{"ticker":"LFS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":400041.0,"Ordinary Shares Number":26160619.0,"Share Issued":26560660.0,"Total Debt":1177460976.0,"Tangible Book Value":1916161237.0,"Invested Capital":2445828222.0,"Working Capital":1462061367.0,"Net Tangible Assets":1916161237.0,"Capital Lease Obligations":702675628.0,"Common Stock Equity":1971042874.0,"Total Capitalization":2151002222.0,"Total Equity Gross Minority Interest":1971042874.0,"Stockholders Equity":1971042874.0,"Treasury Stock":100012265.0,"Retained Earnings":874315267.0,"Additional Paid In Capital":786906631.0,"Capital Stock":409833241.0,"Common Stock":409833241.0,"Total Liabilities Net Minority Interest":2802580854.0,"Total Non Current Liabilities Net Minority Interest":688068688.0,"Non Current Deferred Liabilities":8660455.0,"Non Current Deferred Revenue":8660455.0,"Long Term Debt And Capital Lease Obligation":648528184.0,"Long Term Capital Lease Obligation":468568836.0,"Long Term Debt":179959348.0,"Long Term Provisions":30880049.0,"Current Liabilities":2114512166.0,"Other Current Liabilities":193682649.0,"Current Deferred Liabilities":79376490.0,"Current Deferred Revenue":79376490.0,"Current Debt And Capital Lease Obligation":528932792.0,"Current Capital Lease Obligation":234106792.0,"Current Debt":294826000.0,"Other Current Borrowings":194826000.0,"Line Of Credit":100000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1312520235.0,"Current Accrued Expenses":1068999496.0,"Payables":243520739.0,"Dueto Related Parties Current":null,"Total Tax Payable":28193977.0,"Income Tax Payable":28193977.0,"Accounts Payable":215326762.0,"Total Assets":4773623728.0,"Total Non Current Assets":1197050195.0,"Other Non Current Assets":9030715.0,"Non Current Prepaid Assets":155815142.0,"Non Current Deferred Assets":147566531.0,"Non Current Deferred Taxes Assets":147566531.0,"Investments And Advances":25056000.0,"Investmentin Financial Assets":25056000.0,"Available For Sale Securities":25056000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":54881637.0,"Other Intangible Assets":26881643.0,"Goodwill":27999994.0,"Net PPE":804700170.0,"Accumulated Depreciation":null,"Gross PPE":804700170.0,"Leases":null,"Other Properties":804700170.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":3576573533.0,"Other Current Assets":45019332.0,"Prepaid Assets":253474342.0,"Inventory":13735828.0,"Finished Goods":null,"Receivables":786776869.0,"Duefrom Related Parties Current":null,"Accounts Receivable":786776869.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":786776869.0,"Cash Cash Equivalents And Short Term Investments":2477567162.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":2477567162.0,"Cash Financial":2477567162.0},"2025-12-31":{"Treasury Shares Number":400041.0,"Ordinary Shares Number":26160619.0,"Share Issued":26560660.0,"Total Debt":1052880202.0,"Tangible Book Value":1789083861.0,"Invested Capital":2180342310.0,"Working Capital":1223064026.0,"Net Tangible Assets":1789083861.0,"Capital Lease Obligations":719252762.0,"Common Stock Equity":1846714870.0,"Total Capitalization":1889312310.0,"Total Equity Gross Minority Interest":1846714870.0,"Stockholders Equity":1846714870.0,"Treasury Stock":100012265.0,"Retained Earnings":749987263.0,"Additional Paid In Capital":786906631.0,"Capital Stock":409833241.0,"Common Stock":409833241.0,"Total Liabilities Net Minority Interest":2828485811.0,"Total Non Current Liabilities Net Minority Interest":578545638.0,"Non Current Deferred Liabilities":12817448.0,"Non Current Deferred Revenue":12817448.0,"Long Term Debt And Capital Lease Obligation":534952275.0,"Long Term Capital Lease Obligation":492354835.0,"Long Term Debt":42597440.0,"Long Term Provisions":30775915.0,"Current Liabilities":2249940173.0,"Other Current Liabilities":176592537.0,"Current Deferred Liabilities":154074620.0,"Current Deferred Revenue":154074620.0,"Current Debt And Capital Lease Obligation":517927927.0,"Current Capital Lease Obligation":226897927.0,"Current Debt":291030000.0,"Other Current Borrowings":191030000.0,"Line Of Credit":100000000.0,"Pensionand Other Post Retirement Benefit Plans Current":933668453.0,"Payables And Accrued Expenses":467676636.0,"Current Accrued Expenses":214269390.0,"Payables":253407246.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":56558092.0,"Income Tax Payable":43499500.0,"Accounts Payable":196849154.0,"Total Assets":4675200681.0,"Total Non Current Assets":1202196482.0,"Other Non Current Assets":8470398.0,"Non Current Prepaid Assets":150216792.0,"Non Current Deferred Assets":164082227.0,"Non Current Deferred Taxes Assets":164082227.0,"Investments And Advances":5736500.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":5736500.0,"Goodwill And Other Intangible Assets":57631009.0,"Other Intangible Assets":29631015.0,"Goodwill":27999994.0,"Net PPE":816059556.0,"Accumulated Depreciation":-37289477.0,"Gross PPE":853349033.0,"Leases":112930072.0,"Other Properties":740120311.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":298650.0,"Properties":0.0,"Current Assets":3473004199.0,"Other Current Assets":38219685.0,"Prepaid Assets":158040280.0,"Inventory":21578477.0,"Finished Goods":21578477.0,"Receivables":731083491.0,"Duefrom Related Parties Current":null,"Accounts Receivable":731083491.0,"Allowance For Doubtful Accounts Receivable":-7405870.0,"Gross Accounts Receivable":738489361.0,"Cash Cash Equivalents And Short Term Investments":2524082266.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":2524082266.0,"Cash Financial":2524082266.0},"2025-09-30":{"Treasury Shares Number":400041.0,"Ordinary Shares Number":26160619.0,"Share Issued":26560660.0,"Total Debt":1710558796.0,"Tangible Book Value":1241347023.0,"Invested Capital":2282980827.0,"Working Capital":425880381.0,"Net Tangible Assets":1241347023.0,"Capital Lease Obligations":724905461.0,"Common Stock Equity":1297327492.0,"Total Capitalization":1373728827.0,"Total Equity Gross Minority Interest":1297327492.0,"Stockholders Equity":1297327492.0,"Treasury Stock":100012265.0,"Retained Earnings":538214913.0,"Additional Paid In Capital":778624844.0,"Capital Stock":80500000.0,"Common Stock":80500000.0,"Total Liabilities Net Minority Interest":3482191503.0,"Total Non Current Liabilities Net Minority Interest":630012933.0,"Non Current Deferred Liabilities":14507411.0,"Non Current Deferred Revenue":14507411.0,"Long Term Debt And Capital Lease Obligation":584833896.0,"Long Term Capital Lease Obligation":508432561.0,"Long Term Debt":76401335.0,"Long Term Provisions":30671626.0,"Current Liabilities":2852178570.0,"Other Current Liabilities":156907705.0,"Current Deferred Liabilities":267364483.0,"Current Deferred Revenue":267364483.0,"Current Debt And Capital Lease Obligation":1125724900.0,"Current Capital Lease Obligation":216472900.0,"Current Debt":909252000.0,"Other Current Borrowings":209252000.0,"Line Of Credit":700000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1302181482.0,"Current Accrued Expenses":1184636104.0,"Payables":117545378.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":3301800.0,"Income Tax Payable":3301800.0,"Accounts Payable":114243578.0,"Total Assets":4779518995.0,"Total Non Current Assets":1501460044.0,"Other Non Current Assets":9784796.0,"Non Current Prepaid Assets":150210192.0,"Non Current Deferred Assets":444047449.0,"Non Current Deferred Taxes Assets":189283332.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":55980469.0,"Other Intangible Assets":27980475.0,"Goodwill":27999994.0,"Net PPE":841437138.0,"Accumulated Depreciation":null,"Gross PPE":841437138.0,"Leases":null,"Other Properties":841437138.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":3278058951.0,"Other Current Assets":57886907.0,"Prepaid Assets":201888793.0,"Inventory":20757063.0,"Finished Goods":null,"Receivables":555775583.0,"Duefrom Related Parties Current":null,"Accounts Receivable":555775583.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":555775583.0,"Cash Cash Equivalents And Short Term Investments":2441750605.0,"Other Short Term Investments":5075000.0,"Cash And Cash Equivalents":2436675605.0,"Cash Financial":2436675605.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":487639054.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":400041.0,"Ordinary Shares Number":26160660.0,"Share Issued":26560701.0,"Total Debt":1733301923.0,"Tangible Book Value":973605389.0,"Invested Capital":2243899481.0,"Working Capital":451683323.0,"Net Tangible Assets":973605389.0,"Capital Lease Obligations":530257903.0,"Common Stock Equity":1040855461.0,"Total Capitalization":1273114481.0,"Total Equity Gross Minority Interest":1040855461.0,"Stockholders Equity":1040855461.0,"Treasury Stock":100012265.0,"Retained Earnings":311527646.0,"Additional Paid In Capital":748840080.0,"Capital Stock":80500000.0,"Common Stock":80500000.0,"Total Liabilities Net Minority Interest":3454809766.0,"Total Non Current Liabilities Net Minority Interest":603476637.0,"Non Current Deferred Liabilities":10615635.0,"Non Current Deferred Revenue":10615635.0,"Long Term Debt And Capital Lease Obligation":579946244.0,"Long Term Capital Lease Obligation":347687224.0,"Long Term Debt":232259020.0,"Long Term Provisions":12914758.0,"Current Liabilities":2851333129.0,"Other Current Liabilities":195952191.0,"Current Deferred Liabilities":147628310.0,"Current Deferred Revenue":147628310.0,"Current Debt And Capital Lease Obligation":1153355679.0,"Current Capital Lease Obligation":182570679.0,"Current Debt":970785000.0,"Other Current Borrowings":270785000.0,"Line Of Credit":700000000.0,"Pensionand Other Post Retirement Benefit Plans Current":932876524.0,"Payables And Accrued Expenses":421520425.0,"Current Accrued Expenses":166414862.0,"Payables":255105563.0,"Dueto Related Parties Current":1000000.0,"Total Tax Payable":85823995.0,"Income Tax Payable":75374800.0,"Accounts Payable":168281568.0,"Total Assets":4495665227.0,"Total Non Current Assets":1192648775.0,"Other Non Current Assets":3090205.0,"Non Current Prepaid Assets":150407276.0,"Non Current Deferred Assets":372153643.0,"Non Current Deferred Taxes Assets":214671578.0,"Investments And Advances":0.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":0.0,"Goodwill And Other Intangible Assets":67250072.0,"Other Intangible Assets":39250078.0,"Goodwill":27999994.0,"Net PPE":599747579.0,"Accumulated Depreciation":-59863256.0,"Gross PPE":659610835.0,"Leases":90584549.0,"Other Properties":568727636.0,"Machinery Furniture Equipment":0.0,"Buildings And Improvements":298650.0,"Properties":0.0,"Current Assets":3303016452.0,"Other Current Assets":34381843.0,"Prepaid Assets":182278232.0,"Inventory":24468188.0,"Finished Goods":24468188.0,"Receivables":518398551.0,"Duefrom Related Parties Current":0.0,"Accounts Receivable":518398551.0,"Allowance For Doubtful Accounts Receivable":-3648121.0,"Gross Accounts Receivable":522046672.0,"Cash Cash Equivalents And Short Term Investments":2543489638.0,"Other Short Term Investments":4935000.0,"Cash And Cash Equivalents":2538554638.0,"Cash Financial":2538554638.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":750803.62,"Tax Rate For Calcs":0.266,"Normalized EBITDA":198991075.0,"Total Unusual Items":2822570.0,"Total Unusual Items Excluding Goodwill":2822570.0,"Net Income From Continuing Operation Net Minority Interest":124328004.0,"Reconciled Depreciation":29860560.0,"Reconciled Cost Of Revenue":2002020892.0,"EBITDA":201813645.0,"EBIT":171953085.0,"Net Interest Income":-46162.0,"Interest Expense":2615163.0,"Interest Income":2569001.0,"Normalized Income":122256237.62,"Net Income From Continuing And Discontinued Operation":124328004.0,"Total Expenses":2788615130.0,"Total Operating Income As Reported":153308100.0,"Diluted Average Shares":26163619.0,"Basic Average Shares":26163619.0,"Diluted EPS":4.75,"Basic EPS":4.75,"Diluted NI Availto Com Stockholders":124328004.0,"Net Income Common Stockholders":124328004.0,"Net Income":124328004.0,"Net Income Including Noncontrolling Interests":124328004.0,"Net Income Continuous Operations":124328004.0,"Tax Provision":45009918.0,"Pretax Income":169337922.0,"Other Income Expense":3675094.0,"Other Non Operating Income Expenses":852524.0,"Special Income Charges":-4.0,"Gain On Sale Of Ppe":-4.0,"Gain On Sale Of Business":null,"Gain On Sale Of Security":2822574.0,"Net Non Operating Interest Income Expense":-46162.0,"Interest Expense Non Operating":2615163.0,"Interest Income Non Operating":2569001.0,"Operating Income":165708990.0,"Operating Expense":786594238.0,"Other Operating Expenses":-12400890.0,"Selling General And Administration":798995128.0,"Gross Profit":952303228.0,"Cost Of Revenue":2002020892.0,"Total Revenue":2954324120.0,"Operating Revenue":2954324120.0},"2025-12-31":{"Tax Effect Of Unusual Items":33142.349001,"Tax Rate For Calcs":0.19378,"Normalized EBITDA":295344540.0,"Total Unusual Items":171031.0,"Total Unusual Items Excluding Goodwill":171031.0,"Net Income From Continuing Operation Net Minority Interest":211772350.0,"Reconciled Depreciation":29875810.0,"Reconciled Cost Of Revenue":2117623446.0,"EBITDA":295515571.0,"EBIT":265639761.0,"Net Interest Income":-2955654.0,"Interest Expense":2966680.0,"Interest Income":11026.0,"Normalized Income":211634461.349001,"Net Income From Continuing And Discontinued Operation":211772350.0,"Total Expenses":2898737118.0,"Total Operating Income As Reported":271650159.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":211772350.0,"Net Income Common Stockholders":211772350.0,"Net Income":211772350.0,"Net Income Including Noncontrolling Interests":211772350.0,"Net Income Continuous Operations":211772350.0,"Tax Provision":50900731.0,"Pretax Income":262673081.0,"Other Income Expense":-7939871.0,"Other Non Operating Income Expenses":-8110902.0,"Special Income Charges":-490469.0,"Gain On Sale Of Ppe":-490469.0,"Gain On Sale Of Business":0.0,"Gain On Sale Of Security":661500.0,"Net Non Operating Interest Income Expense":-2955654.0,"Interest Expense Non Operating":2966680.0,"Interest Income Non Operating":11026.0,"Operating Income":273568606.0,"Operating Expense":781113672.0,"Other Operating Expenses":276306591.0,"Selling General And Administration":247080088.0,"Gross Profit":1054682278.0,"Cost Of Revenue":2117623446.0,"Total Revenue":3172305724.0,"Operating Revenue":3172305724.0},"2025-09-30":{"Tax Effect Of Unusual Items":84448.0,"Tax Rate For Calcs":0.232,"Normalized EBITDA":328915484.0,"Total Unusual Items":364000.0,"Total Unusual Items Excluding Goodwill":364000.0,"Net Income From Continuing Operation Net Minority Interest":172981069.0,"Reconciled Depreciation":29554227.0,"Reconciled Cost Of Revenue":2097473577.0,"EBITDA":329279484.0,"EBIT":299725257.0,"Net Interest Income":-1632661.0,"Interest Expense":4135191.0,"Interest Income":2502530.0,"Normalized Income":172701517.0,"Net Income From Continuing And Discontinued Operation":172981069.0,"Total Expenses":2773955796.0,"Total Operating Income As Reported":287826412.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":172981069.0,"Net Income Common Stockholders":172981069.0,"Net Income":172981069.0,"Net Income Including Noncontrolling Interests":172981069.0,"Net Income Continuous Operations":172981069.0,"Tax Provision":122608997.0,"Pretax Income":295590066.0,"Other Income Expense":3892954.0,"Other Non Operating Income Expenses":3528954.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":0.0,"Gain On Sale Of Security":364000.0,"Net Non Operating Interest Income Expense":-1632661.0,"Interest Expense Non Operating":4135191.0,"Interest Income Non Operating":2502530.0,"Operating Income":293329773.0,"Operating Expense":676482219.0,"Other Operating Expenses":-143559778.0,"Selling General And Administration":904329302.0,"Gross Profit":969811992.0,"Cost Of Revenue":2097473577.0,"Total Revenue":3067285569.0,"Operating Revenue":3067285569.0},"2025-06-30":{"Tax Effect Of Unusual Items":-53384.506116,"Tax Rate For Calcs":0.354705,"Normalized EBITDA":-68241826.0,"Total Unusual Items":-150504.0,"Total Unusual Items Excluding Goodwill":-150504.0,"Net Income From Continuing Operation Net Minority Interest":-68834064.0,"Reconciled Depreciation":33600667.0,"Reconciled Cost Of Revenue":2151917078.0,"EBITDA":-68392330.0,"EBIT":-101992997.0,"Net Interest Income":-4580765.0,"Interest Expense":4677678.0,"Interest Income":96913.0,"Normalized Income":-68736944.506116,"Net Income From Continuing And Discontinued Operation":-68834064.0,"Total Expenses":2899938635.0,"Total Operating Income As Reported":-98216822.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-68834064.0,"Net Income Common Stockholders":-68834064.0,"Net Income":-68834064.0,"Net Income Including Noncontrolling Interests":-68834064.0,"Net Income Continuous Operations":-68834064.0,"Tax Provision":-37836611.0,"Pretax Income":-106670675.0,"Other Income Expense":-4747689.0,"Other Non Operating Income Expenses":-4597185.0,"Special Income Charges":-4.0,"Gain On Sale Of Ppe":-4.0,"Gain On Sale Of Business":null,"Gain On Sale Of Security":-150500.0,"Net Non Operating Interest Income Expense":-4580765.0,"Interest Expense Non Operating":4677678.0,"Interest Income Non Operating":96913.0,"Operating Income":-97342221.0,"Operating Expense":748021557.0,"Other Operating Expenses":137181816.0,"Selling General And Administration":526552436.0,"Gross Profit":650679336.0,"Cost Of Revenue":2151917078.0,"Total Revenue":2802596414.0,"Operating Revenue":2802596414.0},"2025-03-31":{"Tax Effect Of Unusual Items":-51053.933396,"Tax Rate For Calcs":0.210559,"Normalized EBITDA":193246198.0,"Total Unusual Items":-242469.0,"Total Unusual Items Excluding Goodwill":-242469.0,"Net Income From Continuing Operation Net Minority Interest":122540262.0,"Reconciled Depreciation":33078421.0,"Reconciled Cost Of Revenue":1895769261.0,"EBITDA":193003729.0,"EBIT":159925308.0,"Net Interest Income":-3499128.0,"Interest Expense":4701295.0,"Interest Income":1202167.0,"Normalized Income":122731677.066604,"Net Income From Continuing And Discontinued Operation":122540262.0,"Total Expenses":2511543384.0,"Total Operating Income As Reported":166146066.0,"Diluted Average Shares":26160619.0,"Basic Average Shares":26160619.0,"Diluted EPS":4.68415,"Basic EPS":4.68415,"Diluted NI Availto Com Stockholders":122540262.0,"Net Income Common Stockholders":122540262.0,"Net Income":122540262.0,"Net Income Including Noncontrolling Interests":122540262.0,"Net Income Continuous Operations":122540262.0,"Tax Provision":32683751.0,"Pretax Income":155224013.0,"Other Income Expense":-15947882.0,"Other Non Operating Income Expenses":-15705413.0,"Special Income Charges":-168969.0,"Gain On Sale Of Ppe":-168969.0,"Gain On Sale Of Business":null,"Gain On Sale Of Security":-73500.0,"Net Non Operating Interest Income Expense":-3499128.0,"Interest Expense Non Operating":4701295.0,"Interest Income Non Operating":1202167.0,"Operating Income":174671023.0,"Operating Expense":615774123.0,"Other Operating Expenses":-8524957.0,"Selling General And Administration":624299080.0,"Gross Profit":790445146.0,"Cost Of Revenue":1895769261.0,"Total Revenue":2686214407.0,"Operating Revenue":2686214407.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-146809187.0,"Repayment Of Debt":-75954391.0,"Issuance Of Debt":192832900.0,"Capital Expenditure":-5954692.0,"Interest Paid Supplemental Data":1930021.0,"Income Tax Paid Supplemental Data":43799745.0,"End Cash Position":2477567162.0,"Beginning Cash Position":2524082266.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-46515104.0,"Financing Cash Flow":116878509.0,"Cash Flow From Continuing Financing Activities":116878509.0,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":116878509.0,"Net Long Term Debt Issuance":116878509.0,"Long Term Debt Payments":-75954391.0,"Long Term Debt Issuance":192832900.0,"Investing Cash Flow":-22539118.0,"Cash Flow From Continuing Investing Activities":-22539118.0,"Net Investment Purchase And Sale":-16584426.0,"Purchase Of Investment":-16584426.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-132800.0,"Purchase Of Intangibles":-132800.0,"Net PPE Purchase And Sale":-5821892.0,"Purchase Of PPE":-5821892.0,"Operating Cash Flow":-140854495.0,"Cash Flow From Continuing Operating Activities":-140854495.0,"Change In Working Capital":-312146006.0,"Change In Other Working Capital":-78855123.0,"Change In Other Current Liabilities":14447335.0,"Change In Other Current Assets":-7359964.0,"Change In Payables And Accrued Expense":-88824854.0,"Change In Accrued Expense":-91996939.0,"Change In Payable":3172085.0,"Change In Account Payable":18477608.0,"Change In Tax Payable":-15305523.0,"Change In Income Tax Payable":-15305523.0,"Change In Prepaid Assets":-101065412.0,"Change In Inventory":7303723.0,"Change In Receivables":-57791711.0,"Changes In Account Receivables":-57791711.0,"Other Non Cash Items":685062.0,"Unrealized Gain Loss On Investment Securities":-2735074.0,"Provisionand Write Offof Assets":2098333.0,"Asset Impairment Charge":538926.0,"Deferred Tax":16515696.0,"Deferred Income Tax":16515696.0,"Depreciation Amortization Depletion":29860560.0,"Depreciation And Amortization":29860560.0,"Operating Gains Losses":4.0,"Net Foreign Currency Exchange Gain Loss":0.0,"Gain Loss On Sale Of PPE":4.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":124328004.0},"2025-12-31":{"Free Cash Flow":136539288.0,"Repayment Of Debt":-679040499.0,"Issuance Of Debt":0.0,"Capital Expenditure":-5020000.0,"Interest Paid Supplemental Data":2520286.0,"Income Tax Paid Supplemental Data":29482010.0,"End Cash Position":2524082266.0,"Beginning Cash Position":2436675605.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":79662698.0,"Financing Cash Flow":-56876590.0,"Cash Flow From Continuing Financing Activities":-56876590.0,"Net Other Financing Charges":-36502571.0,"Net Issuance Payments Of Debt":-679040499.0,"Net Long Term Debt Issuance":-679040499.0,"Long Term Debt Payments":-679040499.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-5020000.0,"Cash Flow From Continuing Investing Activities":-5020000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-5020000.0,"Purchase Of Intangibles":-5020000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":141559288.0,"Cash Flow From Continuing Operating Activities":142360788.0,"Change In Working Capital":-87624117.0,"Change In Other Working Capital":-114979826.0,"Change In Other Current Liabilities":39118395.0,"Change In Other Current Assets":20981620.0,"Change In Payables And Accrued Expense":99163607.0,"Change In Accrued Expense":-23639669.0,"Change In Payable":122803276.0,"Change In Account Payable":82605576.0,"Change In Tax Payable":40197700.0,"Change In Income Tax Payable":40197700.0,"Change In Prepaid Assets":43808913.0,"Change In Inventory":-998243.0,"Change In Receivables":-174718583.0,"Changes In Account Receivables":-174718583.0,"Other Non Cash Items":-30168428.0,"Unrealized Gain Loss On Investment Securities":140000.0,"Provisionand Write Offof Assets":-560767.0,"Asset Impairment Charge":176829.0,"Deferred Tax":25201105.0,"Deferred Income Tax":25201105.0,"Depreciation Amortization Depletion":29875810.0,"Depreciation And Amortization":29875810.0,"Operating Gains Losses":-7253494.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":490469.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":211772350.0},"2025-09-30":{"Free Cash Flow":12625218.0,"Repayment Of Debt":-62998166.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1308040.0,"Interest Paid Supplemental Data":3688795.0,"Income Tax Paid Supplemental Data":39583472.0,"End Cash Position":2436675605.0,"Beginning Cash Position":2498098518.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-61422913.0,"Financing Cash Flow":-74048131.0,"Cash Flow From Continuing Financing Activities":-74048131.0,"Net Other Financing Charges":-11049965.0,"Net Issuance Payments Of Debt":-62998166.0,"Net Long Term Debt Issuance":-62998166.0,"Long Term Debt Payments":-62998166.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1308040.0,"Cash Flow From Continuing Investing Activities":-1308040.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-835000.0,"Purchase Of Intangibles":-835000.0,"Net PPE Purchase And Sale":-473040.0,"Purchase Of PPE":-473040.0,"Operating Cash Flow":13933258.0,"Cash Flow From Continuing Operating Activities":13933258.0,"Change In Working Capital":-253677227.0,"Change In Other Working Capital":-94316885.0,"Change In Other Current Liabilities":14417512.0,"Change In Other Current Assets":-14049614.0,"Change In Payables And Accrued Expense":-5518301.0,"Change In Accrued Expense":27130464.0,"Change In Payable":-32648765.0,"Change In Account Payable":-33358365.0,"Change In Tax Payable":709600.0,"Change In Income Tax Payable":709600.0,"Change In Prepaid Assets":-85461875.0,"Change In Inventory":2836429.0,"Change In Receivables":-71584493.0,"Changes In Account Receivables":-71584493.0,"Other Non Cash Items":28985743.0,"Unrealized Gain Loss On Investment Securities":-364000.0,"Provisionand Write Offof Assets":3419406.0,"Asset Impairment Charge":-295301.0,"Deferred Tax":33329341.0,"Deferred Income Tax":33329341.0,"Depreciation Amortization Depletion":29554227.0,"Depreciation And Amortization":29554227.0,"Operating Gains Losses":0.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":172981069.0},"2025-06-30":{"Free Cash Flow":509999188.0,"Repayment Of Debt":-96212876.0,"Issuance Of Debt":0.0,"Capital Expenditure":-42289699.0,"Interest Paid Supplemental Data":4291640.0,"Income Tax Paid Supplemental Data":-233900.0,"End Cash Position":2498098518.0,"Beginning Cash Position":2111218738.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":385554363.0,"Financing Cash Flow":-124444825.0,"Cash Flow From Continuing Financing Activities":-124444825.0,"Net Other Financing Charges":-28231949.0,"Net Issuance Payments Of Debt":-96212876.0,"Net Long Term Debt Issuance":-96212876.0,"Long Term Debt Payments":-96212876.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-42289699.0,"Cash Flow From Continuing Investing Activities":-42289699.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-1960000.0,"Purchase Of Intangibles":-1960000.0,"Net PPE Purchase And Sale":-40329699.0,"Purchase Of PPE":-40329699.0,"Operating Cash Flow":552288887.0,"Cash Flow From Continuing Operating Activities":552288887.0,"Change In Working Capital":620518758.0,"Change In Other Working Capital":303906133.0,"Change In Other Current Liabilities":-52399889.0,"Change In Other Current Assets":1233795.0,"Change In Payables And Accrued Expense":126032771.0,"Change In Accrued Expense":147535752.0,"Change In Payable":-21502981.0,"Change In Account Payable":-20898281.0,"Change In Tax Payable":-604700.0,"Change In Income Tax Payable":-604700.0,"Change In Prepaid Assets":182436432.0,"Change In Inventory":-342272.0,"Change In Receivables":59651788.0,"Changes In Account Receivables":59651788.0,"Other Non Cash Items":1046746.0,"Unrealized Gain Loss On Investment Securities":63000.0,"Provisionand Write Offof Assets":3556705.0,"Asset Impairment Charge":660499.0,"Deferred Tax":-36998011.0,"Deferred Income Tax":-36998011.0,"Depreciation Amortization Depletion":33600667.0,"Depreciation And Amortization":33600667.0,"Operating Gains Losses":-1325413.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":4.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-68834064.0},"2025-03-31":{"Free Cash Flow":-244365906.0,"Repayment Of Debt":-123644439.0,"Issuance Of Debt":0.0,"Capital Expenditure":-4880476.0,"Interest Paid Supplemental Data":4345433.0,"Income Tax Paid Supplemental Data":75804735.0,"End Cash Position":2111218738.0,"Beginning Cash Position":2538554638.0,"Effect Of Exchange Rate Changes":-1325417.0,"Changes In Cash":-426010483.0,"Financing Cash Flow":-181644577.0,"Cash Flow From Continuing Financing Activities":-181644577.0,"Net Other Financing Charges":-58000138.0,"Net Issuance Payments Of Debt":-123644439.0,"Net Long Term Debt Issuance":-123644439.0,"Long Term Debt Payments":-123644439.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-4880476.0,"Cash Flow From Continuing Investing Activities":-4880476.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-3085000.0,"Purchase Of Intangibles":-3085000.0,"Net PPE Purchase And Sale":-1795476.0,"Purchase Of PPE":-1795476.0,"Operating Cash Flow":-239485430.0,"Cash Flow From Continuing Operating Activities":-239485430.0,"Change In Working Capital":-427276511.0,"Change In Other Working Capital":-85961299.0,"Change In Other Current Liabilities":-680931.0,"Change In Other Current Assets":-17383836.0,"Change In Payables And Accrued Expense":-172729937.0,"Change In Accrued Expense":-99770693.0,"Change In Payable":-72959244.0,"Change In Account Payable":218656.0,"Change In Tax Payable":-72177900.0,"Change In Income Tax Payable":-72177900.0,"Change In Prepaid Assets":-116632315.0,"Change In Inventory":792788.0,"Change In Receivables":-34680981.0,"Changes In Account Receivables":-34680981.0,"Other Non Cash Items":-830871.0,"Unrealized Gain Loss On Investment Securities":161000.0,"Provisionand Write Offof Assets":2231985.0,"Asset Impairment Charge":58982.0,"Deferred Tax":29056916.0,"Deferred Income Tax":29056916.0,"Depreciation Amortization Depletion":33078421.0,"Depreciation And Amortization":33078421.0,"Operating Gains Losses":1494386.0,"Net Foreign Currency Exchange Gain Loss":1325417.0,"Gain Loss On Sale Of PPE":168969.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":122540262.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-21765932.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}