{"ticker":"LIND","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":65515419.0,"Share Issued":65515419.0,"Net Debt":344985000.0,"Total Debt":665564000.0,"Tangible Book Value":-271989000.0,"Invested Capital":468033000.0,"Working Capital":-82093000.0,"Net Tangible Assets":-271989000.0,"Capital Lease Obligations":1693000.0,"Common Stock Equity":-195838000.0,"Preferred Stock Equity":null,"Total Capitalization":468033000.0,"Total Equity Gross Minority Interest":-162466000.0,"Minority Interest":33372000.0,"Stockholders Equity":-195838000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-412305000.0,"Additional Paid In Capital":216460000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1196487000.0,"Total Non Current Liabilities Net Minority Interest":671658000.0,"Other Non Current Liabilities":6933000.0,"Preferred Securities Outside Stock Equity":0.0,"Non Current Deferred Liabilities":854000.0,"Non Current Deferred Taxes Liabilities":854000.0,"Long Term Debt And Capital Lease Obligation":663871000.0,"Long Term Debt":663871000.0,"Current Liabilities":524829000.0,"Current Deferred Liabilities":439858000.0,"Current Deferred Revenue":439858000.0,"Current Debt And Capital Lease Obligation":1693000.0,"Current Capital Lease Obligation":1693000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":83278000.0,"Current Accrued Expenses":68235000.0,"Payables":15043000.0,"Accounts Payable":15043000.0,"Total Assets":1034021000.0,"Total Non Current Assets":591285000.0,"Other Non Current Assets":12891000.0,"Goodwill And Other Intangible Assets":76151000.0,"Other Intangible Assets":15542000.0,"Goodwill":60609000.0,"Net PPE":502243000.0,"Accumulated Depreciation":null,"Gross PPE":502243000.0,"Leases":null,"Other Properties":502243000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":442736000.0,"Other Current Assets":30445000.0,"Restricted Cash":46016000.0,"Prepaid Assets":47389000.0,"Cash Cash Equivalents And Short Term Investments":318886000.0,"Cash And Cash Equivalents":318886000.0},"2026-03-31":{"Treasury Shares Number":97889.0,"Ordinary Shares Number":65452512.0,"Share Issued":65550401.0,"Net Debt":388205000.0,"Total Debt":664703000.0,"Tangible Book Value":-266765000.0,"Invested Capital":473092000.0,"Working Capital":-88368000.0,"Net Tangible Assets":-266765000.0,"Capital Lease Obligations":1486000.0,"Common Stock Equity":-190125000.0,"Preferred Stock Equity":null,"Total Capitalization":473092000.0,"Total Equity Gross Minority Interest":-156827000.0,"Minority Interest":33298000.0,"Stockholders Equity":-190125000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-408941000.0,"Additional Paid In Capital":218809000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1144009000.0,"Total Non Current Liabilities Net Minority Interest":670889000.0,"Other Non Current Liabilities":7445000.0,"Preferred Securities Outside Stock Equity":0.0,"Non Current Deferred Liabilities":227000.0,"Non Current Deferred Taxes Liabilities":227000.0,"Long Term Debt And Capital Lease Obligation":663217000.0,"Long Term Debt":663217000.0,"Current Liabilities":473120000.0,"Current Deferred Liabilities":399156000.0,"Current Deferred Revenue":399156000.0,"Current Debt And Capital Lease Obligation":1486000.0,"Current Capital Lease Obligation":1486000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":72478000.0,"Current Accrued Expenses":47497000.0,"Payables":24981000.0,"Accounts Payable":24981000.0,"Total Assets":987182000.0,"Total Non Current Assets":602430000.0,"Other Non Current Assets":14026000.0,"Goodwill And Other Intangible Assets":76640000.0,"Other Intangible Assets":16031000.0,"Goodwill":60609000.0,"Net PPE":511764000.0,"Accumulated Depreciation":null,"Gross PPE":511764000.0,"Leases":null,"Other Properties":511764000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":384752000.0,"Other Current Assets":27125000.0,"Restricted Cash":46067000.0,"Prepaid Assets":36548000.0,"Cash Cash Equivalents And Short Term Investments":275012000.0,"Cash And Cash Equivalents":275012000.0},"2025-12-31":{"Treasury Shares Number":97889.0,"Ordinary Shares Number":55323495.0,"Share Issued":55421384.0,"Net Debt":405982000.0,"Total Debt":663825000.0,"Tangible Book Value":-361734000.0,"Invested Capital":378148000.0,"Working Capital":-93714000.0,"Net Tangible Assets":-278655000.0,"Capital Lease Obligations":1151000.0,"Common Stock Equity":-284526000.0,"Preferred Stock Equity":83079000.0,"Total Capitalization":461224000.0,"Total Equity Gross Minority Interest":-153499000.0,"Minority Interest":47948000.0,"Stockholders Equity":-201447000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":-411405000.0,"Additional Paid In Capital":126873000.0,"Capital Stock":83085000.0,"Common Stock":6000.0,"Preferred Stock":83079000.0,"Total Liabilities Net Minority Interest":1133457000.0,"Total Non Current Liabilities Net Minority Interest":671863000.0,"Other Non Current Liabilities":6968000.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":2224000.0,"Non Current Deferred Taxes Liabilities":2224000.0,"Long Term Debt And Capital Lease Obligation":662671000.0,"Long Term Debt":662671000.0,"Current Liabilities":461594000.0,"Current Deferred Liabilities":361481000.0,"Current Deferred Revenue":361481000.0,"Current Debt And Capital Lease Obligation":1154000.0,"Current Capital Lease Obligation":1151000.0,"Current Debt":3000.0,"Other Current Borrowings":3000.0,"Payables And Accrued Expenses":98959000.0,"Current Accrued Expenses":76732000.0,"Payables":22227000.0,"Accounts Payable":22227000.0,"Total Assets":979958000.0,"Total Non Current Assets":612078000.0,"Other Non Current Assets":12747000.0,"Goodwill And Other Intangible Assets":77208000.0,"Other Intangible Assets":16599000.0,"Goodwill":60609000.0,"Net PPE":522123000.0,"Accumulated Depreciation":-404446000.0,"Gross PPE":926569000.0,"Leases":38000.0,"Other Properties":null,"Machinery Furniture Equipment":923367000.0,"Buildings And Improvements":2435000.0,"Land And Improvements":729000.0,"Properties":0.0,"Current Assets":367880000.0,"Other Current Assets":40164000.0,"Restricted Cash":33043000.0,"Prepaid Assets":37981000.0,"Cash Cash Equivalents And Short Term Investments":256692000.0,"Cash And Cash Equivalents":256692000.0},"2025-09-30":{"Treasury Shares Number":97889.0,"Ordinary Shares Number":55294328.0,"Share Issued":55392217.0,"Net Debt":401672000.0,"Total Debt":664274000.0,"Tangible Book Value":-335103000.0,"Invested Capital":406860000.0,"Working Capital":-74817000.0,"Net Tangible Assets":-335103000.0,"Capital Lease Obligations":821000.0,"Common Stock Equity":-256593000.0,"Preferred Stock Equity":null,"Total Capitalization":406850000.0,"Total Equity Gross Minority Interest":-210625000.0,"Minority Interest":45968000.0,"Stockholders Equity":-256593000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":-384572000.0,"Additional Paid In Capital":127973000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1187159000.0,"Total Non Current Liabilities Net Minority Interest":748554000.0,"Other Non Current Liabilities":745000.0,"Preferred Securities Outside Stock Equity":81821000.0,"Non Current Deferred Liabilities":2545000.0,"Non Current Deferred Taxes Liabilities":2545000.0,"Long Term Debt And Capital Lease Obligation":663443000.0,"Long Term Debt":663443000.0,"Current Liabilities":438605000.0,"Current Deferred Liabilities":362276000.0,"Current Deferred Revenue":362276000.0,"Current Debt And Capital Lease Obligation":831000.0,"Current Capital Lease Obligation":821000.0,"Current Debt":10000.0,"Other Current Borrowings":10000.0,"Payables And Accrued Expenses":75498000.0,"Current Accrued Expenses":54848000.0,"Payables":20650000.0,"Accounts Payable":20650000.0,"Total Assets":976534000.0,"Total Non Current Assets":612746000.0,"Other Non Current Assets":6627000.0,"Goodwill And Other Intangible Assets":78510000.0,"Other Intangible Assets":17365000.0,"Goodwill":61145000.0,"Net PPE":527609000.0,"Accumulated Depreciation":null,"Gross PPE":527609000.0,"Leases":null,"Other Properties":527609000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":363788000.0,"Other Current Assets":39242000.0,"Restricted Cash":28343000.0,"Prepaid Assets":34422000.0,"Cash Cash Equivalents And Short Term Investments":261781000.0,"Cash And Cash Equivalents":261781000.0},"2025-06-30":{"Treasury Shares Number":131823.0,"Ordinary Shares Number":54601476.0,"Share Issued":54733299.0,"Net Debt":426352000.0,"Total Debt":628405000.0,"Tangible Book Value":-337691000.0,"Invested Capital":363472000.0,"Working Capital":-127559000.0,"Net Tangible Assets":-337691000.0,"Capital Lease Obligations":1124000.0,"Common Stock Equity":-263809000.0,"Preferred Stock Equity":null,"Total Capitalization":363464000.0,"Total Equity Gross Minority Interest":-224623000.0,"Minority Interest":39186000.0,"Stockholders Equity":-263809000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":-381822000.0,"Additional Paid In Capital":118007000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1161146000.0,"Total Non Current Liabilities Net Minority Interest":711069000.0,"Other Non Current Liabilities":822000.0,"Preferred Securities Outside Stock Equity":80580000.0,"Non Current Deferred Liabilities":2394000.0,"Non Current Deferred Taxes Liabilities":2394000.0,"Long Term Debt And Capital Lease Obligation":627273000.0,"Long Term Debt":627273000.0,"Current Liabilities":450077000.0,"Current Deferred Liabilities":381692000.0,"Current Deferred Revenue":381692000.0,"Current Debt And Capital Lease Obligation":1132000.0,"Current Capital Lease Obligation":1124000.0,"Current Debt":8000.0,"Other Current Borrowings":8000.0,"Payables And Accrued Expenses":67253000.0,"Current Accrued Expenses":57422000.0,"Payables":9831000.0,"Accounts Payable":9831000.0,"Total Assets":936523000.0,"Total Non Current Assets":614005000.0,"Other Non Current Assets":6985000.0,"Goodwill And Other Intangible Assets":73882000.0,"Other Intangible Assets":14684000.0,"Goodwill":59198000.0,"Net PPE":533138000.0,"Accumulated Depreciation":null,"Gross PPE":533138000.0,"Leases":null,"Other Properties":533138000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":322518000.0,"Other Current Assets":32689000.0,"Restricted Cash":46398000.0,"Prepaid Assets":42502000.0,"Cash Cash Equivalents And Short Term Investments":200929000.0,"Cash And Cash Equivalents":200929000.0},"2025-03-31":{"Treasury Shares Number":131823.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":294000.0,"Other Equity Adjustments":294000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":79359000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":19000.0,"Other Current Borrowings":19000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":531540000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":78155000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":288000.0,"Other Equity Adjustments":288000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":29000.0,"Other Current Borrowings":29000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-344983000.0,"Gross PPE":null,"Leases":1425000.0,"Other Properties":null,"Machinery Furniture Equipment":858784000.0,"Buildings And Improvements":2435000.0,"Land And Improvements":729000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-144000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":31149000.0,"Total Unusual Items":-360000.0,"Total Unusual Items Excluding Goodwill":-360000.0,"Net Income From Continuing Operation Net Minority Interest":-1406000.0,"Reconciled Depreciation":19199000.0,"Reconciled Cost Of Revenue":101901000.0,"EBITDA":30789000.0,"EBIT":11590000.0,"Net Interest Income":-10494000.0,"Interest Expense":10494000.0,"Normalized Income":-1190000.0,"Net Income From Continuing And Discontinued Operation":-1406000.0,"Total Expenses":187293000.0,"Total Operating Income As Reported":11954000.0,"Diluted Average Shares":65473335.0,"Basic Average Shares":65473335.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-1406000.0,"Net Income Common Stockholders":-1406000.0,"Preferred Stock Dividends":null,"Net Income":-1406000.0,"Minority Interests":-1063000.0,"Net Income Including Noncontrolling Interests":-343000.0,"Net Income Continuous Operations":-343000.0,"Tax Provision":1439000.0,"Pretax Income":1096000.0,"Other Income Expense":-364000.0,"Other Non Operating Income Expenses":-4000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":-360000.0,"Net Non Operating Interest Income Expense":-10494000.0,"Interest Expense Non Operating":10494000.0,"Operating Income":11954000.0,"Operating Expense":84681000.0,"Depreciation Amortization Depletion Income Statement":18488000.0,"Depreciation And Amortization In Income Statement":18488000.0,"Selling General And Administration":66193000.0,"Selling And Marketing Expense":32024000.0,"General And Administrative Expense":34169000.0,"Other Gand A":34169000.0,"Gross Profit":96635000.0,"Cost Of Revenue":102612000.0,"Total Revenue":199247000.0,"Operating Revenue":199247000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-107600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":34112000.0,"Total Unusual Items":-269000.0,"Total Unusual Items Excluding Goodwill":-269000.0,"Net Income From Continuing Operation Net Minority Interest":6500000.0,"Reconciled Depreciation":18439000.0,"Reconciled Cost Of Revenue":105976000.0,"EBITDA":33843000.0,"EBIT":15404000.0,"Net Interest Income":-10579000.0,"Interest Expense":10579000.0,"Normalized Income":6661400.0,"Net Income From Continuing And Discontinued Operation":6500000.0,"Total Expenses":192398000.0,"Total Operating Income As Reported":15615000.0,"Diluted Average Shares":61113044.0,"Basic Average Shares":60247385.0,"Diluted EPS":0.09,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":6003000.0,"Net Income Common Stockholders":6003000.0,"Preferred Stock Dividends":497000.0,"Net Income":6500000.0,"Minority Interests":449000.0,"Net Income Including Noncontrolling Interests":6051000.0,"Net Income Continuous Operations":6051000.0,"Tax Provision":-1226000.0,"Pretax Income":4825000.0,"Other Income Expense":-211000.0,"Other Non Operating Income Expenses":58000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":-269000.0,"Net Non Operating Interest Income Expense":-10579000.0,"Interest Expense Non Operating":10579000.0,"Operating Income":15615000.0,"Operating Expense":85655000.0,"Depreciation Amortization Depletion Income Statement":17672000.0,"Depreciation And Amortization In Income Statement":17672000.0,"Selling General And Administration":67983000.0,"Selling And Marketing Expense":35936000.0,"General And Administrative Expense":32047000.0,"Other Gand A":32047000.0,"Gross Profit":101270000.0,"Cost Of Revenue":106743000.0,"Total Revenue":208013000.0,"Operating Revenue":208013000.0},"2025-12-31":{"Tax Effect Of Unusual Items":19950.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":12150000.0,"Total Unusual Items":95000.0,"Total Unusual Items Excluding Goodwill":95000.0,"Net Income From Continuing Operation Net Minority Interest":-23555000.0,"Reconciled Depreciation":18381000.0,"Reconciled Cost Of Revenue":108949000.0,"EBITDA":12245000.0,"EBIT":-6136000.0,"Net Interest Income":-10728000.0,"Interest Expense":10728000.0,"Normalized Income":-23630050.0,"Net Income From Continuing And Discontinued Operation":-23555000.0,"Total Expenses":188687000.0,"Total Operating Income As Reported":-5506000.0,"Diluted Average Shares":55303371.0,"Basic Average Shares":55303371.0,"Diluted EPS":-0.45,"Basic EPS":-0.45,"Diluted NI Availto Com Stockholders":-24814000.0,"Net Income Common Stockholders":-24814000.0,"Preferred Stock Dividends":1259000.0,"Net Income":-23555000.0,"Minority Interests":-713000.0,"Net Income Including Noncontrolling Interests":-22842000.0,"Net Income Continuous Operations":-22842000.0,"Tax Provision":5978000.0,"Pretax Income":-16864000.0,"Other Income Expense":-630000.0,"Other Non Operating Income Expenses":-725000.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Gain On Sale Of Security":95000.0,"Net Non Operating Interest Income Expense":-10728000.0,"Interest Expense Non Operating":10728000.0,"Operating Income":-5506000.0,"Operating Expense":79280000.0,"Depreciation Amortization Depletion Income Statement":17923000.0,"Depreciation And Amortization In Income Statement":17923000.0,"Selling General And Administration":61357000.0,"Selling And Marketing Expense":29994000.0,"General And Administrative Expense":31363000.0,"Other Gand A":31363000.0,"Gross Profit":73774000.0,"Cost Of Revenue":109407000.0,"Total Revenue":183181000.0,"Operating Revenue":183181000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-5000100.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":52390000.0,"Total Unusual Items":-23810000.0,"Total Unusual Items Excluding Goodwill":-23810000.0,"Net Income From Continuing Operation Net Minority Interest":1190000.0,"Reconciled Depreciation":15315000.0,"Reconciled Cost Of Revenue":123988000.0,"EBITDA":28580000.0,"EBIT":13265000.0,"Net Interest Income":-11256000.0,"Interest Expense":11256000.0,"Normalized Income":19999900.0,"Net Income From Continuing And Discontinued Operation":1190000.0,"Total Expenses":204202000.0,"Total Operating Income As Reported":35970000.0,"Diluted Average Shares":55557530.0,"Basic Average Shares":55557530.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-49000.0,"Net Income Common Stockholders":-49000.0,"Preferred Stock Dividends":1239000.0,"Net Income":1190000.0,"Minority Interests":-3383000.0,"Net Income Including Noncontrolling Interests":4573000.0,"Net Income Continuous Operations":4573000.0,"Tax Provision":-2564000.0,"Pretax Income":2009000.0,"Other Income Expense":-22705000.0,"Other Non Operating Income Expenses":1105000.0,"Special Income Charges":-23492000.0,"Other Special Charges":23492000.0,"Gain On Sale Of Security":-318000.0,"Net Non Operating Interest Income Expense":-11256000.0,"Interest Expense Non Operating":11256000.0,"Operating Income":35970000.0,"Operating Expense":79829000.0,"Depreciation Amortization Depletion Income Statement":14930000.0,"Depreciation And Amortization In Income Statement":14930000.0,"Selling General And Administration":64899000.0,"Selling And Marketing Expense":30091000.0,"General And Administrative Expense":34808000.0,"Other Gand A":34808000.0,"Gross Profit":115799000.0,"Cost Of Revenue":124373000.0,"Total Revenue":240172000.0,"Operating Revenue":240172000.0},"2025-06-30":{"Tax Effect Of Unusual Items":159390.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":19540000.0,"Total Unusual Items":759000.0,"Total Unusual Items Excluding Goodwill":759000.0,"Net Income From Continuing Operation Net Minority Interest":-8518000.0,"Reconciled Depreciation":15103000.0,"Reconciled Cost Of Revenue":90962000.0,"EBITDA":20299000.0,"EBIT":5196000.0,"Net Interest Income":-11617000.0,"Interest Expense":11617000.0,"Normalized Income":-9117610.0,"Net Income From Continuing And Discontinued Operation":-8518000.0,"Total Expenses":163538000.0,"Total Operating Income As Reported":4407000.0,"Diluted Average Shares":54590783.0,"Basic Average Shares":54590783.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":-9741000.0,"Net Income Common Stockholders":-9741000.0,"Preferred Stock Dividends":1223000.0,"Net Income":-8518000.0,"Minority Interests":-1550000.0,"Net Income Including Noncontrolling Interests":-6968000.0,"Net Income Continuous Operations":-6968000.0,"Tax Provision":547000.0,"Pretax Income":-6421000.0,"Other Income Expense":789000.0,"Other Non Operating Income Expenses":30000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":759000.0,"Net Non Operating Interest Income Expense":-11617000.0,"Interest Expense Non Operating":11617000.0,"Operating Income":4407000.0,"Operating Expense":72147000.0,"Depreciation Amortization Depletion Income Statement":14674000.0,"Depreciation And Amortization In Income Statement":14674000.0,"Selling General And Administration":57473000.0,"Selling And Marketing Expense":26390000.0,"General And Administrative Expense":31083000.0,"Other Gand A":31083000.0,"Gross Profit":76554000.0,"Cost Of Revenue":91391000.0,"Total Revenue":167945000.0,"Operating Revenue":167945000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":1204000.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":51056000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-7999000.0,"Interest Paid Supplemental Data":82000.0,"Income Tax Paid Supplemental Data":2075000.0,"End Cash Position":364902000.0,"Beginning Cash Position":321079000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":43823000.0,"Financing Cash Flow":-7233000.0,"Cash Flow From Continuing Financing Activities":-7233000.0,"Net Other Financing Charges":-3709000.0,"Proceeds From Stock Option Exercised":-3524000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-7999000.0,"Cash Flow From Continuing Investing Activities":-7999000.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-7999000.0,"Purchase Of PPE":-7999000.0,"Operating Cash Flow":59055000.0,"Cash Flow From Continuing Operating Activities":59055000.0,"Change In Working Capital":36622000.0,"Change In Other Working Capital":40702000.0,"Change In Other Current Liabilities":-510000.0,"Change In Other Current Assets":150000.0,"Change In Payables And Accrued Expense":10441000.0,"Change In Prepaid Assets":-14161000.0,"Other Non Cash Items":655000.0,"Stock Based Compensation":1935000.0,"Asset Impairment Charge":null,"Deferred Tax":627000.0,"Deferred Income Tax":627000.0,"Depreciation Amortization Depletion":19199000.0,"Depreciation And Amortization":19199000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":19767000.0,"Operating Gains Losses":360000.0,"Net Foreign Currency Exchange Gain Loss":360000.0,"Net Income From Continuing Operations":-343000.0},"2026-03-31":{"Free Cash Flow":42588000.0,"Repayment Of Debt":-3000.0,"Issuance Of Debt":null,"Capital Expenditure":-6886000.0,"Interest Paid Supplemental Data":26953000.0,"Income Tax Paid Supplemental Data":285000.0,"End Cash Position":321079000.0,"Beginning Cash Position":289735000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":31344000.0,"Financing Cash Flow":-11244000.0,"Cash Flow From Continuing Financing Activities":-11244000.0,"Net Other Financing Charges":-16772000.0,"Proceeds From Stock Option Exercised":5531000.0,"Net Issuance Payments Of Debt":-3000.0,"Net Long Term Debt Issuance":-3000.0,"Long Term Debt Payments":-3000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-6886000.0,"Cash Flow From Continuing Investing Activities":-6886000.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-6886000.0,"Purchase Of PPE":-6886000.0,"Operating Cash Flow":49474000.0,"Cash Flow From Continuing Operating Activities":49474000.0,"Change In Working Capital":24304000.0,"Change In Other Working Capital":37675000.0,"Change In Other Current Liabilities":-554000.0,"Change In Other Current Assets":-539000.0,"Change In Payables And Accrued Expense":-26750000.0,"Change In Prepaid Assets":14472000.0,"Other Non Cash Items":662000.0,"Stock Based Compensation":1746000.0,"Asset Impairment Charge":null,"Deferred Tax":-1997000.0,"Deferred Income Tax":-1997000.0,"Depreciation Amortization Depletion":18439000.0,"Depreciation And Amortization":18439000.0,"Amortization Cash Flow":568000.0,"Amortization Of Intangibles":568000.0,"Depreciation":17871000.0,"Operating Gains Losses":269000.0,"Net Foreign Currency Exchange Gain Loss":269000.0,"Net Income From Continuing Operations":6051000.0},"2025-12-31":{"Free Cash Flow":3475000.0,"Repayment Of Debt":-7000.0,"Issuance Of Debt":-10000.0,"Capital Expenditure":-10967000.0,"Interest Paid Supplemental Data":6891000.0,"Income Tax Paid Supplemental Data":925000.0,"End Cash Position":289735000.0,"Beginning Cash Position":290124000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-389000.0,"Financing Cash Flow":-1701000.0,"Cash Flow From Continuing Financing Activities":-1701000.0,"Net Other Financing Charges":-1417000.0,"Proceeds From Stock Option Exercised":-267000.0,"Net Issuance Payments Of Debt":-17000.0,"Net Long Term Debt Issuance":-17000.0,"Long Term Debt Payments":-7000.0,"Long Term Debt Issuance":-10000.0,"Investing Cash Flow":-13130000.0,"Cash Flow From Continuing Investing Activities":-13130000.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":-2163000.0,"Purchase Of Business":-2163000.0,"Net PPE Purchase And Sale":-10967000.0,"Purchase Of PPE":-10967000.0,"Operating Cash Flow":14442000.0,"Cash Flow From Continuing Operating Activities":14420000.0,"Change In Working Capital":19637000.0,"Change In Other Working Capital":-1618000.0,"Change In Other Current Liabilities":186000.0,"Change In Other Current Assets":-764000.0,"Change In Payables And Accrued Expense":24328000.0,"Change In Prepaid Assets":-2495000.0,"Other Non Cash Items":667000.0,"Stock Based Compensation":-1028000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-278000.0,"Deferred Income Tax":-278000.0,"Depreciation Amortization Depletion":18381000.0,"Depreciation And Amortization":18381000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":15781000.0,"Operating Gains Losses":-95000.0,"Net Foreign Currency Exchange Gain Loss":-95000.0,"Net Income From Continuing Operations":-22842000.0},"2025-09-30":{"Free Cash Flow":11908000.0,"Repayment Of Debt":-635008000.0,"Issuance Of Debt":null,"Capital Expenditure":-7619000.0,"Interest Paid Supplemental Data":19145000.0,"Income Tax Paid Supplemental Data":986000.0,"End Cash Position":290124000.0,"Beginning Cash Position":247327000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":42797000.0,"Financing Cash Flow":32666000.0,"Cash Flow From Continuing Financing Activities":32666000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":4441000.0,"Net Issuance Payments Of Debt":40002000.0,"Net Long Term Debt Issuance":40002000.0,"Long Term Debt Payments":-635008000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-9396000.0,"Cash Flow From Continuing Investing Activities":-9396000.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":-1777000.0,"Purchase Of Business":-1777000.0,"Net PPE Purchase And Sale":-7619000.0,"Purchase Of PPE":-7619000.0,"Operating Cash Flow":19527000.0,"Cash Flow From Continuing Operating Activities":19527000.0,"Change In Working Capital":-14149000.0,"Change In Other Working Capital":-21892000.0,"Change In Other Current Liabilities":-1390000.0,"Change In Other Current Assets":219000.0,"Change In Payables And Accrued Expense":6018000.0,"Change In Prepaid Assets":2896000.0,"Other Non Cash Items":836000.0,"Stock Based Compensation":5370000.0,"Asset Impairment Charge":null,"Deferred Tax":151000.0,"Deferred Income Tax":151000.0,"Depreciation Amortization Depletion":15315000.0,"Depreciation And Amortization":15315000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":15315000.0,"Operating Gains Losses":318000.0,"Net Foreign Currency Exchange Gain Loss":318000.0,"Net Income From Continuing Operations":4575000.0},"2025-06-30":{"Free Cash Flow":13471000.0,"Repayment Of Debt":-11000.0,"Issuance Of Debt":null,"Capital Expenditure":-15744000.0,"Interest Paid Supplemental Data":12469000.0,"Income Tax Paid Supplemental Data":837000.0,"End Cash Position":247327000.0,"Beginning Cash Position":235224000.0,"Effect Of Exchange Rate Changes":-294000.0,"Changes In Cash":12397000.0,"Financing Cash Flow":-1074000.0,"Cash Flow From Continuing Financing Activities":-1074000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-1373000.0,"Net Issuance Payments Of Debt":-11000.0,"Net Long Term Debt Issuance":-11000.0,"Long Term Debt Payments":-11000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-15744000.0,"Cash Flow From Continuing Investing Activities":-15744000.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-15744000.0,"Purchase Of PPE":-15744000.0,"Operating Cash Flow":29215000.0,"Cash Flow From Continuing Operating Activities":29215000.0,"Change In Working Capital":15263000.0,"Change In Other Working Capital":26836000.0,"Change In Other Current Liabilities":-469000.0,"Change In Other Current Assets":-367000.0,"Change In Payables And Accrued Expense":3846000.0,"Change In Prepaid Assets":-14583000.0,"Other Non Cash Items":924000.0,"Stock Based Compensation":5392000.0,"Asset Impairment Charge":null,"Deferred Tax":260000.0,"Deferred Income Tax":260000.0,"Depreciation Amortization Depletion":15103000.0,"Depreciation And Amortization":15103000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":15103000.0,"Operating Gains Losses":-758000.0,"Net Foreign Currency Exchange Gain Loss":-758000.0,"Net Income From Continuing Operations":-6969000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-310000.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-1000.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}