{"ticker":"LFVN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":12609000.0,"Share Issued":12609000.0,"Total Debt":10206000.0,"Tangible Book Value":29680000.0,"Invested Capital":33339000.0,"Working Capital":19213000.0,"Net Tangible Assets":29680000.0,"Capital Lease Obligations":10206000.0,"Common Stock Equity":33339000.0,"Total Capitalization":33339000.0,"Total Equity Gross Minority Interest":33339000.0,"Stockholders Equity":33339000.0,"Gains Losses Not Affecting Retained Earnings":-1732000.0,"Retained Earnings":-103656000.0,"Additional Paid In Capital":138726000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":28788000.0,"Total Non Current Liabilities Net Minority Interest":8687000.0,"Other Non Current Liabilities":366000.0,"Long Term Debt And Capital Lease Obligation":8321000.0,"Long Term Capital Lease Obligation":8321000.0,"Current Liabilities":20101000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1885000.0,"Current Capital Lease Obligation":1885000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":18216000.0,"Current Accrued Expenses":7121000.0,"Payables":11095000.0,"Other Payable":5948000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":5147000.0,"Total Assets":62127000.0,"Total Non Current Assets":22813000.0,"Other Non Current Assets":591000.0,"Non Current Deferred Assets":4805000.0,"Non Current Deferred Taxes Assets":4805000.0,"Goodwill And Other Intangible Assets":3659000.0,"Other Intangible Assets":3187000.0,"Goodwill":472000.0,"Net PPE":13758000.0,"Accumulated Depreciation":null,"Gross PPE":13758000.0,"Leases":null,"Other Properties":13758000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":39314000.0,"Other Current Assets":3829000.0,"Inventory":18382000.0,"Finished Goods":14577000.0,"Raw Materials":3805000.0,"Receivables":4620000.0,"Taxes Receivable":2200000.0,"Accounts Receivable":2420000.0,"Cash Cash Equivalents And Short Term Investments":12483000.0,"Cash And Cash Equivalents":12483000.0},"2025-12-31":{"Ordinary Shares Number":12787000.0,"Share Issued":12787000.0,"Total Debt":10691000.0,"Tangible Book Value":29199000.0,"Invested Capital":32987000.0,"Working Capital":19544000.0,"Net Tangible Assets":29199000.0,"Capital Lease Obligations":10691000.0,"Common Stock Equity":32987000.0,"Total Capitalization":32987000.0,"Total Equity Gross Minority Interest":32987000.0,"Stockholders Equity":32987000.0,"Gains Losses Not Affecting Retained Earnings":-1614000.0,"Retained Earnings":-103441000.0,"Additional Paid In Capital":138041000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":28182000.0,"Total Non Current Liabilities Net Minority Interest":9169000.0,"Other Non Current Liabilities":369000.0,"Long Term Debt And Capital Lease Obligation":8800000.0,"Long Term Capital Lease Obligation":8800000.0,"Current Liabilities":19013000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1891000.0,"Current Capital Lease Obligation":1891000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":17122000.0,"Current Accrued Expenses":6712000.0,"Payables":10410000.0,"Other Payable":5519000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":4891000.0,"Total Assets":61169000.0,"Total Non Current Assets":22612000.0,"Other Non Current Assets":610000.0,"Non Current Deferred Assets":4514000.0,"Non Current Deferred Taxes Assets":4514000.0,"Goodwill And Other Intangible Assets":3788000.0,"Other Intangible Assets":3316000.0,"Goodwill":472000.0,"Net PPE":13700000.0,"Accumulated Depreciation":null,"Gross PPE":13700000.0,"Leases":null,"Other Properties":13700000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":38557000.0,"Other Current Assets":4416000.0,"Inventory":18978000.0,"Finished Goods":15978000.0,"Raw Materials":3000000.0,"Receivables":4982000.0,"Taxes Receivable":2726000.0,"Accounts Receivable":2256000.0,"Cash Cash Equivalents And Short Term Investments":10181000.0,"Cash And Cash Equivalents":10181000.0},"2025-09-30":{"Ordinary Shares Number":12691009.0,"Share Issued":12691009.0,"Total Debt":11191000.0,"Tangible Book Value":32912000.0,"Invested Capital":33157000.0,"Working Capital":26219000.0,"Net Tangible Assets":32912000.0,"Capital Lease Obligations":11191000.0,"Common Stock Equity":33157000.0,"Total Capitalization":33157000.0,"Total Equity Gross Minority Interest":33157000.0,"Stockholders Equity":33157000.0,"Gains Losses Not Affecting Retained Earnings":-1355000.0,"Retained Earnings":-103141000.0,"Additional Paid In Capital":137652000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":28422000.0,"Total Non Current Liabilities Net Minority Interest":9593000.0,"Other Non Current Liabilities":283000.0,"Long Term Debt And Capital Lease Obligation":9310000.0,"Long Term Capital Lease Obligation":9310000.0,"Current Liabilities":18829000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1881000.0,"Current Capital Lease Obligation":1881000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":16948000.0,"Current Accrued Expenses":6606000.0,"Payables":10342000.0,"Other Payable":5986000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":4356000.0,"Total Assets":61579000.0,"Total Non Current Assets":16531000.0,"Other Non Current Assets":636000.0,"Non Current Deferred Assets":1989000.0,"Non Current Deferred Taxes Assets":1989000.0,"Goodwill And Other Intangible Assets":245000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":13661000.0,"Accumulated Depreciation":null,"Gross PPE":13661000.0,"Leases":null,"Other Properties":13661000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":45048000.0,"Other Current Assets":3640000.0,"Inventory":20594000.0,"Finished Goods":17392000.0,"Raw Materials":3202000.0,"Receivables":7723000.0,"Taxes Receivable":5298000.0,"Accounts Receivable":2425000.0,"Cash Cash Equivalents And Short Term Investments":13091000.0,"Cash And Cash Equivalents":13091000.0},"2025-06-30":{"Ordinary Shares Number":12429000.0,"Share Issued":12429000.0,"Total Debt":11678000.0,"Tangible Book Value":34396000.0,"Invested Capital":34641000.0,"Working Capital":23677000.0,"Net Tangible Assets":34396000.0,"Capital Lease Obligations":11678000.0,"Common Stock Equity":34641000.0,"Total Capitalization":34641000.0,"Total Equity Gross Minority Interest":34641000.0,"Stockholders Equity":34641000.0,"Gains Losses Not Affecting Retained Earnings":-1175000.0,"Retained Earnings":-104147000.0,"Additional Paid In Capital":139962000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":37317000.0,"Total Non Current Liabilities Net Minority Interest":10100000.0,"Other Non Current Liabilities":289000.0,"Long Term Debt And Capital Lease Obligation":9811000.0,"Long Term Capital Lease Obligation":9811000.0,"Current Liabilities":27217000.0,"Current Deferred Liabilities":711000.0,"Current Deferred Revenue":711000.0,"Current Debt And Capital Lease Obligation":1867000.0,"Current Capital Lease Obligation":1867000.0,"Pensionand Other Post Retirement Benefit Plans Current":5330000.0,"Payables And Accrued Expenses":19309000.0,"Current Accrued Expenses":4824000.0,"Payables":14485000.0,"Other Payable":7237000.0,"Total Tax Payable":2189000.0,"Income Tax Payable":0.0,"Accounts Payable":5059000.0,"Total Assets":71958000.0,"Total Non Current Assets":21064000.0,"Other Non Current Assets":601000.0,"Non Current Deferred Assets":5970000.0,"Non Current Deferred Taxes Assets":5970000.0,"Goodwill And Other Intangible Assets":245000.0,"Other Intangible Assets":245000.0,"Goodwill":null,"Net PPE":14248000.0,"Accumulated Depreciation":-17412000.0,"Gross PPE":31660000.0,"Leases":5101000.0,"Other Properties":25039000.0,"Machinery Furniture Equipment":1520000.0,"Properties":0.0,"Current Assets":50894000.0,"Other Current Assets":6095000.0,"Inventory":20669000.0,"Finished Goods":17739000.0,"Raw Materials":2930000.0,"Receivables":3929000.0,"Taxes Receivable":635000.0,"Accounts Receivable":3294000.0,"Cash Cash Equivalents And Short Term Investments":20201000.0,"Cash And Cash Equivalents":20201000.0},"2025-03-31":{"Ordinary Shares Number":12581000.0,"Share Issued":12581000.0,"Total Debt":12358000.0,"Tangible Book Value":33787000.0,"Invested Capital":34011000.0,"Working Capital":21531000.0,"Net Tangible Assets":33787000.0,"Capital Lease Obligations":12358000.0,"Common Stock Equity":34011000.0,"Total Capitalization":34011000.0,"Total Equity Gross Minority Interest":34011000.0,"Stockholders Equity":34011000.0,"Gains Losses Not Affecting Retained Earnings":-1547000.0,"Retained Earnings":-103511000.0,"Additional Paid In Capital":139068000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":43226000.0,"Total Non Current Liabilities Net Minority Interest":10643000.0,"Other Non Current Liabilities":218000.0,"Long Term Debt And Capital Lease Obligation":10425000.0,"Long Term Capital Lease Obligation":10425000.0,"Current Liabilities":32583000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1933000.0,"Current Capital Lease Obligation":1933000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":30650000.0,"Current Accrued Expenses":14482000.0,"Payables":16168000.0,"Other Payable":8175000.0,"Total Tax Payable":955000.0,"Income Tax Payable":955000.0,"Accounts Payable":7038000.0,"Total Assets":77237000.0,"Total Non Current Assets":23123000.0,"Other Non Current Assets":674000.0,"Non Current Deferred Assets":6888000.0,"Non Current Deferred Taxes Assets":6888000.0,"Goodwill And Other Intangible Assets":224000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":15337000.0,"Accumulated Depreciation":null,"Gross PPE":15337000.0,"Leases":null,"Other Properties":15337000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":54114000.0,"Other Current Assets":6184000.0,"Inventory":22221000.0,"Finished Goods":18799000.0,"Raw Materials":3422000.0,"Receivables":3240000.0,"Taxes Receivable":0.0,"Accounts Receivable":3240000.0,"Cash Cash Equivalents And Short Term Investments":22469000.0,"Cash And Cash Equivalents":22469000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":660000.0,"Income Tax Payable":660000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.178,"Normalized EBITDA":2392000.0,"Net Income From Continuing Operation Net Minority Interest":1362000.0,"Reconciled Depreciation":714000.0,"Reconciled Cost Of Revenue":9172000.0,"EBITDA":2392000.0,"EBIT":1678000.0,"Net Interest Income":24000.0,"Interest Income":24000.0,"Normalized Income":1362000.0,"Net Income From Continuing And Discontinued Operation":1362000.0,"Total Expenses":42038000.0,"Total Operating Income As Reported":1678000.0,"Diluted Average Shares":12660000.0,"Basic Average Shares":12625000.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":1362000.0,"Net Income Common Stockholders":1362000.0,"Net Income":1362000.0,"Net Income Including Noncontrolling Interests":1362000.0,"Net Income Continuous Operations":1362000.0,"Tax Provision":294000.0,"Pretax Income":1656000.0,"Other Income Expense":-46000.0,"Other Non Operating Income Expenses":-46000.0,"Net Non Operating Interest Income Expense":24000.0,"Interest Income Non Operating":24000.0,"Operating Income":1678000.0,"Operating Expense":32866000.0,"Other Operating Expenses":19001000.0,"Selling General And Administration":13865000.0,"General And Administrative Expense":13865000.0,"Other Gand A":13865000.0,"Gross Profit":34544000.0,"Cost Of Revenue":9172000.0,"Total Revenue":43716000.0,"Operating Revenue":43716000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1239000.0,"Net Income From Continuing Operation Net Minority Interest":276000.0,"Reconciled Depreciation":752000.0,"Reconciled Cost Of Revenue":12722000.0,"EBITDA":1239000.0,"EBIT":487000.0,"Net Interest Income":20000.0,"Interest Income":20000.0,"Normalized Income":276000.0,"Net Income From Continuing And Discontinued Operation":276000.0,"Total Expenses":48444000.0,"Total Operating Income As Reported":487000.0,"Diluted Average Shares":12745000.0,"Basic Average Shares":12643000.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":276000.0,"Net Income Common Stockholders":276000.0,"Net Income":276000.0,"Net Income Including Noncontrolling Interests":276000.0,"Net Income Continuous Operations":276000.0,"Tax Provision":197000.0,"Pretax Income":473000.0,"Other Income Expense":-34000.0,"Other Non Operating Income Expenses":-34000.0,"Net Non Operating Interest Income Expense":20000.0,"Interest Income Non Operating":20000.0,"Operating Income":487000.0,"Operating Expense":35722000.0,"Other Operating Expenses":19895000.0,"Selling General And Administration":15827000.0,"General And Administrative Expense":15827000.0,"Other Gand A":15827000.0,"Gross Profit":36209000.0,"Cost Of Revenue":12722000.0,"Total Revenue":48931000.0,"Operating Revenue":48931000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.038,"Normalized EBITDA":2878000.0,"Net Income From Continuing Operation Net Minority Interest":2155000.0,"Reconciled Depreciation":610000.0,"Reconciled Cost Of Revenue":9745000.0,"EBITDA":2878000.0,"EBIT":2268000.0,"Net Interest Income":87000.0,"Interest Income":87000.0,"Normalized Income":2155000.0,"Net Income From Continuing And Discontinued Operation":2155000.0,"Total Expenses":45293000.0,"Total Operating Income As Reported":2268000.0,"Diluted Average Shares":12946000.0,"Basic Average Shares":12398000.0,"Diluted EPS":0.17,"Basic EPS":0.17,"Diluted NI Availto Com Stockholders":2155000.0,"Net Income Common Stockholders":2155000.0,"Net Income":2155000.0,"Net Income Including Noncontrolling Interests":2155000.0,"Net Income Continuous Operations":2155000.0,"Tax Provision":86000.0,"Pretax Income":2241000.0,"Other Income Expense":-114000.0,"Other Non Operating Income Expenses":-114000.0,"Net Non Operating Interest Income Expense":87000.0,"Interest Income Non Operating":87000.0,"Operating Income":2268000.0,"Operating Expense":35548000.0,"Other Operating Expenses":20695000.0,"Selling General And Administration":14853000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":37816000.0,"Cost Of Revenue":9745000.0,"Total Revenue":47561000.0,"Operating Revenue":47561000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.182387,"Normalized EBITDA":2898000.0,"Net Income From Continuing Operation Net Minority Interest":1959000.0,"Reconciled Depreciation":750000.0,"Reconciled Cost Of Revenue":11065000.0,"EBITDA":2898000.0,"EBIT":2148000.0,"Net Interest Income":111000.0,"Interest Income":111000.0,"Normalized Income":1959000.0,"Net Income From Continuing And Discontinued Operation":1959000.0,"Total Expenses":52966000.0,"Total Operating Income As Reported":2148000.0,"Diluted Average Shares":13128000.0,"Basic Average Shares":12326000.0,"Diluted EPS":0.15,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":1959000.0,"Net Income Common Stockholders":1959000.0,"Net Income":1959000.0,"Net Income Including Noncontrolling Interests":1959000.0,"Net Income Continuous Operations":1959000.0,"Tax Provision":437000.0,"Pretax Income":2396000.0,"Other Income Expense":137000.0,"Other Non Operating Income Expenses":517000.0,"Net Non Operating Interest Income Expense":111000.0,"Interest Income Non Operating":111000.0,"Operating Income":2148000.0,"Operating Expense":41901000.0,"Other Operating Expenses":23222000.0,"Selling General And Administration":18679000.0,"General And Administrative Expense":18679000.0,"Other Gand A":18679000.0,"Gross Profit":44049000.0,"Cost Of Revenue":11065000.0,"Total Revenue":55114000.0,"Operating Revenue":26849000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.17,"Normalized EBITDA":4856000.0,"Net Income From Continuing Operation Net Minority Interest":3470000.0,"Reconciled Depreciation":803000.0,"Reconciled Cost Of Revenue":11113000.0,"EBITDA":4856000.0,"EBIT":4053000.0,"Net Interest Income":131000.0,"Interest Income":131000.0,"Normalized Income":3470000.0,"Net Income From Continuing And Discontinued Operation":3470000.0,"Total Expenses":54387000.0,"Total Operating Income As Reported":4053000.0,"Diluted Average Shares":13300000.0,"Basic Average Shares":12350000.0,"Diluted EPS":0.26,"Basic EPS":0.28,"Diluted NI Availto Com Stockholders":3470000.0,"Net Income Common Stockholders":3470000.0,"Net Income":3470000.0,"Net Income Including Noncontrolling Interests":3470000.0,"Net Income Continuous Operations":3470000.0,"Tax Provision":710000.0,"Pretax Income":4180000.0,"Other Income Expense":-4000.0,"Other Non Operating Income Expenses":-4000.0,"Net Non Operating Interest Income Expense":131000.0,"Interest Income Non Operating":131000.0,"Operating Income":4053000.0,"Operating Expense":43274000.0,"Other Operating Expenses":26208000.0,"Selling General And Administration":17066000.0,"General And Administrative Expense":17066000.0,"Other Gand A":17066000.0,"Gross Profit":47327000.0,"Cost Of Revenue":11113000.0,"Total Revenue":58440000.0,"Operating Revenue":58440000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":18614000.0,"Other Gand A":18614000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":3977000.0,"Repurchase Of Capital Stock":2442000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1011000.0,"Interest Paid Supplemental Data":2000.0,"Income Tax Paid Supplemental Data":55000.0,"End Cash Position":12483000.0,"Beginning Cash Position":10181000.0,"Effect Of Exchange Rate Changes":-77000.0,"Changes In Cash":2379000.0,"Financing Cash Flow":-1598000.0,"Cash Flow From Continuing Financing Activities":-1598000.0,"Net Other Financing Charges":-3551000.0,"Proceeds From Stock Option Exercised":84000.0,"Cash Dividends Paid":-573000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":2442000.0,"Common Stock Payments":2442000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1011000.0,"Cash Flow From Continuing Investing Activities":-1011000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1011000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1011000.0,"Operating Cash Flow":4988000.0,"Cash Flow From Continuing Operating Activities":4988000.0,"Change In Working Capital":1971000.0,"Change In Other Current Liabilities":-466000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":1243000.0,"Change In Accrued Expense":975000.0,"Change In Payable":268000.0,"Change In Account Payable":268000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":585000.0,"Change In Inventory":263000.0,"Change In Receivables":346000.0,"Changes In Account Receivables":-179000.0,"Other Non Cash Items":258000.0,"Stock Based Compensation":704000.0,"Asset Impairment Charge":270000.0,"Deferred Tax":-291000.0,"Deferred Income Tax":-291000.0,"Depreciation Amortization Depletion":714000.0,"Depreciation And Amortization":714000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":1362000.0},"2025-12-31":{"Free Cash Flow":1707000.0,"Repurchase Of Capital Stock":-163000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-1084000.0,"Interest Paid Supplemental Data":7000.0,"Income Tax Paid Supplemental Data":99000.0,"End Cash Position":10181000.0,"Beginning Cash Position":13091000.0,"Effect Of Exchange Rate Changes":-136000.0,"Changes In Cash":-2774000.0,"Financing Cash Flow":-738000.0,"Cash Flow From Continuing Financing Activities":-738000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-575000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-163000.0,"Common Stock Payments":-163000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-4827000.0,"Cash Flow From Continuing Investing Activities":-4827000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1084000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1084000.0,"Operating Cash Flow":2791000.0,"Cash Flow From Continuing Operating Activities":2791000.0,"Change In Working Capital":1258000.0,"Change In Other Current Liabilities":-453000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":147000.0,"Change In Accrued Expense":-396000.0,"Change In Payable":543000.0,"Change In Account Payable":543000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":-785000.0,"Change In Inventory":-350000.0,"Change In Receivables":2699000.0,"Changes In Account Receivables":127000.0,"Other Non Cash Items":56000.0,"Stock Based Compensation":553000.0,"Asset Impairment Charge":null,"Deferred Tax":-2475000.0,"Deferred Income Tax":-2475000.0,"Depreciation Amortization Depletion":752000.0,"Depreciation And Amortization":752000.0,"Operating Gains Losses":3000.0,"Net Income From Continuing Operations":276000.0},"2025-09-30":{"Free Cash Flow":-2744000.0,"Repurchase Of Capital Stock":-3862000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-439000.0,"Interest Paid Supplemental Data":1000.0,"Income Tax Paid Supplemental Data":765000.0,"End Cash Position":13091000.0,"Beginning Cash Position":20201000.0,"Effect Of Exchange Rate Changes":-69000.0,"Changes In Cash":-7041000.0,"Financing Cash Flow":-4297000.0,"Cash Flow From Continuing Financing Activities":-4297000.0,"Net Other Financing Charges":-12000.0,"Proceeds From Stock Option Exercised":148000.0,"Cash Dividends Paid":-571000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-3862000.0,"Common Stock Payments":-3862000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-439000.0,"Cash Flow From Continuing Investing Activities":-439000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-439000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-439000.0,"Operating Cash Flow":-2305000.0,"Cash Flow From Continuing Operating Activities":-2305000.0,"Change In Working Capital":-10235000.0,"Change In Other Current Liabilities":-454000.0,"Change In Other Current Assets":-21000.0,"Change In Payables And Accrued Expense":-8345000.0,"Change In Accrued Expense":-8108000.0,"Change In Payable":-237000.0,"Change In Account Payable":-237000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":2433000.0,"Change In Inventory":-29000.0,"Change In Receivables":-3819000.0,"Changes In Account Receivables":844000.0,"Other Non Cash Items":353000.0,"Stock Based Compensation":826000.0,"Asset Impairment Charge":null,"Deferred Tax":3982000.0,"Deferred Income Tax":3982000.0,"Depreciation Amortization Depletion":610000.0,"Depreciation And Amortization":610000.0,"Operating Gains Losses":4000.0,"Net Income From Continuing Operations":2155000.0},"2025-06-30":{"Free Cash Flow":835000.0,"Repurchase Of Capital Stock":-4697000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-199000.0,"Interest Paid Supplemental Data":1000.0,"Income Tax Paid Supplemental Data":1333000.0,"End Cash Position":20201000.0,"Beginning Cash Position":22469000.0,"Effect Of Exchange Rate Changes":140000.0,"Changes In Cash":-2408000.0,"Financing Cash Flow":-3243000.0,"Cash Flow From Continuing Financing Activities":-3243000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-562000.0,"Common Stock Dividend Paid":-562000.0,"Net Common Stock Issuance":-4697000.0,"Common Stock Payments":-4697000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-199000.0,"Cash Flow From Continuing Investing Activities":-199000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-199000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-199000.0,"Operating Cash Flow":1034000.0,"Cash Flow From Continuing Operating Activities":1034000.0,"Change In Working Capital":-4514000.0,"Change In Other Current Liabilities":-415000.0,"Change In Other Current Assets":62000.0,"Change In Payables And Accrued Expense":-5505000.0,"Change In Accrued Expense":-2087000.0,"Change In Payable":-3418000.0,"Change In Account Payable":-2464000.0,"Change In Tax Payable":-954000.0,"Change In Income Tax Payable":-954000.0,"Change In Prepaid Assets":124000.0,"Change In Inventory":1860000.0,"Change In Receivables":-640000.0,"Changes In Account Receivables":-5000.0,"Other Non Cash Items":380000.0,"Stock Based Compensation":1542000.0,"Asset Impairment Charge":null,"Deferred Tax":917000.0,"Deferred Income Tax":917000.0,"Depreciation Amortization Depletion":750000.0,"Depreciation And Amortization":750000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":1959000.0},"2025-03-31":{"Free Cash Flow":1897000.0,"Repurchase Of Capital Stock":1245000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-331000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":1522000.0,"End Cash Position":22469000.0,"Beginning Cash Position":21595000.0,"Effect Of Exchange Rate Changes":104000.0,"Changes In Cash":770000.0,"Financing Cash Flow":-1127000.0,"Cash Flow From Continuing Financing Activities":-1127000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":147000.0,"Cash Dividends Paid":-503000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":1245000.0,"Common Stock Payments":1245000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-331000.0,"Cash Flow From Continuing Investing Activities":-331000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-331000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-331000.0,"Operating Cash Flow":2228000.0,"Cash Flow From Continuing Operating Activities":2228000.0,"Change In Working Capital":-2829000.0,"Change In Other Current Liabilities":-466000.0,"Change In Other Current Assets":-23000.0,"Change In Payables And Accrued Expense":4892000.0,"Change In Accrued Expense":3337000.0,"Change In Payable":1555000.0,"Change In Account Payable":1260000.0,"Change In Tax Payable":295000.0,"Change In Income Tax Payable":295000.0,"Change In Prepaid Assets":-1520000.0,"Change In Inventory":-4603000.0,"Change In Receivables":-1109000.0,"Changes In Account Receivables":-1109000.0,"Other Non Cash Items":367000.0,"Stock Based Compensation":1521000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-1104000.0,"Deferred Income Tax":-1104000.0,"Depreciation Amortization Depletion":803000.0,"Depreciation And Amortization":803000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":3470000.0}}}