{"ticker":"LHAI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":16230000.0,"Share Issued":16230000.0,"Total Debt":382567.0,"Tangible Book Value":6968163.0,"Invested Capital":7538040.0,"Working Capital":4991101.0,"Net Tangible Assets":6968163.0,"Capital Lease Obligations":349293.0,"Common Stock Equity":7504766.0,"Total Capitalization":7529272.0,"Total Equity Gross Minority Interest":7504766.0,"Stockholders Equity":7504766.0,"Retained Earnings":1098694.0,"Additional Paid In Capital":6389842.0,"Capital Stock":16230.0,"Common Stock":16230.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":719139.0,"Total Non Current Liabilities Net Minority Interest":262118.0,"Long Term Debt And Capital Lease Obligation":262118.0,"Long Term Capital Lease Obligation":237612.0,"Long Term Debt":24506.0,"Current Liabilities":457021.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":120449.0,"Current Capital Lease Obligation":111681.0,"Current Debt":8768.0,"Other Current Borrowings":8768.0,"Current Provisions":2500.0,"Payables And Accrued Expenses":334072.0,"Current Accrued Expenses":10741.0,"Payables":323331.0,"Other Payable":15176.0,"Dueto Related Parties Current":null,"Total Tax Payable":303855.0,"Income Tax Payable":303855.0,"Accounts Payable":4300.0,"Total Assets":8223905.0,"Total Non Current Assets":2775783.0,"Non Current Prepaid Assets":617129.0,"Non Current Deferred Assets":36261.0,"Non Current Deferred Taxes Assets":36261.0,"Investments And Advances":50000.0,"Other Investments":50000.0,"Goodwill And Other Intangible Assets":536603.0,"Net PPE":1535790.0,"Accumulated Depreciation":-82344.0,"Gross PPE":1618134.0,"Leases":86650.0,"Other Properties":null,"Machinery Furniture Equipment":312591.0,"Buildings And Improvements":1218893.0,"Properties":0.0,"Current Assets":5448122.0,"Current Deferred Assets":null,"Current Deferred Taxes Assets":null,"Prepaid Assets":12853.0,"Inventory":1665203.0,"Finished Goods":1665203.0,"Receivables":298242.0,"Other Receivables":18267.0,"Duefrom Related Parties Current":null,"Loans Receivable":252000.0,"Accounts Receivable":27975.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":27975.0,"Cash Cash Equivalents And Short Term Investments":3471824.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":3471824.0},"2025-12-31":{"Ordinary Shares Number":16230000.0,"Share Issued":16230000.0,"Total Debt":411378.0,"Tangible Book Value":7074683.0,"Invested Capital":7674821.0,"Working Capital":5064565.0,"Net Tangible Assets":7074683.0,"Capital Lease Obligations":375993.0,"Common Stock Equity":7639436.0,"Total Capitalization":7666190.0,"Total Equity Gross Minority Interest":7639436.0,"Stockholders Equity":7639436.0,"Retained Earnings":1233364.0,"Additional Paid In Capital":6389842.0,"Capital Stock":16230.0,"Common Stock":16230.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2375637.0,"Total Non Current Liabilities Net Minority Interest":293036.0,"Long Term Debt And Capital Lease Obligation":293036.0,"Long Term Capital Lease Obligation":266282.0,"Long Term Debt":26754.0,"Current Liabilities":2082601.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":118342.0,"Current Capital Lease Obligation":109711.0,"Current Debt":8631.0,"Other Current Borrowings":8631.0,"Current Provisions":2500.0,"Payables And Accrued Expenses":1961759.0,"Current Accrued Expenses":56771.0,"Payables":1904988.0,"Other Payable":1511115.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":300138.0,"Income Tax Payable":300138.0,"Accounts Payable":93735.0,"Total Assets":10015073.0,"Total Non Current Assets":2867907.0,"Non Current Prepaid Assets":650879.0,"Non Current Deferred Assets":742.0,"Non Current Deferred Taxes Assets":742.0,"Investments And Advances":50000.0,"Other Investments":50000.0,"Goodwill And Other Intangible Assets":564753.0,"Net PPE":1601533.0,"Accumulated Depreciation":-63701.0,"Gross PPE":1665234.0,"Leases":86650.0,"Other Properties":null,"Machinery Furniture Equipment":312591.0,"Buildings And Improvements":1265993.0,"Properties":0.0,"Current Assets":7147166.0,"Current Deferred Assets":0.0,"Current Deferred Taxes Assets":null,"Prepaid Assets":null,"Inventory":0.0,"Finished Goods":0.0,"Receivables":128235.0,"Other Receivables":18267.0,"Duefrom Related Parties Current":null,"Loans Receivable":null,"Accounts Receivable":109968.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":109968.0,"Cash Cash Equivalents And Short Term Investments":7018931.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":7018931.0},"2025-09-30":{"Ordinary Shares Number":16230000.0,"Share Issued":16230000.0,"Total Debt":439680.0,"Tangible Book Value":7200109.0,"Invested Capital":7240441.0,"Working Capital":5265335.0,"Net Tangible Assets":7200109.0,"Capital Lease Obligations":402222.0,"Common Stock Equity":7202983.0,"Total Capitalization":7231946.0,"Total Equity Gross Minority Interest":7202983.0,"Stockholders Equity":7202983.0,"Retained Earnings":1253232.0,"Additional Paid In Capital":5933521.0,"Capital Stock":16230.0,"Common Stock":16230.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1421319.0,"Total Non Current Liabilities Net Minority Interest":323410.0,"Long Term Debt And Capital Lease Obligation":323410.0,"Long Term Capital Lease Obligation":294447.0,"Long Term Debt":28963.0,"Current Liabilities":1097909.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":116270.0,"Current Capital Lease Obligation":107775.0,"Current Debt":8495.0,"Other Current Borrowings":8495.0,"Current Provisions":2500.0,"Payables And Accrued Expenses":979139.0,"Current Accrued Expenses":472737.0,"Payables":506402.0,"Other Payable":57564.0,"Dueto Related Parties Current":629.0,"Total Tax Payable":357434.0,"Income Tax Payable":357434.0,"Accounts Payable":90775.0,"Total Assets":8624302.0,"Total Non Current Assets":2261058.0,"Non Current Prepaid Assets":33255.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":2874.0,"Net PPE":2224929.0,"Accumulated Depreciation":-45058.0,"Gross PPE":2269987.0,"Leases":null,"Other Properties":1957396.0,"Machinery Furniture Equipment":312591.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":6363244.0,"Current Deferred Assets":0.0,"Current Deferred Taxes Assets":null,"Prepaid Assets":2688875.0,"Inventory":0.0,"Finished Goods":0.0,"Receivables":11981.0,"Other Receivables":267.0,"Duefrom Related Parties Current":629.0,"Loans Receivable":null,"Accounts Receivable":11085.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":11085.0,"Cash Cash Equivalents And Short Term Investments":3662388.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":3662388.0},"2025-06-30":{"Ordinary Shares Number":16005000.0,"Share Issued":16005000.0,"Total Debt":47130.0,"Tangible Book Value":2543283.0,"Invested Capital":2584231.0,"Working Capital":2501332.0,"Net Tangible Assets":2543283.0,"Capital Lease Obligations":7631.0,"Common Stock Equity":2544732.0,"Total Capitalization":2575869.0,"Total Equity Gross Minority Interest":2544732.0,"Stockholders Equity":2544732.0,"Retained Earnings":1253537.0,"Additional Paid In Capital":1276690.0,"Capital Stock":14505.0,"Common Stock":14505.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1005576.0,"Total Non Current Liabilities Net Minority Interest":31137.0,"Long Term Debt And Capital Lease Obligation":31137.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":31137.0,"Current Liabilities":974439.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":15993.0,"Current Capital Lease Obligation":7631.0,"Current Debt":8362.0,"Other Current Borrowings":8362.0,"Current Provisions":1000.0,"Payables And Accrued Expenses":957446.0,"Current Accrued Expenses":464299.0,"Payables":493147.0,"Other Payable":5172.0,"Dueto Related Parties Current":139347.0,"Total Tax Payable":348628.0,"Income Tax Payable":348628.0,"Accounts Payable":0.0,"Total Assets":3550308.0,"Total Non Current Assets":74537.0,"Non Current Prepaid Assets":4235.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":1449.0,"Net PPE":68853.0,"Accumulated Depreciation":-34227.0,"Gross PPE":103080.0,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":95591.0,"Buildings And Improvements":7489.0,"Properties":0.0,"Current Assets":3475771.0,"Current Deferred Assets":900526.0,"Current Deferred Taxes Assets":null,"Prepaid Assets":18000.0,"Inventory":0.0,"Finished Goods":0.0,"Receivables":0.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Loans Receivable":null,"Accounts Receivable":0.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":2557245.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":2557245.0},"2025-03-31":{"Ordinary Shares Number":16005000.0,"Share Issued":16005000.0,"Total Debt":60416.0,"Tangible Book Value":2528865.0,"Invested Capital":2571823.0,"Working Capital":2473226.0,"Net Tangible Assets":2528865.0,"Capital Lease Obligations":18907.0,"Common Stock Equity":2530314.0,"Total Capitalization":2563592.0,"Total Equity Gross Minority Interest":2530314.0,"Stockholders Equity":2530314.0,"Retained Earnings":1239119.0,"Additional Paid In Capital":1276690.0,"Capital Stock":14505.0,"Common Stock":14505.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":899640.0,"Total Non Current Liabilities Net Minority Interest":33278.0,"Long Term Debt And Capital Lease Obligation":33278.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":33278.0,"Current Liabilities":866362.0,"Current Deferred Liabilities":33600.0,"Current Deferred Revenue":33600.0,"Current Debt And Capital Lease Obligation":27138.0,"Current Capital Lease Obligation":18907.0,"Current Debt":8231.0,"Other Current Borrowings":8231.0,"Current Provisions":1000.0,"Payables And Accrued Expenses":804624.0,"Current Accrued Expenses":449232.0,"Payables":355392.0,"Other Payable":10130.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":345262.0,"Income Tax Payable":345262.0,"Accounts Payable":0.0,"Total Assets":3429954.0,"Total Non Current Assets":90366.0,"Non Current Prepaid Assets":4235.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":1449.0,"Net PPE":84682.0,"Accumulated Depreciation":-29459.0,"Gross PPE":114141.0,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":95591.0,"Buildings And Improvements":18550.0,"Properties":0.0,"Current Assets":3339588.0,"Current Deferred Assets":751579.0,"Current Deferred Taxes Assets":3080.0,"Prepaid Assets":44873.0,"Inventory":0.0,"Finished Goods":0.0,"Receivables":1834000.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Loans Receivable":null,"Accounts Receivable":1834000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":1834000.0,"Cash Cash Equivalents And Short Term Investments":709136.0,"Other Short Term Investments":124993.0,"Cash And Cash Equivalents":584143.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":55000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Investments And Advances":0.0,"Other Investments":0.0,"Goodwill And Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":0.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":29410.0,"Properties":0.0,"Current Assets":null,"Current Deferred Assets":699499.0,"Current Deferred Taxes Assets":null,"Prepaid Assets":23000.0,"Inventory":null,"Finished Goods":null,"Receivables":null,"Other Receivables":27979.0,"Duefrom Related Parties Current":null,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.191,"Normalized EBITDA":-118783.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-134670.0,"Reconciled Depreciation":47143.0,"Reconciled Cost Of Revenue":4721442.0,"EBITDA":-118783.0,"EBIT":-165926.0,"Net Interest Income":24219.0,"Interest Expense":546.0,"Interest Income":24765.0,"Normalized Income":-134670.0,"Net Income From Continuing And Discontinued Operation":-134670.0,"Total Expenses":5121770.0,"Rent Expense Supplemental":53654.0,"Total Operating Income As Reported":-214300.0,"Diluted Average Shares":16230000.0,"Basic Average Shares":16230000.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-134670.0,"Net Income Common Stockholders":-134670.0,"Net Income":-134670.0,"Net Income Including Noncontrolling Interests":-134670.0,"Net Income Continuous Operations":-134670.0,"Tax Provision":-31802.0,"Pretax Income":-166472.0,"Other Income Expense":23609.0,"Other Non Operating Income Expenses":23609.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":24219.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":546.0,"Interest Income Non Operating":24765.0,"Operating Income":-214300.0,"Operating Expense":400328.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":47143.0,"Depreciation And Amortization In Income Statement":47143.0,"Depreciation Income Statement":47143.0,"Selling General And Administration":353185.0,"Selling And Marketing Expense":6970.0,"General And Administrative Expense":346215.0,"Other Gand A":223112.0,"Rent And Landing Fees":53654.0,"Salaries And Wages":69449.0,"Gross Profit":186028.0,"Cost Of Revenue":4721442.0,"Total Revenue":4907470.0,"Operating Revenue":4907470.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":14248.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-19868.0,"Reconciled Depreciation":26764.0,"Reconciled Cost Of Revenue":4882227.0,"EBITDA":14248.0,"EBIT":-12516.0,"Net Interest Income":17303.0,"Interest Expense":2947.0,"Interest Income":null,"Normalized Income":-19868.0,"Net Income From Continuing And Discontinued Operation":-19868.0,"Total Expenses":5147776.0,"Rent Expense Supplemental":39650.0,"Total Operating Income As Reported":-70088.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-19868.0,"Net Income Common Stockholders":-19868.0,"Net Income":-19868.0,"Net Income Including Noncontrolling Interests":-19868.0,"Net Income Continuous Operations":-19868.0,"Tax Provision":4405.0,"Pretax Income":-15463.0,"Other Income Expense":37322.0,"Other Non Operating Income Expenses":37322.0,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":17303.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":2947.0,"Interest Income Non Operating":null,"Operating Income":-70088.0,"Operating Expense":265549.0,"Other Taxes":4529.0,"Depreciation Amortization Depletion Income Statement":26764.0,"Depreciation And Amortization In Income Statement":26764.0,"Depreciation Income Statement":26764.0,"Selling General And Administration":234256.0,"Selling And Marketing Expense":8731.0,"General And Administrative Expense":225525.0,"Other Gand A":140397.0,"Rent And Landing Fees":39650.0,"Salaries And Wages":45478.0,"Gross Profit":195461.0,"Cost Of Revenue":4882227.0,"Total Revenue":5077688.0,"Operating Revenue":5077688.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":20180.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-305.0,"Reconciled Depreciation":10831.0,"Reconciled Cost Of Revenue":5201580.0,"EBITDA":20180.0,"EBIT":9349.0,"Net Interest Income":-691.0,"Interest Expense":616.0,"Interest Income":null,"Normalized Income":-305.0,"Net Income From Continuing And Discontinued Operation":-305.0,"Total Expenses":5398253.0,"Rent Expense Supplemental":44871.0,"Total Operating Income As Reported":9424.0,"Diluted Average Shares":15781500.0,"Basic Average Shares":15781500.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-305.0,"Net Income Common Stockholders":-305.0,"Net Income":-305.0,"Net Income Including Noncontrolling Interests":-305.0,"Net Income Continuous Operations":-305.0,"Tax Provision":9038.0,"Pretax Income":8733.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-691.0,"Total Other Finance Cost":75.0,"Interest Expense Non Operating":616.0,"Interest Income Non Operating":null,"Operating Income":9424.0,"Operating Expense":196673.0,"Other Taxes":3368.0,"Depreciation Amortization Depletion Income Statement":10831.0,"Depreciation And Amortization In Income Statement":10831.0,"Depreciation Income Statement":10831.0,"Selling General And Administration":182474.0,"Selling And Marketing Expense":614.0,"General And Administrative Expense":181860.0,"Other Gand A":94400.0,"Rent And Landing Fees":44871.0,"Salaries And Wages":42589.0,"Gross Profit":206097.0,"Cost Of Revenue":5201580.0,"Total Revenue":5407677.0,"Operating Revenue":5407677.0},"2025-06-30":{"Tax Effect Of Unusual Items":2582.004,"Tax Rate For Calcs":0.309,"Normalized EBITDA":17923.0,"Total Unusual Items":8356.0,"Total Unusual Items Excluding Goodwill":8356.0,"Net Income From Continuing Operation Net Minority Interest":14418.0,"Reconciled Depreciation":4768.0,"Reconciled Cost Of Revenue":4690014.0,"EBITDA":26279.0,"EBIT":21511.0,"Net Interest Income":-767.0,"Interest Expense":647.0,"Interest Income":null,"Normalized Income":8644.004,"Net Income From Continuing And Discontinued Operation":14418.0,"Total Expenses":4786282.0,"Rent Expense Supplemental":11999.0,"Total Operating Income As Reported":13274.0,"Diluted Average Shares":16230000.0,"Basic Average Shares":16230000.0,"Diluted EPS":0.000901,"Basic EPS":0.000901,"Diluted NI Availto Com Stockholders":14418.0,"Net Income Common Stockholders":14418.0,"Net Income":14418.0,"Net Income Including Noncontrolling Interests":14418.0,"Net Income Continuous Operations":14418.0,"Tax Provision":6446.0,"Pretax Income":20864.0,"Other Income Expense":8357.0,"Other Non Operating Income Expenses":1.0,"Gain On Sale Of Security":8356.0,"Net Non Operating Interest Income Expense":-767.0,"Total Other Finance Cost":120.0,"Interest Expense Non Operating":647.0,"Interest Income Non Operating":null,"Operating Income":13274.0,"Operating Expense":96268.0,"Other Taxes":3791.0,"Depreciation Amortization Depletion Income Statement":4768.0,"Depreciation And Amortization In Income Statement":4768.0,"Depreciation Income Statement":4768.0,"Selling General And Administration":87709.0,"Selling And Marketing Expense":7455.0,"General And Administrative Expense":80254.0,"Other Gand A":22813.0,"Rent And Landing Fees":11999.0,"Salaries And Wages":45442.0,"Gross Profit":109542.0,"Cost Of Revenue":4690014.0,"Total Revenue":4799556.0,"Operating Revenue":4799556.0},"2025-03-31":{"Tax Effect Of Unusual Items":-3088.5642,"Tax Rate For Calcs":0.2806,"Normalized EBITDA":128401.0,"Total Unusual Items":-11007.0,"Total Unusual Items Excluding Goodwill":-11007.0,"Net Income From Continuing Operation Net Minority Interest":80629.0,"Reconciled Depreciation":4639.0,"Reconciled Cost Of Revenue":5447509.0,"EBITDA":117394.0,"EBIT":112755.0,"Net Interest Income":-682.0,"Interest Expense":682.0,"Interest Income":0.0,"Normalized Income":88547.4358,"Net Income From Continuing And Discontinued Operation":80629.0,"Total Expenses":5585605.0,"Rent Expense Supplemental":12050.0,"Total Operating Income As Reported":123822.0,"Diluted Average Shares":16005000.0,"Basic Average Shares":16005000.0,"Diluted EPS":0.005038,"Basic EPS":0.005038,"Diluted NI Availto Com Stockholders":80629.0,"Net Income Common Stockholders":80629.0,"Net Income":80629.0,"Net Income Including Noncontrolling Interests":80629.0,"Net Income Continuous Operations":80629.0,"Tax Provision":31444.0,"Pretax Income":112073.0,"Other Income Expense":-11067.0,"Other Non Operating Income Expenses":-60.0,"Gain On Sale Of Security":-11007.0,"Net Non Operating Interest Income Expense":-682.0,"Total Other Finance Cost":60.0,"Interest Expense Non Operating":682.0,"Interest Income Non Operating":0.0,"Operating Income":123821.0,"Operating Expense":138096.0,"Other Taxes":4781.0,"Depreciation Amortization Depletion Income Statement":4639.0,"Depreciation And Amortization In Income Statement":4639.0,"Depreciation Income Statement":4639.0,"Selling General And Administration":133457.0,"Selling And Marketing Expense":17341.0,"General And Administrative Expense":116116.0,"Other Gand A":51959.0,"Rent And Landing Fees":12050.0,"Salaries And Wages":52107.0,"Gross Profit":261917.0,"Cost Of Revenue":5447509.0,"Total Revenue":5709426.0,"Operating Revenue":5709426.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":187.0,"Other Non Operating Income Expenses":187.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":-22.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":4141.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-3292996.0,"Repayment Of Debt":-2111.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-350.0,"Interest Paid Supplemental Data":546.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":3471824.0,"Beginning Cash Position":7018931.0,"Changes In Cash":-3547107.0,"Financing Cash Flow":-2111.0,"Cash Flow From Continuing Financing Activities":-2111.0,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-2111.0,"Net Long Term Debt Issuance":-2111.0,"Long Term Debt Payments":-2111.0,"Investing Cash Flow":-252350.0,"Cash Flow From Continuing Investing Activities":-252350.0,"Net Other Investing Changes":-252000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-350.0,"Operating Cash Flow":-3292646.0,"Cash Flow From Continuing Operating Activities":-3292646.0,"Change In Working Capital":-3225519.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-1538252.0,"Change In Payables And Accrued Expense":-89435.0,"Change In Payable":-89435.0,"Change In Account Payable":-89435.0,"Change In Prepaid Assets":20897.0,"Change In Inventory":-1665203.0,"Change In Receivables":46474.0,"Changes In Account Receivables":81993.0,"Other Non Cash Items":20400.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":47143.0,"Depreciation And Amortization":47143.0,"Depreciation":47143.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-134670.0},"2025-12-31":{"Free Cash Flow":2253425.0,"Repayment Of Debt":-2073.0,"Issuance Of Capital Stock":1544444.0,"Capital Expenditure":-570000.0,"Interest Paid Supplemental Data":2947.0,"Income Tax Paid Supplemental Data":62674.0,"End Cash Position":7018931.0,"Beginning Cash Position":3662388.0,"Changes In Cash":3356543.0,"Financing Cash Flow":1153118.0,"Cash Flow From Continuing Financing Activities":1153118.0,"Net Other Financing Charges":-389253.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":1544444.0,"Common Stock Issuance":1544444.0,"Net Issuance Payments Of Debt":-2073.0,"Net Long Term Debt Issuance":-2073.0,"Long Term Debt Payments":-2073.0,"Investing Cash Flow":-620000.0,"Cash Flow From Continuing Investing Activities":-620000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-50000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-50000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":2823425.0,"Cash Flow From Continuing Operating Activities":2823425.0,"Change In Working Capital":2238004.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":980289.0,"Change In Payables And Accrued Expense":2960.0,"Change In Payable":2960.0,"Change In Account Payable":2960.0,"Change In Prepaid Assets":2053879.0,"Change In Inventory":0.0,"Change In Receivables":-99625.0,"Changes In Account Receivables":-98883.0,"Other Non Cash Items":578525.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":26764.0,"Depreciation And Amortization":26764.0,"Depreciation":18643.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-19868.0},"2025-09-30":{"Free Cash Flow":-3412653.0,"Repayment Of Debt":-2042.0,"Issuance Of Capital Stock":4658556.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":616.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":3662388.0,"Beginning Cash Position":2557245.0,"Changes In Cash":1105143.0,"Financing Cash Flow":4517796.0,"Cash Flow From Continuing Financing Activities":4517796.0,"Net Other Financing Charges":-138718.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":4658556.0,"Common Stock Issuance":4658556.0,"Net Issuance Payments Of Debt":-2042.0,"Net Long Term Debt Issuance":-2042.0,"Long Term Debt Payments":-2042.0,"Investing Cash Flow":-305075.0,"Cash Flow From Continuing Investing Activities":-305075.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":-1425.0,"Purchase Of Intangibles":-1425.0,"Net PPE Purchase And Sale":-303650.0,"Purchase Of PPE":-303650.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-3107578.0,"Cash Flow From Continuing Operating Activities":-3107578.0,"Change In Working Capital":-1649437.0,"Change In Other Working Capital":900526.0,"Change In Other Current Liabilities":68057.0,"Change In Payables And Accrued Expense":90775.0,"Change In Payable":90775.0,"Change In Account Payable":90775.0,"Change In Prepaid Assets":-2700790.0,"Change In Inventory":0.0,"Change In Receivables":-8005.0,"Changes In Account Receivables":-11085.0,"Other Non Cash Items":-1468667.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":10831.0,"Depreciation And Amortization":10831.0,"Depreciation":10831.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":-305.0},"2025-06-30":{"Free Cash Flow":1653415.0,"Repayment Of Debt":-2009.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":647.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2557245.0,"Beginning Cash Position":584143.0,"Changes In Cash":1973102.0,"Financing Cash Flow":186338.0,"Cash Flow From Continuing Financing Activities":186338.0,"Net Other Financing Charges":188347.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-2009.0,"Net Long Term Debt Issuance":-2009.0,"Long Term Debt Payments":-2009.0,"Investing Cash Flow":133349.0,"Cash Flow From Continuing Investing Activities":133349.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":133349.0,"Sale Of Investment":null,"Purchase Of Investment":-138718.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":1653415.0,"Cash Flow From Continuing Operating Activities":1653415.0,"Change In Working Capital":1642799.0,"Change In Other Working Capital":-152027.0,"Change In Other Current Liabilities":-17047.0,"Change In Payables And Accrued Expense":0.0,"Change In Payable":0.0,"Change In Account Payable":0.0,"Change In Prepaid Assets":26873.0,"Change In Inventory":0.0,"Change In Receivables":1834000.0,"Changes In Account Receivables":1834000.0,"Other Non Cash Items":-214.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":4768.0,"Depreciation And Amortization":4768.0,"Depreciation":4768.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":14418.0},"2025-03-31":{"Free Cash Flow":-844832.0,"Repayment Of Debt":-1974.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":682.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":584143.0,"Beginning Cash Position":1670949.0,"Changes In Cash":-1086806.0,"Financing Cash Flow":-105974.0,"Cash Flow From Continuing Financing Activities":-105974.0,"Net Other Financing Charges":-104000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1974.0,"Net Long Term Debt Issuance":-1974.0,"Long Term Debt Payments":-1974.0,"Investing Cash Flow":-136000.0,"Cash Flow From Continuing Investing Activities":-136000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-136000.0,"Sale Of Investment":null,"Purchase Of Investment":-136000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":-844832.0,"Cash Flow From Continuing Operating Activities":-844832.0,"Change In Working Capital":-940893.0,"Change In Other Working Capital":-49000.0,"Change In Other Current Liabilities":9160.0,"Change In Payables And Accrued Expense":-21300.0,"Change In Payable":-21300.0,"Change In Account Payable":-21300.0,"Change In Prepaid Assets":-16894.0,"Change In Inventory":907061.0,"Change In Receivables":-1818920.0,"Changes In Account Receivables":-1815840.0,"Other Non Cash Items":-214.0,"Unrealized Gain Loss On Investment Securities":11007.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":4639.0,"Depreciation And Amortization":4639.0,"Depreciation":4639.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":80629.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1050.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-45000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-1050.0,"Purchase Of Intangibles":-1050.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-75281.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}