{"ticker":"LI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":118639722.0,"Ordinary Shares Number":2044884546.0,"Share Issued":2163524268.0,"Total Debt":17737906000.0,"Tangible Book Value":68895344000.0,"Invested Capital":80023605000.0,"Working Capital":49415247000.0,"Net Tangible Assets":68895344000.0,"Capital Lease Obligations":7787206000.0,"Common Stock Equity":70072905000.0,"Total Capitalization":73860764000.0,"Total Equity Gross Minority Interest":70606892000.0,"Minority Interest":533987000.0,"Stockholders Equity":70072905000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":73958629000.0,"Total Non Current Liabilities Net Minority Interest":17769100000.0,"Other Non Current Liabilities":6496091000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":1244029000.0,"Non Current Deferred Revenue":654058000.0,"Non Current Deferred Taxes Liabilities":589971000.0,"Long Term Debt And Capital Lease Obligation":10028980000.0,"Long Term Capital Lease Obligation":6241121000.0,"Long Term Debt":3787859000.0,"Current Liabilities":56189529000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1395838000.0,"Current Deferred Revenue":1395838000.0,"Current Debt And Capital Lease Obligation":7708926000.0,"Current Capital Lease Obligation":1546085000.0,"Current Debt":6162841000.0,"Other Current Borrowings":6162841000.0,"Payables And Accrued Expenses":47084765000.0,"Current Accrued Expenses":11094658000.0,"Payables":35990107000.0,"Other Payable":null,"Dueto Related Parties Current":14312000.0,"Total Tax Payable":null,"Accounts Payable":35975795000.0,"Total Assets":144565521000.0,"Total Non Current Assets":38960745000.0,"Other Non Current Assets":1783871000.0,"Non Current Deferred Assets":3589633000.0,"Non Current Deferred Taxes Assets":3589633000.0,"Investments And Advances":2013304000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":1177561000.0,"Other Intangible Assets":1172077000.0,"Goodwill":5484000.0,"Net PPE":30396376000.0,"Accumulated Depreciation":null,"Gross PPE":30396376000.0,"Leases":null,"Construction In Progress":null,"Other Properties":30396376000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":105604776000.0,"Other Current Assets":5281281000.0,"Restricted Cash":55043000.0,"Inventory":7034287000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":129005000.0,"Accounts Receivable":129005000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":93105160000.0,"Other Short Term Investments":50289636000.0,"Cash And Cash Equivalents":42815524000.0},"2025-12-31":{"Treasury Shares Number":113215170.0,"Ordinary Shares Number":2027667098.0,"Share Issued":2140882268.0,"Total Debt":17814767000.0,"Tangible Book Value":69912780000.0,"Invested Capital":82136203000.0,"Working Capital":51738341000.0,"Net Tangible Assets":69912780000.0,"Capital Lease Obligations":8297819000.0,"Common Stock Equity":72619255000.0,"Total Capitalization":75918458000.0,"Total Equity Gross Minority Interest":73139743000.0,"Minority Interest":520488000.0,"Stockholders Equity":72619255000.0,"Gains Losses Not Affecting Retained Earnings":41534000.0,"Other Equity Adjustments":41534000.0,"Treasury Stock":73000.0,"Retained Earnings":11176357000.0,"Additional Paid In Capital":61399973000.0,"Capital Stock":1464000.0,"Common Stock":1464000.0,"Total Liabilities Net Minority Interest":81156075000.0,"Total Non Current Liabilities Net Minority Interest":17608422000.0,"Other Non Current Liabilities":null,"Non Current Accrued Expenses":5543001000.0,"Tradeand Other Payables Non Current":404417000.0,"Non Current Deferred Liabilities":1754338000.0,"Non Current Deferred Revenue":1062686000.0,"Non Current Deferred Taxes Liabilities":691652000.0,"Long Term Debt And Capital Lease Obligation":9906666000.0,"Long Term Capital Lease Obligation":6607463000.0,"Long Term Debt":3299203000.0,"Current Liabilities":63547653000.0,"Other Current Liabilities":151552000.0,"Current Deferred Liabilities":1625364000.0,"Current Deferred Revenue":1625364000.0,"Current Debt And Capital Lease Obligation":7908101000.0,"Current Capital Lease Obligation":1690356000.0,"Current Debt":6217745000.0,"Other Current Borrowings":6217745000.0,"Payables And Accrued Expenses":53862636000.0,"Current Accrued Expenses":1861063000.0,"Payables":52001573000.0,"Other Payable":26615164000.0,"Dueto Related Parties Current":26644000.0,"Total Tax Payable":1645982000.0,"Accounts Payable":23713783000.0,"Total Assets":154295818000.0,"Total Non Current Assets":39009824000.0,"Other Non Current Assets":1755237000.0,"Non Current Deferred Assets":3334206000.0,"Non Current Deferred Taxes Assets":3334206000.0,"Investments And Advances":848672000.0,"Investmentin Financial Assets":848672000.0,"Held To Maturity Securities":null,"Available For Sale Securities":848672000.0,"Goodwill And Other Intangible Assets":2706475000.0,"Other Intangible Assets":2700991000.0,"Goodwill":5484000.0,"Net PPE":30365234000.0,"Accumulated Depreciation":-10260933000.0,"Gross PPE":40626167000.0,"Leases":3387938000.0,"Construction In Progress":921617000.0,"Other Properties":14876152000.0,"Machinery Furniture Equipment":15007718000.0,"Buildings And Improvements":6432742000.0,"Properties":0.0,"Current Assets":115285994000.0,"Other Current Assets":5174246000.0,"Restricted Cash":216314000.0,"Inventory":8752439000.0,"Inventories Adjustments Allowances":-165875000.0,"Finished Goods":5668005000.0,"Raw Materials":3250309000.0,"Receivables":119823000.0,"Accounts Receivable":119823000.0,"Allowance For Doubtful Accounts Receivable":-1747000.0,"Gross Accounts Receivable":121570000.0,"Cash Cash Equivalents And Short Term Investments":101023172000.0,"Other Short Term Investments":44331407000.0,"Cash And Cash Equivalents":56691765000.0},"2025-09-30":{"Treasury Shares Number":114313746.0,"Ordinary Shares Number":2026568522.0,"Share Issued":2140882268.0,"Total Debt":17891789000.0,"Tangible Book Value":71747588000.0,"Invested Capital":82152233000.0,"Working Capital":50207416000.0,"Net Tangible Assets":71747588000.0,"Capital Lease Obligations":8430403000.0,"Common Stock Equity":72690847000.0,"Total Capitalization":75832741000.0,"Total Equity Gross Minority Interest":73197611000.0,"Minority Interest":506764000.0,"Stockholders Equity":72690847000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":79918084000.0,"Total Non Current Liabilities Net Minority Interest":17379264000.0,"Other Non Current Liabilities":6132776000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":1300332000.0,"Non Current Deferred Revenue":624987000.0,"Non Current Deferred Taxes Liabilities":675345000.0,"Long Term Debt And Capital Lease Obligation":9946156000.0,"Long Term Capital Lease Obligation":6804262000.0,"Long Term Debt":3141894000.0,"Current Liabilities":62538820000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1580997000.0,"Current Deferred Revenue":1580997000.0,"Current Debt And Capital Lease Obligation":7945633000.0,"Current Capital Lease Obligation":1626141000.0,"Current Debt":6319492000.0,"Other Current Borrowings":6319492000.0,"Payables And Accrued Expenses":53012190000.0,"Current Accrued Expenses":15229914000.0,"Payables":37782276000.0,"Other Payable":null,"Dueto Related Parties Current":16569000.0,"Total Tax Payable":null,"Accounts Payable":37765707000.0,"Total Assets":153115695000.0,"Total Non Current Assets":40369459000.0,"Other Non Current Assets":1916923000.0,"Non Current Deferred Assets":3220893000.0,"Non Current Deferred Taxes Assets":3220893000.0,"Investments And Advances":832582000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":943259000.0,"Other Intangible Assets":937775000.0,"Goodwill":5484000.0,"Net PPE":33455802000.0,"Accumulated Depreciation":null,"Gross PPE":33455802000.0,"Leases":null,"Construction In Progress":null,"Other Properties":33455802000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":112746236000.0,"Other Current Assets":5526261000.0,"Restricted Cash":215864000.0,"Inventory":8225261000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":100867000.0,"Accounts Receivable":100867000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":98677983000.0,"Other Short Term Investments":47570461000.0,"Cash And Cash Equivalents":51107522000.0},"2025-06-30":{"Treasury Shares Number":114313746.0,"Ordinary Shares Number":2026568522.0,"Share Issued":2140882268.0,"Total Debt":16915920000.0,"Tangible Book Value":72183118000.0,"Invested Capital":81347792000.0,"Working Capital":52324320000.0,"Net Tangible Assets":72183118000.0,"Capital Lease Obligations":8690437000.0,"Common Stock Equity":73122309000.0,"Total Capitalization":74956569000.0,"Total Equity Gross Minority Interest":73628493000.0,"Minority Interest":506184000.0,"Stockholders Equity":73122309000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":87657512000.0,"Total Non Current Liabilities Net Minority Interest":16445256000.0,"Other Non Current Liabilities":6228174000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":1426091000.0,"Non Current Deferred Revenue":663117000.0,"Non Current Deferred Taxes Liabilities":762974000.0,"Long Term Debt And Capital Lease Obligation":8790991000.0,"Long Term Capital Lease Obligation":6956731000.0,"Long Term Debt":1834260000.0,"Current Liabilities":71212256000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1405462000.0,"Current Deferred Revenue":1405462000.0,"Current Debt And Capital Lease Obligation":8124929000.0,"Current Capital Lease Obligation":1733706000.0,"Current Debt":6391223000.0,"Other Current Borrowings":6391223000.0,"Payables And Accrued Expenses":61681865000.0,"Current Accrued Expenses":11696368000.0,"Payables":49985497000.0,"Other Payable":null,"Dueto Related Parties Current":18176000.0,"Total Tax Payable":null,"Accounts Payable":49967321000.0,"Total Assets":161286005000.0,"Total Non Current Assets":37749429000.0,"Other Non Current Assets":1995054000.0,"Non Current Deferred Assets":2855550000.0,"Non Current Deferred Taxes Assets":2855550000.0,"Investments And Advances":827727000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":939191000.0,"Other Intangible Assets":933707000.0,"Goodwill":5484000.0,"Net PPE":31131907000.0,"Accumulated Depreciation":null,"Gross PPE":31131907000.0,"Leases":null,"Construction In Progress":null,"Other Properties":31131907000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":123536576000.0,"Other Current Assets":4793124000.0,"Restricted Cash":6597000.0,"Inventory":11732340000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":85698000.0,"Accounts Receivable":85698000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":106918817000.0,"Other Short Term Investments":57128448000.0,"Cash And Cash Equivalents":49790369000.0},"2025-03-31":{"Treasury Shares Number":114313746.0,"Ordinary Shares Number":2026568522.0,"Share Issued":2140882268.0,"Total Debt":16355872000.0,"Tangible Book Value":70889932000.0,"Invested Capital":80200565000.0,"Working Capital":58697803000.0,"Net Tangible Assets":70889932000.0,"Capital Lease Obligations":7979569000.0,"Common Stock Equity":71824262000.0,"Total Capitalization":79969463000.0,"Total Equity Gross Minority Interest":72326081000.0,"Minority Interest":501819000.0,"Stockholders Equity":71824262000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":89528624000.0,"Total Non Current Liabilities Net Minority Interest":22051810000.0,"Other Non Current Liabilities":5951991000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":1538447000.0,"Non Current Deferred Revenue":683475000.0,"Non Current Deferred Taxes Liabilities":854972000.0,"Long Term Debt And Capital Lease Obligation":14561372000.0,"Long Term Capital Lease Obligation":6416171000.0,"Long Term Debt":8145201000.0,"Current Liabilities":67476814000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1322036000.0,"Current Deferred Revenue":1322036000.0,"Current Debt And Capital Lease Obligation":1794500000.0,"Current Capital Lease Obligation":1563398000.0,"Current Debt":231102000.0,"Other Current Borrowings":231102000.0,"Payables And Accrued Expenses":64360278000.0,"Current Accrued Expenses":12390444000.0,"Payables":51969834000.0,"Other Payable":null,"Dueto Related Parties Current":11003000.0,"Total Tax Payable":null,"Accounts Payable":51958831000.0,"Total Assets":161854705000.0,"Total Non Current Assets":35680088000.0,"Other Non Current Assets":2164357000.0,"Non Current Deferred Assets":2740944000.0,"Non Current Deferred Taxes Assets":2740944000.0,"Investments And Advances":821563000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":934330000.0,"Other Intangible Assets":928846000.0,"Goodwill":5484000.0,"Net PPE":29018894000.0,"Accumulated Depreciation":null,"Gross PPE":29018894000.0,"Leases":null,"Construction In Progress":null,"Other Properties":29018894000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":126174617000.0,"Other Current Assets":5329656000.0,"Restricted Cash":4987000.0,"Inventory":10092980000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":68538000.0,"Accounts Receivable":68538000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":110678456000.0,"Other Short Term Investments":57445104000.0,"Cash And Cash Equivalents":53233352000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":586724000.0,"Other Equity Adjustments":586724000.0,"Treasury Stock":74000.0,"Retained Earnings":10160161000.0,"Additional Paid In Capital":60126623000.0,"Capital Stock":1450000.0,"Common Stock":1450000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Accrued Expenses":4641346000.0,"Tradeand Other Payables Non Current":603868000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":114790000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":21752532000.0,"Dueto Related Parties Current":null,"Total Tax Payable":2426297000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":922897000.0,"Held To Maturity Securities":0.0,"Available For Sale Securities":922897000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-6321616000.0,"Gross PPE":null,"Leases":2803507000.0,"Construction In Progress":3293537000.0,"Other Properties":null,"Machinery Furniture Equipment":11315782000.0,"Buildings And Improvements":4752426000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Inventories Adjustments Allowances":-49539000.0,"Finished Goods":5808670000.0,"Raw Materials":2426473000.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-561000.0,"Gross Accounts Receivable":135673000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.125,"Normalized EBITDA":-2560522000.0,"Net Income From Continuing Operation Net Minority Interest":-2289531000.0,"Reconciled Cost Of Revenue":21174866000.0,"EBITDA":-2560522000.0,"EBIT":-2560522000.0,"Net Interest Income":353362000.0,"Interest Expense":40658000.0,"Interest Income":394020000.0,"Normalized Income":-2289531000.0,"Net Income From Continuing And Discontinued Operation":-2289531000.0,"Total Expenses":25981701000.0,"Total Operating Income As Reported":-2998790000.0,"Diluted Average Shares":1013814503.0,"Basic Average Shares":1013814503.0,"Diluted EPS":-2.26,"Basic EPS":-2.26,"Diluted NI Availto Com Stockholders":-2289531000.0,"Net Income Common Stockholders":-2289531000.0,"Net Income":-2289531000.0,"Minority Interests":-13499000.0,"Net Income Including Noncontrolling Interests":-2276032000.0,"Net Income Continuous Operations":-2276032000.0,"Tax Provision":-325148000.0,"Pretax Income":-2601180000.0,"Other Income Expense":44248000.0,"Other Non Operating Income Expenses":44248000.0,"Net Non Operating Interest Income Expense":353362000.0,"Interest Expense Non Operating":40658000.0,"Interest Income Non Operating":394020000.0,"Operating Income":-2998790000.0,"Operating Expense":4806835000.0,"Other Operating Expenses":35473000.0,"Research And Development":2722159000.0,"Selling General And Administration":2049203000.0,"Gross Profit":1808045000.0,"Cost Of Revenue":21174866000.0,"Total Revenue":22982911000.0,"Operating Revenue":21533182000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":10075000.0,"Net Income From Continuing Operation Net Minority Interest":6519000.0,"Reconciled Cost Of Revenue":23644793000.0,"EBITDA":10075000.0,"EBIT":10075000.0,"Net Interest Income":393314000.0,"Interest Expense":37419000.0,"Interest Income":430733000.0,"Normalized Income":6519000.0,"Net Income From Continuing And Discontinued Operation":6519000.0,"Total Expenses":29218010000.0,"Total Operating Income As Reported":-442588000.0,"Diluted Average Shares":1041928950.0,"Basic Average Shares":1010547649.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-10399000.0,"Net Income Common Stockholders":6519000.0,"Net Income":6519000.0,"Minority Interests":-13724000.0,"Net Income Including Noncontrolling Interests":20243000.0,"Net Income Continuous Operations":20243000.0,"Tax Provision":-47587000.0,"Pretax Income":-27344000.0,"Other Income Expense":21930000.0,"Other Non Operating Income Expenses":21930000.0,"Net Non Operating Interest Income Expense":393314000.0,"Interest Expense Non Operating":37419000.0,"Interest Income Non Operating":430733000.0,"Operating Income":-442588000.0,"Operating Expense":5573217000.0,"Other Operating Expenses":-90438000.0,"Research And Development":3016587000.0,"Selling General And Administration":2647068000.0,"Gross Profit":5130629000.0,"Cost Of Revenue":23644793000.0,"Total Revenue":28775422000.0,"Operating Revenue":27252291000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.155,"Normalized EBITDA":-706267000.0,"Net Income From Continuing Operation Net Minority Interest":-624976000.0,"Reconciled Cost Of Revenue":22895661000.0,"EBITDA":-706267000.0,"EBIT":-706267000.0,"Net Interest Income":442772000.0,"Interest Expense":32663000.0,"Interest Income":475435000.0,"Normalized Income":-624976000.0,"Net Income From Continuing And Discontinued Operation":-624976000.0,"Total Expenses":28541863000.0,"Total Operating Income As Reported":-1177201000.0,"Diluted Average Shares":1009414942.0,"Basic Average Shares":1009414942.0,"Diluted EPS":-0.62,"Basic EPS":-0.62,"Diluted NI Availto Com Stockholders":-624976000.0,"Net Income Common Stockholders":-624976000.0,"Net Income":-624976000.0,"Minority Interests":-580000.0,"Net Income Including Noncontrolling Interests":-624396000.0,"Net Income Continuous Operations":-624396000.0,"Tax Provision":-114534000.0,"Pretax Income":-738930000.0,"Other Income Expense":-4501000.0,"Other Non Operating Income Expenses":-4501000.0,"Net Non Operating Interest Income Expense":442772000.0,"Interest Expense Non Operating":32663000.0,"Interest Income Non Operating":475435000.0,"Operating Income":-1177201000.0,"Operating Expense":5646202000.0,"Other Operating Expenses":-97155000.0,"Research And Development":2974338000.0,"Selling General And Administration":2769019000.0,"Gross Profit":4469001000.0,"Cost Of Revenue":22895661000.0,"Total Revenue":27364662000.0,"Operating Revenue":25867091000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.148992,"Normalized EBITDA":1338760000.0,"Net Income From Continuing Operation Net Minority Interest":1092571000.0,"Reconciled Cost Of Revenue":24178644000.0,"EBITDA":1338760000.0,"EBIT":1338760000.0,"Net Interest Income":446678000.0,"Interest Expense":49776000.0,"Interest Income":496454000.0,"Normalized Income":1092571000.0,"Net Income From Continuing And Discontinued Operation":1092571000.0,"Total Expenses":29418595000.0,"Total Operating Income As Reported":827018000.0,"Diluted Average Shares":1071261046.0,"Basic Average Shares":1005986033.0,"Diluted EPS":1.02,"Basic EPS":1.08,"Diluted NI Availto Com Stockholders":1092571000.0,"Net Income Common Stockholders":1092571000.0,"Net Income":1092571000.0,"Minority Interests":-4365000.0,"Net Income Including Noncontrolling Interests":1096936000.0,"Net Income Continuous Operations":1096936000.0,"Tax Provision":192048000.0,"Pretax Income":1288984000.0,"Other Income Expense":15288000.0,"Other Non Operating Income Expenses":15288000.0,"Net Non Operating Interest Income Expense":446678000.0,"Interest Expense Non Operating":49776000.0,"Interest Income Non Operating":496454000.0,"Operating Income":827018000.0,"Operating Expense":5239951000.0,"Other Operating Expenses":-287980000.0,"Research And Development":2810170000.0,"Selling General And Administration":2717761000.0,"Gross Profit":6066969000.0,"Cost Of Revenue":24178644000.0,"Total Revenue":30245613000.0,"Operating Revenue":28885133000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.165,"Normalized EBITDA":822645000.0,"Net Income From Continuing Operation Net Minority Interest":650324000.0,"Reconciled Cost Of Revenue":20608355000.0,"EBITDA":822645000.0,"EBIT":822645000.0,"Net Interest Income":468041000.0,"Interest Expense":48220000.0,"Interest Income":516261000.0,"Normalized Income":650324000.0,"Net Income From Continuing And Discontinued Operation":650324000.0,"Total Expenses":25655160000.0,"Total Operating Income As Reported":271654000.0,"Diluted Average Shares":1069104610.0,"Basic Average Shares":1004099494.0,"Diluted EPS":0.62,"Basic EPS":0.64,"Diluted NI Availto Com Stockholders":650324000.0,"Net Income Common Stockholders":650324000.0,"Net Income":650324000.0,"Minority Interests":3679000.0,"Net Income Including Noncontrolling Interests":646645000.0,"Net Income Continuous Operations":646645000.0,"Tax Provision":127780000.0,"Pretax Income":774425000.0,"Other Income Expense":34730000.0,"Other Non Operating Income Expenses":34730000.0,"Net Non Operating Interest Income Expense":468041000.0,"Interest Expense Non Operating":48220000.0,"Interest Income Non Operating":516261000.0,"Operating Income":271654000.0,"Operating Expense":5046805000.0,"Other Operating Expenses":1942000.0,"Research And Development":2513854000.0,"Selling General And Administration":2531009000.0,"Gross Profit":5318459000.0,"Cost Of Revenue":20608355000.0,"Total Revenue":25926814000.0,"Operating Revenue":24678585000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":3521370000.0,"End Cash Position":56908079000.0,"Beginning Cash Position":51323386000.0,"Effect Of Exchange Rate Changes":-225491000.0,"Changes In Cash":5810184000.0,"Financing Cash Flow":178563000.0,"Investing Cash Flow":2110251000.0,"Operating Cash Flow":3521370000.0},"2025-12-31":{"Free Cash Flow":-4997494000.0,"End Cash Position":56908079000.0,"Beginning Cash Position":51323386000.0,"Effect Of Exchange Rate Changes":-389035000.0,"Changes In Cash":-9656881000.0,"Financing Cash Flow":179709000.0,"Investing Cash Flow":-9044613000.0,"Operating Cash Flow":-791977000.0},"2025-09-30":{"Free Cash Flow":-7395580000.0,"End Cash Position":51323386000.0,"Beginning Cash Position":49796966000.0,"Effect Of Exchange Rate Changes":-48607000.0,"Changes In Cash":1575027000.0,"Financing Cash Flow":597470000.0,"Investing Cash Flow":8373137000.0,"Operating Cash Flow":-7395580000.0},"2025-06-30":{"Free Cash Flow":-1700968000.0,"End Cash Position":53238339000.0,"Beginning Cash Position":65907972000.0,"Effect Of Exchange Rate Changes":-70282000.0,"Changes In Cash":-12599351000.0,"Financing Cash Flow":61406000.0,"Investing Cash Flow":-10959789000.0,"Operating Cash Flow":-1700968000.0},"2025-03-31":{"Free Cash Flow":-1700968000.0,"End Cash Position":53238339000.0,"Beginning Cash Position":65907972000.0,"Effect Of Exchange Rate Changes":-70282000.0,"Changes In Cash":-12599351000.0,"Financing Cash Flow":61406000.0,"Investing Cash Flow":-10959789000.0,"Operating Cash Flow":-1700968000.0}}}