{"ticker":"LGO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":97739000.0,"Share Issued":97739000.0,"Net Debt":97163000.0,"Total Debt":108367000.0,"Tangible Book Value":146613000.0,"Invested Capital":256184000.0,"Working Capital":-72892000.0,"Net Tangible Assets":146613000.0,"Capital Lease Obligations":null,"Common Stock Equity":147817000.0,"Total Capitalization":147817000.0,"Total Equity Gross Minority Interest":155559000.0,"Minority Interest":7742000.0,"Stockholders Equity":147817000.0,"Other Equity Interest":17420000.0,"Gains Losses Not Affecting Retained Earnings":-119058000.0,"Other Equity Adjustments":-119058000.0,"Retained Earnings":-193390000.0,"Capital Stock":442845000.0,"Common Stock":442845000.0,"Total Liabilities Net Minority Interest":188282000.0,"Total Non Current Liabilities Net Minority Interest":26695000.0,"Non Current Deferred Liabilities":23878000.0,"Non Current Deferred Revenue":23878000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Provisions":2817000.0,"Current Liabilities":161587000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":7636000.0,"Current Deferred Revenue":7636000.0,"Current Debt And Capital Lease Obligation":108367000.0,"Current Capital Lease Obligation":null,"Current Debt":108367000.0,"Line Of Credit":108367000.0,"Current Provisions":4191000.0,"Payables And Accrued Expenses":41393000.0,"Current Accrued Expenses":21964000.0,"Payables":19429000.0,"Total Tax Payable":2069000.0,"Accounts Payable":17360000.0,"Total Assets":343841000.0,"Total Non Current Assets":255146000.0,"Other Non Current Assets":43549000.0,"Non Current Deferred Assets":4906000.0,"Non Current Deferred Taxes Assets":4906000.0,"Investments And Advances":5845000.0,"Long Term Equity Investment":5845000.0,"Investmentsin Associatesat Cost":5845000.0,"Goodwill And Other Intangible Assets":1204000.0,"Other Intangible Assets":1204000.0,"Net PPE":199642000.0,"Accumulated Depreciation":-230225000.0,"Gross PPE":429867000.0,"Construction In Progress":5109000.0,"Machinery Furniture Equipment":761000.0,"Buildings And Improvements":250971000.0,"Current Assets":88695000.0,"Assets Held For Sale Current":null,"Restricted Cash":382000.0,"Prepaid Assets":9049000.0,"Inventory":57947000.0,"Other Inventories":878000.0,"Finished Goods":42083000.0,"Work In Process":2741000.0,"Raw Materials":12245000.0,"Receivables":10113000.0,"Other Receivables":331000.0,"Taxes Receivable":7167000.0,"Accounts Receivable":2615000.0,"Cash Cash Equivalents And Short Term Investments":11204000.0,"Cash And Cash Equivalents":11204000.0,"Cash Financial":11204000.0},"2025-12-31":{"Ordinary Shares Number":83673905.0,"Share Issued":83673905.0,"Net Debt":null,"Total Debt":107066000.0,"Tangible Book Value":128941000.0,"Invested Capital":130355000.0,"Working Capital":-75883000.0,"Net Tangible Assets":128941000.0,"Capital Lease Obligations":null,"Common Stock Equity":130355000.0,"Total Capitalization":130355000.0,"Total Equity Gross Minority Interest":136536000.0,"Minority Interest":6181000.0,"Stockholders Equity":130355000.0,"Other Equity Interest":17841000.0,"Gains Losses Not Affecting Retained Earnings":-123444000.0,"Other Equity Adjustments":-123444000.0,"Retained Earnings":-187326000.0,"Capital Stock":423284000.0,"Common Stock":423284000.0,"Total Liabilities Net Minority Interest":182219000.0,"Total Non Current Liabilities Net Minority Interest":28286000.0,"Non Current Deferred Liabilities":22513000.0,"Non Current Deferred Revenue":22513000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Provisions":5773000.0,"Current Liabilities":153933000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":3537000.0,"Current Deferred Revenue":3537000.0,"Current Debt And Capital Lease Obligation":107066000.0,"Current Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Current Provisions":804000.0,"Payables And Accrued Expenses":42526000.0,"Current Accrued Expenses":21114000.0,"Payables":21412000.0,"Total Tax Payable":3747000.0,"Accounts Payable":17665000.0,"Total Assets":318755000.0,"Total Non Current Assets":240705000.0,"Other Non Current Assets":37771000.0,"Non Current Deferred Assets":5012000.0,"Non Current Deferred Taxes Assets":5012000.0,"Investments And Advances":4641000.0,"Long Term Equity Investment":4641000.0,"Investmentsin Associatesat Cost":4641000.0,"Goodwill And Other Intangible Assets":1414000.0,"Other Intangible Assets":1414000.0,"Net PPE":191867000.0,"Accumulated Depreciation":-210855000.0,"Gross PPE":402722000.0,"Construction In Progress":6049000.0,"Machinery Furniture Equipment":735000.0,"Buildings And Improvements":235617000.0,"Current Assets":78050000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":382000.0,"Prepaid Assets":7376000.0,"Inventory":49511000.0,"Other Inventories":null,"Finished Goods":37567000.0,"Work In Process":1195000.0,"Raw Materials":10749000.0,"Receivables":11065000.0,"Other Receivables":331000.0,"Taxes Receivable":7322000.0,"Accounts Receivable":3412000.0,"Cash Cash Equivalents And Short Term Investments":9716000.0,"Cash And Cash Equivalents":9716000.0,"Cash Financial":9716000.0},"2025-09-30":{"Ordinary Shares Number":64132680.0,"Share Issued":64132680.0,"Net Debt":2153000.0,"Total Debt":106005000.0,"Tangible Book Value":128597000.0,"Invested Capital":140221000.0,"Working Capital":-78905000.0,"Net Tangible Assets":128597000.0,"Capital Lease Obligations":null,"Common Stock Equity":130221000.0,"Total Capitalization":140221000.0,"Total Equity Gross Minority Interest":136287000.0,"Minority Interest":6066000.0,"Stockholders Equity":130221000.0,"Other Equity Interest":11469000.0,"Gains Losses Not Affecting Retained Earnings":-117756000.0,"Other Equity Adjustments":-117756000.0,"Retained Earnings":-176685000.0,"Capital Stock":413193000.0,"Common Stock":413193000.0,"Total Liabilities Net Minority Interest":186020000.0,"Total Non Current Liabilities Net Minority Interest":29369000.0,"Non Current Deferred Liabilities":13638000.0,"Non Current Deferred Revenue":13638000.0,"Long Term Debt And Capital Lease Obligation":10000000.0,"Long Term Capital Lease Obligation":null,"Long Term Provisions":5731000.0,"Current Liabilities":156651000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":2913000.0,"Current Deferred Revenue":2913000.0,"Current Debt And Capital Lease Obligation":96005000.0,"Current Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Current Provisions":816000.0,"Payables And Accrued Expenses":56917000.0,"Current Accrued Expenses":27443000.0,"Payables":29474000.0,"Total Tax Payable":1266000.0,"Accounts Payable":28208000.0,"Total Assets":322307000.0,"Total Non Current Assets":244561000.0,"Other Non Current Assets":30020000.0,"Non Current Deferred Assets":3011000.0,"Non Current Deferred Taxes Assets":3011000.0,"Investments And Advances":7040000.0,"Long Term Equity Investment":7040000.0,"Investmentsin Associatesat Cost":7040000.0,"Goodwill And Other Intangible Assets":1624000.0,"Other Intangible Assets":1624000.0,"Net PPE":202866000.0,"Accumulated Depreciation":-210912000.0,"Gross PPE":413778000.0,"Construction In Progress":7276000.0,"Machinery Furniture Equipment":751000.0,"Buildings And Improvements":242993000.0,"Current Assets":77746000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":382000.0,"Prepaid Assets":4937000.0,"Inventory":45906000.0,"Other Inventories":null,"Finished Goods":32526000.0,"Work In Process":1618000.0,"Raw Materials":11762000.0,"Receivables":18674000.0,"Other Receivables":342000.0,"Taxes Receivable":5484000.0,"Accounts Receivable":12848000.0,"Cash Cash Equivalents And Short Term Investments":7847000.0,"Cash And Cash Equivalents":7847000.0,"Cash Financial":7847000.0},"2025-06-30":{"Ordinary Shares Number":64128000.0,"Share Issued":64128000.0,"Net Debt":8134000.0,"Total Debt":95073000.0,"Tangible Book Value":161380000.0,"Invested Capital":176965000.0,"Working Capital":-69398000.0,"Net Tangible Assets":161380000.0,"Capital Lease Obligations":null,"Common Stock Equity":163215000.0,"Total Capitalization":176965000.0,"Total Equity Gross Minority Interest":169342000.0,"Minority Interest":6127000.0,"Stockholders Equity":163215000.0,"Other Equity Interest":11059000.0,"Gains Losses Not Affecting Retained Earnings":-120668000.0,"Other Equity Adjustments":-120668000.0,"Retained Earnings":-140327000.0,"Capital Stock":413151000.0,"Common Stock":413151000.0,"Total Liabilities Net Minority Interest":171137000.0,"Total Non Current Liabilities Net Minority Interest":29904000.0,"Non Current Deferred Liabilities":13638000.0,"Non Current Deferred Revenue":13638000.0,"Long Term Debt And Capital Lease Obligation":13750000.0,"Long Term Capital Lease Obligation":null,"Long Term Provisions":2516000.0,"Current Liabilities":141233000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":3618000.0,"Current Deferred Revenue":3618000.0,"Current Debt And Capital Lease Obligation":81323000.0,"Current Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Current Provisions":3868000.0,"Payables And Accrued Expenses":52424000.0,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":340479000.0,"Total Non Current Assets":268644000.0,"Other Non Current Assets":29986000.0,"Non Current Deferred Assets":29118000.0,"Non Current Deferred Taxes Assets":29118000.0,"Investments And Advances":8554000.0,"Long Term Equity Investment":8554000.0,"Investmentsin Associatesat Cost":8554000.0,"Goodwill And Other Intangible Assets":1835000.0,"Other Intangible Assets":1835000.0,"Net PPE":199151000.0,"Accumulated Depreciation":-197126000.0,"Gross PPE":396277000.0,"Construction In Progress":6055000.0,"Machinery Furniture Equipment":307000.0,"Buildings And Improvements":235156000.0,"Current Assets":71835000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":382000.0,"Prepaid Assets":6796000.0,"Inventory":41744000.0,"Other Inventories":null,"Finished Goods":28197000.0,"Work In Process":1338000.0,"Raw Materials":12209000.0,"Receivables":17297000.0,"Other Receivables":29000.0,"Taxes Receivable":4578000.0,"Accounts Receivable":12690000.0,"Cash Cash Equivalents And Short Term Investments":5616000.0,"Cash And Cash Equivalents":5616000.0,"Cash Financial":5616000.0},"2025-03-31":{"Ordinary Shares Number":64112297.0,"Share Issued":64112297.0,"Net Debt":5305000.0,"Total Debt":92115000.0,"Tangible Book Value":162086000.0,"Invested Capital":177881000.0,"Working Capital":-54737000.0,"Net Tangible Assets":162086000.0,"Capital Lease Obligations":null,"Common Stock Equity":164131000.0,"Total Capitalization":177881000.0,"Total Equity Gross Minority Interest":170337000.0,"Minority Interest":6206000.0,"Stockholders Equity":164131000.0,"Other Equity Interest":11167000.0,"Gains Losses Not Affecting Retained Earnings":-125323000.0,"Other Equity Adjustments":-125323000.0,"Retained Earnings":-134701000.0,"Capital Stock":412988000.0,"Common Stock":412988000.0,"Total Liabilities Net Minority Interest":153913000.0,"Total Non Current Liabilities Net Minority Interest":29563000.0,"Non Current Deferred Liabilities":13638000.0,"Non Current Deferred Revenue":13638000.0,"Long Term Debt And Capital Lease Obligation":13750000.0,"Long Term Capital Lease Obligation":null,"Long Term Provisions":2175000.0,"Current Liabilities":124350000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":2568000.0,"Current Deferred Revenue":2568000.0,"Current Debt And Capital Lease Obligation":78365000.0,"Current Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Current Provisions":3954000.0,"Payables And Accrued Expenses":39463000.0,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":324250000.0,"Total Non Current Assets":254637000.0,"Other Non Current Assets":30028000.0,"Non Current Deferred Assets":26253000.0,"Non Current Deferred Taxes Assets":26253000.0,"Investments And Advances":9988000.0,"Long Term Equity Investment":9988000.0,"Investmentsin Associatesat Cost":9988000.0,"Goodwill And Other Intangible Assets":2045000.0,"Other Intangible Assets":2045000.0,"Net PPE":186323000.0,"Accumulated Depreciation":-183504000.0,"Gross PPE":369827000.0,"Construction In Progress":16468000.0,"Machinery Furniture Equipment":291000.0,"Buildings And Improvements":212334000.0,"Current Assets":69613000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":382000.0,"Prepaid Assets":6534000.0,"Inventory":36434000.0,"Other Inventories":null,"Finished Goods":23324000.0,"Work In Process":1059000.0,"Raw Materials":12051000.0,"Receivables":17818000.0,"Other Receivables":55000.0,"Taxes Receivable":3758000.0,"Accounts Receivable":14005000.0,"Cash Cash Equivalents And Short Term Investments":8445000.0,"Cash And Cash Equivalents":8445000.0,"Cash Financial":8445000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":0.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":17500000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":962000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Current Debt":null,"Line Of Credit":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":8795000.0,"Payables":22475000.0,"Total Tax Payable":813000.0,"Accounts Payable":21662000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Current Assets":null,"Assets Held For Sale Current":7613000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":4912000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-6221000.0,"Total Unusual Items":12280000.0,"Total Unusual Items Excluding Goodwill":12280000.0,"Net Income From Continuing Operation Net Minority Interest":-6291000.0,"Reconciled Depreciation":7134000.0,"Reconciled Cost Of Revenue":34494000.0,"EBITDA":6059000.0,"EBIT":-1075000.0,"Net Interest Income":-3498000.0,"Interest Expense":3506000.0,"Interest Income":8000.0,"Normalized Income":-13659000.0,"Net Income From Continuing And Discontinued Operation":-6291000.0,"Total Expenses":39253000.0,"Diluted Average Shares":89873000.0,"Basic Average Shares":89873000.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-6291000.0,"Net Income Common Stockholders":-6291000.0,"Net Income":-6291000.0,"Minority Interests":-1561000.0,"Net Income Including Noncontrolling Interests":-4730000.0,"Net Income Continuous Operations":-4730000.0,"Tax Provision":149000.0,"Pretax Income":-4581000.0,"Other Income Expense":10641000.0,"Special Income Charges":7391000.0,"Gain On Sale Of Business":2843000.0,"Other Special Charges":139000.0,"Impairment Of Capital Assets":-4687000.0,"Earnings From Equity Interest":-1639000.0,"Gain On Sale Of Security":4889000.0,"Net Non Operating Interest Income Expense":-3498000.0,"Interest Expense Non Operating":3506000.0,"Interest Income Non Operating":8000.0,"Operating Income":-11724000.0,"Operating Expense":4759000.0,"Other Operating Expenses":4000.0,"Provision For Doubtful Accounts":null,"Selling General And Administration":4755000.0,"General And Administrative Expense":4755000.0,"Other Gand A":4653000.0,"Salaries And Wages":102000.0,"Gross Profit":-6965000.0,"Cost Of Revenue":34494000.0,"Total Revenue":27529000.0,"Operating Revenue":27529000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-616809.633754,"Tax Rate For Calcs":0.222916,"Normalized EBITDA":-8666000.0,"Total Unusual Items":-2767000.0,"Total Unusual Items Excluding Goodwill":-2767000.0,"Net Income From Continuing Operation Net Minority Interest":-17280000.0,"Reconciled Depreciation":6699000.0,"Reconciled Cost Of Revenue":25792000.0,"EBITDA":-11433000.0,"EBIT":-18132000.0,"Net Interest Income":-3871000.0,"Interest Expense":3957000.0,"Interest Income":86000.0,"Normalized Income":-15129809.633754,"Net Income From Continuing And Discontinued Operation":-17280000.0,"Total Expenses":35323000.0,"Diluted Average Shares":78022727.0,"Basic Average Shares":78022727.0,"Diluted EPS":-0.22,"Basic EPS":-0.22,"Diluted NI Availto Com Stockholders":-17280000.0,"Net Income Common Stockholders":-17280000.0,"Net Income":-17280000.0,"Minority Interests":-115000.0,"Net Income Including Noncontrolling Interests":-17165000.0,"Net Income Continuous Operations":-17165000.0,"Tax Provision":-4924000.0,"Pretax Income":-22089000.0,"Other Income Expense":-5166000.0,"Special Income Charges":389000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":180000.0,"Impairment Of Capital Assets":-569000.0,"Earnings From Equity Interest":-2399000.0,"Gain On Sale Of Security":-3156000.0,"Net Non Operating Interest Income Expense":-3871000.0,"Interest Expense Non Operating":3957000.0,"Interest Income Non Operating":86000.0,"Operating Income":-13052000.0,"Operating Expense":9531000.0,"Other Operating Expenses":28000.0,"Provision For Doubtful Accounts":null,"Selling General And Administration":9503000.0,"General And Administrative Expense":9503000.0,"Other Gand A":8075000.0,"Salaries And Wages":1428000.0,"Gross Profit":-3521000.0,"Cost Of Revenue":25792000.0,"Total Revenue":22271000.0,"Operating Revenue":22271000.0},"2025-09-30":{"Tax Effect Of Unusual Items":174750.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-2201000.0,"Total Unusual Items":1165000.0,"Total Unusual Items Excluding Goodwill":1165000.0,"Net Income From Continuing Operation Net Minority Interest":-36555000.0,"Reconciled Depreciation":5306000.0,"Reconciled Cost Of Revenue":34314000.0,"EBITDA":-1036000.0,"EBIT":-6342000.0,"Net Interest Income":-4064000.0,"Interest Expense":4084000.0,"Interest Income":20000.0,"Normalized Income":-37545250.0,"Net Income From Continuing And Discontinued Operation":-36555000.0,"Total Expenses":39277000.0,"Diluted Average Shares":64132000.0,"Basic Average Shares":64132000.0,"Diluted EPS":-0.57,"Basic EPS":-0.57,"Diluted NI Availto Com Stockholders":-36555000.0,"Net Income Common Stockholders":-36555000.0,"Net Income":-36555000.0,"Minority Interests":61000.0,"Net Income Including Noncontrolling Interests":-36616000.0,"Net Income Continuous Operations":-36616000.0,"Tax Provision":26190000.0,"Pretax Income":-10426000.0,"Other Income Expense":-349000.0,"Special Income Charges":-134000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":172000.0,"Impairment Of Capital Assets":-38000.0,"Earnings From Equity Interest":-1514000.0,"Gain On Sale Of Security":1299000.0,"Net Non Operating Interest Income Expense":-4064000.0,"Interest Expense Non Operating":4084000.0,"Interest Income Non Operating":20000.0,"Operating Income":-6013000.0,"Operating Expense":4963000.0,"Other Operating Expenses":113000.0,"Provision For Doubtful Accounts":null,"Selling General And Administration":4850000.0,"General And Administrative Expense":4850000.0,"Other Gand A":4201000.0,"Salaries And Wages":649000.0,"Gross Profit":-1050000.0,"Cost Of Revenue":34314000.0,"Total Revenue":33264000.0,"Operating Revenue":33264000.0},"2025-06-30":{"Tax Effect Of Unusual Items":965952.990871,"Tax Rate For Calcs":0.216242,"Normalized EBITDA":-4548000.0,"Total Unusual Items":4467000.0,"Total Unusual Items Excluding Goodwill":4467000.0,"Net Income From Continuing Operation Net Minority Interest":-5673000.0,"Reconciled Depreciation":4307000.0,"Reconciled Cost Of Revenue":30057000.0,"EBITDA":-81000.0,"EBIT":-4388000.0,"Net Interest Income":-2895000.0,"Interest Expense":2951000.0,"Interest Income":56000.0,"Normalized Income":-9174047.009129,"Net Income From Continuing And Discontinued Operation":-5673000.0,"Total Expenses":33594000.0,"Diluted Average Shares":64125000.0,"Basic Average Shares":64125000.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-5673000.0,"Net Income Common Stockholders":-5673000.0,"Net Income":-5673000.0,"Minority Interests":79000.0,"Net Income Including Noncontrolling Interests":-5752000.0,"Net Income Continuous Operations":-5752000.0,"Tax Provision":-1587000.0,"Pretax Income":-7339000.0,"Other Income Expense":3033000.0,"Special Income Charges":-278000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":232000.0,"Impairment Of Capital Assets":46000.0,"Earnings From Equity Interest":-1434000.0,"Gain On Sale Of Security":4745000.0,"Net Non Operating Interest Income Expense":-2895000.0,"Interest Expense Non Operating":2951000.0,"Interest Income Non Operating":56000.0,"Operating Income":-7477000.0,"Operating Expense":3537000.0,"Other Operating Expenses":31000.0,"Provision For Doubtful Accounts":0.0,"Selling General And Administration":3506000.0,"General And Administrative Expense":3506000.0,"Other Gand A":3404000.0,"Salaries And Wages":102000.0,"Gross Profit":-3940000.0,"Cost Of Revenue":30057000.0,"Total Revenue":26117000.0,"Operating Revenue":26117000.0},"2025-03-31":{"Tax Effect Of Unusual Items":2339816.2592,"Tax Rate For Calcs":0.221301,"Normalized EBITDA":-14560000.0,"Total Unusual Items":10573000.0,"Total Unusual Items Excluding Goodwill":10573000.0,"Net Income From Continuing Operation Net Minority Interest":-9001000.0,"Reconciled Depreciation":5683000.0,"Reconciled Cost Of Revenue":42477000.0,"EBITDA":-3987000.0,"EBIT":-9670000.0,"Net Interest Income":-2030000.0,"Interest Expense":2151000.0,"Interest Income":121000.0,"Normalized Income":-17234183.7408,"Net Income From Continuing And Discontinued Operation":-9001000.0,"Total Expenses":47757000.0,"Diluted Average Shares":64112000.0,"Basic Average Shares":64112000.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":-9001000.0,"Net Income Common Stockholders":-9001000.0,"Net Income":-9001000.0,"Minority Interests":204000.0,"Net Income Including Noncontrolling Interests":-9205000.0,"Net Income Continuous Operations":-9205000.0,"Tax Provision":-2616000.0,"Pretax Income":-11821000.0,"Other Income Expense":9731000.0,"Special Income Charges":4782000.0,"Gain On Sale Of Business":5179000.0,"Other Special Charges":130000.0,"Impairment Of Capital Assets":267000.0,"Earnings From Equity Interest":-842000.0,"Gain On Sale Of Security":5791000.0,"Net Non Operating Interest Income Expense":-2030000.0,"Interest Expense Non Operating":2151000.0,"Interest Income Non Operating":121000.0,"Operating Income":-19522000.0,"Operating Expense":5280000.0,"Other Operating Expenses":44000.0,"Provision For Doubtful Accounts":null,"Selling General And Administration":5236000.0,"General And Administrative Expense":5236000.0,"Other Gand A":5126000.0,"Salaries And Wages":110000.0,"Gross Profit":-14242000.0,"Cost Of Revenue":42477000.0,"Total Revenue":28235000.0,"Operating Revenue":28235000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-16567000.0,"Repayment Of Debt":-38087000.0,"Issuance Of Debt":39387000.0,"Issuance Of Capital Stock":19266000.0,"Capital Expenditure":-6615000.0,"End Cash Position":11204000.0,"Beginning Cash Position":9716000.0,"Effect Of Exchange Rate Changes":51000.0,"Changes In Cash":1437000.0,"Financing Cash Flow":18004000.0,"Cash Flow From Continuing Financing Activities":18004000.0,"Net Other Financing Charges":7000.0,"Interest Paid Cff":-2569000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":19266000.0,"Common Stock Issuance":19266000.0,"Net Issuance Payments Of Debt":1300000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":1300000.0,"Long Term Debt Payments":-38087000.0,"Long Term Debt Issuance":39387000.0,"Investing Cash Flow":-6615000.0,"Cash Flow From Continuing Investing Activities":-6615000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Net PPE Purchase And Sale":-6615000.0,"Purchase Of PPE":-6615000.0,"Operating Cash Flow":-9952000.0,"Cash Flow From Continuing Operating Activities":-9952000.0,"Taxes Refund Paid":null,"Change In Working Capital":-6952000.0,"Change In Other Working Capital":4099000.0,"Change In Other Current Assets":1365000.0,"Change In Payables And Accrued Expense":-4038000.0,"Change In Payable":-4038000.0,"Change In Account Payable":-4038000.0,"Change In Prepaid Assets":-1387000.0,"Change In Inventory":-8438000.0,"Change In Receivables":1447000.0,"Other Non Cash Items":3498000.0,"Stock Based Compensation":102000.0,"Asset Impairment Charge":-2862000.0,"Deferred Tax":149000.0,"Deferred Income Tax":149000.0,"Depreciation Amortization Depletion":7134000.0,"Depreciation And Amortization":7134000.0,"Depreciation":7134000.0,"Operating Gains Losses":-6291000.0,"Earnings Losses From Equity Investments":1639000.0,"Net Foreign Currency Exchange Gain Loss":-5087000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":-2843000.0,"Net Income From Continuing Operations":-4730000.0},"2025-12-31":{"Free Cash Flow":-14371000.0,"Repayment Of Debt":-48966000.0,"Issuance Of Debt":50026000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1845000.0,"End Cash Position":9716000.0,"Beginning Cash Position":7847000.0,"Effect Of Exchange Rate Changes":62000.0,"Changes In Cash":1807000.0,"Financing Cash Flow":16178000.0,"Cash Flow From Continuing Financing Activities":16178000.0,"Net Other Financing Charges":62000.0,"Interest Paid Cff":-6619000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1060000.0,"Net Short Term Debt Issuance":1060000.0,"Short Term Debt Payments":-48966000.0,"Short Term Debt Issuance":50026000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1845000.0,"Cash Flow From Continuing Investing Activities":-1845000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Net PPE Purchase And Sale":-1845000.0,"Purchase Of PPE":null,"Operating Cash Flow":-12526000.0,"Cash Flow From Continuing Operating Activities":-12526000.0,"Taxes Refund Paid":-333000.0,"Change In Working Capital":-8613000.0,"Change In Other Working Capital":624000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-9030000.0,"Change In Payable":-9030000.0,"Change In Account Payable":-9030000.0,"Change In Prepaid Assets":-2545000.0,"Change In Inventory":-5036000.0,"Change In Receivables":7374000.0,"Other Non Cash Items":5564000.0,"Stock Based Compensation":1428000.0,"Asset Impairment Charge":393000.0,"Deferred Tax":-4924000.0,"Deferred Income Tax":-4924000.0,"Depreciation Amortization Depletion":6699000.0,"Depreciation And Amortization":6699000.0,"Depreciation":6699000.0,"Operating Gains Losses":4425000.0,"Earnings Losses From Equity Investments":2399000.0,"Net Foreign Currency Exchange Gain Loss":2026000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-17165000.0},"2025-09-30":{"Free Cash Flow":-7134000.0,"Repayment Of Debt":-15878000.0,"Issuance Of Debt":26811000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-8285000.0,"End Cash Position":7847000.0,"Beginning Cash Position":5616000.0,"Effect Of Exchange Rate Changes":56000.0,"Changes In Cash":2175000.0,"Financing Cash Flow":9309000.0,"Cash Flow From Continuing Financing Activities":9309000.0,"Net Other Financing Charges":20000.0,"Interest Paid Cff":-1644000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":10933000.0,"Net Short Term Debt Issuance":10933000.0,"Short Term Debt Payments":-15878000.0,"Short Term Debt Issuance":26811000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-8285000.0,"Cash Flow From Continuing Investing Activities":-8285000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Net PPE Purchase And Sale":-8285000.0,"Purchase Of PPE":null,"Operating Cash Flow":1151000.0,"Cash Flow From Continuing Operating Activities":1151000.0,"Taxes Refund Paid":36000.0,"Change In Working Capital":-10768000.0,"Change In Other Working Capital":-705000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":1142000.0,"Change In Payable":1142000.0,"Change In Account Payable":1142000.0,"Change In Prepaid Assets":1867000.0,"Change In Inventory":-11886000.0,"Change In Receivables":-1186000.0,"Other Non Cash Items":4064000.0,"Stock Based Compensation":649000.0,"Asset Impairment Charge":3681000.0,"Deferred Tax":26190000.0,"Deferred Income Tax":26190000.0,"Depreciation Amortization Depletion":5306000.0,"Depreciation And Amortization":5306000.0,"Depreciation":5306000.0,"Operating Gains Losses":8609000.0,"Earnings Losses From Equity Investments":1514000.0,"Net Foreign Currency Exchange Gain Loss":7095000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-36616000.0},"2025-06-30":{"Free Cash Flow":-1860000.0,"Repayment Of Debt":-13327000.0,"Issuance Of Debt":16285000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-8625000.0,"End Cash Position":5616000.0,"Beginning Cash Position":8445000.0,"Effect Of Exchange Rate Changes":-706000.0,"Changes In Cash":-2123000.0,"Financing Cash Flow":-263000.0,"Cash Flow From Continuing Financing Activities":-263000.0,"Net Other Financing Charges":116000.0,"Interest Paid Cff":-3337000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":2958000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":2958000.0,"Long Term Debt Payments":-13327000.0,"Long Term Debt Issuance":16285000.0,"Investing Cash Flow":-8625000.0,"Cash Flow From Continuing Investing Activities":-8625000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Net PPE Purchase And Sale":-8625000.0,"Purchase Of PPE":null,"Operating Cash Flow":6765000.0,"Cash Flow From Continuing Operating Activities":6765000.0,"Taxes Refund Paid":116000.0,"Change In Working Capital":4614000.0,"Change In Other Working Capital":1050000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":10750000.0,"Change In Payable":10750000.0,"Change In Account Payable":10750000.0,"Change In Prepaid Assets":35000.0,"Change In Inventory":-5254000.0,"Change In Receivables":-1967000.0,"Other Non Cash Items":5670000.0,"Stock Based Compensation":102000.0,"Asset Impairment Charge":5057000.0,"Deferred Tax":-1587000.0,"Deferred Income Tax":-1587000.0,"Depreciation Amortization Depletion":4307000.0,"Depreciation And Amortization":4307000.0,"Depreciation":4307000.0,"Operating Gains Losses":-5762000.0,"Earnings Losses From Equity Investments":1434000.0,"Net Foreign Currency Exchange Gain Loss":-7196000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-5752000.0},"2025-03-31":{"Free Cash Flow":-14297000.0,"Repayment Of Debt":-14058000.0,"Issuance Of Debt":13893000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-8685000.0,"End Cash Position":8445000.0,"Beginning Cash Position":22106000.0,"Effect Of Exchange Rate Changes":966000.0,"Changes In Cash":-14627000.0,"Financing Cash Flow":-1330000.0,"Cash Flow From Continuing Financing Activities":-1330000.0,"Net Other Financing Charges":209000.0,"Interest Paid Cff":-1374000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-165000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-165000.0,"Long Term Debt Payments":-14058000.0,"Long Term Debt Issuance":13893000.0,"Investing Cash Flow":-7685000.0,"Cash Flow From Continuing Investing Activities":-7685000.0,"Net Business Purchase And Sale":1000000.0,"Sale Of Business":1000000.0,"Net Intangibles Purchase And Sale":null,"Net PPE Purchase And Sale":-8685000.0,"Purchase Of PPE":-8685000.0,"Operating Cash Flow":-5612000.0,"Cash Flow From Continuing Operating Activities":-5612000.0,"Taxes Refund Paid":null,"Change In Working Capital":2880000.0,"Change In Other Working Capital":-1321000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":5747000.0,"Change In Payable":5747000.0,"Change In Account Payable":5747000.0,"Change In Prepaid Assets":-424000.0,"Change In Inventory":6469000.0,"Change In Receivables":-7591000.0,"Other Non Cash Items":2030000.0,"Stock Based Compensation":110000.0,"Asset Impairment Charge":11847000.0,"Deferred Tax":-2616000.0,"Deferred Income Tax":-2616000.0,"Depreciation Amortization Depletion":5683000.0,"Depreciation And Amortization":5683000.0,"Depreciation":5683000.0,"Operating Gains Losses":-16341000.0,"Earnings Losses From Equity Investments":842000.0,"Net Foreign Currency Exchange Gain Loss":-12004000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":-5179000.0,"Net Income From Continuing Operations":-9205000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-1424000.0,"Short Term Debt Payments":-17348000.0,"Short Term Debt Issuance":15924000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":172000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":0.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}