{"ticker":"LFTO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":166480527.0,"Share Issued":166480527.0,"Net Debt":1615143000.0,"Total Debt":1816083000.0,"Tangible Book Value":-2116764000.0,"Invested Capital":921798000.0,"Working Capital":91790000.0,"Net Tangible Assets":-2116764000.0,"Common Stock Equity":-894285000.0,"Total Capitalization":903248000.0,"Total Equity Gross Minority Interest":-894285000.0,"Stockholders Equity":-894285000.0,"Gains Losses Not Affecting Retained Earnings":-1104000.0,"Retained Earnings":-906637000.0,"Additional Paid In Capital":13447000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":2893122000.0,"Total Non Current Liabilities Net Minority Interest":2365478000.0,"Other Non Current Liabilities":118779000.0,"Preferred Securities Outside Stock Equity":414607000.0,"Non Current Deferred Liabilities":34559000.0,"Non Current Deferred Taxes Liabilities":34559000.0,"Long Term Debt And Capital Lease Obligation":1797533000.0,"Long Term Debt":1797533000.0,"Current Liabilities":527644000.0,"Other Current Liabilities":23355000.0,"Current Deferred Liabilities":3900000.0,"Current Deferred Revenue":3900000.0,"Current Debt And Capital Lease Obligation":18550000.0,"Current Debt":18550000.0,"Other Current Borrowings":18550000.0,"Payables And Accrued Expenses":481839000.0,"Current Accrued Expenses":110542000.0,"Payables":371297000.0,"Accounts Payable":371297000.0,"Total Assets":1998837000.0,"Total Non Current Assets":1379403000.0,"Other Non Current Assets":35249000.0,"Goodwill And Other Intangible Assets":1222479000.0,"Other Intangible Assets":165995000.0,"Goodwill":1056484000.0,"Net PPE":121675000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":619434000.0,"Other Current Assets":35809000.0,"Receivables":382685000.0,"Taxes Receivable":872000.0,"Accounts Receivable":381813000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":200940000.0,"Cash And Cash Equivalents":200940000.0},"2025-12-31":{"Ordinary Shares Number":166480527.0,"Share Issued":166480527.0,"Net Debt":1686394000.0,"Total Debt":1819700000.0,"Tangible Book Value":-2187345000.0,"Invested Capital":868212000.0,"Working Capital":35671000.0,"Net Tangible Assets":-2187345000.0,"Common Stock Equity":-951488000.0,"Total Capitalization":849662000.0,"Total Equity Gross Minority Interest":-951488000.0,"Stockholders Equity":-951488000.0,"Gains Losses Not Affecting Retained Earnings":-1396000.0,"Retained Earnings":-955968000.0,"Additional Paid In Capital":5867000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":2852817000.0,"Total Non Current Liabilities Net Minority Interest":2371363000.0,"Other Non Current Liabilities":126597000.0,"Preferred Securities Outside Stock Equity":414607000.0,"Non Current Deferred Liabilities":29009000.0,"Non Current Deferred Taxes Liabilities":29009000.0,"Long Term Debt And Capital Lease Obligation":1801150000.0,"Long Term Debt":1801150000.0,"Current Liabilities":481454000.0,"Other Current Liabilities":25169000.0,"Current Deferred Liabilities":4000000.0,"Current Deferred Revenue":4000000.0,"Current Debt And Capital Lease Obligation":18550000.0,"Current Debt":18550000.0,"Other Current Borrowings":18550000.0,"Payables And Accrued Expenses":433735000.0,"Current Accrued Expenses":77216000.0,"Payables":356519000.0,"Accounts Payable":356519000.0,"Total Assets":1901329000.0,"Total Non Current Assets":1384204000.0,"Other Non Current Assets":32379000.0,"Goodwill And Other Intangible Assets":1235857000.0,"Other Intangible Assets":178677000.0,"Goodwill":1057180000.0,"Net PPE":115968000.0,"Accumulated Depreciation":-89660000.0,"Gross PPE":205628000.0,"Leases":2058000.0,"Machinery Furniture Equipment":203570000.0,"Properties":0.0,"Current Assets":517125000.0,"Other Current Assets":26891000.0,"Receivables":356928000.0,"Taxes Receivable":1651000.0,"Accounts Receivable":355277000.0,"Allowance For Doubtful Accounts Receivable":-4000000.0,"Gross Accounts Receivable":359277000.0,"Cash Cash Equivalents And Short Term Investments":133306000.0,"Cash And Cash Equivalents":133306000.0},"2025-09-30":{"Ordinary Shares Number":166480527.0,"Share Issued":166480527.0,"Net Debt":1715162000.0,"Total Debt":1818679000.0,"Tangible Book Value":-2205008000.0,"Invested Capital":862233000.0,"Working Capital":14760000.0,"Net Tangible Assets":-2205008000.0,"Common Stock Equity":-956446000.0,"Total Capitalization":848320000.0,"Total Equity Gross Minority Interest":-956446000.0,"Stockholders Equity":-956446000.0,"Gains Losses Not Affecting Retained Earnings":509000.0,"Retained Earnings":-958468000.0,"Additional Paid In Capital":1504000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":2781416000.0,"Total Non Current Liabilities Net Minority Interest":2359041000.0,"Other Non Current Liabilities":102050000.0,"Preferred Securities Outside Stock Equity":414607000.0,"Non Current Deferred Liabilities":37618000.0,"Non Current Deferred Taxes Liabilities":37618000.0,"Long Term Debt And Capital Lease Obligation":1804766000.0,"Long Term Debt":1804766000.0,"Current Liabilities":422375000.0,"Other Current Liabilities":24088000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":13913000.0,"Current Debt":13913000.0,"Other Current Borrowings":13913000.0,"Payables And Accrued Expenses":384374000.0,"Current Accrued Expenses":70429000.0,"Payables":313945000.0,"Accounts Payable":313945000.0,"Total Assets":1824970000.0,"Total Non Current Assets":1387835000.0,"Other Non Current Assets":30940000.0,"Goodwill And Other Intangible Assets":1248562000.0,"Other Intangible Assets":191359000.0,"Goodwill":1057203000.0,"Net PPE":108333000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":437135000.0,"Other Current Assets":20803000.0,"Receivables":312815000.0,"Taxes Receivable":1606000.0,"Accounts Receivable":311209000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":103517000.0,"Cash And Cash Equivalents":103517000.0},"2025-06-30":{"Ordinary Shares Number":166480527.0,"Share Issued":166480527.0,"Net Debt":1375500000.0,"Total Debt":1552681000.0,"Tangible Book Value":-1878083000.0,"Invested Capital":940940000.0,"Working Capital":58344000.0,"Net Tangible Assets":-1878083000.0,"Common Stock Equity":-611741000.0,"Total Capitalization":924690000.0,"Total Equity Gross Minority Interest":-611741000.0,"Stockholders Equity":-611741000.0,"Gains Losses Not Affecting Retained Earnings":2521000.0,"Retained Earnings":-614271000.0,"Additional Paid In Capital":0.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":2524804000.0,"Total Non Current Liabilities Net Minority Interest":2073223000.0,"Other Non Current Liabilities":88453000.0,"Preferred Securities Outside Stock Equity":414607000.0,"Non Current Deferred Liabilities":33732000.0,"Non Current Deferred Taxes Liabilities":33732000.0,"Long Term Debt And Capital Lease Obligation":1536431000.0,"Long Term Debt":1536431000.0,"Current Liabilities":451581000.0,"Other Current Liabilities":49757000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":16250000.0,"Current Debt":16250000.0,"Other Current Borrowings":16250000.0,"Payables And Accrued Expenses":385574000.0,"Current Accrued Expenses":75603000.0,"Payables":309971000.0,"Accounts Payable":309971000.0,"Total Assets":1913063000.0,"Total Non Current Assets":1403138000.0,"Other Non Current Assets":34941000.0,"Goodwill And Other Intangible Assets":1266342000.0,"Other Intangible Assets":209213000.0,"Goodwill":1057129000.0,"Net PPE":101855000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":509925000.0,"Other Current Assets":21626000.0,"Receivables":311118000.0,"Taxes Receivable":2197000.0,"Accounts Receivable":308921000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":177181000.0,"Cash And Cash Equivalents":177181000.0},"2024-12-31":{"Ordinary Shares Number":166480527.0,"Share Issued":166480527.0,"Net Debt":1458874000.0,"Total Debt":1557173000.0,"Tangible Book Value":-1484562000.0,"Invested Capital":1371976000.0,"Working Capital":47894000.0,"Net Tangible Assets":-1484562000.0,"Common Stock Equity":-185197000.0,"Total Capitalization":1356288000.0,"Total Equity Gross Minority Interest":-185197000.0,"Stockholders Equity":-185197000.0,"Gains Losses Not Affecting Retained Earnings":5916000.0,"Retained Earnings":-375588000.0,"Additional Paid In Capital":184464000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Total Liabilities Net Minority Interest":1963692000.0,"Total Non Current Liabilities Net Minority Interest":1655784000.0,"Other Non Current Liabilities":72159000.0,"Preferred Securities Outside Stock Equity":0.0,"Non Current Deferred Liabilities":42140000.0,"Non Current Deferred Taxes Liabilities":42140000.0,"Long Term Debt And Capital Lease Obligation":1541485000.0,"Long Term Debt":1541485000.0,"Current Liabilities":307908000.0,"Other Current Liabilities":11483000.0,"Current Deferred Liabilities":4800000.0,"Current Deferred Revenue":4800000.0,"Current Debt And Capital Lease Obligation":15688000.0,"Current Debt":15688000.0,"Other Current Borrowings":15688000.0,"Payables And Accrued Expenses":275937000.0,"Current Accrued Expenses":46618000.0,"Payables":229319000.0,"Accounts Payable":229319000.0,"Total Assets":1778495000.0,"Total Non Current Assets":1422693000.0,"Other Non Current Assets":37820000.0,"Goodwill And Other Intangible Assets":1299365000.0,"Other Intangible Assets":245589000.0,"Goodwill":1053776000.0,"Net PPE":85508000.0,"Accumulated Depreciation":-58861000.0,"Gross PPE":144369000.0,"Leases":994000.0,"Machinery Furniture Equipment":143375000.0,"Properties":0.0,"Current Assets":355802000.0,"Other Current Assets":10297000.0,"Receivables":247206000.0,"Taxes Receivable":2154000.0,"Accounts Receivable":245052000.0,"Allowance For Doubtful Accounts Receivable":-2400000.0,"Gross Accounts Receivable":247452000.0,"Cash Cash Equivalents And Short Term Investments":98299000.0,"Cash And Cash Equivalents":98299000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":759500.0,"Tax Rate For Calcs":0.155,"Normalized EBITDA":110129000.0,"Total Unusual Items":4900000.0,"Total Unusual Items Excluding Goodwill":4900000.0,"Net Income From Continuing Operation Net Minority Interest":49331000.0,"Reconciled Depreciation":21768000.0,"Reconciled Cost Of Revenue":27985000.0,"EBITDA":115029000.0,"EBIT":93261000.0,"Net Interest Income":-34975000.0,"Interest Expense":34975000.0,"Normalized Income":45190500.0,"Net Income From Continuing And Discontinued Operation":49331000.0,"Total Expenses":119705000.0,"Total Operating Income As Reported":85937000.0,"Diluted Average Shares":147099710.0,"Basic Average Shares":147099710.0,"Diluted EPS":0.34,"Basic EPS":0.34,"Diluted NI Availto Com Stockholders":49331000.0,"Net Income Common Stockholders":49331000.0,"Net Income":49331000.0,"Net Income Including Noncontrolling Interests":49331000.0,"Net Income Continuous Operations":49331000.0,"Tax Provision":8955000.0,"Pretax Income":58286000.0,"Other Income Expense":7324000.0,"Other Non Operating Income Expenses":2424000.0,"Special Income Charges":4900000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":-4900000.0,"Net Non Operating Interest Income Expense":-34975000.0,"Interest Expense Non Operating":34975000.0,"Operating Income":85937000.0,"Operating Expense":91720000.0,"Depreciation Amortization Depletion Income Statement":21768000.0,"Depreciation And Amortization In Income Statement":21768000.0,"Research And Development":27374000.0,"Selling General And Administration":42578000.0,"Selling And Marketing Expense":17735000.0,"General And Administrative Expense":24843000.0,"Other Gand A":24843000.0,"Gross Profit":177657000.0,"Cost Of Revenue":27985000.0,"Total Revenue":205642000.0,"Operating Revenue":205642000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-321675.889328,"Tax Rate For Calcs":0.011858,"Normalized EBITDA":87120000.0,"Total Unusual Items":-27128000.0,"Total Unusual Items Excluding Goodwill":-27128000.0,"Net Income From Continuing Operation Net Minority Interest":2500000.0,"Reconciled Depreciation":21573000.0,"Reconciled Cost Of Revenue":27421000.0,"EBITDA":59992000.0,"EBIT":38419000.0,"Net Interest Income":-35889000.0,"Interest Expense":35889000.0,"Normalized Income":29306324.110672,"Net Income From Continuing And Discontinued Operation":2500000.0,"Total Expenses":119724000.0,"Total Operating Income As Reported":74007000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":2500000.0,"Net Income Common Stockholders":2500000.0,"Net Income":2500000.0,"Net Income Including Noncontrolling Interests":2500000.0,"Net Income Continuous Operations":2500000.0,"Tax Provision":30000.0,"Pretax Income":2530000.0,"Other Income Expense":-36016000.0,"Other Non Operating Income Expenses":-8888000.0,"Special Income Charges":-27128000.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":428000.0,"Restructuring And Mergern Acquisition":26700000.0,"Net Non Operating Interest Income Expense":-35889000.0,"Interest Expense Non Operating":35889000.0,"Operating Income":74435000.0,"Operating Expense":92303000.0,"Depreciation Amortization Depletion Income Statement":21573000.0,"Depreciation And Amortization In Income Statement":21573000.0,"Research And Development":28899000.0,"Selling General And Administration":41831000.0,"Selling And Marketing Expense":17196000.0,"General And Administrative Expense":24635000.0,"Other Gand A":24635000.0,"Gross Profit":166738000.0,"Cost Of Revenue":27421000.0,"Total Revenue":194159000.0,"Operating Revenue":194159000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-3877440.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":72061000.0,"Total Unusual Items":-18464000.0,"Total Unusual Items Excluding Goodwill":-18464000.0,"Net Income From Continuing Operation Net Minority Interest":-5730000.0,"Reconciled Depreciation":25517000.0,"Reconciled Cost Of Revenue":25479000.0,"EBITDA":53597000.0,"EBIT":28080000.0,"Net Interest Income":-31508000.0,"Interest Expense":31508000.0,"Normalized Income":8856560.0,"Net Income From Continuing And Discontinued Operation":-5730000.0,"Total Expenses":131779000.0,"Total Operating Income As Reported":47753000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-5730000.0,"Net Income Common Stockholders":-5730000.0,"Net Income":-5730000.0,"Net Income Including Noncontrolling Interests":-5730000.0,"Net Income Continuous Operations":-5730000.0,"Tax Provision":2302000.0,"Pretax Income":-3428000.0,"Other Income Expense":-19673000.0,"Other Non Operating Income Expenses":-1209000.0,"Special Income Charges":-18464000.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":13200000.0,"Net Non Operating Interest Income Expense":-31508000.0,"Interest Expense Non Operating":31508000.0,"Operating Income":47753000.0,"Operating Expense":106300000.0,"Depreciation Amortization Depletion Income Statement":25517000.0,"Depreciation And Amortization In Income Statement":25517000.0,"Research And Development":26756000.0,"Selling General And Administration":54027000.0,"Selling And Marketing Expense":17103000.0,"General And Administrative Expense":36924000.0,"Other Gand A":36924000.0,"Gross Profit":154053000.0,"Cost Of Revenue":25479000.0,"Total Revenue":179532000.0,"Operating Revenue":179532000.0},"2025-06-30":{"Tax Effect Of Unusual Items":479982.753045,"Tax Rate For Calcs":0.145449,"Normalized EBITDA":24027000.0,"Total Unusual Items":3300000.0,"Total Unusual Items Excluding Goodwill":3300000.0,"Net Income From Continuing Operation Net Minority Interest":-23783000.0,"Reconciled Depreciation":25120000.0,"Reconciled Cost Of Revenue":25455000.0,"EBITDA":27327000.0,"EBIT":2207000.0,"Net Interest Income":-30038000.0,"Interest Expense":30038000.0,"Normalized Income":-26603017.246955,"Net Income From Continuing And Discontinued Operation":-23783000.0,"Total Expenses":162040000.0,"Total Operating Income As Reported":44000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-23783000.0,"Net Income Common Stockholders":-23783000.0,"Net Income":-23783000.0,"Net Income Including Noncontrolling Interests":-23783000.0,"Net Income Continuous Operations":-23783000.0,"Tax Provision":-4048000.0,"Pretax Income":-27831000.0,"Other Income Expense":2163000.0,"Other Non Operating Income Expenses":-1137000.0,"Special Income Charges":3300000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":-3300000.0,"Net Non Operating Interest Income Expense":-30038000.0,"Interest Expense Non Operating":30038000.0,"Operating Income":44000.0,"Operating Expense":136585000.0,"Depreciation Amortization Depletion Income Statement":25120000.0,"Depreciation And Amortization In Income Statement":25120000.0,"Research And Development":36925000.0,"Selling General And Administration":74540000.0,"Selling And Marketing Expense":16149000.0,"General And Administrative Expense":58391000.0,"Other Gand A":58391000.0,"Gross Profit":136629000.0,"Cost Of Revenue":25455000.0,"Total Revenue":162084000.0,"Operating Revenue":162084000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-1764000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":70698000.0,"Total Unusual Items":-8400000.0,"Total Unusual Items Excluding Goodwill":-8400000.0,"Net Income From Continuing Operation Net Minority Interest":3868000.0,"Reconciled Depreciation":25552000.0,"Reconciled Cost Of Revenue":23508000.0,"EBITDA":62298000.0,"EBIT":36746000.0,"Net Interest Income":-29604000.0,"Interest Expense":29604000.0,"Normalized Income":10504000.0,"Net Income From Continuing And Discontinued Operation":3868000.0,"Total Expenses":104968000.0,"Total Operating Income As Reported":45001000.0,"Diluted Average Shares":147099710.0,"Basic Average Shares":147099710.0,"Diluted EPS":0.026295,"Basic EPS":0.026295,"Diluted NI Availto Com Stockholders":3868000.0,"Net Income Common Stockholders":3868000.0,"Net Income":3868000.0,"Net Income Including Noncontrolling Interests":3868000.0,"Net Income Continuous Operations":3868000.0,"Tax Provision":3274000.0,"Pretax Income":7142000.0,"Other Income Expense":-8255000.0,"Other Non Operating Income Expenses":145000.0,"Special Income Charges":-8400000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":8400000.0,"Net Non Operating Interest Income Expense":-29604000.0,"Interest Expense Non Operating":29604000.0,"Operating Income":45001000.0,"Operating Expense":81460000.0,"Depreciation Amortization Depletion Income Statement":25552000.0,"Depreciation And Amortization In Income Statement":25552000.0,"Research And Development":20924000.0,"Selling General And Administration":34984000.0,"Selling And Marketing Expense":14262000.0,"General And Administrative Expense":20722000.0,"Other Gand A":20722000.0,"Gross Profit":126461000.0,"Cost Of Revenue":23508000.0,"Total Revenue":149969000.0,"Operating Revenue":149969000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":12312000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":73864000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-4638000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-13304000.0,"Interest Paid Supplemental Data":35649000.0,"Income Tax Paid Supplemental Data":806000.0,"End Cash Position":201729000.0,"Beginning Cash Position":134095000.0,"Effect Of Exchange Rate Changes":281000.0,"Changes In Cash":67353000.0,"Financing Cash Flow":-6511000.0,"Cash Flow From Continuing Financing Activities":-6511000.0,"Net Other Financing Charges":-4128000.0,"Proceeds From Stock Option Exercised":2255000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-4638000.0,"Net Long Term Debt Issuance":-4638000.0,"Long Term Debt Payments":-4638000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-13304000.0,"Cash Flow From Continuing Investing Activities":-13304000.0,"Net PPE Purchase And Sale":-13304000.0,"Purchase Of PPE":-13304000.0,"Operating Cash Flow":87168000.0,"Cash Flow From Continuing Operating Activities":87168000.0,"Change In Working Capital":12701000.0,"Change In Other Current Liabilities":-1316000.0,"Change In Other Current Assets":-2286000.0,"Change In Payables And Accrued Expense":41204000.0,"Change In Accrued Expense":29114000.0,"Change In Payable":12090000.0,"Change In Account Payable":12090000.0,"Change In Prepaid Assets":1983000.0,"Change In Receivables":-26884000.0,"Changes In Account Receivables":-27630000.0,"Other Non Cash Items":-5120000.0,"Stock Based Compensation":2338000.0,"Provisionand Write Offof Assets":1024000.0,"Asset Impairment Charge":null,"Deferred Tax":5126000.0,"Deferred Income Tax":5126000.0,"Depreciation Amortization Depletion":21768000.0,"Depreciation And Amortization":21768000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":49331000.0},"2025-12-31":{"Free Cash Flow":32363000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-12379000.0,"Interest Paid Supplemental Data":41173000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":134095000.0,"Beginning Cash Position":104306000.0,"Effect Of Exchange Rate Changes":-376000.0,"Changes In Cash":30165000.0,"Financing Cash Flow":-2198000.0,"Cash Flow From Continuing Financing Activities":-2198000.0,"Net Other Financing Charges":-2805000.0,"Proceeds From Stock Option Exercised":607000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-12379000.0,"Cash Flow From Continuing Investing Activities":-12379000.0,"Net PPE Purchase And Sale":-12379000.0,"Purchase Of PPE":-12379000.0,"Operating Cash Flow":44742000.0,"Cash Flow From Continuing Operating Activities":44742000.0,"Change In Working Capital":-19639000.0,"Change In Other Current Liabilities":-12956000.0,"Change In Other Current Assets":-7709000.0,"Change In Payables And Accrued Expense":47736000.0,"Change In Accrued Expense":6629000.0,"Change In Payable":41107000.0,"Change In Account Payable":41107000.0,"Change In Prepaid Assets":-1603000.0,"Change In Receivables":-45107000.0,"Changes In Account Receivables":-45061000.0,"Other Non Cash Items":38248000.0,"Stock Based Compensation":5541000.0,"Provisionand Write Offof Assets":947000.0,"Asset Impairment Charge":428000.0,"Deferred Tax":-4856000.0,"Deferred Income Tax":-4856000.0,"Depreciation Amortization Depletion":21573000.0,"Depreciation And Amortization":21573000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":2500000.0},"2025-09-30":{"Free Cash Flow":27860000.0,"Repurchase Of Capital Stock":-20898000.0,"Repayment Of Debt":-432097000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-12855000.0,"Interest Paid Supplemental Data":31682000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":104306000.0,"Beginning Cash Position":177970000.0,"Effect Of Exchange Rate Changes":74000.0,"Changes In Cash":-73738000.0,"Financing Cash Flow":-101598000.0,"Cash Flow From Continuing Financing Activities":-101598000.0,"Net Other Financing Charges":-1942000.0,"Proceeds From Stock Option Exercised":85000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":-20898000.0,"Common Stock Payments":-20898000.0,"Net Issuance Payments Of Debt":261589000.0,"Net Long Term Debt Issuance":261589000.0,"Long Term Debt Payments":-432097000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-12855000.0,"Cash Flow From Continuing Investing Activities":-12855000.0,"Net PPE Purchase And Sale":-12855000.0,"Purchase Of PPE":-12855000.0,"Operating Cash Flow":40715000.0,"Cash Flow From Continuing Operating Activities":40715000.0,"Change In Working Capital":-6736000.0,"Change In Other Current Liabilities":-4192000.0,"Change In Other Current Assets":-33000.0,"Change In Payables And Accrued Expense":-3349000.0,"Change In Accrued Expense":-7202000.0,"Change In Payable":3853000.0,"Change In Account Payable":3853000.0,"Change In Prepaid Assets":3417000.0,"Change In Receivables":-2579000.0,"Changes In Account Receivables":-3160000.0,"Other Non Cash Items":15551000.0,"Stock Based Compensation":1473000.0,"Provisionand Write Offof Assets":848000.0,"Asset Impairment Charge":0.0,"Deferred Tax":4528000.0,"Deferred Income Tax":4528000.0,"Depreciation Amortization Depletion":25517000.0,"Depreciation And Amortization":25517000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-5730000.0},"2025-06-30":{"Free Cash Flow":14831000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-4063000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-11603000.0,"Interest Paid Supplemental Data":34925000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":177970000.0,"Beginning Cash Position":134815000.0,"Effect Of Exchange Rate Changes":521000.0,"Changes In Cash":42634000.0,"Financing Cash Flow":27803000.0,"Cash Flow From Continuing Financing Activities":27803000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":317000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-4063000.0,"Net Long Term Debt Issuance":-4063000.0,"Long Term Debt Payments":-4063000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-11603000.0,"Cash Flow From Continuing Investing Activities":-11603000.0,"Net PPE Purchase And Sale":-11603000.0,"Purchase Of PPE":-11603000.0,"Operating Cash Flow":26434000.0,"Cash Flow From Continuing Operating Activities":26434000.0,"Change In Working Capital":26476000.0,"Change In Other Current Liabilities":6008000.0,"Change In Other Current Assets":-675000.0,"Change In Payables And Accrued Expense":55883000.0,"Change In Accrued Expense":30999000.0,"Change In Payable":24884000.0,"Change In Account Payable":24884000.0,"Change In Prepaid Assets":-7909000.0,"Change In Receivables":-26831000.0,"Changes In Account Receivables":-26641000.0,"Other Non Cash Items":-589000.0,"Stock Based Compensation":3363000.0,"Provisionand Write Offof Assets":803000.0,"Asset Impairment Charge":null,"Deferred Tax":-4956000.0,"Deferred Income Tax":-4956000.0,"Depreciation Amortization Depletion":25120000.0,"Depreciation And Amortization":25120000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-23783000.0},"2025-03-31":{"Free Cash Flow":38165000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-3500000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-13298000.0,"Interest Paid Supplemental Data":30393000.0,"Income Tax Paid Supplemental Data":846000.0,"End Cash Position":134815000.0,"Beginning Cash Position":99088000.0,"Effect Of Exchange Rate Changes":142000.0,"Changes In Cash":35585000.0,"Financing Cash Flow":-2580000.0,"Cash Flow From Continuing Financing Activities":-2580000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":920000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-3500000.0,"Net Long Term Debt Issuance":-3500000.0,"Long Term Debt Payments":-3500000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-13298000.0,"Cash Flow From Continuing Investing Activities":-13298000.0,"Net PPE Purchase And Sale":-13298000.0,"Purchase Of PPE":-13298000.0,"Operating Cash Flow":51463000.0,"Cash Flow From Continuing Operating Activities":51463000.0,"Change In Working Capital":10329000.0,"Change In Other Current Liabilities":-905000.0,"Change In Other Current Assets":-826000.0,"Change In Payables And Accrued Expense":52199000.0,"Change In Accrued Expense":-2598000.0,"Change In Payable":54797000.0,"Change In Account Payable":54797000.0,"Change In Prepaid Assets":-3296000.0,"Change In Receivables":-36843000.0,"Changes In Account Receivables":-37165000.0,"Other Non Cash Items":11367000.0,"Stock Based Compensation":659000.0,"Provisionand Write Offof Assets":739000.0,"Asset Impairment Charge":null,"Deferred Tax":-1051000.0,"Deferred Income Tax":-1051000.0,"Depreciation Amortization Depletion":25552000.0,"Depreciation And Amortization":25552000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":3868000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":215228000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":1279000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-339623000.0,"Common Stock Dividend Paid":-339623000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":215228000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":12312000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}