{"ticker":"LGIH","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":23248272.0,"Share Issued":23248272.0,"Net Debt":1519826000.0,"Total Debt":1585511000.0,"Tangible Book Value":2120638000.0,"Invested Capital":3713563000.0,"Working Capital":3476574000.0,"Net Tangible Assets":2120638000.0,"Capital Lease Obligations":4604000.0,"Common Stock Equity":2132656000.0,"Total Capitalization":3713563000.0,"Total Equity Gross Minority Interest":2132656000.0,"Stockholders Equity":2132656000.0,"Treasury Stock":409582000.0,"Retained Earnings":2187483000.0,"Additional Paid In Capital":354476000.0,"Capital Stock":279000.0,"Common Stock":279000.0,"Total Liabilities Net Minority Interest":1785937000.0,"Total Non Current Liabilities Net Minority Interest":1654967000.0,"Other Non Current Liabilities":39783000.0,"Employee Benefits":14873000.0,"Long Term Debt And Capital Lease Obligation":1585511000.0,"Long Term Capital Lease Obligation":4604000.0,"Long Term Debt":1580907000.0,"Long Term Provisions":14800000.0,"Current Liabilities":130970000.0,"Payables And Accrued Expenses":130970000.0,"Current Accrued Expenses":13653000.0,"Interest Payable":13653000.0,"Payables":117317000.0,"Other Payable":52410000.0,"Total Tax Payable":6157000.0,"Accounts Payable":58750000.0,"Total Assets":3918593000.0,"Total Non Current Assets":311049000.0,"Other Non Current Assets":119812000.0,"Non Current Deferred Assets":29640000.0,"Non Current Deferred Taxes Assets":10392000.0,"Goodwill And Other Intangible Assets":12018000.0,"Goodwill":12018000.0,"Net PPE":149579000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":3607544000.0,"Inventory":3512613000.0,"Finished Goods":3512613000.0,"Receivables":33850000.0,"Accounts Receivable":33850000.0,"Cash Cash Equivalents And Short Term Investments":61081000.0,"Cash And Cash Equivalents":61081000.0},"2026-03-31":{"Treasury Shares Number":4656592.0,"Ordinary Shares Number":23232279.0,"Share Issued":27888871.0,"Net Debt":1652821000.0,"Total Debt":1718730000.0,"Tangible Book Value":2090396000.0,"Invested Capital":3816095000.0,"Working Capital":3513414000.0,"Net Tangible Assets":2090396000.0,"Capital Lease Obligations":5049000.0,"Common Stock Equity":2102414000.0,"Total Capitalization":3816095000.0,"Total Equity Gross Minority Interest":2102414000.0,"Stockholders Equity":2102414000.0,"Treasury Stock":409635000.0,"Retained Earnings":2160499000.0,"Additional Paid In Capital":351272000.0,"Capital Stock":278000.0,"Common Stock":278000.0,"Total Liabilities Net Minority Interest":1907751000.0,"Total Non Current Liabilities Net Minority Interest":1774563000.0,"Other Non Current Liabilities":33830000.0,"Employee Benefits":7703000.0,"Long Term Debt And Capital Lease Obligation":1718730000.0,"Long Term Capital Lease Obligation":5049000.0,"Long Term Debt":1713681000.0,"Long Term Provisions":14300000.0,"Current Liabilities":133188000.0,"Payables And Accrued Expenses":133188000.0,"Current Accrued Expenses":26929000.0,"Interest Payable":26929000.0,"Payables":106259000.0,"Other Payable":57001000.0,"Total Tax Payable":10689000.0,"Accounts Payable":38569000.0,"Total Assets":4010165000.0,"Total Non Current Assets":363563000.0,"Other Non Current Assets":192849000.0,"Non Current Deferred Assets":33891000.0,"Non Current Deferred Taxes Assets":8921000.0,"Goodwill And Other Intangible Assets":12018000.0,"Goodwill":12018000.0,"Net PPE":124805000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":3646602000.0,"Inventory":3540731000.0,"Finished Goods":3540731000.0,"Receivables":45011000.0,"Accounts Receivable":45011000.0,"Cash Cash Equivalents And Short Term Investments":60860000.0,"Cash And Cash Equivalents":60860000.0},"2025-12-31":{"Treasury Shares Number":4656592.0,"Ordinary Shares Number":23133086.0,"Share Issued":27789678.0,"Net Debt":1603532000.0,"Total Debt":1669918000.0,"Tangible Book Value":2084271000.0,"Invested Capital":3761068000.0,"Working Capital":3517068000.0,"Net Tangible Assets":2084271000.0,"Capital Lease Obligations":5139000.0,"Common Stock Equity":2096289000.0,"Total Capitalization":3761068000.0,"Total Equity Gross Minority Interest":2096289000.0,"Stockholders Equity":2096289000.0,"Treasury Stock":409635000.0,"Retained Earnings":2158339000.0,"Additional Paid In Capital":347308000.0,"Capital Stock":277000.0,"Common Stock":277000.0,"Total Liabilities Net Minority Interest":1830953000.0,"Total Non Current Liabilities Net Minority Interest":1733744000.0,"Other Non Current Liabilities":34649000.0,"Employee Benefits":14677000.0,"Long Term Debt And Capital Lease Obligation":1669918000.0,"Long Term Capital Lease Obligation":5139000.0,"Long Term Debt":1664779000.0,"Long Term Provisions":14500000.0,"Current Liabilities":97209000.0,"Payables And Accrued Expenses":97209000.0,"Current Accrued Expenses":14223000.0,"Interest Payable":14223000.0,"Payables":82986000.0,"Other Payable":57103000.0,"Total Tax Payable":9704000.0,"Accounts Payable":16179000.0,"Total Assets":3927242000.0,"Total Non Current Assets":312965000.0,"Other Non Current Assets":154948000.0,"Non Current Deferred Assets":38854000.0,"Non Current Deferred Taxes Assets":9904000.0,"Goodwill And Other Intangible Assets":12018000.0,"Goodwill":12018000.0,"Net PPE":107145000.0,"Accumulated Depreciation":-10801000.0,"Gross PPE":117946000.0,"Leases":1799000.0,"Machinery Furniture Equipment":8995000.0,"Buildings And Improvements":107152000.0,"Properties":0.0,"Current Assets":3614277000.0,"Inventory":3520563000.0,"Finished Goods":3520563000.0,"Receivables":32467000.0,"Accounts Receivable":32467000.0,"Cash Cash Equivalents And Short Term Investments":61247000.0,"Cash And Cash Equivalents":61247000.0},"2025-09-30":{"Treasury Shares Number":4656592.0,"Ordinary Shares Number":23079100.0,"Share Issued":27735692.0,"Net Debt":1703003000.0,"Total Debt":1770550000.0,"Tangible Book Value":2067356000.0,"Invested Capital":3844356000.0,"Working Capital":3603409000.0,"Net Tangible Assets":2067356000.0,"Capital Lease Obligations":5568000.0,"Common Stock Equity":2079374000.0,"Total Capitalization":3844356000.0,"Total Equity Gross Minority Interest":2079374000.0,"Stockholders Equity":2079374000.0,"Treasury Stock":409635000.0,"Retained Earnings":2141018000.0,"Additional Paid In Capital":347714000.0,"Capital Stock":277000.0,"Common Stock":277000.0,"Total Liabilities Net Minority Interest":1960457000.0,"Total Non Current Liabilities Net Minority Interest":1833703000.0,"Other Non Current Liabilities":35936000.0,"Employee Benefits":11717000.0,"Long Term Debt And Capital Lease Obligation":1770550000.0,"Long Term Capital Lease Obligation":5568000.0,"Long Term Debt":1764982000.0,"Long Term Provisions":15500000.0,"Current Liabilities":126754000.0,"Payables And Accrued Expenses":126754000.0,"Current Accrued Expenses":27150000.0,"Interest Payable":27150000.0,"Payables":99604000.0,"Other Payable":58306000.0,"Total Tax Payable":3354000.0,"Accounts Payable":37944000.0,"Total Assets":4039831000.0,"Total Non Current Assets":309668000.0,"Other Non Current Assets":158756000.0,"Non Current Deferred Assets":37344000.0,"Non Current Deferred Taxes Assets":9624000.0,"Goodwill And Other Intangible Assets":12018000.0,"Goodwill":12018000.0,"Net PPE":101550000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":3730163000.0,"Inventory":3646945000.0,"Finished Goods":3646945000.0,"Receivables":21239000.0,"Accounts Receivable":21239000.0,"Cash Cash Equivalents And Short Term Investments":61979000.0,"Cash And Cash Equivalents":61979000.0},"2025-06-30":{"Treasury Shares Number":4656592.0,"Ordinary Shares Number":23056635.0,"Share Issued":27713227.0,"Net Debt":1701033000.0,"Total Debt":1766288000.0,"Tangible Book Value":2045127000.0,"Invested Capital":3817738000.0,"Working Capital":3622699000.0,"Net Tangible Assets":2045127000.0,"Capital Lease Obligations":5695000.0,"Common Stock Equity":2057145000.0,"Total Capitalization":3817738000.0,"Total Equity Gross Minority Interest":2057145000.0,"Stockholders Equity":2057145000.0,"Treasury Stock":409635000.0,"Retained Earnings":2121314000.0,"Additional Paid In Capital":345189000.0,"Capital Stock":277000.0,"Common Stock":277000.0,"Total Liabilities Net Minority Interest":1948933000.0,"Total Non Current Liabilities Net Minority Interest":1827033000.0,"Other Non Current Liabilities":32101000.0,"Employee Benefits":13144000.0,"Long Term Debt And Capital Lease Obligation":1766288000.0,"Long Term Capital Lease Obligation":5695000.0,"Long Term Debt":1760593000.0,"Long Term Provisions":15500000.0,"Current Liabilities":121900000.0,"Payables And Accrued Expenses":121900000.0,"Current Accrued Expenses":14612000.0,"Interest Payable":14612000.0,"Payables":107288000.0,"Other Payable":59834000.0,"Total Tax Payable":1410000.0,"Accounts Payable":46044000.0,"Total Assets":4006078000.0,"Total Non Current Assets":261479000.0,"Other Non Current Assets":116196000.0,"Non Current Deferred Assets":39463000.0,"Non Current Deferred Taxes Assets":10433000.0,"Goodwill And Other Intangible Assets":12018000.0,"Goodwill":12018000.0,"Net PPE":93802000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":3744599000.0,"Inventory":3650443000.0,"Finished Goods":3650443000.0,"Receivables":34596000.0,"Accounts Receivable":34596000.0,"Cash Cash Equivalents And Short Term Investments":59560000.0,"Cash And Cash Equivalents":59560000.0},"2025-03-31":{"Treasury Shares Number":4289024.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-7300000.0,"Gross PPE":64338000.0,"Leases":1799000.0,"Machinery Furniture Equipment":8104000.0,"Buildings And Improvements":54435000.0,"Properties":0.0,"Current Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.262551,"Normalized EBITDA":30307000.0,"Net Income From Continuing Operation Net Minority Interest":26984000.0,"Reconciled Depreciation":1331000.0,"Reconciled Cost Of Revenue":414352000.0,"EBITDA":30307000.0,"EBIT":28976000.0,"Normalized Income":26984000.0,"Net Income From Continuing And Discontinued Operation":26984000.0,"Total Expenses":487072000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":23279553.0,"Basic Average Shares":23201571.0,"Diluted EPS":1.16,"Basic EPS":1.16,"Diluted NI Availto Com Stockholders":26984000.0,"Net Income Common Stockholders":26984000.0,"Net Income":26984000.0,"Net Income Including Noncontrolling Interests":26984000.0,"Net Income Continuous Operations":26984000.0,"Tax Provision":9607000.0,"Pretax Income":36591000.0,"Other Income Expense":7615000.0,"Other Non Operating Income Expenses":7615000.0,"Operating Income":28976000.0,"Operating Expense":72720000.0,"Selling General And Administration":72720000.0,"Selling And Marketing Expense":44149000.0,"General And Administrative Expense":28571000.0,"Other Gand A":28571000.0,"Rent And Landing Fees":null,"Gross Profit":101696000.0,"Cost Of Revenue":414352000.0,"Total Revenue":516048000.0,"Operating Revenue":516048000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":608000.0,"Net Income From Continuing Operation Net Minority Interest":2160000.0,"Reconciled Depreciation":1190000.0,"Reconciled Cost Of Revenue":259807000.0,"EBITDA":608000.0,"EBIT":-582000.0,"Normalized Income":2160000.0,"Net Income From Continuing And Discontinued Operation":2160000.0,"Total Expenses":320318000.0,"Rent Expense Supplemental":500000.0,"Total Operating Income As Reported":-582000.0,"Diluted Average Shares":23219224.0,"Basic Average Shares":23149912.0,"Diluted EPS":0.09,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":2160000.0,"Net Income Common Stockholders":2160000.0,"Net Income":2160000.0,"Net Income Including Noncontrolling Interests":2160000.0,"Net Income Continuous Operations":2160000.0,"Tax Provision":2159000.0,"Pretax Income":4319000.0,"Other Income Expense":4901000.0,"Other Non Operating Income Expenses":4901000.0,"Operating Income":-582000.0,"Operating Expense":60511000.0,"Selling General And Administration":60511000.0,"Selling And Marketing Expense":32650000.0,"General And Administrative Expense":27861000.0,"Other Gand A":27361000.0,"Rent And Landing Fees":500000.0,"Gross Profit":59929000.0,"Cost Of Revenue":259807000.0,"Total Revenue":319736000.0,"Operating Revenue":319736000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.278923,"Normalized EBITDA":19784000.0,"Net Income From Continuing Operation Net Minority Interest":17321000.0,"Reconciled Depreciation":1269000.0,"Reconciled Cost Of Revenue":389854000.0,"EBITDA":19784000.0,"EBIT":18515000.0,"Normalized Income":17321000.0,"Net Income From Continuing And Discontinued Operation":17321000.0,"Total Expenses":455452000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":18515000.0,"Diluted Average Shares":23178160.0,"Basic Average Shares":23085786.0,"Diluted EPS":0.75,"Basic EPS":0.75,"Diluted NI Availto Com Stockholders":17321000.0,"Net Income Common Stockholders":17321000.0,"Net Income":17321000.0,"Net Income Including Noncontrolling Interests":17321000.0,"Net Income Continuous Operations":17321000.0,"Tax Provision":6700000.0,"Pretax Income":24021000.0,"Other Income Expense":5506000.0,"Other Non Operating Income Expenses":5506000.0,"Operating Income":18515000.0,"Operating Expense":65598000.0,"Selling General And Administration":65598000.0,"Selling And Marketing Expense":42547000.0,"General And Administrative Expense":23051000.0,"Other Gand A":24551000.0,"Rent And Landing Fees":null,"Gross Profit":84113000.0,"Cost Of Revenue":389854000.0,"Total Revenue":473967000.0,"Operating Revenue":473967000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.262,"Normalized EBITDA":22662000.0,"Net Income From Continuing Operation Net Minority Interest":19704000.0,"Reconciled Depreciation":1178000.0,"Reconciled Cost Of Revenue":311520000.0,"EBITDA":22662000.0,"EBIT":21484000.0,"Normalized Income":19704000.0,"Net Income From Continuing And Discontinued Operation":19704000.0,"Total Expenses":375148000.0,"Rent Expense Supplemental":500000.0,"Total Operating Income As Reported":21484000.0,"Diluted Average Shares":23149005.0,"Basic Average Shares":23056904.0,"Diluted EPS":0.85,"Basic EPS":0.85,"Diluted NI Availto Com Stockholders":19704000.0,"Net Income Common Stockholders":19704000.0,"Net Income":19704000.0,"Net Income Including Noncontrolling Interests":19704000.0,"Net Income Continuous Operations":19704000.0,"Tax Provision":6997000.0,"Pretax Income":26701000.0,"Other Income Expense":5217000.0,"Other Non Operating Income Expenses":5217000.0,"Operating Income":21484000.0,"Operating Expense":63628000.0,"Selling General And Administration":63628000.0,"Selling And Marketing Expense":35661000.0,"General And Administrative Expense":27967000.0,"Other Gand A":27467000.0,"Rent And Landing Fees":500000.0,"Gross Profit":85112000.0,"Cost Of Revenue":311520000.0,"Total Revenue":396632000.0,"Operating Revenue":396632000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.249929,"Normalized EBITDA":39654000.0,"Net Income From Continuing Operation Net Minority Interest":31533000.0,"Reconciled Depreciation":1014000.0,"Reconciled Cost Of Revenue":378602000.0,"EBITDA":39654000.0,"EBIT":38640000.0,"Normalized Income":31533000.0,"Net Income From Continuing And Discontinued Operation":31533000.0,"Total Expenses":449602000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":39608000.0,"Diluted Average Shares":23265062.0,"Basic Average Shares":23221565.0,"Diluted EPS":1.36,"Basic EPS":1.36,"Diluted NI Availto Com Stockholders":31533000.0,"Net Income Common Stockholders":31533000.0,"Net Income":31533000.0,"Net Income Including Noncontrolling Interests":31533000.0,"Net Income Continuous Operations":31533000.0,"Tax Provision":10507000.0,"Pretax Income":42040000.0,"Other Income Expense":3400000.0,"Other Non Operating Income Expenses":3400000.0,"Operating Income":38640000.0,"Operating Expense":71000000.0,"Selling General And Administration":71000000.0,"Selling And Marketing Expense":41599000.0,"General And Administrative Expense":29401000.0,"Other Gand A":29401000.0,"Rent And Landing Fees":null,"Gross Profit":109640000.0,"Cost Of Revenue":378602000.0,"Total Revenue":488242000.0,"Operating Revenue":488242000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":500000.0,"Total Operating Income As Reported":169000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":500000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":113743000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-161384000.0,"Issuance Of Debt":27087000.0,"Issuance Of Capital Stock":954000.0,"Capital Expenditure":-816000.0,"End Cash Position":61081000.0,"Beginning Cash Position":60860000.0,"Changes In Cash":221000.0,"Financing Cash Flow":-133418000.0,"Cash Flow From Continuing Financing Activities":-133418000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":954000.0,"Common Stock Payments":0.0,"Common Stock Issuance":954000.0,"Net Issuance Payments Of Debt":-134297000.0,"Net Long Term Debt Issuance":-134297000.0,"Long Term Debt Payments":-161384000.0,"Long Term Debt Issuance":27087000.0,"Investing Cash Flow":19080000.0,"Cash Flow From Continuing Investing Activities":19080000.0,"Net Business Purchase And Sale":409000.0,"Sale Of Business":409000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":18671000.0,"Sale Of PPE":19487000.0,"Purchase Of PPE":-816000.0,"Operating Cash Flow":114559000.0,"Cash Flow From Continuing Operating Activities":114559000.0,"Dividend Received Cfo":507000.0,"Change In Working Capital":91216000.0,"Change In Other Current Assets":-14910000.0,"Change In Payables And Accrued Expense":10035000.0,"Change In Accrued Expense":-10146000.0,"Change In Payable":20181000.0,"Change In Account Payable":20181000.0,"Change In Prepaid Assets":5722000.0,"Change In Inventory":79208000.0,"Change In Receivables":11161000.0,"Changes In Account Receivables":11161000.0,"Stock Based Compensation":2249000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-1471000.0,"Deferred Income Tax":-1471000.0,"Depreciation Amortization Depletion":1331000.0,"Depreciation And Amortization":1331000.0,"Operating Gains Losses":-6257000.0,"Earnings Losses From Equity Investments":-2394000.0,"Net Income From Continuing Operations":26984000.0},"2026-03-31":{"Free Cash Flow":-56245000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-68752000.0,"Issuance Of Debt":116229000.0,"Issuance Of Capital Stock":1242000.0,"Capital Expenditure":-696000.0,"End Cash Position":60860000.0,"Beginning Cash Position":61247000.0,"Changes In Cash":-387000.0,"Financing Cash Flow":48719000.0,"Cash Flow From Continuing Financing Activities":48719000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":1242000.0,"Common Stock Payments":0.0,"Common Stock Issuance":1242000.0,"Net Issuance Payments Of Debt":47477000.0,"Net Long Term Debt Issuance":47477000.0,"Long Term Debt Payments":-68752000.0,"Long Term Debt Issuance":116229000.0,"Investing Cash Flow":6443000.0,"Cash Flow From Continuing Investing Activities":6443000.0,"Net Business Purchase And Sale":-1777000.0,"Sale Of Business":105000.0,"Purchase Of Business":-1882000.0,"Net PPE Purchase And Sale":8220000.0,"Sale Of PPE":8916000.0,"Purchase Of PPE":-696000.0,"Operating Cash Flow":-55549000.0,"Cash Flow From Continuing Operating Activities":-55549000.0,"Dividend Received Cfo":318000.0,"Change In Working Capital":-66226000.0,"Change In Other Current Assets":13174000.0,"Change In Payables And Accrued Expense":28225000.0,"Change In Accrued Expense":5835000.0,"Change In Payable":22390000.0,"Change In Account Payable":22390000.0,"Change In Prepaid Assets":3980000.0,"Change In Inventory":-99061000.0,"Change In Receivables":-12544000.0,"Changes In Account Receivables":-12544000.0,"Stock Based Compensation":3418000.0,"Asset Impairment Charge":4681000.0,"Deferred Tax":983000.0,"Deferred Income Tax":983000.0,"Depreciation Amortization Depletion":1190000.0,"Depreciation And Amortization":1190000.0,"Operating Gains Losses":-2073000.0,"Earnings Losses From Equity Investments":-427000.0,"Net Income From Continuing Operations":2160000.0},"2025-12-31":{"Free Cash Flow":86776000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-175708000.0,"Issuance Of Debt":74051000.0,"Issuance Of Capital Stock":651000.0,"Capital Expenditure":null,"End Cash Position":61247000.0,"Beginning Cash Position":61979000.0,"Changes In Cash":-732000.0,"Financing Cash Flow":-101140000.0,"Cash Flow From Continuing Financing Activities":-101140000.0,"Net Other Financing Charges":-134000.0,"Net Common Stock Issuance":651000.0,"Common Stock Payments":0.0,"Common Stock Issuance":651000.0,"Net Issuance Payments Of Debt":-101657000.0,"Net Long Term Debt Issuance":-101657000.0,"Long Term Debt Payments":-175708000.0,"Long Term Debt Issuance":74051000.0,"Investing Cash Flow":13632000.0,"Cash Flow From Continuing Investing Activities":13632000.0,"Net Business Purchase And Sale":-913000.0,"Sale Of Business":-28000.0,"Purchase Of Business":-885000.0,"Net PPE Purchase And Sale":14545000.0,"Sale Of PPE":14545000.0,"Purchase Of PPE":0.0,"Operating Cash Flow":86776000.0,"Cash Flow From Continuing Operating Activities":86776000.0,"Dividend Received Cfo":780000.0,"Change In Working Capital":64682000.0,"Change In Other Current Assets":14757000.0,"Change In Payables And Accrued Expense":-27830000.0,"Change In Accrued Expense":-6065000.0,"Change In Payable":-21765000.0,"Change In Account Payable":-21765000.0,"Change In Prepaid Assets":-1231000.0,"Change In Inventory":90214000.0,"Change In Receivables":-11228000.0,"Changes In Account Receivables":-11228000.0,"Stock Based Compensation":-1056000.0,"Asset Impairment Charge":null,"Deferred Tax":-280000.0,"Deferred Income Tax":-280000.0,"Depreciation Amortization Depletion":1269000.0,"Depreciation And Amortization":1269000.0,"Operating Gains Losses":-2657000.0,"Earnings Losses From Equity Investments":-54000.0,"Net Income From Continuing Operations":17321000.0},"2025-09-30":{"Free Cash Flow":-13267000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-199729000.0,"Issuance Of Debt":204000000.0,"Issuance Of Capital Stock":918000.0,"Capital Expenditure":-39000.0,"End Cash Position":61979000.0,"Beginning Cash Position":59560000.0,"Changes In Cash":2419000.0,"Financing Cash Flow":3413000.0,"Cash Flow From Continuing Financing Activities":3413000.0,"Net Other Financing Charges":-1776000.0,"Net Common Stock Issuance":918000.0,"Common Stock Payments":0.0,"Common Stock Issuance":918000.0,"Net Issuance Payments Of Debt":4271000.0,"Net Long Term Debt Issuance":4271000.0,"Long Term Debt Payments":-199729000.0,"Long Term Debt Issuance":204000000.0,"Investing Cash Flow":12234000.0,"Cash Flow From Continuing Investing Activities":12234000.0,"Net Business Purchase And Sale":2118000.0,"Sale Of Business":2253000.0,"Purchase Of Business":-135000.0,"Net PPE Purchase And Sale":10116000.0,"Sale Of PPE":10155000.0,"Purchase Of PPE":-39000.0,"Operating Cash Flow":-13228000.0,"Cash Flow From Continuing Operating Activities":-13228000.0,"Dividend Received Cfo":326000.0,"Change In Working Capital":-34605000.0,"Change In Other Current Assets":48566000.0,"Change In Payables And Accrued Expense":9137000.0,"Change In Accrued Expense":17237000.0,"Change In Payable":-8100000.0,"Change In Account Payable":-8100000.0,"Change In Prepaid Assets":1311000.0,"Change In Inventory":-106976000.0,"Change In Receivables":13357000.0,"Changes In Account Receivables":13357000.0,"Stock Based Compensation":1606000.0,"Asset Impairment Charge":null,"Deferred Tax":809000.0,"Deferred Income Tax":809000.0,"Depreciation Amortization Depletion":1178000.0,"Depreciation And Amortization":1178000.0,"Operating Gains Losses":-2246000.0,"Earnings Losses From Equity Investments":35000.0,"Net Income From Continuing Operations":19704000.0},"2025-06-30":{"Free Cash Flow":-86427000.0,"Repurchase Of Capital Stock":-20588000.0,"Repayment Of Debt":-108900000.0,"Issuance Of Debt":218177000.0,"Issuance Of Capital Stock":848000.0,"Capital Expenditure":-54000.0,"End Cash Position":59560000.0,"Beginning Cash Position":57600000.0,"Changes In Cash":1960000.0,"Financing Cash Flow":86016000.0,"Cash Flow From Continuing Financing Activities":86016000.0,"Net Other Financing Charges":-3521000.0,"Net Common Stock Issuance":-19740000.0,"Common Stock Payments":-20588000.0,"Common Stock Issuance":848000.0,"Net Issuance Payments Of Debt":109277000.0,"Net Long Term Debt Issuance":109277000.0,"Long Term Debt Payments":-108900000.0,"Long Term Debt Issuance":218177000.0,"Investing Cash Flow":2317000.0,"Cash Flow From Continuing Investing Activities":2317000.0,"Net Business Purchase And Sale":2371000.0,"Sale Of Business":4305000.0,"Purchase Of Business":-1934000.0,"Net PPE Purchase And Sale":-54000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-54000.0,"Operating Cash Flow":-86373000.0,"Cash Flow From Continuing Operating Activities":-86373000.0,"Dividend Received Cfo":-284000.0,"Change In Working Capital":-118151000.0,"Change In Other Current Assets":-46666000.0,"Change In Payables And Accrued Expense":-7923000.0,"Change In Accrued Expense":-2105000.0,"Change In Payable":-5818000.0,"Change In Account Payable":-5818000.0,"Change In Prepaid Assets":3005000.0,"Change In Inventory":-53696000.0,"Change In Receivables":-12871000.0,"Changes In Account Receivables":-12871000.0,"Stock Based Compensation":2826000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-2279000.0,"Deferred Income Tax":-2279000.0,"Depreciation Amortization Depletion":1014000.0,"Depreciation And Amortization":1014000.0,"Operating Gains Losses":-1032000.0,"Earnings Losses From Equity Investments":-1034000.0,"Net Income From Continuing Operations":31533000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-831000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-210000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-5885000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}