{"ticker":"LIMNW","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":44877633.0,"Share Issued":44877633.0,"Net Debt":null,"Total Debt":1442500.0,"Tangible Book Value":-132596.0,"Invested Capital":1309904.0,"Working Capital":-110877.0,"Net Tangible Assets":-132596.0,"Common Stock Equity":-132596.0,"Total Capitalization":-132596.0,"Total Equity Gross Minority Interest":-132596.0,"Stockholders Equity":-132596.0,"Other Equity Interest":null,"Retained Earnings":-39995447.0,"Additional Paid In Capital":39858028.0,"Capital Stock":4823.0,"Common Stock":4823.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2922845.0,"Total Non Current Liabilities Net Minority Interest":33422.0,"Derivative Product Liabilities":33422.0,"Current Liabilities":2889423.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":1442500.0,"Current Debt":1442500.0,"Other Current Borrowings":1442500.0,"Payables And Accrued Expenses":1446923.0,"Current Accrued Expenses":222558.0,"Interest Payable":222558.0,"Payables":1224365.0,"Other Payable":500000.0,"Dueto Related Parties Current":194587.0,"Accounts Payable":529778.0,"Total Assets":2790249.0,"Total Non Current Assets":11703.0,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Net PPE":11703.0,"Current Assets":2778546.0,"Other Current Assets":870872.0,"Current Deferred Assets":null,"Receivables":null,"Loans Receivable":null,"Cash Cash Equivalents And Short Term Investments":1907674.0,"Cash And Cash Equivalents":1907674.0,"Cash Financial":1907674.0},"2025-12-31":{"Ordinary Shares Number":27064633.0,"Share Issued":27064633.0,"Net Debt":1104845.0,"Total Debt":1442500.0,"Tangible Book Value":-9814690.0,"Invested Capital":-8372190.0,"Working Capital":-9797667.0,"Net Tangible Assets":-9814690.0,"Common Stock Equity":-9814690.0,"Total Capitalization":-9814690.0,"Total Equity Gross Minority Interest":-9814690.0,"Stockholders Equity":-9814690.0,"Other Equity Interest":null,"Retained Earnings":-38871733.0,"Additional Paid In Capital":29054337.0,"Capital Stock":2706.0,"Common Stock":2706.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10327485.0,"Total Non Current Liabilities Net Minority Interest":29244.0,"Derivative Product Liabilities":29244.0,"Current Liabilities":10298241.0,"Current Deferred Liabilities":500000.0,"Current Debt And Capital Lease Obligation":1442500.0,"Current Debt":1442500.0,"Other Current Borrowings":1442500.0,"Payables And Accrued Expenses":8855741.0,"Current Accrued Expenses":203921.0,"Interest Payable":203921.0,"Payables":8651820.0,"Other Payable":7860000.0,"Dueto Related Parties Current":209586.0,"Accounts Payable":582234.0,"Total Assets":512795.0,"Total Non Current Assets":12221.0,"Duefrom Related Parties Non Current":0.0,"Non Current Accounts Receivable":null,"Net PPE":12221.0,"Current Assets":500574.0,"Other Current Assets":162919.0,"Current Deferred Assets":0.0,"Receivables":0.0,"Loans Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":337655.0,"Cash And Cash Equivalents":337655.0,"Cash Financial":337655.0},"2025-09-30":{"Ordinary Shares Number":27064633.0,"Share Issued":27064633.0,"Net Debt":717998.0,"Total Debt":1442500.0,"Tangible Book Value":-1645763.0,"Invested Capital":-203263.0,"Working Capital":-1661223.0,"Net Tangible Assets":-1645763.0,"Common Stock Equity":-1645763.0,"Total Capitalization":-1645763.0,"Total Equity Gross Minority Interest":-1645763.0,"Stockholders Equity":-1645763.0,"Other Equity Interest":null,"Retained Earnings":-30702806.0,"Additional Paid In Capital":29054337.0,"Capital Stock":2706.0,"Common Stock":2706.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2988172.0,"Total Non Current Liabilities Net Minority Interest":123579.0,"Derivative Product Liabilities":123579.0,"Current Liabilities":2864593.0,"Current Deferred Liabilities":500000.0,"Current Debt And Capital Lease Obligation":1442500.0,"Current Debt":1442500.0,"Other Current Borrowings":1442500.0,"Payables And Accrued Expenses":1422093.0,"Current Accrued Expenses":184869.0,"Interest Payable":184869.0,"Payables":1237224.0,"Other Payable":500000.0,"Dueto Related Parties Current":178053.0,"Accounts Payable":559171.0,"Total Assets":1342409.0,"Total Non Current Assets":139039.0,"Duefrom Related Parties Non Current":126275.0,"Non Current Accounts Receivable":126275.0,"Net PPE":12764.0,"Current Assets":1203370.0,"Other Current Assets":478868.0,"Current Deferred Assets":0.0,"Receivables":0.0,"Loans Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":724502.0,"Cash And Cash Equivalents":724502.0,"Cash Financial":724502.0},"2025-06-30":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Current Liabilities":null,"Current Deferred Liabilities":7805000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":1268243.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":1102426.0,"Other Payable":500000.0,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Net PPE":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Receivables":null,"Loans Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":26014633.0,"Share Issued":26014633.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":-1060.0,"Invested Capital":-1060.0,"Working Capital":null,"Net Tangible Assets":-1060.0,"Common Stock Equity":-1060.0,"Total Capitalization":-1060.0,"Total Equity Gross Minority Interest":-1060.0,"Stockholders Equity":-1060.0,"Other Equity Interest":-10.0,"Retained Earnings":-1060.0,"Additional Paid In Capital":10.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":1060.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Derivative Product Liabilities":null,"Current Liabilities":1060.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":1060.0,"Current Accrued Expenses":1060.0,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":0.0,"Total Non Current Assets":null,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Net PPE":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Receivables":null,"Loans Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":26014633.0,"Share Issued":26014633.0,"Net Debt":19916681.0,"Total Debt":19973000.0,"Tangible Book Value":-19340063.0,"Invested Capital":632937.0,"Working Capital":-19467279.0,"Net Tangible Assets":-19340063.0,"Common Stock Equity":-19340063.0,"Total Capitalization":-19340063.0,"Total Equity Gross Minority Interest":-19340063.0,"Stockholders Equity":-19340063.0,"Other Equity Interest":null,"Retained Earnings":-28665216.0,"Additional Paid In Capital":9323403.0,"Capital Stock":1750.0,"Common Stock":1750.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":24748922.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Derivative Product Liabilities":0.0,"Current Liabilities":24748922.0,"Current Deferred Liabilities":0.0,"Current Debt And Capital Lease Obligation":19973000.0,"Current Debt":19973000.0,"Other Current Borrowings":19973000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":1315119.0,"Interest Payable":955119.0,"Payables":3460803.0,"Other Payable":null,"Dueto Related Parties Current":1977550.0,"Accounts Payable":1483253.0,"Total Assets":5408859.0,"Total Non Current Assets":127216.0,"Duefrom Related Parties Non Current":126275.0,"Non Current Accounts Receivable":126275.0,"Net PPE":941.0,"Current Assets":5281643.0,"Other Current Assets":155501.0,"Current Deferred Assets":1401323.0,"Receivables":3668500.0,"Loans Receivable":3668500.0,"Cash Cash Equivalents And Short Term Investments":56319.0,"Cash And Cash Equivalents":56319.0,"Cash Financial":56319.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1100380.0,"Total Unusual Items":-4178.0,"Total Unusual Items Excluding Goodwill":-4178.0,"Net Income From Continuing Operation Net Minority Interest":-1123714.0,"Reconciled Depreciation":518.0,"EBITDA":-1104558.0,"EBIT":-1105076.0,"Net Interest Income":-18638.0,"Interest Expense":18638.0,"Interest Income":0.0,"Normalized Income":-1119536.0,"Net Income From Continuing And Discontinued Operation":-1123714.0,"Total Expenses":1100898.0,"Total Operating Income As Reported":-1100898.0,"Diluted NI Availto Com Stockholders":-1123714.0,"Net Income Common Stockholders":-1123714.0,"Net Income":-1123714.0,"Net Income Including Noncontrolling Interests":-1123714.0,"Net Income Continuous Operations":-1123714.0,"Pretax Income":-1123714.0,"Other Income Expense":-4178.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":-4178.0,"Net Non Operating Interest Income Expense":-18638.0,"Interest Expense Non Operating":18638.0,"Interest Income Non Operating":0.0,"Operating Income":-1100898.0,"Operating Expense":1100898.0,"Other Taxes":null,"Research And Development":400000.0,"Selling General And Administration":700898.0,"General And Administrative Expense":700898.0,"Other Gand A":700898.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-8243668.0,"Total Unusual Items":94335.0,"Total Unusual Items Excluding Goodwill":94335.0,"Net Income From Continuing Operation Net Minority Interest":-8168927.0,"Reconciled Depreciation":543.0,"EBITDA":-8149333.0,"EBIT":-8149876.0,"Net Interest Income":-19051.0,"Interest Expense":19051.0,"Interest Income":0.0,"Normalized Income":-8263262.0,"Net Income From Continuing And Discontinued Operation":-8168927.0,"Total Expenses":884211.0,"Total Operating Income As Reported":-884211.0,"Diluted NI Availto Com Stockholders":-8168927.0,"Net Income Common Stockholders":-8168927.0,"Net Income":-8168927.0,"Net Income Including Noncontrolling Interests":-8168927.0,"Net Income Continuous Operations":-8168927.0,"Pretax Income":-8168927.0,"Other Income Expense":-7265665.0,"Other Non Operating Income Expenses":-7360000.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Gain On Sale Of Security":94335.0,"Net Non Operating Interest Income Expense":-19051.0,"Interest Expense Non Operating":19051.0,"Interest Income Non Operating":0.0,"Operating Income":-884211.0,"Operating Expense":884211.0,"Other Taxes":null,"Research And Development":0.0,"Selling General And Administration":884211.0,"General And Administrative Expense":884211.0,"Other Gand A":884211.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-140628.0,"Total Unusual Items":-1663129.0,"Total Unusual Items Excluding Goodwill":-1663129.0,"Net Income From Continuing Operation Net Minority Interest":-1823351.0,"Reconciled Depreciation":542.0,"EBITDA":-1803757.0,"EBIT":-1804299.0,"Net Interest Income":-19052.0,"Interest Expense":19052.0,"Interest Income":0.0,"Normalized Income":-160222.0,"Net Income From Continuing And Discontinued Operation":-1823351.0,"Total Expenses":701170.0,"Total Operating Income As Reported":-701170.0,"Diluted NI Availto Com Stockholders":-1823351.0,"Net Income Common Stockholders":-1823351.0,"Net Income":-1823351.0,"Net Income Including Noncontrolling Interests":-1823351.0,"Net Income Continuous Operations":-1823351.0,"Pretax Income":-1823351.0,"Other Income Expense":-1103129.0,"Other Non Operating Income Expenses":560000.0,"Special Income Charges":-1740000.0,"Other Special Charges":1740000.0,"Gain On Sale Of Security":76871.0,"Net Non Operating Interest Income Expense":-19052.0,"Interest Expense Non Operating":19052.0,"Interest Income Non Operating":0.0,"Operating Income":-701170.0,"Operating Expense":701170.0,"Other Taxes":null,"Research And Development":0.0,"Selling General And Administration":701170.0,"General And Administrative Expense":701170.0,"Other Gand A":701170.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":-1849085.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":743.0,"EBITDA":176318.0,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-212014.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-327526.0,"Reconciled Depreciation":0.0,"EBITDA":-212014.0,"EBIT":-212014.0,"Net Interest Income":-63306.0,"Interest Expense":115512.0,"Interest Income":52206.0,"Normalized Income":-327526.0,"Net Income From Continuing And Discontinued Operation":-327526.0,"Total Expenses":264220.0,"Total Operating Income As Reported":-264220.0,"Diluted NI Availto Com Stockholders":-327526.0,"Net Income Common Stockholders":-327526.0,"Net Income":-327526.0,"Net Income Including Noncontrolling Interests":-327526.0,"Net Income Continuous Operations":-327526.0,"Pretax Income":-327526.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-63306.0,"Interest Expense Non Operating":115512.0,"Interest Income Non Operating":52206.0,"Operating Income":-264220.0,"Operating Expense":264220.0,"Other Taxes":255.0,"Research And Development":0.0,"Selling General And Administration":264220.0,"General And Administrative Expense":264220.0,"Other Gand A":264220.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-229309.0,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":-123427.0,"Net Interest Income":-62356.0,"Interest Expense":105882.0,"Interest Income":43526.0,"Normalized Income":-229309.0,"Net Income From Continuing And Discontinued Operation":-229309.0,"Total Expenses":166953.0,"Total Operating Income As Reported":-166953.0,"Diluted NI Availto Com Stockholders":-229309.0,"Net Income Common Stockholders":-229309.0,"Net Income":-229309.0,"Net Income Including Noncontrolling Interests":-229309.0,"Net Income Continuous Operations":-229309.0,"Pretax Income":-229309.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-62356.0,"Interest Expense Non Operating":105882.0,"Interest Income Non Operating":43526.0,"Operating Income":-166953.0,"Operating Expense":166953.0,"Other Taxes":null,"Research And Development":334.0,"Selling General And Administration":166619.0,"General And Administrative Expense":166619.0,"Other Gand A":166619.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2015289.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"End Cash Position":1907674.0,"Beginning Cash Position":337655.0,"Changes In Cash":1570019.0,"Financing Cash Flow":3585308.0,"Cash Flow From Continuing Financing Activities":3585308.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":3585308.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-2015289.0,"Cash Flow From Continuing Operating Activities":-2015289.0,"Change In Working Capital":-896271.0,"Change In Other Current Assets":-707953.0,"Change In Payables And Accrued Expense":-188318.0,"Change In Accrued Expense":18637.0,"Change In Interest Payable":18637.0,"Change In Payable":-206955.0,"Change In Account Payable":-191956.0,"Change In Receivables":null,"Other Non Cash Items":null,"Depreciation Amortization Depletion":518.0,"Depreciation And Amortization":518.0,"Depreciation":518.0,"Operating Gains Losses":4178.0,"Gain Loss On Investment Securities":4178.0,"Net Income From Continuing Operations":-1123714.0},"2025-12-31":{"Free Cash Flow":-386847.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"End Cash Position":337655.0,"Beginning Cash Position":724502.0,"Changes In Cash":-386847.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-386847.0,"Cash Flow From Continuing Operating Activities":-386847.0,"Change In Working Capital":389597.0,"Change In Other Current Assets":315949.0,"Change In Payables And Accrued Expense":73648.0,"Change In Accrued Expense":19051.0,"Change In Interest Payable":19051.0,"Change In Payable":54597.0,"Change In Account Payable":23064.0,"Change In Receivables":0.0,"Other Non Cash Items":126275.0,"Depreciation Amortization Depletion":543.0,"Depreciation And Amortization":543.0,"Depreciation":543.0,"Operating Gains Losses":7265665.0,"Gain Loss On Investment Securities":-94335.0,"Net Income From Continuing Operations":-8168927.0},"2025-09-30":{"Free Cash Flow":-613720.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"End Cash Position":724502.0,"Beginning Cash Position":1338222.0,"Changes In Cash":-613720.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":-13108.0,"Cash Flow From Continuing Investing Activities":-13108.0,"Net Other Investing Changes":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-600612.0,"Cash Flow From Continuing Operating Activities":-600612.0,"Change In Working Capital":119068.0,"Change In Other Current Assets":-34782.0,"Change In Payables And Accrued Expense":153850.0,"Change In Accrued Expense":379052.0,"Change In Interest Payable":19052.0,"Change In Payable":-225202.0,"Change In Account Payable":-2014999.0,"Change In Receivables":0.0,"Other Non Cash Items":1180000.0,"Depreciation Amortization Depletion":542.0,"Depreciation And Amortization":542.0,"Depreciation":542.0,"Operating Gains Losses":-76871.0,"Gain Loss On Investment Securities":-76871.0,"Net Income From Continuing Operations":-1823351.0},"2025-06-30":{"Free Cash Flow":-8816466.0,"Repayment Of Debt":null,"Issuance Of Debt":3627000.0,"Issuance Of Capital Stock":null,"End Cash Position":null,"Beginning Cash Position":34926.0,"Changes In Cash":1303296.0,"Financing Cash Flow":10319762.0,"Cash Flow From Continuing Financing Activities":10319762.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":10556500.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":2327000.0,"Net Short Term Debt Issuance":2327000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":3627000.0,"Investing Cash Flow":-200000.0,"Cash Flow From Continuing Investing Activities":-200000.0,"Net Other Investing Changes":-200000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-8816466.0,"Cash Flow From Continuing Operating Activities":-8816466.0,"Change In Working Capital":-7661093.0,"Change In Other Current Assets":94288.0,"Change In Payables And Accrued Expense":-4328381.0,"Change In Accrued Expense":-297712.0,"Change In Interest Payable":62288.0,"Change In Payable":-4030669.0,"Change In Account Payable":-2164872.0,"Change In Receivables":null,"Other Non Cash Items":null,"Depreciation Amortization Depletion":743.0,"Depreciation And Amortization":743.0,"Depreciation":743.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":113287.0},"2025-03-31":{"Free Cash Flow":-159393.0,"Repayment Of Debt":null,"Issuance Of Debt":713000.0,"Issuance Of Capital Stock":null,"End Cash Position":34926.0,"Beginning Cash Position":56319.0,"Changes In Cash":-21393.0,"Financing Cash Flow":713000.0,"Cash Flow From Continuing Financing Activities":713000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":713000.0,"Net Short Term Debt Issuance":713000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":713000.0,"Investing Cash Flow":-575000.0,"Cash Flow From Continuing Investing Activities":-575000.0,"Net Other Investing Changes":-575000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-159393.0,"Cash Flow From Continuing Operating Activities":-159393.0,"Change In Working Capital":168133.0,"Change In Other Current Assets":-50846.0,"Change In Payables And Accrued Expense":218979.0,"Change In Accrued Expense":115512.0,"Change In Interest Payable":115512.0,"Change In Payable":103467.0,"Change In Account Payable":121467.0,"Change In Receivables":null,"Other Non Cash Items":null,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Depreciation":0.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-327526.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"End Cash Position":56319.0,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-2028442000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":-38700000.0,"Other Non Cash Items":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}