{"ticker":"LGN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":67338099.0,"Share Issued":67338099.0,"Net Debt":782446000.0,"Total Debt":1177718000.0,"Tangible Book Value":-1179780000.0,"Invested Capital":1532510000.0,"Working Capital":337191000.0,"Net Tangible Assets":-1179780000.0,"Capital Lease Obligations":150652000.0,"Common Stock Equity":505444000.0,"Total Capitalization":1514213000.0,"Total Equity Gross Minority Interest":951039000.0,"Minority Interest":445595000.0,"Stockholders Equity":505444000.0,"Gains Losses Not Affecting Retained Earnings":1221000.0,"Other Equity Adjustments":1221000.0,"Retained Earnings":-293855000.0,"Additional Paid In Capital":796998000.0,"Capital Stock":1080000.0,"Common Stock":1080000.0,"Preferred Stock":0.0,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":2532069000.0,"Total Non Current Liabilities Net Minority Interest":1398661000.0,"Other Non Current Liabilities":12655000.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":208838000.0,"Non Current Deferred Liabilities":45149000.0,"Non Current Deferred Taxes Liabilities":45149000.0,"Long Term Debt And Capital Lease Obligation":1132019000.0,"Long Term Capital Lease Obligation":123250000.0,"Long Term Debt":1008769000.0,"Current Liabilities":1133408000.0,"Other Current Liabilities":8150000.0,"Current Deferred Liabilities":589409000.0,"Current Deferred Revenue":543280000.0,"Current Debt And Capital Lease Obligation":45699000.0,"Current Capital Lease Obligation":27402000.0,"Current Debt":18297000.0,"Other Current Borrowings":18297000.0,"Pensionand Other Post Retirement Benefit Plans Current":120264000.0,"Payables And Accrued Expenses":369886000.0,"Current Accrued Expenses":19570000.0,"Payables":350316000.0,"Accounts Payable":350316000.0,"Total Assets":3483108000.0,"Total Non Current Assets":2012509000.0,"Other Non Current Assets":68130000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":1685224000.0,"Other Intangible Assets":843266000.0,"Goodwill":841958000.0,"Net PPE":259155000.0,"Accumulated Depreciation":-106729000.0,"Gross PPE":365884000.0,"Leases":null,"Construction In Progress":null,"Other Properties":365884000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1470599000.0,"Hedging Assets Current":1671000.0,"Current Deferred Assets":3303000.0,"Restricted Cash":null,"Prepaid Assets":23754000.0,"Inventory":14246000.0,"Receivables":1183005000.0,"Other Receivables":1174325000.0,"Accounts Receivable":8680000.0,"Cash Cash Equivalents And Short Term Investments":244620000.0,"Cash And Cash Equivalents":244620000.0},"2025-12-31":{"Ordinary Shares Number":63856975.0,"Share Issued":63856975.0,"Net Debt":806374000.0,"Total Debt":1161602000.0,"Tangible Book Value":-612912000.0,"Invested Capital":1739384000.0,"Working Capital":402190000.0,"Net Tangible Assets":-612912000.0,"Capital Lease Obligations":125062000.0,"Common Stock Equity":702844000.0,"Total Capitalization":1412043000.0,"Total Equity Gross Minority Interest":788795000.0,"Minority Interest":396598000.0,"Stockholders Equity":702844000.0,"Gains Losses Not Affecting Retained Earnings":-698000.0,"Other Equity Adjustments":null,"Retained Earnings":-309949000.0,"Additional Paid In Capital":701791000.0,"Capital Stock":1053000.0,"Common Stock":1053000.0,"Preferred Stock":0.0,"Total Partnership Capital":-310647000.0,"Limited Partnership Capital":0.0,"Total Liabilities Net Minority Interest":1890601000.0,"Total Non Current Liabilities Net Minority Interest":1182445000.0,"Other Non Current Liabilities":12123000.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":46714000.0,"Non Current Deferred Taxes Liabilities":46714000.0,"Long Term Debt And Capital Lease Obligation":1123608000.0,"Long Term Capital Lease Obligation":103762000.0,"Long Term Debt":1019846000.0,"Current Liabilities":708156000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":339462000.0,"Current Deferred Revenue":339462000.0,"Current Debt And Capital Lease Obligation":37994000.0,"Current Capital Lease Obligation":21300000.0,"Current Debt":16694000.0,"Other Current Borrowings":16694000.0,"Pensionand Other Post Retirement Benefit Plans Current":68064000.0,"Payables And Accrued Expenses":262636000.0,"Current Accrued Expenses":16475000.0,"Payables":246161000.0,"Accounts Payable":246161000.0,"Total Assets":2679396000.0,"Total Non Current Assets":1569050000.0,"Other Non Current Assets":43822000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":1315756000.0,"Other Intangible Assets":551420000.0,"Goodwill":764336000.0,"Net PPE":209472000.0,"Accumulated Depreciation":-98650000.0,"Gross PPE":308122000.0,"Leases":28228000.0,"Construction In Progress":10591000.0,"Other Properties":177928000.0,"Machinery Furniture Equipment":91375000.0,"Properties":0.0,"Current Assets":1110346000.0,"Hedging Assets Current":42000.0,"Current Deferred Assets":2237000.0,"Restricted Cash":null,"Prepaid Assets":22597000.0,"Inventory":11303000.0,"Receivables":844001000.0,"Other Receivables":829753000.0,"Accounts Receivable":14248000.0,"Cash Cash Equivalents And Short Term Investments":230166000.0,"Cash And Cash Equivalents":230166000.0},"2025-09-30":{"Ordinary Shares Number":58510567.0,"Share Issued":58510567.0,"Net Debt":652895000.0,"Total Debt":941548000.0,"Tangible Book Value":-957417000.0,"Invested Capital":1216804000.0,"Working Capital":377814000.0,"Net Tangible Assets":-957417000.0,"Capital Lease Obligations":112619000.0,"Common Stock Equity":387875000.0,"Total Capitalization":1200503000.0,"Total Equity Gross Minority Interest":827473000.0,"Minority Interest":439598000.0,"Stockholders Equity":387875000.0,"Gains Losses Not Affecting Retained Earnings":-248000.0,"Other Equity Adjustments":-248000.0,"Retained Earnings":-277228000.0,"Additional Paid In Capital":664299000.0,"Capital Stock":1052000.0,"Common Stock":1052000.0,"Preferred Stock":0.0,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":1772796000.0,"Total Non Current Liabilities Net Minority Interest":1112803000.0,"Other Non Current Liabilities":17590000.0,"Dueto Related Parties Non Current":146474000.0,"Tradeand Other Payables Non Current":146474000.0,"Non Current Deferred Liabilities":41543000.0,"Non Current Deferred Taxes Liabilities":41543000.0,"Long Term Debt And Capital Lease Obligation":907196000.0,"Long Term Capital Lease Obligation":94568000.0,"Long Term Debt":812628000.0,"Current Liabilities":659993000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":285894000.0,"Current Deferred Revenue":285894000.0,"Current Debt And Capital Lease Obligation":34352000.0,"Current Capital Lease Obligation":18051000.0,"Current Debt":16301000.0,"Other Current Borrowings":16301000.0,"Pensionand Other Post Retirement Benefit Plans Current":89832000.0,"Payables And Accrued Expenses":249915000.0,"Current Accrued Expenses":25659000.0,"Payables":224256000.0,"Accounts Payable":224256000.0,"Total Assets":2600269000.0,"Total Non Current Assets":1562462000.0,"Other Non Current Assets":29607000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":1345292000.0,"Other Intangible Assets":562361000.0,"Goodwill":782931000.0,"Net PPE":187563000.0,"Accumulated Depreciation":-92084000.0,"Gross PPE":279647000.0,"Leases":null,"Construction In Progress":null,"Other Properties":279647000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1037807000.0,"Hedging Assets Current":1172000.0,"Current Deferred Assets":4775000.0,"Restricted Cash":null,"Prepaid Assets":22179000.0,"Inventory":10912000.0,"Receivables":822735000.0,"Other Receivables":818136000.0,"Accounts Receivable":4599000.0,"Cash Cash Equivalents And Short Term Investments":176034000.0,"Cash And Cash Equivalents":176034000.0},"2025-06-30":{"Ordinary Shares Number":55022940.0,"Share Issued":55022940.0,"Net Debt":835580000.0,"Total Debt":1039510000.0,"Tangible Book Value":-995850000.0,"Invested Capital":1302737000.0,"Working Capital":324725000.0,"Net Tangible Assets":-995850000.0,"Capital Lease Obligations":105867000.0,"Common Stock Equity":369094000.0,"Total Capitalization":1276588000.0,"Total Equity Gross Minority Interest":746597000.0,"Minority Interest":377503000.0,"Stockholders Equity":369094000.0,"Gains Losses Not Affecting Retained Earnings":840000.0,"Other Equity Adjustments":840000.0,"Retained Earnings":-284128000.0,"Additional Paid In Capital":651365000.0,"Capital Stock":1017000.0,"Common Stock":1017000.0,"Preferred Stock":null,"Total Partnership Capital":168187000.0,"Limited Partnership Capital":443999000.0,"Total Liabilities Net Minority Interest":1679481000.0,"Total Non Current Liabilities Net Minority Interest":1165532000.0,"Other Non Current Liabilities":40072000.0,"Dueto Related Parties Non Current":97744000.0,"Tradeand Other Payables Non Current":97744000.0,"Non Current Deferred Liabilities":31540000.0,"Non Current Deferred Taxes Liabilities":31540000.0,"Long Term Debt And Capital Lease Obligation":996176000.0,"Long Term Capital Lease Obligation":88682000.0,"Long Term Debt":907494000.0,"Current Liabilities":513949000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":185907000.0,"Current Deferred Revenue":185907000.0,"Current Debt And Capital Lease Obligation":43334000.0,"Current Capital Lease Obligation":17185000.0,"Current Debt":26149000.0,"Other Current Borrowings":26149000.0,"Pensionand Other Post Retirement Benefit Plans Current":77249000.0,"Payables And Accrued Expenses":207459000.0,"Current Accrued Expenses":35339000.0,"Payables":172120000.0,"Accounts Payable":172120000.0,"Total Assets":2426078000.0,"Total Non Current Assets":1587404000.0,"Other Non Current Assets":20161000.0,"Non Current Deferred Assets":27044000.0,"Non Current Deferred Taxes Assets":27044000.0,"Goodwill And Other Intangible Assets":1364944000.0,"Other Intangible Assets":582013000.0,"Goodwill":782931000.0,"Net PPE":175255000.0,"Accumulated Depreciation":-85130000.0,"Gross PPE":260385000.0,"Leases":null,"Construction In Progress":null,"Other Properties":260385000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":838674000.0,"Hedging Assets Current":2681000.0,"Current Deferred Assets":3941000.0,"Restricted Cash":null,"Prepaid Assets":20982000.0,"Inventory":10373000.0,"Receivables":702634000.0,"Other Receivables":697253000.0,"Accounts Receivable":5381000.0,"Cash Cash Equivalents And Short Term Investments":98063000.0,"Cash And Cash Equivalents":98063000.0},"2025-03-31":{"Ordinary Shares Number":55022940.0,"Share Issued":55022940.0,"Net Debt":1514854000.0,"Total Debt":1703071000.0,"Tangible Book Value":-1210433000.0,"Invested Capital":1779265000.0,"Working Capital":321865000.0,"Net Tangible Assets":-1385719000.0,"Capital Lease Obligations":99092000.0,"Common Stock Equity":175286000.0,"Total Capitalization":1758709000.0,"Total Equity Gross Minority Interest":178272000.0,"Minority Interest":2986000.0,"Stockholders Equity":0.0,"Gains Losses Not Affecting Retained Earnings":2897000.0,"Other Equity Adjustments":null,"Retained Earnings":-271382000.0,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Partnership Capital":175286000.0,"Limited Partnership Capital":443771000.0,"Total Liabilities Net Minority Interest":2150864000.0,"Total Non Current Liabilities Net Minority Interest":1732177000.0,"Other Non Current Liabilities":31584000.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":34003000.0,"Non Current Deferred Taxes Liabilities":34003000.0,"Long Term Debt And Capital Lease Obligation":1666590000.0,"Long Term Capital Lease Obligation":83167000.0,"Long Term Debt":1583423000.0,"Current Liabilities":418687000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":160936000.0,"Current Deferred Revenue":160936000.0,"Current Debt And Capital Lease Obligation":36481000.0,"Current Capital Lease Obligation":15925000.0,"Current Debt":20556000.0,"Other Current Borrowings":20556000.0,"Pensionand Other Post Retirement Benefit Plans Current":65939000.0,"Payables And Accrued Expenses":155331000.0,"Current Accrued Expenses":32822000.0,"Payables":122509000.0,"Accounts Payable":122509000.0,"Total Assets":2329136000.0,"Total Non Current Assets":1588584000.0,"Other Non Current Assets":35029000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":1385719000.0,"Other Intangible Assets":602788000.0,"Goodwill":782931000.0,"Net PPE":167836000.0,"Accumulated Depreciation":-77800000.0,"Gross PPE":245636000.0,"Leases":null,"Construction In Progress":null,"Other Properties":245636000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":740552000.0,"Hedging Assets Current":3388000.0,"Current Deferred Assets":4186000.0,"Restricted Cash":null,"Prepaid Assets":18128000.0,"Inventory":10995000.0,"Receivables":614730000.0,"Other Receivables":609066000.0,"Accounts Receivable":5664000.0,"Cash Cash Equivalents And Short Term Investments":89125000.0,"Cash And Cash Equivalents":89125000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":0.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Partnership Capital":202680000.0,"Limited Partnership Capital":443738000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":22489000.0,"Construction In Progress":560000.0,"Other Properties":null,"Machinery Furniture Equipment":81236000.0,"Properties":0.0,"Current Assets":null,"Hedging Assets Current":null,"Current Deferred Assets":null,"Restricted Cash":0.0,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-4547200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":74657000.0,"Total Unusual Items":-11368000.0,"Total Unusual Items Excluding Goodwill":-11368000.0,"Net Income From Continuing Operation Net Minority Interest":16094000.0,"Reconciled Depreciation":42276000.0,"Reconciled Cost Of Revenue":846291000.0,"EBITDA":63289000.0,"EBIT":21013000.0,"Net Interest Income":-15680000.0,"Interest Expense":17000000.0,"Interest Income":1320000.0,"Normalized Income":22914800.0,"Net Income From Continuing And Discontinued Operation":16094000.0,"Total Expenses":1004662000.0,"Total Operating Income As Reported":22367000.0,"Diluted Average Shares":108431000.0,"Basic Average Shares":67151000.0,"Diluted EPS":0.13,"Basic EPS":0.24,"Diluted NI Availto Com Stockholders":16094000.0,"Net Income Common Stockholders":16094000.0,"Net Income":16094000.0,"Minority Interests":-1300000.0,"Net Income Including Noncontrolling Interests":17394000.0,"Net Income Continuous Operations":17394000.0,"Tax Provision":-13381000.0,"Pretax Income":4013000.0,"Other Income Expense":-13538000.0,"Other Non Operating Income Expenses":-2674000.0,"Special Income Charges":-11368000.0,"Gain On Sale Of Ppe":64000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":11432000.0,"Earnings From Equity Interest":504000.0,"Net Non Operating Interest Income Expense":-15680000.0,"Interest Expense Non Operating":17000000.0,"Interest Income Non Operating":1320000.0,"Operating Income":33231000.0,"Operating Expense":152923000.0,"Depreciation Amortization Depletion Income Statement":36828000.0,"Depreciation And Amortization In Income Statement":36828000.0,"Selling General And Administration":116095000.0,"Gross Profit":186154000.0,"Cost Of Revenue":851739000.0,"Total Revenue":1037893000.0,"Operating Revenue":1037893000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-6927480.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":29040000.0,"Total Unusual Items":-32988000.0,"Total Unusual Items Excluding Goodwill":-32988000.0,"Net Income From Continuing Operation Net Minority Interest":-32721000.0,"Reconciled Depreciation":28677000.0,"Reconciled Cost Of Revenue":586223000.0,"EBITDA":-3948000.0,"EBIT":-32625000.0,"Net Interest Income":-11650000.0,"Interest Expense":13550000.0,"Interest Income":1900000.0,"Normalized Income":-6660480.0,"Net Income From Continuing And Discontinued Operation":-32721000.0,"Total Expenses":729713000.0,"Total Operating Income As Reported":-23498000.0,"Diluted Average Shares":59561000.0,"Basic Average Shares":59561000.0,"Diluted EPS":-0.55,"Basic EPS":-0.55,"Diluted NI Availto Com Stockholders":-32721000.0,"Net Income Common Stockholders":-32721000.0,"Net Income":-32721000.0,"Minority Interests":21953000.0,"Net Income Including Noncontrolling Interests":-54674000.0,"Net Income Continuous Operations":-54674000.0,"Tax Provision":8499000.0,"Pretax Income":-46175000.0,"Other Income Expense":-42454000.0,"Other Non Operating Income Expenses":-10061000.0,"Special Income Charges":-32988000.0,"Gain On Sale Of Ppe":127000.0,"Other Special Charges":966000.0,"Restructuring And Mergern Acquisition":4768000.0,"Earnings From Equity Interest":595000.0,"Net Non Operating Interest Income Expense":-11650000.0,"Interest Expense Non Operating":13550000.0,"Interest Income Non Operating":1900000.0,"Operating Income":7929000.0,"Operating Expense":139559000.0,"Depreciation Amortization Depletion Income Statement":24746000.0,"Depreciation And Amortization In Income Statement":24746000.0,"Selling General And Administration":114813000.0,"Gross Profit":147488000.0,"Cost Of Revenue":590154000.0,"Total Revenue":737642000.0,"Operating Revenue":737642000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1365210.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":66631000.0,"Total Unusual Items":-6501000.0,"Total Unusual Items Excluding Goodwill":-6501000.0,"Net Income From Continuing Operation Net Minority Interest":-576000.0,"Reconciled Depreciation":27490000.0,"Reconciled Cost Of Revenue":556640000.0,"EBITDA":60130000.0,"EBIT":32640000.0,"Net Interest Income":-27114000.0,"Interest Expense":28183000.0,"Interest Income":1069000.0,"Normalized Income":4559790.0,"Net Income From Continuing And Discontinued Operation":-576000.0,"Total Expenses":670017000.0,"Total Operating Income As Reported":37197000.0,"Diluted Average Shares":58511000.0,"Basic Average Shares":58511000.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-576000.0,"Net Income Common Stockholders":-576000.0,"Net Income":-576000.0,"Minority Interests":-955000.0,"Net Income Including Noncontrolling Interests":379000.0,"Net Income Continuous Operations":379000.0,"Tax Provision":4078000.0,"Pretax Income":4457000.0,"Other Income Expense":-6418000.0,"Other Non Operating Income Expenses":59000.0,"Special Income Charges":-6501000.0,"Gain On Sale Of Ppe":-21000.0,"Other Special Charges":5685000.0,"Restructuring And Mergern Acquisition":795000.0,"Earnings From Equity Interest":24000.0,"Net Non Operating Interest Income Expense":-27114000.0,"Interest Expense Non Operating":28183000.0,"Interest Income Non Operating":1069000.0,"Operating Income":37989000.0,"Operating Expense":110070000.0,"Depreciation Amortization Depletion Income Statement":24183000.0,"Depreciation And Amortization In Income Statement":24183000.0,"Selling General And Administration":85887000.0,"Gross Profit":148059000.0,"Cost Of Revenue":559947000.0,"Total Revenue":708006000.0,"Operating Revenue":708006000.0},"2025-06-30":{"Tax Effect Of Unusual Items":21630.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":60748000.0,"Total Unusual Items":103000.0,"Total Unusual Items Excluding Goodwill":103000.0,"Net Income From Continuing Operation Net Minority Interest":-5270000.0,"Reconciled Depreciation":28770000.0,"Reconciled Cost Of Revenue":466790000.0,"EBITDA":60851000.0,"EBIT":32081000.0,"Net Interest Income":-29640000.0,"Interest Expense":30404000.0,"Interest Income":764000.0,"Normalized Income":-5351370.0,"Net Income From Continuing And Discontinued Operation":-5270000.0,"Total Expenses":568028000.0,"Total Operating Income As Reported":31329000.0,"Diluted Average Shares":101703702.0,"Basic Average Shares":101703702.0,"Diluted EPS":-0.051817,"Basic EPS":-0.051817,"Diluted NI Availto Com Stockholders":-5270000.0,"Net Income Common Stockholders":-5270000.0,"Net Income":-5270000.0,"Minority Interests":-1401000.0,"Net Income Including Noncontrolling Interests":-3869000.0,"Net Income Continuous Operations":-3869000.0,"Tax Provision":5546000.0,"Pretax Income":1677000.0,"Other Income Expense":455000.0,"Other Non Operating Income Expenses":-12000.0,"Special Income Charges":103000.0,"Gain On Sale Of Ppe":122000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":19000.0,"Earnings From Equity Interest":364000.0,"Net Non Operating Interest Income Expense":-29640000.0,"Interest Expense Non Operating":30404000.0,"Interest Income Non Operating":764000.0,"Operating Income":30862000.0,"Operating Expense":97812000.0,"Depreciation Amortization Depletion Income Statement":25344000.0,"Depreciation And Amortization In Income Statement":25344000.0,"Selling General And Administration":72468000.0,"Gross Profit":128674000.0,"Cost Of Revenue":470216000.0,"Total Revenue":598890000.0,"Operating Revenue":598890000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-12390.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":43950000.0,"Total Unusual Items":-59000.0,"Total Unusual Items Excluding Goodwill":-59000.0,"Net Income From Continuing Operation Net Minority Interest":-21213000.0,"Reconciled Depreciation":29351000.0,"Reconciled Cost Of Revenue":390990000.0,"EBITDA":43891000.0,"EBIT":14540000.0,"Net Interest Income":-28886000.0,"Interest Expense":29641000.0,"Interest Income":755000.0,"Normalized Income":-21166390.0,"Net Income From Continuing And Discontinued Operation":-21213000.0,"Total Expenses":489800000.0,"Total Operating Income As Reported":16554000.0,"Diluted Average Shares":55022940.0,"Basic Average Shares":55022940.0,"Diluted EPS":-0.38553,"Basic EPS":-0.38553,"Diluted NI Availto Com Stockholders":-21213000.0,"Net Income Common Stockholders":-21213000.0,"Net Income":-21213000.0,"Minority Interests":-2074000.0,"Net Income Including Noncontrolling Interests":-19139000.0,"Net Income Continuous Operations":-19139000.0,"Tax Provision":4038000.0,"Pretax Income":-15101000.0,"Other Income Expense":-2368000.0,"Other Non Operating Income Expenses":-2769000.0,"Special Income Charges":-59000.0,"Gain On Sale Of Ppe":98000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":157000.0,"Earnings From Equity Interest":460000.0,"Net Non Operating Interest Income Expense":-28886000.0,"Interest Expense Non Operating":29641000.0,"Interest Income Non Operating":755000.0,"Operating Income":16153000.0,"Operating Expense":95551000.0,"Depreciation Amortization Depletion Income Statement":26092000.0,"Depreciation And Amortization In Income Statement":26092000.0,"Selling General And Administration":69459000.0,"Gross Profit":111704000.0,"Cost Of Revenue":394249000.0,"Total Revenue":505953000.0,"Operating Revenue":505953000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":102290000.0,"Repayment Of Debt":-30687000.0,"Issuance Of Debt":225000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-17822000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":244620000.0,"Beginning Cash Position":230166000.0,"Changes In Cash":14454000.0,"Financing Cash Flow":193361000.0,"Cash Flow From Continuing Financing Activities":193361000.0,"Net Other Financing Charges":-952000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":194313000.0,"Net Long Term Debt Issuance":194313000.0,"Long Term Debt Payments":-30687000.0,"Long Term Debt Issuance":225000000.0,"Investing Cash Flow":-299019000.0,"Cash Flow From Continuing Investing Activities":-299019000.0,"Net Business Purchase And Sale":-281330000.0,"Purchase Of Business":-281330000.0,"Net PPE Purchase And Sale":-17689000.0,"Sale Of PPE":133000.0,"Purchase Of PPE":-17822000.0,"Operating Cash Flow":120112000.0,"Cash Flow From Continuing Operating Activities":120112000.0,"Change In Working Capital":32519000.0,"Change In Other Working Capital":79799000.0,"Change In Other Current Liabilities":-5153000.0,"Change In Payables And Accrued Expense":44332000.0,"Change In Accrued Expense":18188000.0,"Change In Payable":26144000.0,"Change In Account Payable":26144000.0,"Change In Prepaid Assets":-1549000.0,"Change In Receivables":-84910000.0,"Changes In Account Receivables":-59199000.0,"Other Non Cash Items":11096000.0,"Stock Based Compensation":36652000.0,"Deferred Tax":-19321000.0,"Deferred Income Tax":-19321000.0,"Depreciation Amortization Depletion":42276000.0,"Depreciation And Amortization":42276000.0,"Amortization Cash Flow":32554000.0,"Amortization Of Intangibles":32554000.0,"Depreciation":9722000.0,"Operating Gains Losses":-504000.0,"Earnings Losses From Equity Investments":-504000.0,"Net Income From Continuing Operations":17394000.0},"2025-12-31":{"Free Cash Flow":81543000.0,"Repayment Of Debt":-60066000.0,"Issuance Of Debt":57141000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-13206000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":230166000.0,"Beginning Cash Position":176034000.0,"Changes In Cash":54132000.0,"Financing Cash Flow":-11531000.0,"Cash Flow From Continuing Financing Activities":-11531000.0,"Net Other Financing Charges":-8606000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-2925000.0,"Net Long Term Debt Issuance":-2925000.0,"Long Term Debt Payments":-60066000.0,"Long Term Debt Issuance":57141000.0,"Investing Cash Flow":-29086000.0,"Cash Flow From Continuing Investing Activities":-29086000.0,"Net Business Purchase And Sale":-16044000.0,"Purchase Of Business":-16044000.0,"Net PPE Purchase And Sale":-13042000.0,"Sale Of PPE":164000.0,"Purchase Of PPE":-13206000.0,"Operating Cash Flow":94749000.0,"Cash Flow From Continuing Operating Activities":94749000.0,"Change In Working Capital":27499000.0,"Change In Other Working Capital":54492000.0,"Change In Other Current Liabilities":-4553000.0,"Change In Payables And Accrued Expense":-8546000.0,"Change In Accrued Expense":-31914000.0,"Change In Payable":23368000.0,"Change In Account Payable":23368000.0,"Change In Prepaid Assets":1731000.0,"Change In Receivables":-15625000.0,"Changes In Account Receivables":9378000.0,"Other Non Cash Items":6803000.0,"Stock Based Compensation":45669000.0,"Deferred Tax":11823000.0,"Deferred Income Tax":11823000.0,"Depreciation Amortization Depletion":28677000.0,"Depreciation And Amortization":28677000.0,"Amortization Cash Flow":20454000.0,"Amortization Of Intangibles":20454000.0,"Depreciation":8223000.0,"Operating Gains Losses":1571000.0,"Earnings Losses From Equity Investments":605000.0,"Net Income From Continuing Operations":-54674000.0},"2025-09-30":{"Free Cash Flow":89012000.0,"Repayment Of Debt":-786988000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":780243000.0,"Capital Expenditure":-10570000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":176034000.0,"Beginning Cash Position":97899000.0,"Changes In Cash":78135000.0,"Financing Cash Flow":-10937000.0,"Cash Flow From Continuing Financing Activities":-10937000.0,"Net Other Financing Charges":-4192000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":780243000.0,"Common Stock Issuance":780243000.0,"Net Issuance Payments Of Debt":-786988000.0,"Net Long Term Debt Issuance":-786988000.0,"Long Term Debt Payments":-786988000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-10510000.0,"Cash Flow From Continuing Investing Activities":-10510000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-10510000.0,"Sale Of PPE":60000.0,"Purchase Of PPE":-10570000.0,"Operating Cash Flow":99582000.0,"Cash Flow From Continuing Operating Activities":99582000.0,"Change In Working Capital":31287000.0,"Change In Other Working Capital":99182000.0,"Change In Other Current Liabilities":-4075000.0,"Change In Payables And Accrued Expense":58912000.0,"Change In Accrued Expense":10884000.0,"Change In Payable":48028000.0,"Change In Account Payable":48028000.0,"Change In Prepaid Assets":-2689000.0,"Change In Receivables":-120043000.0,"Changes In Account Receivables":-98377000.0,"Other Non Cash Items":5318000.0,"Stock Based Compensation":18640000.0,"Deferred Tax":10307000.0,"Deferred Income Tax":10307000.0,"Depreciation Amortization Depletion":27490000.0,"Depreciation And Amortization":27490000.0,"Amortization Cash Flow":19651000.0,"Amortization Of Intangibles":19651000.0,"Depreciation":7839000.0,"Operating Gains Losses":6161000.0,"Earnings Losses From Equity Investments":476000.0,"Net Income From Continuing Operations":379000.0},"2025-06-30":{"Free Cash Flow":24281000.0,"Repayment Of Debt":-6049000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-8800000.0,"Interest Paid Supplemental Data":28700000.0,"Income Tax Paid Supplemental Data":11215000.0,"End Cash Position":97899000.0,"Beginning Cash Position":89125000.0,"Changes In Cash":8774000.0,"Financing Cash Flow":-15606000.0,"Cash Flow From Continuing Financing Activities":-15606000.0,"Net Other Financing Charges":-9557000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-6049000.0,"Net Long Term Debt Issuance":-6049000.0,"Long Term Debt Payments":-6049000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-8701000.0,"Cash Flow From Continuing Investing Activities":-8701000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-8701000.0,"Sale Of PPE":99000.0,"Purchase Of PPE":-8800000.0,"Operating Cash Flow":33081000.0,"Cash Flow From Continuing Operating Activities":33081000.0,"Change In Working Capital":-2589000.0,"Change In Other Working Capital":25607000.0,"Change In Other Current Liabilities":-3380000.0,"Change In Payables And Accrued Expense":58680000.0,"Change In Accrued Expense":6433000.0,"Change In Payable":52247000.0,"Change In Account Payable":52247000.0,"Change In Prepaid Assets":4551000.0,"Change In Receivables":-88047000.0,"Changes In Account Receivables":-73522000.0,"Other Non Cash Items":5911000.0,"Stock Based Compensation":7699000.0,"Deferred Tax":-2477000.0,"Deferred Income Tax":-2477000.0,"Depreciation Amortization Depletion":28770000.0,"Depreciation And Amortization":28770000.0,"Amortization Cash Flow":20775000.0,"Amortization Of Intangibles":20775000.0,"Depreciation":7995000.0,"Operating Gains Losses":-364000.0,"Earnings Losses From Equity Investments":-364000.0,"Net Income From Continuing Operations":-3869000.0},"2025-03-31":{"Free Cash Flow":24097000.0,"Repayment Of Debt":-10832000.0,"Issuance Of Debt":2495000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-5364000.0,"Interest Paid Supplemental Data":28301000.0,"Income Tax Paid Supplemental Data":2972000.0,"End Cash Position":89125000.0,"Beginning Cash Position":81167000.0,"Changes In Cash":7958000.0,"Financing Cash Flow":-15753000.0,"Cash Flow From Continuing Financing Activities":-15753000.0,"Net Other Financing Charges":-7416000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-8337000.0,"Net Long Term Debt Issuance":-8337000.0,"Long Term Debt Payments":-10832000.0,"Long Term Debt Issuance":2495000.0,"Investing Cash Flow":-5750000.0,"Cash Flow From Continuing Investing Activities":-5750000.0,"Net Business Purchase And Sale":-453000.0,"Purchase Of Business":-453000.0,"Net PPE Purchase And Sale":-5297000.0,"Sale Of PPE":67000.0,"Purchase Of PPE":-5364000.0,"Operating Cash Flow":29461000.0,"Cash Flow From Continuing Operating Activities":29461000.0,"Change In Working Capital":20734000.0,"Change In Other Working Capital":-4985000.0,"Change In Other Current Liabilities":-3272000.0,"Change In Payables And Accrued Expense":7195000.0,"Change In Accrued Expense":12928000.0,"Change In Payable":-5733000.0,"Change In Account Payable":-5733000.0,"Change In Prepaid Assets":-664000.0,"Change In Receivables":22460000.0,"Changes In Account Receivables":32451000.0,"Other Non Cash Items":4885000.0,"Stock Based Compensation":-4458000.0,"Deferred Tax":-1452000.0,"Deferred Income Tax":-1452000.0,"Depreciation Amortization Depletion":29351000.0,"Depreciation And Amortization":29351000.0,"Amortization Cash Flow":21462000.0,"Amortization Of Intangibles":21462000.0,"Depreciation":7889000.0,"Operating Gains Losses":-460000.0,"Earnings Losses From Equity Investments":-460000.0,"Net Income From Continuing Operations":-19139000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":400000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":-299952000.0,"Net Common Stock Issuance":400000.0,"Common Stock Issuance":400000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}