{"ticker":"LINC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":31697253.0,"Share Issued":31697253.0,"Total Debt":206550000.0,"Tangible Book Value":188086000.0,"Invested Capital":203828000.0,"Working Capital":-15896000.0,"Net Tangible Assets":188086000.0,"Capital Lease Obligations":201550000.0,"Common Stock Equity":198828000.0,"Total Capitalization":203828000.0,"Total Equity Gross Minority Interest":198828000.0,"Stockholders Equity":198828000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":103524000.0,"Additional Paid In Capital":47123000.0,"Capital Stock":48181000.0,"Common Stock":48181000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":287906000.0,"Total Non Current Liabilities Net Minority Interest":195607000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":195607000.0,"Long Term Capital Lease Obligation":190607000.0,"Long Term Debt":5000000.0,"Current Liabilities":92299000.0,"Current Deferred Liabilities":39287000.0,"Current Deferred Revenue":39287000.0,"Current Debt And Capital Lease Obligation":10943000.0,"Current Capital Lease Obligation":10943000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":42069000.0,"Current Accrued Expenses":13816000.0,"Payables":28253000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":28253000.0,"Total Assets":486734000.0,"Total Non Current Assets":410331000.0,"Other Non Current Assets":1725000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":21935000.0,"Non Current Deferred Taxes Assets":21668000.0,"Non Current Accounts Receivable":20711000.0,"Goodwill And Other Intangible Assets":10742000.0,"Goodwill":10742000.0,"Net PPE":355218000.0,"Accumulated Depreciation":-154578000.0,"Gross PPE":509796000.0,"Construction In Progress":22723000.0,"Other Properties":175866000.0,"Machinery Furniture Equipment":125287000.0,"Buildings And Improvements":185868000.0,"Land And Improvements":52000.0,"Properties":0.0,"Current Assets":76403000.0,"Other Current Assets":6863000.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":2488000.0,"Receivables":50362000.0,"Other Receivables":8127000.0,"Taxes Receivable":501000.0,"Accounts Receivable":41734000.0,"Allowance For Doubtful Accounts Receivable":-44971000.0,"Gross Accounts Receivable":86705000.0,"Cash Cash Equivalents And Short Term Investments":16690000.0,"Cash And Cash Equivalents":16690000.0},"2025-12-31":{"Ordinary Shares Number":31623795.0,"Share Issued":31623795.0,"Total Debt":203864000.0,"Tangible Book Value":188946000.0,"Invested Capital":199688000.0,"Working Capital":-13677000.0,"Net Tangible Assets":188946000.0,"Capital Lease Obligations":203864000.0,"Common Stock Equity":199688000.0,"Total Capitalization":199688000.0,"Total Equity Gross Minority Interest":199688000.0,"Stockholders Equity":199688000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":99168000.0,"Additional Paid In Capital":52339000.0,"Capital Stock":48181000.0,"Common Stock":48181000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":293476000.0,"Total Non Current Liabilities Net Minority Interest":192767000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":192767000.0,"Long Term Capital Lease Obligation":192767000.0,"Long Term Debt":null,"Current Liabilities":100709000.0,"Current Deferred Liabilities":44159000.0,"Current Deferred Revenue":44159000.0,"Current Debt And Capital Lease Obligation":11097000.0,"Current Capital Lease Obligation":11097000.0,"Pensionand Other Post Retirement Benefit Plans Current":12868000.0,"Payables And Accrued Expenses":32585000.0,"Current Accrued Expenses":3447000.0,"Payables":29138000.0,"Total Tax Payable":2115000.0,"Income Tax Payable":0.0,"Accounts Payable":27023000.0,"Total Assets":493164000.0,"Total Non Current Assets":406132000.0,"Other Non Current Assets":1271000.0,"Defined Pension Benefit":0.0,"Non Current Deferred Assets":21970000.0,"Non Current Deferred Taxes Assets":21668000.0,"Non Current Accounts Receivable":21248000.0,"Goodwill And Other Intangible Assets":10742000.0,"Goodwill":10742000.0,"Net PPE":350901000.0,"Accumulated Depreciation":-148067000.0,"Gross PPE":498968000.0,"Construction In Progress":14188000.0,"Other Properties":179298000.0,"Machinery Furniture Equipment":121660000.0,"Buildings And Improvements":183770000.0,"Land And Improvements":52000.0,"Properties":0.0,"Current Assets":87032000.0,"Other Current Assets":7872000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":3986000.0,"Receivables":46655000.0,"Other Receivables":8127000.0,"Taxes Receivable":1599000.0,"Accounts Receivable":36929000.0,"Allowance For Doubtful Accounts Receivable":-43975000.0,"Gross Accounts Receivable":80904000.0,"Cash Cash Equivalents And Short Term Investments":28519000.0,"Cash And Cash Equivalents":28519000.0},"2025-09-30":{"Ordinary Shares Number":31623795.0,"Share Issued":31623795.0,"Total Debt":195727000.0,"Tangible Book Value":175112000.0,"Invested Capital":193854000.0,"Working Capital":-18547000.0,"Net Tangible Assets":175112000.0,"Capital Lease Obligations":187727000.0,"Common Stock Equity":185854000.0,"Total Capitalization":193854000.0,"Total Equity Gross Minority Interest":185854000.0,"Stockholders Equity":185854000.0,"Gains Losses Not Affecting Retained Earnings":274000.0,"Other Equity Adjustments":274000.0,"Retained Earnings":86467000.0,"Additional Paid In Capital":50932000.0,"Capital Stock":48181000.0,"Common Stock":48181000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":281085000.0,"Total Non Current Liabilities Net Minority Interest":185206000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":185206000.0,"Long Term Capital Lease Obligation":177206000.0,"Long Term Debt":8000000.0,"Current Liabilities":95879000.0,"Current Deferred Liabilities":33485000.0,"Current Deferred Revenue":33485000.0,"Current Debt And Capital Lease Obligation":10521000.0,"Current Capital Lease Obligation":10521000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":51873000.0,"Current Accrued Expenses":16799000.0,"Payables":35074000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":35074000.0,"Total Assets":466939000.0,"Total Non Current Assets":389607000.0,"Other Non Current Assets":1273000.0,"Defined Pension Benefit":1554000.0,"Non Current Deferred Assets":25149000.0,"Non Current Deferred Taxes Assets":24812000.0,"Non Current Accounts Receivable":22814000.0,"Goodwill And Other Intangible Assets":10742000.0,"Goodwill":10742000.0,"Net PPE":328075000.0,"Accumulated Depreciation":-149818000.0,"Gross PPE":477893000.0,"Construction In Progress":40515000.0,"Other Properties":167585000.0,"Machinery Furniture Equipment":112275000.0,"Buildings And Improvements":157466000.0,"Land And Improvements":52000.0,"Properties":0.0,"Current Assets":77332000.0,"Other Current Assets":8197000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":3093000.0,"Receivables":52562000.0,"Other Receivables":null,"Taxes Receivable":1431000.0,"Accounts Receivable":51131000.0,"Allowance For Doubtful Accounts Receivable":-47605000.0,"Gross Accounts Receivable":98736000.0,"Cash Cash Equivalents And Short Term Investments":13480000.0,"Cash And Cash Equivalents":13480000.0},"2025-06-30":{"Ordinary Shares Number":31592807.0,"Share Issued":31592807.0,"Total Debt":189132000.0,"Tangible Book Value":169936000.0,"Invested Capital":193678000.0,"Working Capital":-8623000.0,"Net Tangible Assets":169936000.0,"Capital Lease Obligations":176132000.0,"Common Stock Equity":180678000.0,"Total Capitalization":193678000.0,"Total Equity Gross Minority Interest":180678000.0,"Stockholders Equity":180678000.0,"Gains Losses Not Affecting Retained Earnings":274000.0,"Other Equity Adjustments":274000.0,"Retained Earnings":82669000.0,"Additional Paid In Capital":49554000.0,"Capital Stock":48181000.0,"Common Stock":48181000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":266643000.0,"Total Non Current Liabilities Net Minority Interest":178391000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":178391000.0,"Long Term Capital Lease Obligation":165391000.0,"Long Term Debt":13000000.0,"Current Liabilities":88252000.0,"Current Deferred Liabilities":28083000.0,"Current Deferred Revenue":28083000.0,"Current Debt And Capital Lease Obligation":10741000.0,"Current Capital Lease Obligation":10741000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":49428000.0,"Current Accrued Expenses":15438000.0,"Payables":33990000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":33990000.0,"Total Assets":447321000.0,"Total Non Current Assets":367692000.0,"Other Non Current Assets":1325000.0,"Defined Pension Benefit":1555000.0,"Non Current Deferred Assets":25166000.0,"Non Current Deferred Taxes Assets":24812000.0,"Non Current Accounts Receivable":21139000.0,"Goodwill And Other Intangible Assets":10742000.0,"Goodwill":10742000.0,"Net PPE":307765000.0,"Accumulated Depreciation":-145468000.0,"Gross PPE":453233000.0,"Construction In Progress":58397000.0,"Other Properties":158623000.0,"Machinery Furniture Equipment":102610000.0,"Buildings And Improvements":133551000.0,"Land And Improvements":52000.0,"Properties":0.0,"Current Assets":79629000.0,"Other Current Assets":8374000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Prepaid Assets":2794000.0,"Inventory":4504000.0,"Receivables":47256000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":47256000.0,"Allowance For Doubtful Accounts Receivable":-43128000.0,"Gross Accounts Receivable":90384000.0,"Cash Cash Equivalents And Short Term Investments":16701000.0,"Cash And Cash Equivalents":16701000.0},"2025-03-31":{"Ordinary Shares Number":31592807.0,"Share Issued":31592807.0,"Total Debt":176301000.0,"Tangible Book Value":167038000.0,"Invested Capital":177780000.0,"Working Capital":3276000.0,"Net Tangible Assets":167038000.0,"Capital Lease Obligations":176301000.0,"Common Stock Equity":177780000.0,"Total Capitalization":177780000.0,"Total Equity Gross Minority Interest":177780000.0,"Stockholders Equity":177780000.0,"Gains Losses Not Affecting Retained Earnings":274000.0,"Other Equity Adjustments":274000.0,"Retained Earnings":81114000.0,"Additional Paid In Capital":48211000.0,"Capital Stock":48181000.0,"Common Stock":48181000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":249652000.0,"Total Non Current Liabilities Net Minority Interest":166550000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":166550000.0,"Long Term Capital Lease Obligation":166550000.0,"Long Term Debt":null,"Current Liabilities":83102000.0,"Current Deferred Liabilities":28846000.0,"Current Deferred Revenue":28846000.0,"Current Debt And Capital Lease Obligation":9751000.0,"Current Capital Lease Obligation":9751000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":44505000.0,"Current Accrued Expenses":8849000.0,"Payables":35656000.0,"Total Tax Payable":1297000.0,"Income Tax Payable":1297000.0,"Accounts Payable":34359000.0,"Total Assets":427432000.0,"Total Non Current Assets":341054000.0,"Other Non Current Assets":1367000.0,"Defined Pension Benefit":1554000.0,"Non Current Deferred Assets":25170000.0,"Non Current Deferred Taxes Assets":24812000.0,"Non Current Accounts Receivable":16786000.0,"Goodwill And Other Intangible Assets":10742000.0,"Goodwill":10742000.0,"Net PPE":285435000.0,"Accumulated Depreciation":-144251000.0,"Gross PPE":429686000.0,"Construction In Progress":52093000.0,"Other Properties":159789000.0,"Machinery Furniture Equipment":93996000.0,"Buildings And Improvements":123756000.0,"Land And Improvements":52000.0,"Properties":0.0,"Current Assets":86378000.0,"Other Current Assets":8051000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":2394000.0,"Receivables":47278000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":47278000.0,"Allowance For Doubtful Accounts Receivable":-51023000.0,"Gross Accounts Receivable":98301000.0,"Cash Cash Equivalents And Short Term Investments":28655000.0,"Cash And Cash Equivalents":28655000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":274000.0,"Other Equity Adjustments":274000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":16000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":7515000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":2772000.0,"Income Tax Payable":1072000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":1554000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":1150000.0,"Restricted Cash":0.0,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":762000.0,"Taxes Receivable":0.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-1332.0,"Tax Rate For Calcs":0.222,"Normalized EBITDA":13657000.0,"Total Unusual Items":-6000.0,"Total Unusual Items Excluding Goodwill":-6000.0,"Net Income From Continuing Operation Net Minority Interest":4356000.0,"Reconciled Depreciation":7214000.0,"Reconciled Cost Of Revenue":58392000.0,"EBITDA":13651000.0,"EBIT":6437000.0,"Net Interest Income":-807000.0,"Interest Expense":837000.0,"Interest Income":30000.0,"Normalized Income":4360668.0,"Net Income From Continuing And Discontinued Operation":4356000.0,"Total Expenses":137544000.0,"Total Operating Income As Reported":6407000.0,"Diluted Average Shares":31332000.0,"Basic Average Shares":31130000.0,"Diluted EPS":0.14,"Basic EPS":0.14,"Diluted NI Availto Com Stockholders":4356000.0,"Net Income Common Stockholders":4356000.0,"Net Income":4356000.0,"Net Income Including Noncontrolling Interests":4356000.0,"Net Income Continuous Operations":4356000.0,"Tax Provision":1244000.0,"Pretax Income":5600000.0,"Other Income Expense":-6000.0,"Special Income Charges":-6000.0,"Gain On Sale Of Ppe":-6000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-807000.0,"Interest Expense Non Operating":837000.0,"Interest Income Non Operating":30000.0,"Operating Income":6413000.0,"Operating Expense":79152000.0,"Selling General And Administration":79152000.0,"Gross Profit":85565000.0,"Cost Of Revenue":58392000.0,"Total Revenue":143957000.0,"Operating Revenue":143957000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-12138.684756,"Tax Rate For Calcs":0.202311,"Normalized EBITDA":23351000.0,"Total Unusual Items":-60000.0,"Total Unusual Items Excluding Goodwill":-60000.0,"Net Income From Continuing Operation Net Minority Interest":12700000.0,"Reconciled Depreciation":6481000.0,"Reconciled Cost Of Revenue":53906000.0,"EBITDA":23291000.0,"EBIT":16810000.0,"Net Interest Income":-888000.0,"Interest Expense":889000.0,"Interest Income":1000.0,"Normalized Income":12747861.315244,"Net Income From Continuing And Discontinued Operation":12700000.0,"Total Expenses":126003000.0,"Total Operating Income As Reported":17735000.0,"Diluted Average Shares":31381000.0,"Basic Average Shares":31006000.0,"Diluted EPS":0.4,"Basic EPS":0.41,"Diluted NI Availto Com Stockholders":12700000.0,"Net Income Common Stockholders":12700000.0,"Net Income":12700000.0,"Net Income Including Noncontrolling Interests":12700000.0,"Net Income Continuous Operations":12700000.0,"Tax Provision":3221000.0,"Pretax Income":15921000.0,"Other Income Expense":-60000.0,"Special Income Charges":-60000.0,"Gain On Sale Of Ppe":-60000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-888000.0,"Interest Expense Non Operating":889000.0,"Interest Income Non Operating":1000.0,"Operating Income":16869000.0,"Operating Expense":72097000.0,"Selling General And Administration":71171000.0,"Gross Profit":88966000.0,"Cost Of Revenue":53906000.0,"Total Revenue":142872000.0,"Operating Revenue":142872000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-2820.0,"Tax Rate For Calcs":0.282,"Normalized EBITDA":11338000.0,"Total Unusual Items":-10000.0,"Total Unusual Items Excluding Goodwill":-10000.0,"Net Income From Continuing Operation Net Minority Interest":3799000.0,"Reconciled Depreciation":5043000.0,"Reconciled Cost Of Revenue":57283000.0,"EBITDA":11328000.0,"EBIT":6285000.0,"Net Interest Income":-991000.0,"Interest Expense":991000.0,"Interest Income":0.0,"Normalized Income":3806180.0,"Net Income From Continuing And Discontinued Operation":3799000.0,"Total Expenses":135094000.0,"Total Operating Income As Reported":6285000.0,"Diluted Average Shares":31318000.0,"Basic Average Shares":31000000.0,"Diluted EPS":0.12,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":3799000.0,"Net Income Common Stockholders":3799000.0,"Net Income":3799000.0,"Net Income Including Noncontrolling Interests":3799000.0,"Net Income Continuous Operations":3799000.0,"Tax Provision":1495000.0,"Pretax Income":5294000.0,"Other Income Expense":-10000.0,"Special Income Charges":-10000.0,"Gain On Sale Of Ppe":-10000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-991000.0,"Interest Expense Non Operating":991000.0,"Interest Income Non Operating":0.0,"Operating Income":6295000.0,"Operating Expense":77811000.0,"Selling General And Administration":77811000.0,"Gross Profit":84106000.0,"Cost Of Revenue":57283000.0,"Total Revenue":141389000.0,"Operating Revenue":141389000.0},"2025-06-30":{"Tax Effect Of Unusual Items":64256.0,"Tax Rate For Calcs":0.251,"Normalized EBITDA":6925000.0,"Total Unusual Items":256000.0,"Total Unusual Items Excluding Goodwill":256000.0,"Net Income From Continuing Operation Net Minority Interest":1554000.0,"Reconciled Depreciation":4292000.0,"Reconciled Cost Of Revenue":46791000.0,"EBITDA":7181000.0,"EBIT":2889000.0,"Net Interest Income":-802000.0,"Interest Expense":813000.0,"Interest Income":11000.0,"Normalized Income":1362256.0,"Net Income From Continuing And Discontinued Operation":1554000.0,"Total Expenses":113852000.0,"Total Operating Income As Reported":2878000.0,"Diluted Average Shares":31271000.0,"Basic Average Shares":30990000.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":1554000.0,"Net Income Common Stockholders":1554000.0,"Net Income":1554000.0,"Net Income Including Noncontrolling Interests":1554000.0,"Net Income Continuous Operations":1554000.0,"Tax Provision":522000.0,"Pretax Income":2076000.0,"Other Income Expense":256000.0,"Special Income Charges":256000.0,"Gain On Sale Of Ppe":256000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-802000.0,"Interest Expense Non Operating":813000.0,"Interest Income Non Operating":11000.0,"Operating Income":2622000.0,"Operating Expense":67061000.0,"Selling General And Administration":67061000.0,"Gross Profit":69683000.0,"Cost Of Revenue":46791000.0,"Total Revenue":116474000.0,"Operating Revenue":116474000.0},"2025-03-31":{"Tax Effect Of Unusual Items":68640.0,"Tax Rate For Calcs":0.312,"Normalized EBITDA":6652000.0,"Total Unusual Items":220000.0,"Total Unusual Items Excluding Goodwill":220000.0,"Net Income From Continuing Operation Net Minority Interest":1944000.0,"Reconciled Depreciation":3345000.0,"Reconciled Cost Of Revenue":47409000.0,"EBITDA":6872000.0,"EBIT":3527000.0,"Net Interest Income":-587000.0,"Interest Expense":701000.0,"Interest Income":114000.0,"Normalized Income":1792640.0,"Net Income From Continuing And Discontinued Operation":1944000.0,"Total Expenses":114313000.0,"Total Operating Income As Reported":3413000.0,"Diluted Average Shares":31074000.0,"Basic Average Shares":30809000.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":1944000.0,"Net Income Common Stockholders":1944000.0,"Net Income":1944000.0,"Net Income Including Noncontrolling Interests":1944000.0,"Net Income Continuous Operations":1944000.0,"Tax Provision":882000.0,"Pretax Income":2826000.0,"Other Income Expense":220000.0,"Special Income Charges":220000.0,"Gain On Sale Of Ppe":220000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-587000.0,"Interest Expense Non Operating":701000.0,"Interest Income Non Operating":114000.0,"Operating Income":3193000.0,"Operating Expense":66904000.0,"Selling General And Administration":66904000.0,"Gross Profit":70097000.0,"Cost Of Revenue":47409000.0,"Total Revenue":117506000.0,"Operating Revenue":117506000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-10068000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-28101000.0,"Issuance Of Debt":33000000.0,"Interest Paid Supplemental Data":837000.0,"Income Tax Paid Supplemental Data":147000.0,"End Cash Position":16690000.0,"Beginning Cash Position":28519000.0,"Changes In Cash":-11829000.0,"Financing Cash Flow":-1761000.0,"Cash Flow From Continuing Financing Activities":-1761000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-6660000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":4899000.0,"Net Long Term Debt Issuance":4899000.0,"Long Term Debt Payments":-28101000.0,"Long Term Debt Issuance":33000000.0,"Investing Cash Flow":-14634000.0,"Cash Flow From Continuing Investing Activities":-14634000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-6000.0,"Sale Of PPE":null,"Purchase Of PPE":-6000.0,"Capital Expenditure Reported":-14628000.0,"Operating Cash Flow":4566000.0,"Cash Flow From Continuing Operating Activities":4566000.0,"Change In Working Capital":-22497000.0,"Change In Other Working Capital":-4872000.0,"Change In Other Current Liabilities":-378000.0,"Change In Other Current Assets":725000.0,"Change In Payables And Accrued Expense":-3612000.0,"Change In Accrued Expense":-4614000.0,"Change In Payable":1002000.0,"Change In Account Payable":1002000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":995000.0,"Change In Inventory":1498000.0,"Change In Receivables":-16853000.0,"Changes In Account Receivables":-17951000.0,"Other Non Cash Items":453000.0,"Stock Based Compensation":1444000.0,"Provisionand Write Offof Assets":13683000.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":7214000.0,"Depreciation And Amortization":7214000.0,"Operating Gains Losses":-87000.0,"Gain Loss On Sale Of PPE":-93000.0,"Net Income From Continuing Operations":4356000.0},"2025-12-31":{"Free Cash Flow":25002000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-8090000.0,"Issuance Of Debt":-1813000.0,"Interest Paid Supplemental Data":843000.0,"Income Tax Paid Supplemental Data":1312000.0,"End Cash Position":28519000.0,"Beginning Cash Position":13480000.0,"Changes In Cash":15039000.0,"Financing Cash Flow":-9903000.0,"Cash Flow From Continuing Financing Activities":-9903000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-9903000.0,"Net Long Term Debt Issuance":-9903000.0,"Long Term Debt Payments":-8090000.0,"Long Term Debt Issuance":-1813000.0,"Investing Cash Flow":-18566000.0,"Cash Flow From Continuing Investing Activities":-18566000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-60000.0,"Sale Of PPE":-60000.0,"Purchase Of PPE":null,"Capital Expenditure Reported":-18506000.0,"Operating Cash Flow":43508000.0,"Cash Flow From Continuing Operating Activities":43508000.0,"Change In Working Capital":4945000.0,"Change In Other Working Capital":10674000.0,"Change In Other Current Liabilities":1230000.0,"Change In Other Current Assets":5219000.0,"Change In Payables And Accrued Expense":-4805000.0,"Change In Accrued Expense":1631000.0,"Change In Payable":-6436000.0,"Change In Account Payable":-6436000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":-6579000.0,"Change In Inventory":-893000.0,"Change In Receivables":99000.0,"Changes In Account Receivables":267000.0,"Other Non Cash Items":452000.0,"Stock Based Compensation":1407000.0,"Provisionand Write Offof Assets":15501000.0,"Asset Impairment Charge":null,"Deferred Tax":2076000.0,"Deferred Income Tax":2076000.0,"Depreciation Amortization Depletion":6481000.0,"Depreciation And Amortization":6481000.0,"Operating Gains Losses":-54000.0,"Gain Loss On Sale Of PPE":-114000.0,"Net Income From Continuing Operations":12700000.0},"2025-09-30":{"Free Cash Flow":2031000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-25087000.0,"Issuance Of Debt":20000000.0,"Interest Paid Supplemental Data":956000.0,"Income Tax Paid Supplemental Data":136000.0,"End Cash Position":13480000.0,"Beginning Cash Position":16701000.0,"Changes In Cash":-3221000.0,"Financing Cash Flow":-5242000.0,"Cash Flow From Continuing Financing Activities":-5242000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":-155000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-5087000.0,"Net Long Term Debt Issuance":-5087000.0,"Long Term Debt Payments":-25087000.0,"Long Term Debt Issuance":20000000.0,"Investing Cash Flow":-21861000.0,"Cash Flow From Continuing Investing Activities":-21861000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-10000.0,"Sale Of PPE":-10000.0,"Purchase Of PPE":null,"Capital Expenditure Reported":-21851000.0,"Operating Cash Flow":23882000.0,"Cash Flow From Continuing Operating Activities":23882000.0,"Change In Working Capital":-4510000.0,"Change In Other Working Capital":5402000.0,"Change In Other Current Liabilities":-253000.0,"Change In Other Current Assets":2607000.0,"Change In Payables And Accrued Expense":8273000.0,"Change In Accrued Expense":1361000.0,"Change In Payable":6912000.0,"Change In Account Payable":6912000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":-191000.0,"Change In Inventory":1411000.0,"Change In Receivables":-21759000.0,"Changes In Account Receivables":-23122000.0,"Other Non Cash Items":435000.0,"Stock Based Compensation":1533000.0,"Provisionand Write Offof Assets":17572000.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":5043000.0,"Depreciation And Amortization":5043000.0,"Operating Gains Losses":10000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":3799000.0},"2025-06-30":{"Free Cash Flow":-26088000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-12091000.0,"Issuance Of Debt":26016000.0,"Interest Paid Supplemental Data":743000.0,"Income Tax Paid Supplemental Data":4610000.0,"End Cash Position":16701000.0,"Beginning Cash Position":28655000.0,"Changes In Cash":-11954000.0,"Financing Cash Flow":13879000.0,"Cash Flow From Continuing Financing Activities":13879000.0,"Net Other Financing Charges":-46000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":13925000.0,"Net Long Term Debt Issuance":13925000.0,"Long Term Debt Payments":-12091000.0,"Long Term Debt Issuance":26016000.0,"Investing Cash Flow":-26132000.0,"Cash Flow From Continuing Investing Activities":-26132000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":255000.0,"Sale Of PPE":255000.0,"Purchase Of PPE":null,"Capital Expenditure Reported":-26387000.0,"Operating Cash Flow":299000.0,"Cash Flow From Continuing Operating Activities":299000.0,"Change In Working Capital":-20253000.0,"Change In Other Working Capital":-763000.0,"Change In Other Current Liabilities":1583000.0,"Change In Other Current Assets":-1887000.0,"Change In Payables And Accrued Expense":3594000.0,"Change In Accrued Expense":6589000.0,"Change In Payable":-2995000.0,"Change In Account Payable":-1698000.0,"Change In Tax Payable":-1297000.0,"Change In Income Tax Payable":-1297000.0,"Change In Prepaid Assets":-368000.0,"Change In Inventory":-2110000.0,"Change In Receivables":-20302000.0,"Changes In Account Receivables":-17508000.0,"Other Non Cash Items":467000.0,"Stock Based Compensation":1343000.0,"Provisionand Write Offof Assets":13177000.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":4292000.0,"Depreciation And Amortization":4292000.0,"Operating Gains Losses":-282000.0,"Gain Loss On Sale Of PPE":-26000.0,"Net Income From Continuing Operations":1555000.0},"2025-03-31":{"Free Cash Flow":-28267000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-88000.0,"Issuance Of Debt":1196000.0,"Interest Paid Supplemental Data":648000.0,"Income Tax Paid Supplemental Data":111000.0,"End Cash Position":28655000.0,"Beginning Cash Position":59273000.0,"Changes In Cash":-30618000.0,"Financing Cash Flow":-2600000.0,"Cash Flow From Continuing Financing Activities":-2600000.0,"Net Other Financing Charges":-75000.0,"Proceeds From Stock Option Exercised":-3633000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":1108000.0,"Net Long Term Debt Issuance":1108000.0,"Long Term Debt Payments":-88000.0,"Long Term Debt Issuance":1196000.0,"Investing Cash Flow":-19640000.0,"Cash Flow From Continuing Investing Activities":-19640000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":249000.0,"Sale Of PPE":249000.0,"Purchase Of PPE":null,"Capital Expenditure Reported":-19889000.0,"Operating Cash Flow":-8378000.0,"Cash Flow From Continuing Operating Activities":-8378000.0,"Change In Working Capital":-27321000.0,"Change In Other Working Capital":-1785000.0,"Change In Other Current Liabilities":89000.0,"Change In Other Current Assets":1230000.0,"Change In Payables And Accrued Expense":-10982000.0,"Change In Accrued Expense":-3137000.0,"Change In Payable":-7845000.0,"Change In Account Payable":-8070000.0,"Change In Tax Payable":225000.0,"Change In Income Tax Payable":225000.0,"Change In Prepaid Assets":-3243000.0,"Change In Inventory":659000.0,"Change In Receivables":-13289000.0,"Changes In Account Receivables":-13289000.0,"Other Non Cash Items":458000.0,"Stock Based Compensation":1205000.0,"Provisionand Write Offof Assets":11835000.0,"Asset Impairment Charge":null,"Deferred Tax":547000.0,"Deferred Income Tax":547000.0,"Depreciation Amortization Depletion":3345000.0,"Depreciation And Amortization":3345000.0,"Operating Gains Losses":-391000.0,"Gain Loss On Sale Of PPE":-171000.0,"Net Income From Continuing Operations":1944000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}