{"ticker":"LFMDP","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Preferred Shares Number":1400000.0,"Ordinary Shares Number":47820492.0,"Share Issued":47820492.0,"Total Debt":6017124.0,"Tangible Book Value":-2966671.0,"Invested Capital":7966315.0,"Working Capital":-4524351.0,"Net Tangible Assets":-2966531.0,"Capital Lease Obligations":6017124.0,"Common Stock Equity":7966315.0,"Preferred Stock Equity":140.0,"Total Capitalization":7966455.0,"Total Equity Gross Minority Interest":7966455.0,"Minority Interest":null,"Stockholders Equity":7966455.0,"Treasury Stock":163701.0,"Retained Earnings":-246112737.0,"Additional Paid In Capital":253763518.0,"Capital Stock":479375.0,"Common Stock":479235.0,"Preferred Stock":140.0,"Total Liabilities Net Minority Interest":51926443.0,"Total Non Current Liabilities Net Minority Interest":5317613.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":5317613.0,"Long Term Capital Lease Obligation":5317613.0,"Long Term Debt":null,"Current Liabilities":46608830.0,"Other Current Liabilities":null,"Current Deferred Liabilities":10791221.0,"Current Deferred Revenue":10791221.0,"Current Debt And Capital Lease Obligation":699511.0,"Current Capital Lease Obligation":699511.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":2846725.0,"Payables And Accrued Expenses":32271373.0,"Current Accrued Expenses":11870452.0,"Payables":20400921.0,"Dividends Payable":776562.0,"Total Tax Payable":1467447.0,"Accounts Payable":18156912.0,"Total Assets":59892898.0,"Total Non Current Assets":17808419.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":10932986.0,"Other Intangible Assets":10932986.0,"Net PPE":6875433.0,"Accumulated Depreciation":-2290071.0,"Gross PPE":9165504.0,"Other Properties":4839958.0,"Machinery Furniture Equipment":4325546.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":42084479.0,"Other Current Assets":2486803.0,"Assets Held For Sale Current":null,"Prepaid Assets":243759.0,"Inventory":2956144.0,"Inventories Adjustments Allowances":-153392.0,"Finished Goods":2134887.0,"Raw Materials":974649.0,"Receivables":11256158.0,"Accounts Receivable":11256158.0,"Allowance For Doubtful Accounts Receivable":-195000.0,"Gross Accounts Receivable":11451158.0,"Cash Cash Equivalents And Short Term Investments":25141615.0,"Cash And Cash Equivalents":25141615.0,"Cash Financial":25141615.0},"2026-03-31":{"Treasury Shares Number":103040.0,"Preferred Shares Number":1400000.0,"Ordinary Shares Number":47529667.0,"Share Issued":47632707.0,"Total Debt":6172897.0,"Tangible Book Value":3924611.0,"Invested Capital":15036706.0,"Working Capital":2111296.0,"Net Tangible Assets":3924751.0,"Capital Lease Obligations":6172897.0,"Common Stock Equity":15036706.0,"Preferred Stock Equity":140.0,"Total Capitalization":15036846.0,"Total Equity Gross Minority Interest":15036846.0,"Minority Interest":null,"Stockholders Equity":15036846.0,"Treasury Stock":163701.0,"Retained Earnings":-238252234.0,"Additional Paid In Capital":252976314.0,"Capital Stock":476467.0,"Common Stock":476327.0,"Preferred Stock":140.0,"Total Liabilities Net Minority Interest":55087822.0,"Total Non Current Liabilities Net Minority Interest":5502072.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":5502072.0,"Long Term Capital Lease Obligation":5502072.0,"Long Term Debt":null,"Current Liabilities":49585750.0,"Other Current Liabilities":null,"Current Deferred Liabilities":12016840.0,"Current Deferred Revenue":12016840.0,"Current Debt And Capital Lease Obligation":670825.0,"Current Capital Lease Obligation":670825.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":3755133.0,"Payables And Accrued Expenses":33142952.0,"Current Accrued Expenses":9245820.0,"Payables":23897132.0,"Dividends Payable":776563.0,"Total Tax Payable":1467447.0,"Accounts Payable":21653122.0,"Total Assets":70124668.0,"Total Non Current Assets":18427622.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":11112095.0,"Other Intangible Assets":11112095.0,"Net PPE":7315527.0,"Accumulated Depreciation":-1997284.0,"Gross PPE":9312811.0,"Other Properties":5055090.0,"Machinery Furniture Equipment":4257721.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":51697046.0,"Other Current Assets":3855131.0,"Assets Held For Sale Current":null,"Prepaid Assets":331525.0,"Inventory":3177136.0,"Inventories Adjustments Allowances":-153392.0,"Finished Goods":2431064.0,"Raw Materials":899464.0,"Receivables":9855117.0,"Accounts Receivable":9855117.0,"Allowance For Doubtful Accounts Receivable":-353000.0,"Gross Accounts Receivable":10208117.0,"Cash Cash Equivalents And Short Term Investments":34478137.0,"Cash And Cash Equivalents":34478137.0,"Cash Financial":34478137.0},"2025-12-31":{"Treasury Shares Number":103040.0,"Preferred Shares Number":1400000.0,"Ordinary Shares Number":46656976.0,"Share Issued":46760016.0,"Total Debt":6323796.0,"Tangible Book Value":12289160.0,"Invested Capital":23156440.0,"Working Capital":10258100.0,"Net Tangible Assets":12289300.0,"Capital Lease Obligations":6323796.0,"Common Stock Equity":23156440.0,"Preferred Stock Equity":140.0,"Total Capitalization":23156580.0,"Total Equity Gross Minority Interest":23156580.0,"Minority Interest":0.0,"Stockholders Equity":23156580.0,"Treasury Stock":163701.0,"Retained Earnings":-228603075.0,"Additional Paid In Capital":251455616.0,"Capital Stock":467740.0,"Common Stock":467600.0,"Preferred Stock":140.0,"Total Liabilities Net Minority Interest":47254739.0,"Total Non Current Liabilities Net Minority Interest":5681374.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":5681374.0,"Long Term Capital Lease Obligation":5681374.0,"Long Term Debt":null,"Current Liabilities":41573365.0,"Other Current Liabilities":null,"Current Deferred Liabilities":10807773.0,"Current Deferred Revenue":10807773.0,"Current Debt And Capital Lease Obligation":642422.0,"Current Capital Lease Obligation":642422.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":2414547.0,"Payables And Accrued Expenses":27708623.0,"Current Accrued Expenses":11315459.0,"Payables":16393164.0,"Dividends Payable":776563.0,"Total Tax Payable":1467447.0,"Accounts Payable":14149154.0,"Total Assets":70411319.0,"Total Non Current Assets":18579854.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":10867280.0,"Other Intangible Assets":10867280.0,"Net PPE":7712574.0,"Accumulated Depreciation":-1707826.0,"Gross PPE":9420400.0,"Other Properties":5267857.0,"Machinery Furniture Equipment":4152543.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":51831465.0,"Other Current Assets":2646077.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":320217.0,"Inventory":2773576.0,"Inventories Adjustments Allowances":-153392.0,"Finished Goods":2071988.0,"Raw Materials":854980.0,"Receivables":9305277.0,"Accounts Receivable":9305277.0,"Allowance For Doubtful Accounts Receivable":-353000.0,"Gross Accounts Receivable":9658277.0,"Cash Cash Equivalents And Short Term Investments":36786318.0,"Cash And Cash Equivalents":36786318.0,"Cash Financial":36786318.0},"2025-09-30":{"Treasury Shares Number":103040.0,"Preferred Shares Number":1400000.0,"Ordinary Shares Number":46583310.0,"Share Issued":46686350.0,"Total Debt":6525155.0,"Tangible Book Value":-15419758.0,"Invested Capital":1314194.0,"Working Capital":-15577948.0,"Net Tangible Assets":-15419618.0,"Capital Lease Obligations":6525155.0,"Common Stock Equity":1314194.0,"Preferred Stock Equity":140.0,"Total Capitalization":1314334.0,"Total Equity Gross Minority Interest":3368152.0,"Minority Interest":2053818.0,"Stockholders Equity":1314334.0,"Treasury Stock":163701.0,"Retained Earnings":-247790178.0,"Additional Paid In Capital":248801209.0,"Capital Stock":467004.0,"Common Stock":466864.0,"Preferred Stock":140.0,"Total Liabilities Net Minority Interest":62615226.0,"Total Non Current Liabilities Net Minority Interest":5951673.0,"Other Non Current Liabilities":100000.0,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":5851673.0,"Long Term Capital Lease Obligation":5851673.0,"Long Term Debt":null,"Current Liabilities":56663553.0,"Other Current Liabilities":null,"Current Deferred Liabilities":14355531.0,"Current Deferred Revenue":14355531.0,"Current Debt And Capital Lease Obligation":673482.0,"Current Capital Lease Obligation":673482.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":3212847.0,"Payables And Accrued Expenses":38421693.0,"Current Accrued Expenses":16622948.0,"Payables":21798745.0,"Dividends Payable":776563.0,"Total Tax Payable":1467447.0,"Accounts Payable":19554735.0,"Total Assets":65983378.0,"Total Non Current Assets":24897773.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":16733952.0,"Other Intangible Assets":16733952.0,"Net PPE":8163821.0,"Accumulated Depreciation":null,"Gross PPE":8163821.0,"Other Properties":8163821.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":41085605.0,"Other Current Assets":4252613.0,"Assets Held For Sale Current":null,"Prepaid Assets":370518.0,"Inventory":3432382.0,"Inventories Adjustments Allowances":-153391.0,"Finished Goods":2654421.0,"Raw Materials":931352.0,"Receivables":9244321.0,"Accounts Receivable":9244321.0,"Allowance For Doubtful Accounts Receivable":-739000.0,"Gross Accounts Receivable":9983321.0,"Cash Cash Equivalents And Short Term Investments":23785771.0,"Cash And Cash Equivalents":23785771.0,"Cash Financial":23785771.0},"2025-06-30":{"Treasury Shares Number":103040.0,"Preferred Shares Number":1400000.0,"Ordinary Shares Number":45038186.0,"Share Issued":45141226.0,"Total Debt":22052929.0,"Tangible Book Value":-18448408.0,"Invested Capital":13695407.0,"Working Capital":-14506395.0,"Net Tangible Assets":-18448268.0,"Capital Lease Obligations":6574828.0,"Common Stock Equity":-1782694.0,"Preferred Stock Equity":140.0,"Total Capitalization":1734763.0,"Total Equity Gross Minority Interest":382380.0,"Minority Interest":2164934.0,"Stockholders Equity":-1782554.0,"Treasury Stock":163701.0,"Retained Earnings":-238496413.0,"Additional Paid In Capital":236426008.0,"Capital Stock":451552.0,"Common Stock":451412.0,"Preferred Stock":140.0,"Total Liabilities Net Minority Interest":73182322.0,"Total Non Current Liabilities Net Minority Interest":9650164.0,"Other Non Current Liabilities":100000.0,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":0.0,"Long Term Debt And Capital Lease Obligation":9550164.0,"Long Term Capital Lease Obligation":6032847.0,"Long Term Debt":3517317.0,"Current Liabilities":63532158.0,"Other Current Liabilities":null,"Current Deferred Liabilities":11790024.0,"Current Deferred Revenue":11790024.0,"Current Debt And Capital Lease Obligation":12502765.0,"Current Capital Lease Obligation":541981.0,"Current Debt":11960784.0,"Other Current Borrowings":11960784.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":2350632.0,"Payables And Accrued Expenses":36888737.0,"Current Accrued Expenses":9551858.0,"Payables":27336879.0,"Dividends Payable":776562.0,"Total Tax Payable":2267447.0,"Accounts Payable":24292870.0,"Total Assets":73564702.0,"Total Non Current Assets":24538939.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":16665714.0,"Other Intangible Assets":16665714.0,"Net PPE":7873225.0,"Accumulated Depreciation":null,"Gross PPE":7873225.0,"Other Properties":7873225.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":49025763.0,"Other Current Assets":1964974.0,"Assets Held For Sale Current":null,"Prepaid Assets":251000.0,"Inventory":3251355.0,"Inventories Adjustments Allowances":-153464.0,"Finished Goods":2527875.0,"Raw Materials":876944.0,"Receivables":7330129.0,"Accounts Receivable":7330129.0,"Allowance For Doubtful Accounts Receivable":-832000.0,"Gross Accounts Receivable":8162129.0,"Cash Cash Equivalents And Short Term Investments":36228305.0,"Cash And Cash Equivalents":36228305.0,"Cash Financial":36228305.0},"2025-03-31":{"Treasury Shares Number":103040.0,"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":1935978.0,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":100000.0,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":6818835.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":11611111.0,"Other Current Borrowings":11611111.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":1529094.0,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":100000.0,"Liabilities Heldfor Sale Non Current":86188.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":9885057.0,"Current Liabilities":null,"Other Current Liabilities":8876498.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":8444444.0,"Other Current Borrowings":8444444.0,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":6699550.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":-842302.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":2281875.0,"Buildings And Improvements":6400596.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":3420086.0,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5091217.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-7083941.0,"Reconciled Depreciation":2038384.0,"Reconciled Cost Of Revenue":5284323.0,"EBITDA":-5091217.0,"EBIT":-7129601.0,"Net Interest Income":45660.0,"Interest Expense":-45660.0,"Normalized Income":-7083941.0,"Net Income From Continuing And Discontinued Operation":-7083941.0,"Total Expenses":54410686.0,"Total Operating Income As Reported":-7129601.0,"Diluted NI Availto Com Stockholders":-7860503.0,"Net Income Common Stockholders":-7860503.0,"Preferred Stock Dividends":776562.0,"Net Income":-7083941.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-7083941.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-7083941.0,"Tax Provision":0.0,"Pretax Income":-7083941.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":45660.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":-45660.0,"Operating Income":-7129601.0,"Operating Expense":49126363.0,"Other Operating Expenses":5653173.0,"Research And Development":1791434.0,"Selling General And Administration":41681756.0,"Selling And Marketing Expense":28035947.0,"General And Administrative Expense":13645809.0,"Other Gand A":13645809.0,"Gross Profit":41996762.0,"Cost Of Revenue":5284323.0,"Total Revenue":47281085.0,"Operating Revenue":47281085.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6932845.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-8872596.0,"Reconciled Depreciation":1996227.0,"Reconciled Cost Of Revenue":5925499.0,"EBITDA":-6932845.0,"EBIT":-8929072.0,"Net Interest Income":56476.0,"Interest Expense":null,"Normalized Income":-8872596.0,"Net Income From Continuing And Discontinued Operation":-8872596.0,"Total Expenses":59092028.0,"Total Operating Income As Reported":-8929072.0,"Diluted NI Availto Com Stockholders":-9649159.0,"Net Income Common Stockholders":-9649159.0,"Preferred Stock Dividends":776563.0,"Net Income":-8872596.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-8872596.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-8872596.0,"Tax Provision":0.0,"Pretax Income":-8872596.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":56476.0,"Total Other Finance Cost":-56476.0,"Interest Expense Non Operating":null,"Operating Income":-8929072.0,"Operating Expense":53166529.0,"Other Operating Expenses":6319251.0,"Research And Development":1796063.0,"Selling General And Administration":45051215.0,"Selling And Marketing Expense":29874860.0,"General And Administrative Expense":15176355.0,"Other Gand A":15176355.0,"Gross Profit":44237457.0,"Cost Of Revenue":5925499.0,"Total Revenue":50162956.0,"Operating Revenue":50162956.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.020458,"Normalized EBITDA":-6223260.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-5888359.0,"Reconciled Depreciation":-1163503.0,"Reconciled Cost Of Revenue":4232275.0,"EBITDA":-6223260.0,"EBIT":-6223260.0,"Net Interest Income":190791.0,"Interest Expense":-190791.0,"Normalized Income":-5888359.0,"Net Income From Continuing And Discontinued Operation":19963665.0,"Total Expenses":13303419.0,"Total Operating Income As Reported":-6223260.0,"Diluted NI Availto Com Stockholders":19187103.0,"Net Income Common Stockholders":19187103.0,"Preferred Stock Dividends":776562.0,"Net Income":19963665.0,"Minority Interests":20697.0,"Net Income Including Noncontrolling Interests":19942968.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-5909056.0,"Tax Provision":-123413.0,"Pretax Income":-6032469.0,"Other Income Expense":0.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Net Non Operating Interest Income Expense":190791.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":-190791.0,"Operating Income":-6223260.0,"Operating Expense":9071144.0,"Other Operating Expenses":4983587.0,"Research And Development":-920045.0,"Selling General And Administration":5007602.0,"Selling And Marketing Expense":-1719175.0,"General And Administrative Expense":6726777.0,"Other Gand A":6726777.0,"Gross Profit":2847884.0,"Cost Of Revenue":4232275.0,"Total Revenue":7080159.0,"Operating Revenue":7080159.0},"2025-09-30":{"Tax Effect Of Unusual Items":-242728.71,"Tax Rate For Calcs":0.21,"Normalized EBITDA":3025994.0,"Total Unusual Items":-1155851.0,"Total Unusual Items Excluding Goodwill":-1155851.0,"Net Income From Continuing Operation Net Minority Interest":-3806117.0,"Reconciled Depreciation":4995208.0,"Reconciled Cost Of Revenue":7407913.0,"EBITDA":1870143.0,"EBIT":-3125065.0,"Net Interest Income":-262456.0,"Interest Expense":262456.0,"Normalized Income":-2892994.71,"Net Income From Continuing And Discontinued Operation":-3806117.0,"Total Expenses":62141684.0,"Total Operating Income As Reported":-1969214.0,"Diluted NI Availto Com Stockholders":-4582680.0,"Net Income Common Stockholders":-4582680.0,"Preferred Stock Dividends":776563.0,"Net Income":-3806117.0,"Minority Interests":-249462.0,"Net Income Including Noncontrolling Interests":-3556655.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-3556655.0,"Tax Provision":169134.0,"Pretax Income":-3387521.0,"Other Income Expense":-1155851.0,"Special Income Charges":-1155851.0,"Other Special Charges":1155851.0,"Net Non Operating Interest Income Expense":-262456.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":262456.0,"Operating Income":-1969214.0,"Operating Expense":54733771.0,"Other Operating Expenses":5823455.0,"Research And Development":2846436.0,"Selling General And Administration":46063880.0,"Selling And Marketing Expense":29474490.0,"General And Administrative Expense":16589390.0,"Other Gand A":16589390.0,"Gross Profit":52764557.0,"Cost Of Revenue":7407913.0,"Total Revenue":60172470.0,"Operating Revenue":60172470.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-561541.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3512748.0,"Reconciled Depreciation":1785345.0,"Reconciled Cost Of Revenue":6838703.0,"EBITDA":-561541.0,"EBIT":-2346886.0,"Net Interest Income":-660787.0,"Interest Expense":660787.0,"Normalized Income":-3512748.0,"Net Income From Continuing And Discontinued Operation":-1619664.0,"Total Expenses":51365768.0,"Total Operating Income As Reported":-2346886.0,"Diluted NI Availto Com Stockholders":-2396226.0,"Net Income Common Stockholders":-2396226.0,"Preferred Stock Dividends":776562.0,"Net Income":-1619664.0,"Minority Interests":-505075.0,"Net Income Including Noncontrolling Interests":-1114589.0,"Net Income Discontinuous Operations":1893084.0,"Net Income Continuous Operations":-3007673.0,"Tax Provision":0.0,"Pretax Income":-3007673.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-660787.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":660787.0,"Operating Income":-2346886.0,"Operating Expense":44527065.0,"Other Operating Expenses":6113750.0,"Research And Development":1823061.0,"Selling General And Administration":36590254.0,"Selling And Marketing Expense":22151114.0,"General And Administrative Expense":14439140.0,"Other Gand A":14439140.0,"Gross Profit":42180179.0,"Cost Of Revenue":6838703.0,"Total Revenue":49018882.0,"Operating Revenue":49018882.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":626275.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":1993422.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":463638.0,"Interest Expense Non Operating":626275.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-8559960.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-1634313.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":361230.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":-776562.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-776562.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-776562.0,"Preferred Stock Dividend Paid":-776562.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-1634313.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-1634313.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-67825.0,"Purchase Of PPE":-67825.0,"Capital Expenditure Reported":-1566488.0,"Operating Cash Flow":-6925647.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-6925647.0,"Change In Working Capital":-2885334.0,"Change In Other Working Capital":-1225619.0,"Change In Other Current Liabilities":-155773.0,"Change In Other Current Assets":1368328.0,"Change In Payables And Accrued Expense":-1779987.0,"Change In Accrued Expense":1716223.0,"Change In Payable":-3496210.0,"Change In Account Payable":-3496210.0,"Change In Prepaid Assets":87766.0,"Change In Inventory":220992.0,"Change In Receivables":-1401041.0,"Changes In Account Receivables":-1401041.0,"Other Non Cash Items":215132.0,"Stock Based Compensation":790112.0,"Depreciation Amortization Depletion":2038384.0,"Depreciation And Amortization":2038384.0,"Amortization Cash Flow":1745597.0,"Amortization Of Intangibles":1745597.0,"Depreciation":292787.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-7083941.0},"2026-03-31":{"Free Cash Flow":-1612138.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-2056762.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":36786318.0,"Changes In Cash":null,"Financing Cash Flow":-696043.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-696043.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":80520.0,"Cash Dividends Paid":-776563.0,"Preferred Stock Dividend Paid":-776563.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-2056762.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-2056762.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-105178.0,"Purchase Of PPE":-105178.0,"Capital Expenditure Reported":-1951584.0,"Operating Cash Flow":444624.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":444624.0,"Change In Working Capital":5659321.0,"Change In Other Working Capital":1209067.0,"Change In Other Current Liabilities":-150899.0,"Change In Other Current Assets":-1209054.0,"Change In Payables And Accrued Expense":6774915.0,"Change In Accrued Expense":-729053.0,"Change In Payable":7503968.0,"Change In Account Payable":7503968.0,"Change In Prepaid Assets":-11308.0,"Change In Inventory":-403560.0,"Change In Receivables":-549840.0,"Changes In Account Receivables":-549840.0,"Other Non Cash Items":212767.0,"Stock Based Compensation":1448905.0,"Depreciation Amortization Depletion":1996227.0,"Depreciation And Amortization":1996227.0,"Amortization Cash Flow":1706769.0,"Amortization Of Intangibles":1706769.0,"Depreciation":289458.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-8872596.0},"2025-12-31":{"Free Cash Flow":-2637749.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":104529.0,"End Cash Position":36786318.0,"Beginning Cash Position":23785771.0,"Changes In Cash":13000547.0,"Financing Cash Flow":-788562.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-14904.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-776562.0,"Preferred Stock Dividend Paid":-776562.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":17069632.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":642774.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-155454.0,"Purchase Of PPE":-155454.0,"Capital Expenditure Reported":798228.0,"Operating Cash Flow":-3280523.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-9488394.0,"Change In Working Capital":-5210076.0,"Change In Other Working Capital":-1019673.0,"Change In Other Current Liabilities":-26716.0,"Change In Other Current Assets":937845.0,"Change In Payables And Accrued Expense":-5351412.0,"Change In Accrued Expense":-5050644.0,"Change In Payable":-300768.0,"Change In Account Payable":-300768.0,"Change In Prepaid Assets":50301.0,"Change In Inventory":658806.0,"Change In Receivables":-459227.0,"Changes In Account Receivables":-459227.0,"Other Non Cash Items":139098.0,"Stock Based Compensation":2655143.0,"Depreciation Amortization Depletion":-1163503.0,"Depreciation And Amortization":-1163503.0,"Amortization Cash Flow":-1419458.0,"Amortization Of Intangibles":-1419458.0,"Depreciation":255955.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-5909056.0},"2025-09-30":{"Free Cash Flow":-5467194.0,"Repayment Of Debt":-16667433.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-5320058.0,"Interest Paid Supplemental Data":241464.0,"Income Tax Paid Supplemental Data":14617.0,"End Cash Position":23785771.0,"Beginning Cash Position":36228305.0,"Changes In Cash":-12442534.0,"Financing Cash Flow":-8700918.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-8700918.0,"Net Other Financing Charges":-449539.0,"Proceeds From Stock Option Exercised":470900.0,"Cash Dividends Paid":-776563.0,"Preferred Stock Dividend Paid":-776563.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-16667433.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-16667433.0,"Long Term Debt Payments":-16667433.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-3594480.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-5320058.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-820999.0,"Purchase Of PPE":-820999.0,"Capital Expenditure Reported":-4499059.0,"Operating Cash Flow":-147136.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":5200263.0,"Change In Working Capital":-4808056.0,"Change In Other Working Capital":-2684245.0,"Change In Other Current Liabilities":-100268.0,"Change In Other Current Assets":-1404671.0,"Change In Payables And Accrued Expense":-414144.0,"Change In Accrued Expense":4528534.0,"Change In Payable":-4942678.0,"Change In Account Payable":-4942678.0,"Change In Prepaid Assets":-119518.0,"Change In Inventory":-181027.0,"Change In Receivables":95817.0,"Changes In Account Receivables":95817.0,"Other Non Cash Items":329373.0,"Stock Based Compensation":3198036.0,"Depreciation Amortization Depletion":4995208.0,"Depreciation And Amortization":4995208.0,"Amortization Cash Flow":4716523.0,"Amortization Of Intangibles":4716523.0,"Depreciation":278685.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":329851.0},"2025-06-30":{"Free Cash Flow":5802464.0,"Repayment Of Debt":-2052288.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-2836983.0,"Interest Paid Supplemental Data":625818.0,"Income Tax Paid Supplemental Data":445158.0,"End Cash Position":36228305.0,"Beginning Cash Position":34393410.0,"Changes In Cash":1834895.0,"Financing Cash Flow":-3104969.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-3140969.0,"Net Other Financing Charges":-276119.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-776562.0,"Preferred Stock Dividend Paid":-776562.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-2052288.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-3699583.0,"Cash From Discontinued Investing Activities":-862600.0,"Cash Flow From Continuing Investing Activities":-2836983.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-776670.0,"Purchase Of PPE":-776670.0,"Capital Expenditure Reported":-2060313.0,"Operating Cash Flow":8639447.0,"Cash From Discontinued Operating Activities":2537838.0,"Cash Flow From Continuing Operating Activities":6101609.0,"Change In Working Capital":4873055.0,"Change In Other Working Capital":-2783497.0,"Change In Other Current Liabilities":-68507.0,"Change In Other Current Assets":522068.0,"Change In Payables And Accrued Expense":5571915.0,"Change In Accrued Expense":-3001387.0,"Change In Payable":8573302.0,"Change In Account Payable":8573302.0,"Change In Prepaid Assets":-59160.0,"Change In Inventory":-283658.0,"Change In Receivables":1973894.0,"Changes In Account Receivables":1973894.0,"Other Non Cash Items":356268.0,"Stock Based Compensation":2094614.0,"Depreciation Amortization Depletion":1785345.0,"Depreciation And Amortization":1785345.0,"Amortization Cash Flow":1609822.0,"Amortization Of Intangibles":1609822.0,"Depreciation":175523.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-3007673.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-2004360.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":34393410.0,"Beginning Cash Position":35004924.0,"Changes In Cash":-611514.0,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":-36000.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-36000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":-862978.0,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":2809561.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":35004924.0,"Beginning Cash Position":null,"Changes In Cash":-2582329.0,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-665888.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}