{"ticker":"LGVN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":30780391.0,"Share Issued":30780391.0,"Total Debt":748000.0,"Tangible Book Value":13789000.0,"Invested Capital":16027000.0,"Working Capital":12510000.0,"Net Tangible Assets":13789000.0,"Capital Lease Obligations":748000.0,"Common Stock Equity":16027000.0,"Total Capitalization":16027000.0,"Total Equity Gross Minority Interest":16027000.0,"Stockholders Equity":16027000.0,"Retained Earnings":-137047000.0,"Additional Paid In Capital":153044000.0,"Capital Stock":30000.0,"Common Stock":30000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5183000.0,"Total Non Current Liabilities Net Minority Interest":838000.0,"Other Non Current Liabilities":778000.0,"Long Term Debt And Capital Lease Obligation":60000.0,"Long Term Capital Lease Obligation":60000.0,"Current Liabilities":4345000.0,"Other Current Liabilities":341000.0,"Current Deferred Liabilities":102000.0,"Current Deferred Revenue":102000.0,"Current Debt And Capital Lease Obligation":688000.0,"Current Capital Lease Obligation":688000.0,"Payables And Accrued Expenses":3214000.0,"Current Accrued Expenses":2921000.0,"Payables":293000.0,"Accounts Payable":293000.0,"Total Assets":21210000.0,"Total Non Current Assets":4355000.0,"Other Non Current Assets":18000.0,"Goodwill And Other Intangible Assets":2238000.0,"Other Intangible Assets":2238000.0,"Net PPE":2099000.0,"Accumulated Depreciation":-6008000.0,"Gross PPE":8107000.0,"Leases":4410000.0,"Other Properties":null,"Machinery Furniture Equipment":3249000.0,"Buildings And Improvements":448000.0,"Properties":0.0,"Current Assets":16855000.0,"Other Current Assets":1029000.0,"Receivables":68000.0,"Other Receivables":null,"Accounts Receivable":68000.0,"Cash Cash Equivalents And Short Term Investments":15758000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":15758000.0},"2025-12-31":{"Ordinary Shares Number":22929341.0,"Share Issued":22929341.0,"Total Debt":824000.0,"Tangible Book Value":3390000.0,"Invested Capital":5675000.0,"Working Capital":1364000.0,"Net Tangible Assets":3390000.0,"Capital Lease Obligations":824000.0,"Common Stock Equity":5675000.0,"Total Capitalization":5675000.0,"Total Equity Gross Minority Interest":5675000.0,"Stockholders Equity":5675000.0,"Retained Earnings":-132311000.0,"Additional Paid In Capital":137964000.0,"Capital Stock":22000.0,"Common Stock":22000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4586000.0,"Total Non Current Liabilities Net Minority Interest":499000.0,"Other Non Current Liabilities":330000.0,"Long Term Debt And Capital Lease Obligation":169000.0,"Long Term Capital Lease Obligation":169000.0,"Current Liabilities":4087000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":40000.0,"Current Deferred Revenue":40000.0,"Current Debt And Capital Lease Obligation":655000.0,"Current Capital Lease Obligation":655000.0,"Payables And Accrued Expenses":3392000.0,"Current Accrued Expenses":2969000.0,"Payables":423000.0,"Accounts Payable":423000.0,"Total Assets":10261000.0,"Total Non Current Assets":4810000.0,"Other Non Current Assets":176000.0,"Goodwill And Other Intangible Assets":2285000.0,"Other Intangible Assets":2285000.0,"Net PPE":2349000.0,"Accumulated Depreciation":-5823000.0,"Gross PPE":8172000.0,"Leases":4410000.0,"Other Properties":null,"Machinery Furniture Equipment":3249000.0,"Buildings And Improvements":513000.0,"Properties":0.0,"Current Assets":5451000.0,"Other Current Assets":686000.0,"Receivables":104000.0,"Other Receivables":null,"Accounts Receivable":104000.0,"Cash Cash Equivalents And Short Term Investments":4661000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":4661000.0},"2025-09-30":{"Ordinary Shares Number":21060929.0,"Share Issued":21060929.0,"Total Debt":983000.0,"Tangible Book Value":7657000.0,"Invested Capital":9966000.0,"Working Capital":5400000.0,"Net Tangible Assets":7657000.0,"Capital Lease Obligations":983000.0,"Common Stock Equity":9966000.0,"Total Capitalization":9966000.0,"Total Equity Gross Minority Interest":9966000.0,"Stockholders Equity":9966000.0,"Retained Earnings":-126867000.0,"Additional Paid In Capital":136813000.0,"Capital Stock":20000.0,"Common Stock":20000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5591000.0,"Total Non Current Liabilities Net Minority Interest":651000.0,"Other Non Current Liabilities":315000.0,"Long Term Debt And Capital Lease Obligation":336000.0,"Long Term Capital Lease Obligation":336000.0,"Current Liabilities":4940000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":40000.0,"Current Deferred Revenue":40000.0,"Current Debt And Capital Lease Obligation":647000.0,"Current Capital Lease Obligation":647000.0,"Payables And Accrued Expenses":4253000.0,"Current Accrued Expenses":3173000.0,"Payables":1080000.0,"Accounts Payable":1080000.0,"Total Assets":15557000.0,"Total Non Current Assets":5217000.0,"Other Non Current Assets":178000.0,"Goodwill And Other Intangible Assets":2309000.0,"Other Intangible Assets":2309000.0,"Net PPE":2730000.0,"Accumulated Depreciation":-5747000.0,"Gross PPE":8477000.0,"Leases":4410000.0,"Other Properties":null,"Machinery Furniture Equipment":3459000.0,"Buildings And Improvements":608000.0,"Properties":0.0,"Current Assets":10340000.0,"Other Current Assets":1044000.0,"Receivables":52000.0,"Other Receivables":null,"Accounts Receivable":52000.0,"Cash Cash Equivalents And Short Term Investments":9244000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":9244000.0},"2025-06-30":{"Ordinary Shares Number":15108316.0,"Share Issued":15108316.0,"Total Debt":1140000.0,"Tangible Book Value":10335000.0,"Invested Capital":12656000.0,"Working Capital":7985000.0,"Net Tangible Assets":10335000.0,"Capital Lease Obligations":1140000.0,"Common Stock Equity":12656000.0,"Total Capitalization":12656000.0,"Total Equity Gross Minority Interest":12656000.0,"Stockholders Equity":12656000.0,"Retained Earnings":-119646000.0,"Additional Paid In Capital":132288000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4093000.0,"Total Non Current Liabilities Net Minority Interest":809000.0,"Other Non Current Liabilities":308000.0,"Long Term Debt And Capital Lease Obligation":501000.0,"Long Term Capital Lease Obligation":501000.0,"Current Liabilities":3284000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":40000.0,"Current Deferred Revenue":40000.0,"Current Debt And Capital Lease Obligation":639000.0,"Current Capital Lease Obligation":639000.0,"Payables And Accrued Expenses":2605000.0,"Current Accrued Expenses":1905000.0,"Payables":700000.0,"Accounts Payable":700000.0,"Total Assets":16749000.0,"Total Non Current Assets":5480000.0,"Other Non Current Assets":200000.0,"Goodwill And Other Intangible Assets":2321000.0,"Other Intangible Assets":2321000.0,"Net PPE":2959000.0,"Accumulated Depreciation":-5553000.0,"Gross PPE":8512000.0,"Leases":4406000.0,"Other Properties":701000.0,"Machinery Furniture Equipment":3405000.0,"Buildings And Improvements":701000.0,"Properties":0.0,"Current Assets":11269000.0,"Other Current Assets":904000.0,"Receivables":31000.0,"Other Receivables":null,"Accounts Receivable":31000.0,"Cash Cash Equivalents And Short Term Investments":10334000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":10334000.0},"2025-03-31":{"Ordinary Shares Number":14957903.0,"Share Issued":14957903.0,"Total Debt":1295000.0,"Tangible Book Value":14867000.0,"Invested Capital":17158000.0,"Working Capital":12551000.0,"Net Tangible Assets":14867000.0,"Capital Lease Obligations":1295000.0,"Common Stock Equity":17158000.0,"Total Capitalization":17158000.0,"Total Equity Gross Minority Interest":17158000.0,"Stockholders Equity":17158000.0,"Retained Earnings":-114618000.0,"Additional Paid In Capital":131762000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3690000.0,"Total Non Current Liabilities Net Minority Interest":966000.0,"Other Non Current Liabilities":302000.0,"Long Term Debt And Capital Lease Obligation":664000.0,"Long Term Capital Lease Obligation":664000.0,"Current Liabilities":2724000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":79000.0,"Current Deferred Revenue":79000.0,"Current Debt And Capital Lease Obligation":631000.0,"Current Capital Lease Obligation":631000.0,"Payables And Accrued Expenses":2014000.0,"Current Accrued Expenses":1647000.0,"Payables":367000.0,"Accounts Payable":367000.0,"Total Assets":20848000.0,"Total Non Current Assets":5573000.0,"Other Non Current Assets":201000.0,"Goodwill And Other Intangible Assets":2291000.0,"Other Intangible Assets":2291000.0,"Net PPE":3081000.0,"Accumulated Depreciation":-5362000.0,"Gross PPE":8443000.0,"Leases":4402000.0,"Other Properties":793000.0,"Machinery Furniture Equipment":3248000.0,"Buildings And Improvements":793000.0,"Properties":0.0,"Current Assets":15275000.0,"Other Current Assets":919000.0,"Receivables":29000.0,"Other Receivables":null,"Accounts Receivable":29000.0,"Cash Cash Equivalents And Short Term Investments":14327000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":14327000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":882000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Other Receivables":59000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4523000.0,"Net Income From Continuing Operation Net Minority Interest":-4736000.0,"Reconciled Depreciation":252000.0,"Reconciled Cost Of Revenue":134000.0,"EBITDA":-4523000.0,"EBIT":-4775000.0,"Normalized Income":-4736000.0,"Net Income From Continuing And Discontinued Operation":-4736000.0,"Total Expenses":5173000.0,"Total Operating Income As Reported":-4775000.0,"Diluted Average Shares":24786282.0,"Basic Average Shares":24786282.0,"Diluted EPS":-0.19,"Basic EPS":-0.19,"Diluted NI Availto Com Stockholders":-4736000.0,"Net Income Common Stockholders":-4736000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-4736000.0,"Net Income Including Noncontrolling Interests":-4736000.0,"Net Income Continuous Operations":-4736000.0,"Pretax Income":-4736000.0,"Other Income Expense":39000.0,"Other Non Operating Income Expenses":39000.0,"Operating Income":-4775000.0,"Operating Expense":5039000.0,"Research And Development":2319000.0,"Selling General And Administration":2720000.0,"General And Administrative Expense":2720000.0,"Other Gand A":2720000.0,"Gross Profit":264000.0,"Cost Of Revenue":134000.0,"Total Revenue":398000.0,"Operating Revenue":398000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5121000.0,"Net Income From Continuing Operation Net Minority Interest":-5444000.0,"Reconciled Depreciation":278000.0,"Reconciled Cost Of Revenue":108000.0,"EBITDA":-5121000.0,"EBIT":-5399000.0,"Normalized Income":-5444000.0,"Net Income From Continuing And Discontinued Operation":-5444000.0,"Total Expenses":5764000.0,"Total Operating Income As Reported":-5399000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-5444000.0,"Net Income Common Stockholders":-5444000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-5444000.0,"Net Income Including Noncontrolling Interests":-5444000.0,"Net Income Continuous Operations":-5444000.0,"Pretax Income":-5444000.0,"Other Income Expense":-45000.0,"Other Non Operating Income Expenses":52000.0,"Operating Income":-5399000.0,"Operating Expense":5656000.0,"Research And Development":2720000.0,"Selling General And Administration":2936000.0,"General And Administrative Expense":2936000.0,"Other Gand A":2936000.0,"Gross Profit":257000.0,"Cost Of Revenue":108000.0,"Total Revenue":365000.0,"Operating Revenue":365000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7046000.0,"Net Income From Continuing Operation Net Minority Interest":-7221000.0,"Reconciled Depreciation":264000.0,"Reconciled Cost Of Revenue":12000.0,"EBITDA":-7046000.0,"EBIT":-7310000.0,"Normalized Income":-7221000.0,"Net Income From Continuing And Discontinued Operation":-7221000.0,"Total Expenses":7447000.0,"Total Operating Income As Reported":-7310000.0,"Diluted Average Shares":18373198.0,"Basic Average Shares":18373198.0,"Diluted EPS":-0.39,"Basic EPS":-0.39,"Diluted NI Availto Com Stockholders":-7221000.0,"Net Income Common Stockholders":-7221000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-7221000.0,"Net Income Including Noncontrolling Interests":-7221000.0,"Net Income Continuous Operations":-7221000.0,"Pretax Income":-7221000.0,"Other Income Expense":89000.0,"Other Non Operating Income Expenses":89000.0,"Operating Income":-7310000.0,"Operating Expense":7435000.0,"Research And Development":3852000.0,"Selling General And Administration":3583000.0,"General And Administrative Expense":3583000.0,"Other Gand A":3583000.0,"Gross Profit":125000.0,"Cost Of Revenue":12000.0,"Total Revenue":137000.0,"Operating Revenue":137000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5134000.0,"Net Income From Continuing Operation Net Minority Interest":-5028000.0,"Reconciled Depreciation":263000.0,"Reconciled Cost Of Revenue":170000.0,"EBITDA":-5134000.0,"EBIT":-5397000.0,"Normalized Income":-5028000.0,"Net Income From Continuing And Discontinued Operation":-5028000.0,"Total Expenses":5713000.0,"Total Operating Income As Reported":-5397000.0,"Diluted Average Shares":15013072.0,"Basic Average Shares":15013072.0,"Diluted EPS":-0.33,"Basic EPS":-0.33,"Diluted NI Availto Com Stockholders":-5028000.0,"Net Income Common Stockholders":-5028000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-5028000.0,"Net Income Including Noncontrolling Interests":-5028000.0,"Net Income Continuous Operations":-5028000.0,"Pretax Income":-5028000.0,"Other Income Expense":369000.0,"Other Non Operating Income Expenses":369000.0,"Operating Income":-5397000.0,"Operating Expense":5543000.0,"Research And Development":2954000.0,"Selling General And Administration":2589000.0,"General And Administrative Expense":2589000.0,"Other Gand A":2589000.0,"Gross Profit":146000.0,"Cost Of Revenue":170000.0,"Total Revenue":316000.0,"Operating Revenue":316000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4760000.0,"Net Income From Continuing Operation Net Minority Interest":-5011000.0,"Reconciled Depreciation":421000.0,"Reconciled Cost Of Revenue":106000.0,"EBITDA":-4760000.0,"EBIT":-5181000.0,"Normalized Income":-5011000.0,"Net Income From Continuing And Discontinued Operation":-5011000.0,"Total Expenses":5562000.0,"Total Operating Income As Reported":-5181000.0,"Diluted Average Shares":14950734.0,"Basic Average Shares":14950734.0,"Diluted EPS":-0.34,"Basic EPS":-0.34,"Diluted NI Availto Com Stockholders":-5011000.0,"Net Income Common Stockholders":-5011000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-5011000.0,"Net Income Including Noncontrolling Interests":-5011000.0,"Net Income Continuous Operations":-5011000.0,"Pretax Income":-5011000.0,"Other Income Expense":170000.0,"Other Non Operating Income Expenses":170000.0,"Operating Income":-5181000.0,"Operating Expense":5456000.0,"Research And Development":2515000.0,"Selling General And Administration":2941000.0,"General And Administrative Expense":2941000.0,"Other Gand A":2941000.0,"Gross Profit":275000.0,"Cost Of Revenue":106000.0,"Total Revenue":381000.0,"Operating Revenue":381000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":0.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4390000.0,"Issuance Of Capital Stock":13412000.0,"Capital Expenditure":-20000.0,"End Cash Position":15758000.0,"Beginning Cash Position":4661000.0,"Changes In Cash":11097000.0,"Financing Cash Flow":15487000.0,"Cash Flow From Continuing Financing Activities":15487000.0,"Net Other Financing Charges":800000.0,"Proceeds From Stock Option Exercised":1275000.0,"Net Common Stock Issuance":13412000.0,"Common Stock Issuance":13412000.0,"Investing Cash Flow":-20000.0,"Cash Flow From Continuing Investing Activities":-20000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Intangibles Purchase And Sale":-20000.0,"Purchase Of Intangibles":-20000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-4370000.0,"Cash Flow From Continuing Operating Activities":-4370000.0,"Change In Working Capital":-265000.0,"Change In Other Working Capital":51000.0,"Change In Other Current Liabilities":-330000.0,"Change In Other Current Assets":158000.0,"Change In Payables And Accrued Expense":163000.0,"Change In Accrued Expense":293000.0,"Change In Payable":-130000.0,"Change In Account Payable":-130000.0,"Change In Prepaid Assets":-343000.0,"Change In Receivables":36000.0,"Stock Based Compensation":379000.0,"Depreciation Amortization Depletion":252000.0,"Depreciation And Amortization":252000.0,"Amortization Cash Flow":67000.0,"Amortization Of Intangibles":67000.0,"Depreciation":185000.0,"Net Income From Continuing Operations":-4736000.0},"2025-12-31":{"Free Cash Flow":-5360000.0,"Issuance Of Capital Stock":836000.0,"Capital Expenditure":-64000.0,"End Cash Position":4661000.0,"Beginning Cash Position":9244000.0,"Changes In Cash":-4583000.0,"Financing Cash Flow":777000.0,"Cash Flow From Continuing Financing Activities":777000.0,"Net Other Financing Charges":-59000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":836000.0,"Common Stock Issuance":836000.0,"Investing Cash Flow":-64000.0,"Cash Flow From Continuing Investing Activities":-64000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Intangibles Purchase And Sale":-64000.0,"Purchase Of Intangibles":-64000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-5296000.0,"Cash Flow From Continuing Operating Activities":-5296000.0,"Change In Working Capital":-603000.0,"Change In Other Working Capital":-63000.0,"Change In Other Current Liabilities":16000.0,"Change In Other Current Assets":122000.0,"Change In Payables And Accrued Expense":-862000.0,"Change In Accrued Expense":-206000.0,"Change In Payable":-656000.0,"Change In Account Payable":-656000.0,"Change In Prepaid Assets":236000.0,"Change In Receivables":-52000.0,"Stock Based Compensation":376000.0,"Depreciation Amortization Depletion":278000.0,"Depreciation And Amortization":278000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":-5444000.0},"2025-09-30":{"Free Cash Flow":-5173000.0,"Issuance Of Capital Stock":4144000.0,"Capital Expenditure":-118000.0,"End Cash Position":9244000.0,"Beginning Cash Position":10334000.0,"Changes In Cash":-1090000.0,"Financing Cash Flow":4083000.0,"Cash Flow From Continuing Financing Activities":4083000.0,"Net Other Financing Charges":-61000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":4144000.0,"Common Stock Issuance":4144000.0,"Investing Cash Flow":-118000.0,"Cash Flow From Continuing Investing Activities":-118000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Intangibles Purchase And Sale":-61000.0,"Purchase Of Intangibles":-61000.0,"Net PPE Purchase And Sale":-57000.0,"Purchase Of PPE":-57000.0,"Operating Cash Flow":-5055000.0,"Cash Flow From Continuing Operating Activities":-5055000.0,"Change In Working Capital":1454000.0,"Change In Other Working Capital":-64000.0,"Change In Other Current Liabilities":7000.0,"Change In Other Current Assets":-99000.0,"Change In Payables And Accrued Expense":1649000.0,"Change In Accrued Expense":1269000.0,"Change In Payable":380000.0,"Change In Account Payable":380000.0,"Change In Prepaid Assets":-18000.0,"Change In Receivables":-21000.0,"Stock Based Compensation":448000.0,"Depreciation Amortization Depletion":264000.0,"Depreciation And Amortization":264000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":-7221000.0},"2025-06-30":{"Free Cash Flow":-3860000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-263000.0,"End Cash Position":10334000.0,"Beginning Cash Position":14327000.0,"Changes In Cash":-3993000.0,"Financing Cash Flow":-133000.0,"Cash Flow From Continuing Financing Activities":-133000.0,"Net Other Financing Charges":-133000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-263000.0,"Cash Flow From Continuing Investing Activities":-263000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Intangibles Purchase And Sale":-102000.0,"Purchase Of Intangibles":-102000.0,"Net PPE Purchase And Sale":-161000.0,"Purchase Of PPE":-161000.0,"Operating Cash Flow":-3597000.0,"Cash Flow From Continuing Operating Activities":-3597000.0,"Change In Working Capital":655000.0,"Change In Other Working Capital":-102000.0,"Change In Other Current Liabilities":6000.0,"Change In Other Current Assets":1000.0,"Change In Payables And Accrued Expense":738000.0,"Change In Accrued Expense":404000.0,"Change In Payable":334000.0,"Change In Account Payable":334000.0,"Change In Prepaid Assets":14000.0,"Change In Receivables":-2000.0,"Stock Based Compensation":513000.0,"Depreciation Amortization Depletion":263000.0,"Depreciation And Amortization":263000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":-5028000.0},"2025-03-31":{"Free Cash Flow":-4847000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-150000.0,"End Cash Position":14327000.0,"Beginning Cash Position":19232000.0,"Changes In Cash":-4905000.0,"Financing Cash Flow":-58000.0,"Cash Flow From Continuing Financing Activities":-58000.0,"Net Other Financing Charges":-58000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-150000.0,"Cash Flow From Continuing Investing Activities":-150000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Intangibles Purchase And Sale":-123000.0,"Purchase Of Intangibles":-123000.0,"Net PPE Purchase And Sale":-27000.0,"Purchase Of PPE":-27000.0,"Operating Cash Flow":-4697000.0,"Cash Flow From Continuing Operating Activities":-4697000.0,"Change In Working Capital":-447000.0,"Change In Other Working Capital":-25000.0,"Change In Other Current Liabilities":37000.0,"Change In Other Current Assets":1000.0,"Change In Payables And Accrued Expense":95000.0,"Change In Accrued Expense":-172000.0,"Change In Payable":267000.0,"Change In Account Payable":267000.0,"Change In Prepaid Assets":-610000.0,"Change In Receivables":55000.0,"Stock Based Compensation":340000.0,"Depreciation Amortization Depletion":421000.0,"Depreciation And Amortization":421000.0,"Amortization Cash Flow":233000.0,"Amortization Of Intangibles":233000.0,"Depreciation":187000.0,"Net Income From Continuing Operations":-5011000.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}