{"ticker":"LFST","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":382022000.0,"Share Issued":382022000.0,"Net Debt":33048000.0,"Total Debt":459650000.0,"Tangible Book Value":-213000.0,"Invested Capital":1736139000.0,"Working Capital":103213000.0,"Net Tangible Assets":-213000.0,"Capital Lease Obligations":200659000.0,"Common Stock Equity":1477148000.0,"Total Capitalization":1736139000.0,"Total Equity Gross Minority Interest":1477148000.0,"Stockholders Equity":1477148000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-770771000.0,"Additional Paid In Capital":2244099000.0,"Capital Stock":3820000.0,"Common Stock":3820000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":704348000.0,"Total Non Current Liabilities Net Minority Interest":429595000.0,"Other Non Current Liabilities":37000.0,"Non Current Deferred Liabilities":16408000.0,"Non Current Deferred Taxes Liabilities":16408000.0,"Long Term Debt And Capital Lease Obligation":413150000.0,"Long Term Capital Lease Obligation":154159000.0,"Long Term Debt":258991000.0,"Current Liabilities":274753000.0,"Other Current Liabilities":18329000.0,"Current Debt And Capital Lease Obligation":46500000.0,"Current Capital Lease Obligation":46500000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":209924000.0,"Current Accrued Expenses":198871000.0,"Payables":11053000.0,"Accounts Payable":11053000.0,"Total Assets":2181496000.0,"Total Non Current Assets":1803530000.0,"Other Non Current Assets":4466000.0,"Goodwill And Other Intangible Assets":1477361000.0,"Other Intangible Assets":172805000.0,"Goodwill":1304556000.0,"Net PPE":321703000.0,"Accumulated Depreciation":-149655000.0,"Gross PPE":471358000.0,"Leases":203349000.0,"Construction In Progress":13601000.0,"Other Properties":159324000.0,"Machinery Furniture Equipment":95084000.0,"Properties":0.0,"Current Assets":377966000.0,"Other Current Assets":41063000.0,"Prepaid Assets":null,"Receivables":110960000.0,"Other Receivables":null,"Accounts Receivable":110960000.0,"Cash Cash Equivalents And Short Term Investments":225943000.0,"Cash And Cash Equivalents":225943000.0},"2026-03-31":{"Ordinary Shares Number":387813000.0,"Share Issued":387813000.0,"Net Debt":67662000.0,"Total Debt":458649000.0,"Tangible Book Value":5276000.0,"Invested Capital":1739875000.0,"Working Capital":116179000.0,"Net Tangible Assets":5276000.0,"Capital Lease Obligations":196190000.0,"Common Stock Equity":1477416000.0,"Total Capitalization":1739875000.0,"Total Equity Gross Minority Interest":1477416000.0,"Stockholders Equity":1477416000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-794383000.0,"Additional Paid In Capital":2267921000.0,"Capital Stock":3878000.0,"Common Stock":3878000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":668466000.0,"Total Non Current Liabilities Net Minority Interest":428734000.0,"Other Non Current Liabilities":1046000.0,"Non Current Deferred Liabilities":16408000.0,"Non Current Deferred Taxes Liabilities":16408000.0,"Long Term Debt And Capital Lease Obligation":411280000.0,"Long Term Capital Lease Obligation":148821000.0,"Long Term Debt":262459000.0,"Current Liabilities":239732000.0,"Other Current Liabilities":18357000.0,"Current Debt And Capital Lease Obligation":47369000.0,"Current Capital Lease Obligation":47369000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":174006000.0,"Current Accrued Expenses":169714000.0,"Payables":4292000.0,"Accounts Payable":4292000.0,"Total Assets":2145882000.0,"Total Non Current Assets":1789971000.0,"Other Non Current Assets":4837000.0,"Goodwill And Other Intangible Assets":1472140000.0,"Other Intangible Assets":175141000.0,"Goodwill":1296999000.0,"Net PPE":312994000.0,"Accumulated Depreciation":-140201000.0,"Gross PPE":453195000.0,"Leases":199603000.0,"Construction In Progress":13239000.0,"Other Properties":152866000.0,"Machinery Furniture Equipment":87487000.0,"Properties":0.0,"Current Assets":355911000.0,"Other Current Assets":38198000.0,"Prepaid Assets":null,"Receivables":122916000.0,"Other Receivables":null,"Accounts Receivable":122916000.0,"Cash Cash Equivalents And Short Term Investments":194797000.0,"Cash And Cash Equivalents":194797000.0},"2025-12-31":{"Ordinary Shares Number":388318000.0,"Share Issued":388318000.0,"Net Debt":31785000.0,"Total Debt":474524000.0,"Tangible Book Value":50004000.0,"Invested Capital":1801442000.0,"Working Capital":164238000.0,"Net Tangible Assets":50004000.0,"Capital Lease Obligations":194097000.0,"Common Stock Equity":1521015000.0,"Total Capitalization":1786942000.0,"Total Equity Gross Minority Interest":1521015000.0,"Stockholders Equity":1521015000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":-808626000.0,"Additional Paid In Capital":2325758000.0,"Capital Stock":3883000.0,"Common Stock":3883000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":682918000.0,"Total Non Current Liabilities Net Minority Interest":430956000.0,"Other Non Current Liabilities":68000.0,"Non Current Deferred Liabilities":16408000.0,"Non Current Deferred Taxes Liabilities":16408000.0,"Long Term Debt And Capital Lease Obligation":414480000.0,"Long Term Capital Lease Obligation":148553000.0,"Long Term Debt":265927000.0,"Current Liabilities":251962000.0,"Other Current Liabilities":282000.0,"Current Debt And Capital Lease Obligation":60044000.0,"Current Capital Lease Obligation":45544000.0,"Current Debt":14500000.0,"Other Current Borrowings":14500000.0,"Payables And Accrued Expenses":191636000.0,"Current Accrued Expenses":172782000.0,"Payables":18854000.0,"Accounts Payable":18854000.0,"Total Assets":2203933000.0,"Total Non Current Assets":1787733000.0,"Other Non Current Assets":5419000.0,"Goodwill And Other Intangible Assets":1471011000.0,"Other Intangible Assets":177665000.0,"Goodwill":1293346000.0,"Net PPE":311303000.0,"Accumulated Depreciation":-132074000.0,"Gross PPE":443377000.0,"Leases":194653000.0,"Construction In Progress":13380000.0,"Other Properties":150793000.0,"Machinery Furniture Equipment":84551000.0,"Properties":0.0,"Current Assets":416200000.0,"Other Current Assets":19928000.0,"Prepaid Assets":48130000.0,"Receivables":99500000.0,"Other Receivables":3790000.0,"Accounts Receivable":95710000.0,"Cash Cash Equivalents And Short Term Investments":248642000.0,"Cash And Cash Equivalents":248642000.0},"2025-09-30":{"Ordinary Shares Number":389000000.0,"Share Issued":389000000.0,"Net Debt":65489000.0,"Total Debt":460954000.0,"Tangible Book Value":18642000.0,"Invested Capital":1762133000.0,"Working Capital":131817000.0,"Net Tangible Assets":18642000.0,"Capital Lease Obligations":191562000.0,"Common Stock Equity":1492741000.0,"Total Capitalization":1762133000.0,"Total Equity Gross Minority Interest":1492741000.0,"Stockholders Equity":1492741000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":-820294000.0,"Additional Paid In Capital":2309145000.0,"Capital Stock":3890000.0,"Common Stock":3890000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":656228000.0,"Total Non Current Liabilities Net Minority Interest":427668000.0,"Other Non Current Liabilities":105000.0,"Non Current Deferred Liabilities":13986000.0,"Non Current Deferred Taxes Liabilities":13986000.0,"Long Term Debt And Capital Lease Obligation":413577000.0,"Long Term Capital Lease Obligation":144185000.0,"Long Term Debt":269392000.0,"Current Liabilities":228560000.0,"Other Current Liabilities":13052000.0,"Current Debt And Capital Lease Obligation":47377000.0,"Current Capital Lease Obligation":47377000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":168131000.0,"Current Accrued Expenses":155916000.0,"Payables":12215000.0,"Accounts Payable":12215000.0,"Total Assets":2148969000.0,"Total Non Current Assets":1788592000.0,"Other Non Current Assets":6115000.0,"Goodwill And Other Intangible Assets":1474099000.0,"Other Intangible Assets":180753000.0,"Goodwill":1293346000.0,"Net PPE":308378000.0,"Accumulated Depreciation":-110723000.0,"Gross PPE":419101000.0,"Leases":182967000.0,"Construction In Progress":13997000.0,"Other Properties":146672000.0,"Machinery Furniture Equipment":75465000.0,"Properties":0.0,"Current Assets":360377000.0,"Other Current Assets":35401000.0,"Prepaid Assets":null,"Receivables":121073000.0,"Other Receivables":null,"Accounts Receivable":121073000.0,"Cash Cash Equivalents And Short Term Investments":203903000.0,"Cash And Cash Equivalents":203903000.0},"2025-06-30":{"Ordinary Shares Number":389077000.0,"Share Issued":389077000.0,"Net Debt":83927000.0,"Total Debt":463372000.0,"Tangible Book Value":-3391000.0,"Invested Capital":1746777000.0,"Working Capital":116564000.0,"Net Tangible Assets":-3391000.0,"Capital Lease Obligations":190516000.0,"Common Stock Equity":1473921000.0,"Total Capitalization":1746777000.0,"Total Equity Gross Minority Interest":1473921000.0,"Stockholders Equity":1473921000.0,"Gains Losses Not Affecting Retained Earnings":345000.0,"Other Equity Adjustments":345000.0,"Retained Earnings":-821371000.0,"Additional Paid In Capital":2291056000.0,"Capital Stock":3891000.0,"Common Stock":3891000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":672883000.0,"Total Non Current Liabilities Net Minority Interest":430598000.0,"Other Non Current Liabilities":182000.0,"Non Current Deferred Liabilities":14129000.0,"Non Current Deferred Taxes Liabilities":14129000.0,"Long Term Debt And Capital Lease Obligation":416287000.0,"Long Term Capital Lease Obligation":143431000.0,"Long Term Debt":272856000.0,"Current Liabilities":242285000.0,"Other Current Liabilities":11273000.0,"Current Debt And Capital Lease Obligation":47085000.0,"Current Capital Lease Obligation":47085000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":183927000.0,"Current Accrued Expenses":176135000.0,"Payables":7792000.0,"Accounts Payable":7792000.0,"Total Assets":2146804000.0,"Total Non Current Assets":1787955000.0,"Other Non Current Assets":6878000.0,"Goodwill And Other Intangible Assets":1477312000.0,"Other Intangible Assets":183966000.0,"Goodwill":1293346000.0,"Net PPE":303765000.0,"Accumulated Depreciation":-103450000.0,"Gross PPE":407215000.0,"Leases":179342000.0,"Construction In Progress":9062000.0,"Other Properties":143992000.0,"Machinery Furniture Equipment":74819000.0,"Properties":0.0,"Current Assets":358849000.0,"Other Current Assets":40436000.0,"Prepaid Assets":null,"Receivables":129484000.0,"Other Receivables":null,"Accounts Receivable":129484000.0,"Cash Cash Equivalents And Short Term Investments":188929000.0,"Cash And Cash Equivalents":188929000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":612000.0,"Other Equity Adjustments":612000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":929000.0,"Other Equity Adjustments":929000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":7250000.0,"Other Current Borrowings":7250000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":11011000.0,"Receivables":null,"Other Receivables":223000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-65957.497177,"Tax Rate For Calcs":0.140037,"Normalized EBITDA":44809000.0,"Total Unusual Items":-471000.0,"Total Unusual Items Excluding Goodwill":-471000.0,"Net Income From Continuing Operation Net Minority Interest":23612000.0,"Reconciled Depreciation":14249000.0,"Reconciled Cost Of Revenue":282313000.0,"EBITDA":44338000.0,"EBIT":30089000.0,"Net Interest Income":-2632000.0,"Interest Expense":2632000.0,"Normalized Income":24017042.502823,"Net Income From Continuing And Discontinued Operation":23612000.0,"Total Expenses":404701000.0,"Total Operating Income As Reported":30653000.0,"Diluted Average Shares":387299000.0,"Basic Average Shares":383516000.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":23612000.0,"Net Income Common Stockholders":23612000.0,"Net Income":23612000.0,"Net Income Including Noncontrolling Interests":23612000.0,"Net Income Continuous Operations":23612000.0,"Tax Provision":3845000.0,"Pretax Income":27457000.0,"Other Income Expense":-564000.0,"Other Non Operating Income Expenses":-93000.0,"Special Income Charges":-471000.0,"Restructuring And Mergern Acquisition":471000.0,"Net Non Operating Interest Income Expense":-2632000.0,"Interest Expense Non Operating":2632000.0,"Operating Income":30653000.0,"Operating Expense":122388000.0,"Depreciation Amortization Depletion Income Statement":14249000.0,"Depreciation And Amortization In Income Statement":14249000.0,"Selling General And Administration":108139000.0,"General And Administrative Expense":108139000.0,"Other Gand A":108139000.0,"Gross Profit":153041000.0,"Cost Of Revenue":282313000.0,"Total Revenue":435354000.0,"Operating Revenue":435354000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-153171.0,"Tax Rate For Calcs":0.279,"Normalized EBITDA":35420000.0,"Total Unusual Items":-549000.0,"Total Unusual Items Excluding Goodwill":-549000.0,"Net Income From Continuing Operation Net Minority Interest":14243000.0,"Reconciled Depreciation":13318000.0,"Reconciled Cost Of Revenue":267544000.0,"EBITDA":34871000.0,"EBIT":21553000.0,"Net Interest Income":-1793000.0,"Interest Expense":1793000.0,"Normalized Income":14638829.0,"Net Income From Continuing And Discontinued Operation":14243000.0,"Total Expenses":381192000.0,"Total Operating Income As Reported":22284000.0,"Diluted Average Shares":395084000.0,"Basic Average Shares":387264000.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":14243000.0,"Net Income Common Stockholders":14243000.0,"Net Income":14243000.0,"Net Income Including Noncontrolling Interests":14243000.0,"Net Income Continuous Operations":14243000.0,"Tax Provision":5517000.0,"Pretax Income":19760000.0,"Other Income Expense":-731000.0,"Other Non Operating Income Expenses":-182000.0,"Special Income Charges":-549000.0,"Restructuring And Mergern Acquisition":549000.0,"Net Non Operating Interest Income Expense":-1793000.0,"Interest Expense Non Operating":1793000.0,"Operating Income":22284000.0,"Operating Expense":113648000.0,"Depreciation Amortization Depletion Income Statement":13318000.0,"Depreciation And Amortization In Income Statement":13318000.0,"Selling General And Administration":100330000.0,"General And Administrative Expense":100330000.0,"Other Gand A":100330000.0,"Gross Profit":135932000.0,"Cost Of Revenue":267544000.0,"Total Revenue":403476000.0,"Operating Revenue":403476000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.23252,"Normalized EBITDA":31512000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":11668000.0,"Reconciled Depreciation":13434000.0,"Reconciled Cost Of Revenue":255900000.0,"EBITDA":31512000.0,"EBIT":18078000.0,"Net Interest Income":-2875000.0,"Interest Expense":2875000.0,"Normalized Income":11668000.0,"Net Income From Continuing And Discontinued Operation":11668000.0,"Total Expenses":364111000.0,"Total Operating Income As Reported":18084000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":11668000.0,"Net Income Common Stockholders":11668000.0,"Net Income":11668000.0,"Net Income Including Noncontrolling Interests":11668000.0,"Net Income Continuous Operations":11668000.0,"Tax Provision":3535000.0,"Pretax Income":15203000.0,"Other Income Expense":-6000.0,"Other Non Operating Income Expenses":-6000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-2875000.0,"Interest Expense Non Operating":2875000.0,"Operating Income":18084000.0,"Operating Expense":108211000.0,"Depreciation Amortization Depletion Income Statement":13434000.0,"Depreciation And Amortization In Income Statement":13434000.0,"Selling General And Administration":94777000.0,"General And Administrative Expense":94777000.0,"Other Gand A":94777000.0,"Gross Profit":126295000.0,"Cost Of Revenue":255900000.0,"Total Revenue":382195000.0,"Operating Revenue":382195000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":20943000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1077000.0,"Reconciled Depreciation":13557000.0,"Reconciled Cost Of Revenue":247227000.0,"EBITDA":20943000.0,"EBIT":7386000.0,"Net Interest Income":-2814000.0,"Interest Expense":2814000.0,"Normalized Income":1077000.0,"Net Income From Continuing And Discontinued Operation":1077000.0,"Total Expenses":356399000.0,"Total Operating Income As Reported":7410000.0,"Diluted Average Shares":388895000.0,"Basic Average Shares":386963000.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":1077000.0,"Net Income Common Stockholders":1077000.0,"Net Income":1077000.0,"Net Income Including Noncontrolling Interests":1077000.0,"Net Income Continuous Operations":1077000.0,"Tax Provision":3495000.0,"Pretax Income":4572000.0,"Other Income Expense":-24000.0,"Other Non Operating Income Expenses":-24000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-2814000.0,"Interest Expense Non Operating":2814000.0,"Operating Income":7410000.0,"Operating Expense":109172000.0,"Depreciation Amortization Depletion Income Statement":13557000.0,"Depreciation And Amortization In Income Statement":13557000.0,"Selling General And Administration":95615000.0,"General And Administrative Expense":95615000.0,"Other Gand A":95615000.0,"Gross Profit":116582000.0,"Cost Of Revenue":247227000.0,"Total Revenue":363809000.0,"Operating Revenue":363809000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.361999,"Normalized EBITDA":10964000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-3791000.0,"Reconciled Depreciation":14006000.0,"Reconciled Cost Of Revenue":236880000.0,"EBITDA":10964000.0,"EBIT":-3042000.0,"Net Interest Income":-2900000.0,"Interest Expense":2900000.0,"Normalized Income":-3791000.0,"Net Income From Continuing And Discontinued Operation":-3791000.0,"Total Expenses":348261000.0,"Total Operating Income As Reported":-2950000.0,"Diluted Average Shares":386733000.0,"Basic Average Shares":386733000.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-3791000.0,"Net Income Common Stockholders":-3791000.0,"Net Income":-3791000.0,"Net Income Including Noncontrolling Interests":-3791000.0,"Net Income Continuous Operations":-3791000.0,"Tax Provision":-2151000.0,"Pretax Income":-5942000.0,"Other Income Expense":-92000.0,"Other Non Operating Income Expenses":-92000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-2900000.0,"Interest Expense Non Operating":2900000.0,"Operating Income":-2950000.0,"Operating Expense":111381000.0,"Depreciation Amortization Depletion Income Statement":14006000.0,"Depreciation And Amortization In Income Statement":14006000.0,"Selling General And Administration":97375000.0,"General And Administrative Expense":97375000.0,"Other Gand A":97375000.0,"Gross Profit":108431000.0,"Cost Of Revenue":236880000.0,"Total Revenue":345311000.0,"Operating Revenue":345311000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":390666000.0,"Basic Average Shares":383272000.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":87918000.0,"Repurchase Of Capital Stock":-48518000.0,"Repayment Of Debt":-7250000.0,"Issuance Of Debt":null,"Capital Expenditure":-11994000.0,"Interest Paid Supplemental Data":8108000.0,"Income Tax Paid Supplemental Data":692000.0,"End Cash Position":225943000.0,"Beginning Cash Position":194797000.0,"Changes In Cash":31146000.0,"Financing Cash Flow":-50878000.0,"Cash Flow From Continuing Financing Activities":-50878000.0,"Net Other Financing Charges":-478000.0,"Net Common Stock Issuance":-48518000.0,"Common Stock Payments":-48518000.0,"Net Issuance Payments Of Debt":-7250000.0,"Net Long Term Debt Issuance":-7250000.0,"Long Term Debt Payments":-7250000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-17888000.0,"Cash Flow From Continuing Investing Activities":-17888000.0,"Net Business Purchase And Sale":-5894000.0,"Purchase Of Business":-5894000.0,"Net PPE Purchase And Sale":-11994000.0,"Purchase Of PPE":-11994000.0,"Operating Cash Flow":99912000.0,"Cash Flow From Continuing Operating Activities":99912000.0,"Change In Working Capital":29950000.0,"Change In Other Current Liabilities":-12581000.0,"Change In Payables And Accrued Expense":32949000.0,"Change In Accrued Expense":27986000.0,"Change In Payable":4963000.0,"Change In Account Payable":4963000.0,"Change In Prepaid Assets":-2969000.0,"Change In Receivables":12551000.0,"Changes In Account Receivables":12551000.0,"Other Non Cash Items":12353000.0,"Stock Based Compensation":19748000.0,"Depreciation Amortization Depletion":14249000.0,"Depreciation And Amortization":14249000.0,"Amortization Cash Flow":2940000.0,"Amortization Of Intangibles":2940000.0,"Depreciation":11309000.0,"Net Income From Continuing Operations":23612000.0},"2026-03-31":{"Free Cash Flow":22342000.0,"Repurchase Of Capital Stock":-49107000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-10767000.0,"Interest Paid Supplemental Data":77000.0,"Income Tax Paid Supplemental Data":349000.0,"End Cash Position":194797000.0,"Beginning Cash Position":248642000.0,"Changes In Cash":-53845000.0,"Financing Cash Flow":-73043000.0,"Cash Flow From Continuing Financing Activities":-73043000.0,"Net Other Financing Charges":-23936000.0,"Net Common Stock Issuance":-49107000.0,"Common Stock Payments":-49107000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-13911000.0,"Cash Flow From Continuing Investing Activities":-13911000.0,"Net Business Purchase And Sale":-3144000.0,"Purchase Of Business":-3144000.0,"Net PPE Purchase And Sale":-10767000.0,"Purchase Of PPE":-10767000.0,"Operating Cash Flow":33109000.0,"Cash Flow From Continuing Operating Activities":33109000.0,"Change In Working Capital":-20750000.0,"Change In Other Current Liabilities":-9955000.0,"Change In Payables And Accrued Expense":-17621000.0,"Change In Accrued Expense":-16604000.0,"Change In Payable":-1017000.0,"Change In Account Payable":-1017000.0,"Change In Prepaid Assets":33779000.0,"Change In Receivables":-26953000.0,"Changes In Account Receivables":-26953000.0,"Other Non Cash Items":11097000.0,"Stock Based Compensation":15201000.0,"Depreciation Amortization Depletion":13318000.0,"Depreciation And Amortization":13318000.0,"Amortization Cash Flow":2952000.0,"Amortization Of Intangibles":2952000.0,"Depreciation":10366000.0,"Net Income From Continuing Operations":14243000.0},"2025-12-31":{"Free Cash Flow":46649000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1812000.0,"Issuance Of Debt":null,"Capital Expenditure":-10911000.0,"Interest Paid Supplemental Data":4547000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":248642000.0,"Beginning Cash Position":203903000.0,"Changes In Cash":44739000.0,"Financing Cash Flow":-1910000.0,"Cash Flow From Continuing Financing Activities":-1910000.0,"Net Other Financing Charges":-98000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-1812000.0,"Net Long Term Debt Issuance":-1812000.0,"Long Term Debt Payments":-1812000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-10911000.0,"Cash Flow From Continuing Investing Activities":-10911000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-10911000.0,"Purchase Of PPE":-10911000.0,"Operating Cash Flow":57560000.0,"Cash Flow From Continuing Operating Activities":57560000.0,"Change In Working Capital":1843000.0,"Change In Other Current Liabilities":-12300000.0,"Change In Payables And Accrued Expense":25055000.0,"Change In Accrued Expense":29486000.0,"Change In Payable":-4431000.0,"Change In Account Payable":-4431000.0,"Change In Prepaid Assets":-36275000.0,"Change In Receivables":25363000.0,"Changes In Account Receivables":25363000.0,"Other Non Cash Items":11489000.0,"Stock Based Compensation":16704000.0,"Depreciation Amortization Depletion":13434000.0,"Depreciation And Amortization":13434000.0,"Amortization Cash Flow":3088000.0,"Amortization Of Intangibles":3088000.0,"Depreciation":10346000.0,"Net Income From Continuing Operations":11668000.0},"2025-09-30":{"Free Cash Flow":16996000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1813000.0,"Issuance Of Debt":null,"Capital Expenditure":-10291000.0,"Interest Paid Supplemental Data":4500000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":203903000.0,"Beginning Cash Position":188929000.0,"Changes In Cash":14974000.0,"Financing Cash Flow":-2022000.0,"Cash Flow From Continuing Financing Activities":-2022000.0,"Net Other Financing Charges":-209000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-1813000.0,"Net Long Term Debt Issuance":-1813000.0,"Long Term Debt Payments":-1813000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-10291000.0,"Cash Flow From Continuing Investing Activities":-10291000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-10291000.0,"Purchase Of PPE":-10291000.0,"Operating Cash Flow":27287000.0,"Cash Flow From Continuing Operating Activities":27287000.0,"Change In Working Capital":-17183000.0,"Change In Other Current Liabilities":-12331000.0,"Change In Payables And Accrued Expense":-18032000.0,"Change In Accrued Expense":-21177000.0,"Change In Payable":3145000.0,"Change In Account Payable":3145000.0,"Change In Prepaid Assets":4769000.0,"Change In Receivables":8411000.0,"Changes In Account Receivables":8411000.0,"Other Non Cash Items":11539000.0,"Stock Based Compensation":18297000.0,"Depreciation Amortization Depletion":13557000.0,"Depreciation And Amortization":13557000.0,"Amortization Cash Flow":3213000.0,"Amortization Of Intangibles":3213000.0,"Depreciation":10344000.0,"Net Income From Continuing Operations":1077000.0},"2025-06-30":{"Free Cash Flow":56641000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1812000.0,"Issuance Of Debt":null,"Capital Expenditure":-7755000.0,"Interest Paid Supplemental Data":4371000.0,"Income Tax Paid Supplemental Data":850000.0,"End Cash Position":188929000.0,"Beginning Cash Position":134336000.0,"Changes In Cash":54593000.0,"Financing Cash Flow":-2048000.0,"Cash Flow From Continuing Financing Activities":-2048000.0,"Net Other Financing Charges":-236000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-1812000.0,"Net Long Term Debt Issuance":-1812000.0,"Long Term Debt Payments":-1812000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-7755000.0,"Cash Flow From Continuing Investing Activities":-7755000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-7755000.0,"Purchase Of PPE":-7755000.0,"Operating Cash Flow":64396000.0,"Cash Flow From Continuing Operating Activities":64396000.0,"Change In Working Capital":21976000.0,"Change In Other Current Liabilities":-11604000.0,"Change In Payables And Accrued Expense":33358000.0,"Change In Accrued Expense":33558000.0,"Change In Payable":-200000.0,"Change In Account Payable":-200000.0,"Change In Prepaid Assets":-10664000.0,"Change In Receivables":10886000.0,"Changes In Account Receivables":10886000.0,"Other Non Cash Items":11089000.0,"Stock Based Compensation":21116000.0,"Depreciation Amortization Depletion":14006000.0,"Depreciation And Amortization":14006000.0,"Amortization Cash Flow":3367000.0,"Amortization Of Intangibles":3367000.0,"Depreciation":10639000.0,"Net Income From Continuing Operations":-3791000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":609000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":287809000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":287809000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}