Materials":12075000.0,"Receivables":41650000.0,"Receivables Adjustments Allowances":null,"Other Receivables":6150000.0,"Notes Receivable":8000000.0,"Accounts Receivable":27500000.0,"Allowance For Doubtful Accounts Receivable":-897000.0,"Gross Accounts Receivable":28397000.0,"Cash Cash Equivalents And Short Term Investments":5417000.0,"Cash And Cash Equivalents":5417000.0},"2024-11-30":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":11539000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":5432000.0,"Non Current Deferred Revenue":4880000.0,"Non Current Deferred Taxes Liabilities":552000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":7423000.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":4116000.0,"Current Debt":null,"Other Current Borrowings":773000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":4200000.0,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":2304000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":-561000.0,"Other Receivables":null,"Notes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-481200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":5336000.0,"Total Unusual Items":-1203000.0,"Total Unusual Items Excluding Goodwill":-1203000.0,"Net Income From Continuing Operation Net Minority Interest":-6156000.0,"Reconciled Depreciation":2515000.0,"Reconciled Cost Of Revenue":22092000.0,"EBITDA":4133000.0,"EBIT":1618000.0,"Net Interest Income":-7607000.0,"Interest Expense":7751000.0,"Interest Income":144000.0,"Normalized Income":-5434200.0,"Net Income From Continuing And Discontinued Operation":-6156000.0,"Total Expenses":31600000.0,"Total Operating Income As Reported":2567000.0,"Diluted Average Shares":37574538.0,"Basic Average Shares":37574538.0,"Diluted EPS":-0.19,"Basic EPS":-0.19,"Diluted NI Availto Com Stockholders":-7127000.0,"Net Income Common Stockholders":-7127000.0,"Otherunder Preferred Stock Dividend":47000.0,"Preferred Stock Dividends":924000.0,"Net Income":-6156000.0,"Net Income Including Noncontrolling Interests":-6156000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-6156000.0,"Tax Provision":23000.0,"Pretax Income":-6133000.0,"Other Income Expense":-1093000.0,"Other Non Operating Income Expenses":110000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-1203000.0,"Net Non Operating Interest Income Expense":-7607000.0,"Interest Expense Non Operating":7751000.0,"Interest Income Non Operating":144000.0,"Operating Income":2567000.0,"Operating Expense":9508000.0,"Research And Development":1537000.0,"Selling General And Administration":7971000.0,"Gross Profit":12075000.0,"Cost Of Revenue":22092000.0,"Total Revenue":34167000.0,"Operating Revenue":34167000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-1262000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-2124000.0,"Total Unusual Items":-3155000.0,"Total Unusual Items Excluding Goodwill":-3155000.0,"Net Income From Continuing Operation Net Minority Interest":-14980000.0,"Reconciled Depreciation":2310000.0,"Reconciled Cost Of Revenue":18731000.0,"EBITDA":-5279000.0,"EBIT":-7589000.0,"Net Interest Income":-7220000.0,"Interest Expense":7348000.0,"Interest Income":128000.0,"Normalized Income":-13087000.0,"Net Income From Continuing And Discontinued Operation":-14980000.0,"Total Expenses":27865000.0,"Total Operating Income As Reported":-4672000.0,"Diluted Average Shares":37477386.0,"Basic Average Shares":37477386.0,"Diluted EPS":-0.43,"Basic EPS":-0.43,"Diluted NI Availto Com Stockholders":-15934000.0,"Net Income Common Stockholders":-15934000.0,"Otherunder Preferred Stock Dividend":47000.0,"Preferred Stock Dividends":907000.0,"Net Income":-14980000.0,"Net Income Including Noncontrolling Interests":-14980000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-14980000.0,"Tax Provision":43000.0,"Pretax Income":-14937000.0,"Other Income Expense":-3045000.0,"Other Non Operating Income Expenses":110000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-3155000.0,"Net Non Operating Interest Income Expense":-7220000.0,"Interest Expense Non Operating":7348000.0,"Interest Income Non Operating":128000.0,"Operating Income":-4672000.0,"Operating Expense":9134000.0,"Research And Development":1217000.0,"Selling General And Administration":7917000.0,"Gross Profit":4462000.0,"Cost Of Revenue":18731000.0,"Total Revenue":23193000.0,"Operating Revenue":23193000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-78750.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-918000.0,"Total Unusual Items":-375000.0,"Total Unusual Items Excluding Goodwill":-375000.0,"Net Income From Continuing Operation Net Minority Interest":-9991000.0,"Reconciled Depreciation":1981000.0,"Reconciled Cost Of Revenue":23318000.0,"EBITDA":-1293000.0,"EBIT":-3274000.0,"Net Interest Income":-6326000.0,"Interest Expense":6384000.0,"Interest Income":58000.0,"Normalized Income":-9694750.0,"Net Income From Continuing And Discontinued Operation":-9991000.0,"Total Expenses":34176000.0,"Total Operating Income As Reported":-3067000.0,"Diluted Average Shares":37402912.0,"Basic Average Shares":37402912.0,"Diluted EPS":-0.29,"Basic EPS":-0.29,"Diluted NI Availto Com Stockholders":-10913000.0,"Net Income Common Stockholders":-10913000.0,"Otherunder Preferred Stock Dividend":48000.0,"Preferred Stock Dividends":874000.0,"Net Income":-9991000.0,"Net Income Including Noncontrolling Interests":-9991000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-9991000.0,"Tax Provision":333000.0,"Pretax Income":-9658000.0,"Other Income Expense":-265000.0,"Other Non Operating Income Expenses":110000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-375000.0,"Net Non Operating Interest Income Expense":-6326000.0,"Interest Expense Non Operating":6384000.0,"Interest Income Non Operating":58000.0,"Operating Income":-3067000.0,"Operating Expense":10858000.0,"Research And Development":1963000.0,"Selling General And Administration":8895000.0,"Gross Profit":7791000.0,"Cost Of Revenue":23318000.0,"Total Revenue":31109000.0,"Operating Revenue":31109000.0},"2025-05-31":{"Tax Effect Of Unusual Items":280770.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":4984000.0,"Total Unusual Items":1337000.0,"Total Unusual Items Excluding Goodwill":1337000.0,"Net Income From Continuing Operation Net Minority Interest":-1147000.0,"Reconciled Depreciation":1914000.0,"Reconciled Cost Of Revenue":22462000.0,"EBITDA":6321000.0,"EBIT":4407000.0,"Net Interest Income":-5521000.0,"Interest Expense":5521000.0,"Interest Income":null,"Normalized Income":-2203230.0,"Net Income From Continuing And Discontinued Operation":-1147000.0,"Total Expenses":33545000.0,"Total Operating Income As Reported":5327000.0,"Diluted Average Shares":37007838.0,"Basic Average Shares":37007838.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-2047000.0,"Net Income Common Stockholders":-2047000.0,"Otherunder Preferred Stock Dividend":48000.0,"Preferred Stock Dividends":852000.0,"Net Income":-1147000.0,"Net Income Including Noncontrolling Interests":-1147000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-1147000.0,"Tax Provision":33000.0,"Pretax Income":-1114000.0,"Other Income Expense":1508000.0,"Other Non Operating Income Expenses":171000.0,"Special Income Charges":2428000.0,"Gain On Sale Of Ppe":-91000.0,"Restructuring And Mergern Acquisition":-2519000.0,"Gain On Sale Of Security":-1091000.0,"Net Non Operating Interest Income Expense":-5521000.0,"Interest Expense Non Operating":5521000.0,"Interest Income Non Operating":null,"Operating Income":2899000.0,"Operating Expense":11083000.0,"Research And Development":2103000.0,"Selling General And Administration":8980000.0,"Gross Profit":13982000.0,"Cost Of Revenue":22462000.0,"Total Revenue":36444000.0,"Operating Revenue":36444000.0},"2025-02-28":{"Tax Effect Of Unusual Items":-4033.836367,"Tax Rate For Calcs":0.000541,"Normalized EBITDA":339000.0,"Total Unusual Items":-7451000.0,"Total Unusual Items Excluding Goodwill":-7451000.0,"Net Income From Continuing Operation Net Minority Interest":-14769000.0,"Reconciled Depreciation":2076000.0,"Reconciled Cost Of Revenue":25309000.0,"EBITDA":-7112000.0,"EBIT":-9188000.0,"Net Interest Income":-5481000.0,"Interest Expense":5589000.0,"Interest Income":108000.0,"Normalized Income":-7322033.836367,"Net Income From Continuing And Discontinued Operation":-14769000.0,"Total Expenses":37332000.0,"Total Operating Income As Reported":-9029000.0,"Diluted Average Shares":37020570.0,"Basic Average Shares":37020570.0,"Diluted EPS":-0.47,"Basic EPS":-0.47,"Diluted NI Availto Com Stockholders":-15654000.0,"Net Income Common Stockholders":-15654000.0,"Otherunder Preferred Stock Dividend":48000.0,"Preferred Stock Dividends":837000.0,"Net Income":-14769000.0,"Net Income Including Noncontrolling Interests":-14769000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-14769000.0,"Tax Provision":-8000.0,"Pretax Income":-14777000.0,"Other Income Expense":-7118000.0,"Other Non Operating Income Expenses":333000.0,"Special Income Charges":-6851000.0,"Gain On Sale Of Ppe":-6851000.0,"Restructuring And Mergern Acquisition":-115000.0,"Gain On Sale Of Security":-600000.0,"Net Non Operating Interest Income Expense":-5481000.0,"Interest Expense Non Operating":5589000.0,"Interest Income Non Operating":108000.0,"Operating Income":-2178000.0,"Operating Expense":12023000.0,"Research And Development":2045000.0,"Selling General And Administration":9978000.0,"Gross Profit":9845000.0,"Cost Of Revenue":25309000.0,"Total Revenue":35154000.0,"Operating Revenue":35154000.0},"2024-11-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-2702000.0,"Repayment Of Debt":-28000000.0,"Issuance Of Debt":28000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-513000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":17241000.0,"Beginning Cash Position":20795000.0,"Changes In Cash":-3554000.0,"Financing Cash Flow":-852000.0,"Cash Flow From Continuing Financing Activities":-852000.0,"Net Other Financing Charges":-238000.0,"Proceeds From Stock Option Exercised":-614000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-28000000.0,"Long Term Debt Issuance":28000000.0,"Investing Cash Flow":-513000.0,"Cash Flow From Continuing Investing Activities":-513000.0,"Net PPE Purchase And Sale":-513000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-513000.0,"Operating Cash Flow":-2189000.0,"Cash Flow From Continuing Operating Activities":-2189000.0,"Change In Working Capital":-8530000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-1054000.0,"Change In Payables And Accrued Expense":406000.0,"Change In Accrued Expense":45000.0,"Change In Payable":361000.0,"Change In Account Payable":361000.0,"Change In Inventory":2680000.0,"Change In Receivables":-10562000.0,"Changes In Account Receivables":-10855000.0,"Other Non Cash Items":6694000.0,"Stock Based Compensation":2085000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":2515000.0,"Depreciation And Amortization":2515000.0,"Depreciation":2515000.0,"Operating Gains Losses":1203000.0,"Gain Loss On Investment Securities":1203000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-6156000.0},"2026-03-31":{"Free Cash Flow":3582000.0,"Repayment Of Debt":-36400000.0,"Issuance Of Debt":36400000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1118000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":20795000.0,"Beginning Cash Position":17469000.0,"Changes In Cash":3326000.0,"Financing Cash Flow":-256000.0,"Cash Flow From Continuing Financing Activities":-256000.0,"Net Other Financing Charges":-256000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-36400000.0,"Long Term Debt Issuance":36400000.0,"Investing Cash Flow":-1118000.0,"Cash Flow From Continuing Investing Activities":-1118000.0,"Net PPE Purchase And Sale":-1118000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1118000.0,"Operating Cash Flow":4700000.0,"Cash Flow From Continuing Operating Activities":4700000.0,"Change In Working Capital":5479000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":209000.0,"Change In Payables And Accrued Expense":-2225000.0,"Change In Accrued Expense":-3652000.0,"Change In Payable":1427000.0,"Change In Account Payable":1427000.0,"Change In Inventory":930000.0,"Change In Receivables":6565000.0,"Changes In Account Receivables":6771000.0,"Other Non Cash Items":7038000.0,"Stock Based Compensation":1698000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":2310000.0,"Depreciation And Amortization":2310000.0,"Depreciation":2310000.0,"Operating Gains Losses":3155000.0,"Gain Loss On Investment Securities":3155000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-14980000.0},"2025-09-30":{"Free Cash Flow":25000.0,"Repayment Of Debt":-12332000.0,"Issuance Of Debt":12100000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1737000.0,"Interest Paid Supplemental Data":265000.0,"Income Tax Paid Supplemental Data":17000.0,"End Cash Position":18856000.0,"Beginning Cash Position":20219000.0,"Changes In Cash":-1363000.0,"Financing Cash Flow":-1388000.0,"Cash Flow From Continuing Financing Activities":-1388000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-1156000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-232000.0,"Net Long Term Debt Issuance":-232000.0,"Long Term Debt Payments":-12332000.0,"Long Term Debt Issuance":12100000.0,"Investing Cash Flow":-1737000.0,"Cash Flow From Continuing Investing Activities":-1737000.0,"Net PPE Purchase And Sale":-1737000.0,"Sale Of PPE":null,"Purchase Of PPE":-1737000.0,"Operating Cash Flow":1762000.0,"Cash Flow From Continuing Operating Activities":1762000.0,"Change In Working Capital":638000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-90000.0,"Change In Payables And Accrued Expense":-1305000.0,"Change In Accrued Expense":-3561000.0,"Change In Payable":2256000.0,"Change In Account Payable":2256000.0,"Change In Inventory":1968000.0,"Change In Receivables":65000.0,"Changes In Account Receivables":-4575000.0,"Other Non Cash Items":6367000.0,"Stock Based Compensation":2392000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":1981000.0,"Depreciation And Amortization":1981000.0,"Depreciation":null,"Operating Gains Losses":375000.0,"Gain Loss On Investment Securities":375000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-9991000.0},"2025-05-31":{"Free Cash Flow":3250000.0,"Repayment Of Debt":-128798000.0,"Issuance Of Debt":128567000.0,"Issuance Of Capital Stock":-8000.0,"Capital Expenditure":-2097000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":8265000.0,"Beginning Cash Position":5417000.0,"Changes In Cash":2848000.0,"Financing Cash Flow":-402000.0,"Cash Flow From Continuing Financing Activities":-402000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":-163000.0,"Net Common Stock Issuance":-8000.0,"Common Stock Issuance":-8000.0,"Net Issuance Payments Of Debt":-231000.0,"Net Long Term Debt Issuance":-231000.0,"Long Term Debt Payments":-128798000.0,"Long Term Debt Issuance":128567000.0,"Investing Cash Flow":-2097000.0,"Cash Flow From Continuing Investing Activities":-2097000.0,"Net PPE Purchase And Sale":-2097000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-2097000.0,"Operating Cash Flow":5347000.0,"Cash Flow From Continuing Operating Activities":5347000.0,"Change In Working Capital":-1026000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":1614000.0,"Change In Payables And Accrued Expense":-2455000.0,"Change In Accrued Expense":-3499000.0,"Change In Payable":1044000.0,"Change In Account Payable":1044000.0,"Change In Inventory":2304000.0,"Change In Receivables":-2489000.0,"Changes In Account Receivables":-1660000.0,"Other Non Cash Items":2609000.0,"Stock Based Compensation":1815000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":1914000.0,"Depreciation And Amortization":1914000.0,"Depreciation":null,"Operating Gains Losses":1182000.0,"Gain Loss On Investment Securities":1091000.0,"Gain Loss On Sale Of PPE":91000.0,"Net Income From Continuing Operations":-1147000.0},"2025-02-28":{"Free Cash Flow":-4257000.0,"Repayment Of Debt":-33893000.0,"Issuance Of Debt":27893000.0,"Issuance Of Capital Stock":17000.0,"Capital Expenditure":-5456000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":5415000.0,"Beginning Cash Position":9455000.0,"Changes In Cash":-4040000.0,"Financing Cash Flow":-6783000.0,"Cash Flow From Continuing Financing Activities":-6783000.0,"Net Other Financing Charges":-649000.0,"Proceeds From Stock Option Exercised":-134000.0,"Net Common Stock Issuance":17000.0,"Common Stock Issuance":17000.0,"Net Issuance Payments Of Debt":-6000000.0,"Net Long Term Debt Issuance":-6000000.0,"Long Term Debt Payments":-33893000.0,"Long Term Debt Issuance":27893000.0,"Investing Cash Flow":1544000.0,"Cash Flow From Continuing Investing Activities":1544000.0,"Net PPE Purchase And Sale":1544000.0,"Sale Of PPE":7000000.0,"Purchase Of PPE":-5456000.0,"Operating Cash Flow":1199000.0,"Cash Flow From Continuing Operating Activities":1199000.0,"Change In Working Capital":-2441000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-97000.0,"Change In Payables And Accrued Expense":-3280000.0,"Change In Accrued Expense":225000.0,"Change In Payable":-3505000.0,"Change In Account Payable":-3505000.0,"Change In Inventory":4619000.0,"Change In Receivables":-3683000.0,"Changes In Account Receivables":-3231000.0,"Other Non Cash Items":5543000.0,"Stock Based Compensation":2552000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":2076000.0,"Depreciation And Amortization":2076000.0,"Depreciation":2076000.0,"Operating Gains Losses":8238000.0,"Gain Loss On Investment Securities":600000.0,"Gain Loss On Sale Of PPE":7638000.0,"Net Income From Continuing Operations":-14769000.0},"2024-11-30":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":23840000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":670000.0,"Income Tax Paid Supplemental Data":127000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":23840000.0,"Common Stock Issuance":23840000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":283000.0,"Change In Other Current Liabilities":-1090000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":-139000.0,"Deferred Tax":109000.0,"Deferred Income Tax":109000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}