{"ticker":"LFUS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":25288904.0,"Share Issued":25288904.0,"Net Debt":1436000.0,"Total Debt":709393000.0,"Tangible Book Value":860988000.0,"Invested Capital":3248020000.0,"Working Capital":1010097000.0,"Net Tangible Assets":860988000.0,"Capital Lease Obligations":79733000.0,"Common Stock Equity":2618360000.0,"Total Capitalization":3148020000.0,"Total Equity Gross Minority Interest":2618360000.0,"Minority Interest":null,"Stockholders Equity":2618360000.0,"Gains Losses Not Affecting Retained Earnings":-30263000.0,"Other Equity Adjustments":-30263000.0,"Treasury Stock":349345000.0,"Retained Earnings":1798379000.0,"Additional Paid In Capital":1199321000.0,"Capital Stock":268000.0,"Common Stock":268000.0,"Total Liabilities Net Minority Interest":1394119000.0,"Total Non Current Liabilities Net Minority Interest":820607000.0,"Other Non Current Liabilities":72658000.0,"Employee Benefits":40062000.0,"Non Current Pension And Other Postretirement Benefit Plans":40062000.0,"Non Current Deferred Liabilities":110081000.0,"Non Current Deferred Taxes Liabilities":110081000.0,"Long Term Debt And Capital Lease Obligation":597806000.0,"Long Term Capital Lease Obligation":68146000.0,"Long Term Debt":529660000.0,"Current Liabilities":573512000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":4989000.0,"Current Deferred Revenue":4989000.0,"Current Debt And Capital Lease Obligation":111587000.0,"Current Capital Lease Obligation":11587000.0,"Current Debt":100000000.0,"Other Current Borrowings":100000000.0,"Pensionand Other Post Retirement Benefit Plans Current":109397000.0,"Current Provisions":2089000.0,"Payables And Accrued Expenses":345450000.0,"Current Accrued Expenses":54990000.0,"Interest Payable":6308000.0,"Payables":290460000.0,"Total Tax Payable":41488000.0,"Income Tax Payable":32667000.0,"Accounts Payable":248972000.0,"Total Assets":4012479000.0,"Total Non Current Assets":2428870000.0,"Other Non Current Assets":59709000.0,"Non Current Deferred Assets":4977000.0,"Non Current Deferred Taxes Assets":4977000.0,"Investments And Advances":11923000.0,"Goodwill And Other Intangible Assets":1757372000.0,"Other Intangible Assets":553511000.0,"Goodwill":1203861000.0,"Net PPE":594889000.0,"Accumulated Depreciation":-723591000.0,"Gross PPE":1318480000.0,"Other Properties":81729000.0,"Machinery Furniture Equipment":993616000.0,"Buildings And Improvements":220160000.0,"Land And Improvements":22975000.0,"Properties":0.0,"Current Assets":1583609000.0,"Other Current Assets":93629000.0,"Inventory":433755000.0,"Inventories Adjustments Allowances":-80530000.0,"Finished Goods":178008000.0,"Work In Process":137394000.0,"Raw Materials":198883000.0,"Receivables":427634000.0,"Taxes Receivable":4044000.0,"Accounts Receivable":423590000.0,"Allowance For Doubtful Accounts Receivable":-86865000.0,"Gross Accounts Receivable":510455000.0,"Cash Cash Equivalents And Short Term Investments":628591000.0,"Other Short Term Investments":367000.0,"Cash And Cash Equivalents":628224000.0},"2026-03-31":{"Treasury Shares Number":2088645.0,"Ordinary Shares Number":25162421.0,"Share Issued":27251066.0,"Net Debt":149835000.0,"Total Debt":711926000.0,"Tangible Book Value":734247000.0,"Invested Capital":3145596000.0,"Working Capital":848946000.0,"Net Tangible Assets":734247000.0,"Capital Lease Obligations":80394000.0,"Common Stock Equity":2514064000.0,"Total Capitalization":3045113000.0,"Total Equity Gross Minority Interest":2514064000.0,"Minority Interest":null,"Stockholders Equity":2514064000.0,"Gains Losses Not Affecting Retained Earnings":-24557000.0,"Other Equity Adjustments":-24557000.0,"Treasury Stock":338758000.0,"Retained Earnings":1728010000.0,"Additional Paid In Capital":1149103000.0,"Capital Stock":266000.0,"Common Stock":266000.0,"Total Liabilities Net Minority Interest":1343487000.0,"Total Non Current Liabilities Net Minority Interest":816197000.0,"Other Non Current Liabilities":75330000.0,"Employee Benefits":39084000.0,"Non Current Pension And Other Postretirement Benefit Plans":39084000.0,"Non Current Deferred Liabilities":101612000.0,"Non Current Deferred Taxes Liabilities":101612000.0,"Long Term Debt And Capital Lease Obligation":600171000.0,"Long Term Capital Lease Obligation":69122000.0,"Long Term Debt":531049000.0,"Current Liabilities":527290000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":6713000.0,"Current Deferred Revenue":6713000.0,"Current Debt And Capital Lease Obligation":111755000.0,"Current Capital Lease Obligation":11272000.0,"Current Debt":100483000.0,"Other Current Borrowings":100483000.0,"Pensionand Other Post Retirement Benefit Plans Current":90841000.0,"Current Provisions":2394000.0,"Payables And Accrued Expenses":315587000.0,"Current Accrued Expenses":48879000.0,"Interest Payable":3129000.0,"Payables":266708000.0,"Total Tax Payable":44042000.0,"Income Tax Payable":33354000.0,"Accounts Payable":222666000.0,"Total Assets":3857551000.0,"Total Non Current Assets":2481315000.0,"Other Non Current Assets":60455000.0,"Non Current Deferred Assets":5471000.0,"Non Current Deferred Taxes Assets":5471000.0,"Investments And Advances":19524000.0,"Goodwill And Other Intangible Assets":1779817000.0,"Other Intangible Assets":570025000.0,"Goodwill":1209792000.0,"Net PPE":616048000.0,"Accumulated Depreciation":-705024000.0,"Gross PPE":1321072000.0,"Other Properties":82520000.0,"Machinery Furniture Equipment":999855000.0,"Buildings And Improvements":215640000.0,"Land And Improvements":23057000.0,"Properties":0.0,"Current Assets":1376236000.0,"Other Current Assets":89135000.0,"Inventory":418922000.0,"Inventories Adjustments Allowances":-83593000.0,"Finished Goods":176771000.0,"Work In Process":133686000.0,"Raw Materials":192058000.0,"Receivables":386203000.0,"Taxes Receivable":5240000.0,"Accounts Receivable":380963000.0,"Allowance For Doubtful Accounts Receivable":-79896000.0,"Gross Accounts Receivable":460859000.0,"Cash Cash Equivalents And Short Term Investments":481976000.0,"Other Short Term Investments":279000.0,"Cash And Cash Equivalents":481697000.0},"2025-12-31":{"Treasury Shares Number":2088409.0,"Ordinary Shares Number":24926081.0,"Share Issued":27014490.0,"Net Debt":239236000.0,"Total Debt":885827000.0,"Tangible Book Value":619716000.0,"Invested Capital":3228661000.0,"Working Capital":902565000.0,"Net Tangible Assets":619716000.0,"Capital Lease Obligations":83200000.0,"Common Stock Equity":2426034000.0,"Total Capitalization":3132428000.0,"Total Equity Gross Minority Interest":2426034000.0,"Minority Interest":0.0,"Stockholders Equity":2426034000.0,"Gains Losses Not Affecting Retained Earnings":-5383000.0,"Other Equity Adjustments":-5383000.0,"Treasury Stock":338696000.0,"Retained Earnings":1671699000.0,"Additional Paid In Capital":1098150000.0,"Capital Stock":264000.0,"Common Stock":264000.0,"Total Liabilities Net Minority Interest":1530762000.0,"Total Non Current Liabilities Net Minority Interest":997993000.0,"Other Non Current Liabilities":78766000.0,"Employee Benefits":38733000.0,"Non Current Pension And Other Postretirement Benefit Plans":38733000.0,"Non Current Deferred Liabilities":102335000.0,"Non Current Deferred Taxes Liabilities":102335000.0,"Long Term Debt And Capital Lease Obligation":778159000.0,"Long Term Capital Lease Obligation":71765000.0,"Long Term Debt":706394000.0,"Current Liabilities":532769000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":11215000.0,"Current Deferred Revenue":11215000.0,"Current Debt And Capital Lease Obligation":107668000.0,"Current Capital Lease Obligation":11435000.0,"Current Debt":96233000.0,"Other Current Borrowings":96233000.0,"Pensionand Other Post Retirement Benefit Plans Current":116342000.0,"Current Provisions":2874000.0,"Payables And Accrued Expenses":294670000.0,"Current Accrued Expenses":49445000.0,"Interest Payable":7069000.0,"Payables":245225000.0,"Total Tax Payable":34146000.0,"Income Tax Payable":26186000.0,"Accounts Payable":211079000.0,"Total Assets":3956796000.0,"Total Non Current Assets":2521462000.0,"Other Non Current Assets":62976000.0,"Non Current Deferred Assets":5255000.0,"Non Current Deferred Taxes Assets":5255000.0,"Investments And Advances":20010000.0,"Goodwill And Other Intangible Assets":1806318000.0,"Other Intangible Assets":594907000.0,"Goodwill":1211411000.0,"Net PPE":626903000.0,"Accumulated Depreciation":-697460000.0,"Gross PPE":1324363000.0,"Other Properties":86263000.0,"Machinery Furniture Equipment":998988000.0,"Buildings And Improvements":215024000.0,"Land And Improvements":24088000.0,"Properties":0.0,"Current Assets":1435334000.0,"Other Current Assets":85832000.0,"Inventory":416472000.0,"Inventories Adjustments Allowances":-82695000.0,"Finished Goods":181376000.0,"Work In Process":131129000.0,"Raw Materials":186662000.0,"Receivables":369352000.0,"Taxes Receivable":6137000.0,"Accounts Receivable":363215000.0,"Allowance For Doubtful Accounts Receivable":-77073000.0,"Gross Accounts Receivable":440288000.0,"Cash Cash Equivalents And Short Term Investments":563678000.0,"Other Short Term Investments":287000.0,"Cash And Cash Equivalents":563391000.0},"2025-09-30":{"Treasury Shares Number":2088122.0,"Ordinary Shares Number":24898806.0,"Share Issued":26986928.0,"Net Debt":null,"Total Debt":890258000.0,"Tangible Book Value":856663000.0,"Invested Capital":3477253000.0,"Working Capital":1255424000.0,"Net Tangible Assets":856663000.0,"Capital Lease Obligations":84482000.0,"Common Stock Equity":2671477000.0,"Total Capitalization":3460298000.0,"Total Equity Gross Minority Interest":2672115000.0,"Minority Interest":638000.0,"Stockholders Equity":2671477000.0,"Gains Losses Not Affecting Retained Earnings":-14388000.0,"Other Equity Adjustments":-14388000.0,"Treasury Stock":338622000.0,"Retained Earnings":1932601000.0,"Additional Paid In Capital":1091622000.0,"Capital Stock":264000.0,"Common Stock":264000.0,"Total Liabilities Net Minority Interest":1502244000.0,"Total Non Current Liabilities Net Minority Interest":1083185000.0,"Other Non Current Liabilities":83374000.0,"Employee Benefits":33658000.0,"Non Current Pension And Other Postretirement Benefit Plans":33658000.0,"Non Current Deferred Liabilities":103917000.0,"Non Current Deferred Taxes Liabilities":103917000.0,"Long Term Debt And Capital Lease Obligation":862236000.0,"Long Term Capital Lease Obligation":73415000.0,"Long Term Debt":788821000.0,"Current Liabilities":419059000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":3113000.0,"Current Deferred Revenue":3113000.0,"Current Debt And Capital Lease Obligation":28022000.0,"Current Capital Lease Obligation":11067000.0,"Current Debt":16955000.0,"Other Current Borrowings":16955000.0,"Pensionand Other Post Retirement Benefit Plans Current":102216000.0,"Current Provisions":2917000.0,"Payables And Accrued Expenses":282791000.0,"Current Accrued Expenses":46117000.0,"Interest Payable":4578000.0,"Payables":236674000.0,"Total Tax Payable":32658000.0,"Income Tax Payable":24302000.0,"Accounts Payable":204016000.0,"Total Assets":4174359000.0,"Total Non Current Assets":2499876000.0,"Other Non Current Assets":56940000.0,"Non Current Deferred Assets":5712000.0,"Non Current Deferred Taxes Assets":5712000.0,"Investments And Advances":21329000.0,"Goodwill And Other Intangible Assets":1814814000.0,"Other Intangible Assets":458776000.0,"Goodwill":1356038000.0,"Net PPE":601081000.0,"Accumulated Depreciation":-684066000.0,"Gross PPE":1285147000.0,"Other Properties":87116000.0,"Machinery Furniture Equipment":972980000.0,"Buildings And Improvements":206212000.0,"Land And Improvements":18839000.0,"Properties":0.0,"Current Assets":1674483000.0,"Other Current Assets":77509000.0,"Inventory":396871000.0,"Inventories Adjustments Allowances":-85167000.0,"Finished Goods":170030000.0,"Work In Process":126090000.0,"Raw Materials":185918000.0,"Receivables":385080000.0,"Taxes Receivable":11253000.0,"Accounts Receivable":373827000.0,"Allowance For Doubtful Accounts Receivable":-78392000.0,"Gross Accounts Receivable":452219000.0,"Cash Cash Equivalents And Short Term Investments":815023000.0,"Other Short Term Investments":290000.0,"Cash And Cash Equivalents":814733000.0},"2025-06-30":{"Treasury Shares Number":2080876.0,"Ordinary Shares Number":24780652.0,"Share Issued":26861528.0,"Net Debt":125032000.0,"Total Debt":896740000.0,"Tangible Book Value":764751000.0,"Invested Capital":3408566000.0,"Working Capital":1162308000.0,"Net Tangible Assets":764751000.0,"Capital Lease Obligations":86524000.0,"Common Stock Equity":2598350000.0,"Total Capitalization":3390874000.0,"Total Equity Gross Minority Interest":2598965000.0,"Minority Interest":615000.0,"Stockholders Equity":2598350000.0,"Gains Losses Not Affecting Retained Earnings":-10851000.0,"Other Equity Adjustments":-10851000.0,"Treasury Stock":336927000.0,"Retained Earnings":1881737000.0,"Additional Paid In Capital":1064128000.0,"Capital Stock":263000.0,"Common Stock":263000.0,"Total Liabilities Net Minority Interest":1466916000.0,"Total Non Current Liabilities Net Minority Interest":1087174000.0,"Other Non Current Liabilities":82643000.0,"Employee Benefits":33179000.0,"Non Current Pension And Other Postretirement Benefit Plans":33179000.0,"Non Current Deferred Liabilities":103285000.0,"Non Current Deferred Taxes Liabilities":103285000.0,"Long Term Debt And Capital Lease Obligation":868067000.0,"Long Term Capital Lease Obligation":75543000.0,"Long Term Debt":792524000.0,"Current Liabilities":379742000.0,"Other Current Liabilities":36000.0,"Current Deferred Liabilities":3005000.0,"Current Deferred Revenue":3005000.0,"Current Debt And Capital Lease Obligation":28673000.0,"Current Capital Lease Obligation":10981000.0,"Current Debt":17692000.0,"Other Current Borrowings":17692000.0,"Pensionand Other Post Retirement Benefit Plans Current":79139000.0,"Current Provisions":3666000.0,"Payables And Accrued Expenses":265223000.0,"Current Accrued Expenses":49968000.0,"Interest Payable":7391000.0,"Payables":215255000.0,"Total Tax Payable":33353000.0,"Income Tax Payable":25617000.0,"Accounts Payable":181902000.0,"Total Assets":4065881000.0,"Total Non Current Assets":2523831000.0,"Other Non Current Assets":56648000.0,"Non Current Deferred Assets":6304000.0,"Non Current Deferred Taxes Assets":6304000.0,"Investments And Advances":21602000.0,"Goodwill And Other Intangible Assets":1833599000.0,"Other Intangible Assets":474177000.0,"Goodwill":1359422000.0,"Net PPE":605678000.0,"Accumulated Depreciation":-669512000.0,"Gross PPE":1275190000.0,"Other Properties":89161000.0,"Machinery Furniture Equipment":960156000.0,"Buildings And Improvements":206941000.0,"Land And Improvements":18932000.0,"Properties":0.0,"Current Assets":1542050000.0,"Other Current Assets":71812000.0,"Inventory":412164000.0,"Inventories Adjustments Allowances":-79351000.0,"Finished Goods":173332000.0,"Work In Process":131501000.0,"Raw Materials":186682000.0,"Receivables":372592000.0,"Taxes Receivable":9018000.0,"Accounts Receivable":363574000.0,"Allowance For Doubtful Accounts Receivable":-73121000.0,"Gross Accounts Receivable":436695000.0,"Cash Cash Equivalents And Short Term Investments":685482000.0,"Other Short Term Investments":298000.0,"Cash And Cash Equivalents":685184000.0},"2025-03-31":{"Treasury Shares Number":2058288.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":187003000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":425000.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":1848000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":355000.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":4067000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-4687196.0,"Tax Rate For Calcs":0.236,"Normalized EBITDA":177235000.0,"Total Unusual Items":-19861000.0,"Total Unusual Items Excluding Goodwill":-19861000.0,"Net Income From Continuing Operation Net Minority Interest":89405000.0,"Reconciled Depreciation":34571000.0,"Reconciled Cost Of Revenue":412850000.0,"EBITDA":157374000.0,"EBIT":122803000.0,"Net Interest Income":-5739000.0,"Interest Expense":5739000.0,"Normalized Income":104578804.0,"Net Income From Continuing And Discontinued Operation":89405000.0,"Total Expenses":599036000.0,"Total Operating Income As Reported":119724000.0,"Diluted Average Shares":25620000.0,"Basic Average Shares":25305000.0,"Diluted EPS":3.49,"Basic EPS":3.53,"Diluted NI Availto Com Stockholders":89405000.0,"Net Income Common Stockholders":89405000.0,"Net Income":89405000.0,"Net Income Including Noncontrolling Interests":89405000.0,"Net Income Continuous Operations":89405000.0,"Tax Provision":27659000.0,"Pretax Income":117064000.0,"Other Income Expense":-16942000.0,"Other Non Operating Income Expenses":2919000.0,"Special Income Charges":-20021000.0,"Impairment Of Capital Assets":13146000.0,"Restructuring And Mergern Acquisition":6875000.0,"Gain On Sale Of Security":160000.0,"Net Non Operating Interest Income Expense":-5739000.0,"Interest Expense Non Operating":5739000.0,"Operating Income":139745000.0,"Operating Expense":166319000.0,"Depreciation Amortization Depletion Income Statement":14704000.0,"Depreciation And Amortization In Income Statement":14704000.0,"Amortization":14704000.0,"Amortization Of Intangibles Income Statement":14704000.0,"Research And Development":31037000.0,"Selling General And Administration":120578000.0,"Gross Profit":306064000.0,"Cost Of Revenue":432717000.0,"Total Revenue":738781000.0,"Operating Revenue":738781000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-1117679.502951,"Tax Rate For Calcs":0.223134,"Normalized EBITDA":144169000.0,"Total Unusual Items":-5009000.0,"Total Unusual Items Excluding Goodwill":-5009000.0,"Net Income From Continuing Operation Net Minority Interest":75147000.0,"Reconciled Depreciation":35452000.0,"Reconciled Cost Of Revenue":383868000.0,"EBITDA":139160000.0,"EBIT":103708000.0,"Net Interest Income":-6977000.0,"Interest Expense":6977000.0,"Normalized Income":79038320.497049,"Net Income From Continuing And Discontinued Operation":75147000.0,"Total Expenses":548382000.0,"Total Operating Income As Reported":101165000.0,"Diluted Average Shares":25420000.0,"Basic Average Shares":25074000.0,"Diluted EPS":2.96,"Basic EPS":3.0,"Diluted NI Availto Com Stockholders":75147000.0,"Net Income Common Stockholders":75147000.0,"Net Income":75147000.0,"Net Income Including Noncontrolling Interests":75147000.0,"Net Income Continuous Operations":75147000.0,"Tax Provision":21584000.0,"Pretax Income":96731000.0,"Other Income Expense":-4879000.0,"Other Non Operating Income Expenses":130000.0,"Special Income Charges":-7422000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":7422000.0,"Gain On Sale Of Security":2413000.0,"Net Non Operating Interest Income Expense":-6977000.0,"Interest Expense Non Operating":6977000.0,"Operating Income":108587000.0,"Operating Expense":145562000.0,"Depreciation Amortization Depletion Income Statement":16500000.0,"Depreciation And Amortization In Income Statement":16500000.0,"Amortization":16500000.0,"Amortization Of Intangibles Income Statement":16500000.0,"Research And Development":29737000.0,"Selling General And Administration":99325000.0,"Gross Profit":254149000.0,"Cost Of Revenue":402820000.0,"Total Revenue":656969000.0,"Operating Revenue":656969000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-64687980.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":121115000.0,"Total Unusual Items":-308038000.0,"Total Unusual Items Excluding Goodwill":-308038000.0,"Net Income From Continuing Operation Net Minority Interest":-242135000.0,"Reconciled Depreciation":34065000.0,"Reconciled Cost Of Revenue":349697000.0,"EBITDA":-186923000.0,"EBIT":-220988000.0,"Net Interest Income":-8282000.0,"Interest Expense":8282000.0,"Normalized Income":1215020.0,"Net Income From Continuing And Discontinued Operation":-242135000.0,"Total Expenses":509858000.0,"Total Operating Income As Reported":-222816000.0,"Diluted Average Shares":24909000.0,"Basic Average Shares":24909000.0,"Diluted EPS":-9.72,"Basic EPS":-9.72,"Diluted NI Availto Com Stockholders":-242135000.0,"Net Income Common Stockholders":-242135000.0,"Net Income":-242135000.0,"Net Income Including Noncontrolling Interests":-242135000.0,"Net Income Continuous Operations":-242135000.0,"Tax Provision":12865000.0,"Pretax Income":-229270000.0,"Other Income Expense":-305064000.0,"Other Non Operating Income Expenses":2974000.0,"Special Income Charges":-306892000.0,"Impairment Of Capital Assets":301916000.0,"Restructuring And Mergern Acquisition":4976000.0,"Gain On Sale Of Security":-1146000.0,"Net Non Operating Interest Income Expense":-8282000.0,"Interest Expense Non Operating":8282000.0,"Operating Income":84076000.0,"Operating Expense":141669000.0,"Depreciation Amortization Depletion Income Statement":15573000.0,"Depreciation And Amortization In Income Statement":15573000.0,"Amortization":15573000.0,"Amortization Of Intangibles Income Statement":15573000.0,"Research And Development":27118000.0,"Selling General And Administration":98978000.0,"Gross Profit":225745000.0,"Cost Of Revenue":368189000.0,"Total Revenue":593934000.0,"Operating Revenue":593934000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-480919.295578,"Tax Rate For Calcs":0.265995,"Normalized EBITDA":138713000.0,"Total Unusual Items":-1808000.0,"Total Unusual Items Excluding Goodwill":-1808000.0,"Net Income From Continuing Operation Net Minority Interest":69522000.0,"Reconciled Depreciation":33611000.0,"Reconciled Cost Of Revenue":365078000.0,"EBITDA":136905000.0,"EBIT":103294000.0,"Net Interest Income":-8578000.0,"Interest Expense":8578000.0,"Normalized Income":70849080.704422,"Net Income From Continuing And Discontinued Operation":69522000.0,"Total Expenses":525591000.0,"Total Operating Income As Reported":97416000.0,"Diluted Average Shares":25102000.0,"Basic Average Shares":24837000.0,"Diluted EPS":2.77,"Basic EPS":2.8,"Diluted NI Availto Com Stockholders":69522000.0,"Net Income Common Stockholders":69522000.0,"Net Income":69522000.0,"Net Income Including Noncontrolling Interests":69522000.0,"Net Income Continuous Operations":69522000.0,"Tax Provision":25194000.0,"Pretax Income":94716000.0,"Other Income Expense":4245000.0,"Other Non Operating Income Expenses":6053000.0,"Special Income Charges":-1633000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":1633000.0,"Gain On Sale Of Security":-175000.0,"Net Non Operating Interest Income Expense":-8578000.0,"Interest Expense Non Operating":8578000.0,"Operating Income":99049000.0,"Operating Expense":141939000.0,"Depreciation Amortization Depletion Income Statement":15037000.0,"Depreciation And Amortization In Income Statement":15037000.0,"Amortization":15037000.0,"Amortization Of Intangibles Income Statement":15037000.0,"Research And Development":27332000.0,"Selling General And Administration":99570000.0,"Gross Profit":240988000.0,"Cost Of Revenue":383652000.0,"Total Revenue":624640000.0,"Operating Revenue":624640000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-3456873.296341,"Tax Rate For Calcs":0.266858,"Normalized EBITDA":133963000.0,"Total Unusual Items":-12954000.0,"Total Unusual Items Excluding Goodwill":-12954000.0,"Net Income From Continuing Operation Net Minority Interest":57342000.0,"Reconciled Depreciation":34227000.0,"Reconciled Cost Of Revenue":361984000.0,"EBITDA":121009000.0,"EBIT":86782000.0,"Net Interest Income":-8568000.0,"Interest Expense":8568000.0,"Normalized Income":66839126.703659,"Net Income From Continuing And Discontinued Operation":57342000.0,"Total Expenses":518129000.0,"Total Operating Income As Reported":92778000.0,"Diluted Average Shares":24905000.0,"Basic Average Shares":24755000.0,"Diluted EPS":2.3,"Basic EPS":2.32,"Diluted NI Availto Com Stockholders":57342000.0,"Net Income Common Stockholders":57342000.0,"Net Income":57342000.0,"Net Income Including Noncontrolling Interests":57342000.0,"Net Income Continuous Operations":57342000.0,"Tax Provision":20872000.0,"Pretax Income":78214000.0,"Other Income Expense":-8502000.0,"Other Non Operating Income Expenses":4452000.0,"Special Income Charges":-2506000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":2506000.0,"Gain On Sale Of Security":-10448000.0,"Net Non Operating Interest Income Expense":-8568000.0,"Interest Expense Non Operating":8568000.0,"Operating Income":95284000.0,"Operating Expense":136770000.0,"Depreciation Amortization Depletion Income Statement":14852000.0,"Depreciation And Amortization In Income Statement":14852000.0,"Amortization":14852000.0,"Amortization Of Intangibles Income Statement":14852000.0,"Research And Development":26401000.0,"Selling General And Administration":95517000.0,"Gross Profit":232054000.0,"Cost Of Revenue":381359000.0,"Total Revenue":613413000.0,"Operating Revenue":613413000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":136000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":127289000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-489000.0,"Capital Expenditure":-18927000.0,"Interest Paid Supplemental Data":2609000.0,"End Cash Position":629876000.0,"Beginning Cash Position":483373000.0,"Effect Of Exchange Rate Changes":-273000.0,"Changes In Cash":146776000.0,"Financing Cash Flow":10713000.0,"Cash Flow From Continuing Financing Activities":10713000.0,"Net Other Financing Charges":-112000.0,"Proceeds From Stock Option Exercised":30350000.0,"Cash Dividends Paid":-19036000.0,"Common Stock Dividend Paid":-19036000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-489000.0,"Net Long Term Debt Issuance":-489000.0,"Long Term Debt Payments":-489000.0,"Investing Cash Flow":-10153000.0,"Cash Flow From Continuing Investing Activities":-10153000.0,"Net Business Purchase And Sale":-310000.0,"Purchase Of Business":-310000.0,"Net PPE Purchase And Sale":-9843000.0,"Sale Of PPE":9084000.0,"Purchase Of PPE":-18927000.0,"Operating Cash Flow":146216000.0,"Cash Flow From Continuing Operating Activities":146216000.0,"Change In Working Capital":-6328000.0,"Change In Payables And Accrued Expense":52541000.0,"Change In Accrued Expense":21949000.0,"Change In Payable":30592000.0,"Change In Account Payable":30592000.0,"Change In Prepaid Assets":-418000.0,"Change In Inventory":-14514000.0,"Change In Receivables":-43937000.0,"Changes In Account Receivables":-43937000.0,"Other Non Cash Items":-3930000.0,"Stock Based Compensation":9282000.0,"Asset Impairment Charge":13146000.0,"Deferred Tax":10073000.0,"Deferred Income Tax":10073000.0,"Depreciation Amortization Depletion":34571000.0,"Depreciation And Amortization":34571000.0,"Amortization Cash Flow":14704000.0,"Amortization Of Intangibles":14704000.0,"Depreciation":19867000.0,"Operating Gains Losses":-3000.0,"Gain Loss On Investment Securities":-3000.0,"Net Income From Continuing Operations":89405000.0},"2026-03-31":{"Free Cash Flow":66164000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-166986000.0,"Capital Expenditure":-14094000.0,"Interest Paid Supplemental Data":10482000.0,"End Cash Position":483373000.0,"Beginning Cash Position":565104000.0,"Effect Of Exchange Rate Changes":-2762000.0,"Changes In Cash":-78969000.0,"Financing Cash Flow":-142656000.0,"Cash Flow From Continuing Financing Activities":-142656000.0,"Net Other Financing Charges":-2057000.0,"Proceeds From Stock Option Exercised":45223000.0,"Cash Dividends Paid":-18836000.0,"Common Stock Dividend Paid":-18836000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-166986000.0,"Net Long Term Debt Issuance":-166986000.0,"Long Term Debt Payments":-166986000.0,"Investing Cash Flow":-16571000.0,"Cash Flow From Continuing Investing Activities":-16571000.0,"Net Business Purchase And Sale":-2508000.0,"Purchase Of Business":-2508000.0,"Net PPE Purchase And Sale":-14063000.0,"Sale Of PPE":31000.0,"Purchase Of PPE":-14094000.0,"Operating Cash Flow":80258000.0,"Cash Flow From Continuing Operating Activities":80258000.0,"Change In Working Capital":-37503000.0,"Change In Payables And Accrued Expense":-11235000.0,"Change In Accrued Expense":-19802000.0,"Change In Payable":8567000.0,"Change In Account Payable":8567000.0,"Change In Prepaid Assets":2255000.0,"Change In Inventory":-6740000.0,"Change In Receivables":-21783000.0,"Changes In Account Receivables":-21783000.0,"Other Non Cash Items":1419000.0,"Stock Based Compensation":5671000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-47000.0,"Deferred Income Tax":-47000.0,"Depreciation Amortization Depletion":35452000.0,"Depreciation And Amortization":35452000.0,"Amortization Cash Flow":16500000.0,"Amortization Of Intangibles":16500000.0,"Depreciation":18952000.0,"Operating Gains Losses":119000.0,"Gain Loss On Investment Securities":119000.0,"Net Income From Continuing Operations":75147000.0},"2025-12-31":{"Free Cash Flow":119725000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-4480000.0,"Capital Expenditure":-18940000.0,"Interest Paid Supplemental Data":5406000.0,"End Cash Position":565104000.0,"Beginning Cash Position":816429000.0,"Effect Of Exchange Rate Changes":2168000.0,"Changes In Cash":-253493000.0,"Financing Cash Flow":-22999000.0,"Cash Flow From Continuing Financing Activities":-22999000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":4691000.0,"Cash Dividends Paid":-18680000.0,"Common Stock Dividend Paid":-18680000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-4480000.0,"Net Long Term Debt Issuance":-4480000.0,"Long Term Debt Payments":-4480000.0,"Investing Cash Flow":-369159000.0,"Cash Flow From Continuing Investing Activities":-369159000.0,"Net Business Purchase And Sale":-350301000.0,"Purchase Of Business":-350301000.0,"Net PPE Purchase And Sale":-19547000.0,"Sale Of PPE":-607000.0,"Purchase Of PPE":-18940000.0,"Operating Cash Flow":138665000.0,"Cash Flow From Continuing Operating Activities":138665000.0,"Change In Working Capital":33847000.0,"Change In Payables And Accrued Expense":2069000.0,"Change In Accrued Expense":3484000.0,"Change In Payable":-1415000.0,"Change In Account Payable":-1415000.0,"Change In Prepaid Assets":-2987000.0,"Change In Inventory":6614000.0,"Change In Receivables":28151000.0,"Changes In Account Receivables":28151000.0,"Other Non Cash Items":1011000.0,"Stock Based Compensation":5568000.0,"Asset Impairment Charge":301916000.0,"Deferred Tax":2849000.0,"Deferred Income Tax":2849000.0,"Depreciation Amortization Depletion":34065000.0,"Depreciation And Amortization":34065000.0,"Amortization Cash Flow":15573000.0,"Amortization Of Intangibles":15573000.0,"Depreciation":18492000.0,"Operating Gains Losses":1544000.0,"Gain Loss On Investment Securities":1544000.0,"Net Income From Continuing Operations":-242135000.0},"2025-09-30":{"Free Cash Flow":131176000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-4484000.0,"Capital Expenditure":-15698000.0,"Interest Paid Supplemental Data":11121000.0,"End Cash Position":816429000.0,"Beginning Cash Position":686883000.0,"Effect Of Exchange Rate Changes":-1600000.0,"Changes In Cash":131146000.0,"Financing Cash Flow":-5731000.0,"Cash Flow From Continuing Financing Activities":-5731000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":17387000.0,"Cash Dividends Paid":-18634000.0,"Common Stock Dividend Paid":-18634000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-4484000.0,"Net Long Term Debt Issuance":-4484000.0,"Long Term Debt Payments":-4484000.0,"Investing Cash Flow":-9997000.0,"Cash Flow From Continuing Investing Activities":-9997000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-9997000.0,"Sale Of PPE":5701000.0,"Purchase Of PPE":-15698000.0,"Operating Cash Flow":146874000.0,"Cash Flow From Continuing Operating Activities":146874000.0,"Change In Working Capital":32483000.0,"Change In Payables And Accrued Expense":34794000.0,"Change In Accrued Expense":15036000.0,"Change In Payable":19758000.0,"Change In Account Payable":19758000.0,"Change In Prepaid Assets":-645000.0,"Change In Inventory":10251000.0,"Change In Receivables":-11917000.0,"Changes In Account Receivables":-11917000.0,"Other Non Cash Items":1607000.0,"Stock Based Compensation":8286000.0,"Asset Impairment Charge":0.0,"Deferred Tax":1297000.0,"Deferred Income Tax":1297000.0,"Depreciation Amortization Depletion":33611000.0,"Depreciation And Amortization":33611000.0,"Amortization Cash Flow":15037000.0,"Amortization Of Intangibles":15037000.0,"Depreciation":18574000.0,"Operating Gains Losses":68000.0,"Gain Loss On Investment Securities":68000.0,"Net Income From Continuing Operations":69522000.0},"2025-06-30":{"Free Cash Flow":72570000.0,"Repurchase Of Capital Stock":-179000.0,"Repayment Of Debt":-4458000.0,"Capital Expenditure":-9897000.0,"Interest Paid Supplemental Data":5641000.0,"End Cash Position":686883000.0,"Beginning Cash Position":620256000.0,"Effect Of Exchange Rate Changes":16865000.0,"Changes In Cash":49762000.0,"Financing Cash Flow":-23509000.0,"Cash Flow From Continuing Financing Activities":-23509000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-1530000.0,"Cash Dividends Paid":-17342000.0,"Common Stock Dividend Paid":-17342000.0,"Net Common Stock Issuance":-179000.0,"Common Stock Payments":-179000.0,"Net Issuance Payments Of Debt":-4458000.0,"Net Long Term Debt Issuance":-4458000.0,"Long Term Debt Payments":-4458000.0,"Investing Cash Flow":-9196000.0,"Cash Flow From Continuing Investing Activities":-9196000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-9196000.0,"Sale Of PPE":701000.0,"Purchase Of PPE":-9897000.0,"Operating Cash Flow":82467000.0,"Cash Flow From Continuing Operating Activities":82467000.0,"Change In Working Capital":-23975000.0,"Change In Payables And Accrued Expense":-4610000.0,"Change In Accrued Expense":-6381000.0,"Change In Payable":1771000.0,"Change In Account Payable":1771000.0,"Change In Prepaid Assets":3908000.0,"Change In Inventory":14617000.0,"Change In Receivables":-37890000.0,"Changes In Account Receivables":-37890000.0,"Other Non Cash Items":3775000.0,"Stock Based Compensation":8592000.0,"Asset Impairment Charge":0.0,"Deferred Tax":2109000.0,"Deferred Income Tax":2109000.0,"Depreciation Amortization Depletion":34227000.0,"Depreciation And Amortization":34227000.0,"Amortization Cash Flow":14852000.0,"Amortization Of Intangibles":14852000.0,"Depreciation":19375000.0,"Operating Gains Losses":397000.0,"Gain Loss On Investment Securities":397000.0,"Net Income From Continuing Operations":57342000.0}}}