{"ticker":"LINK","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":15750007.0,"Share Issued":15750007.0,"Total Debt":723000.0,"Tangible Book Value":5063000.0,"Invested Capital":8741000.0,"Working Capital":4405000.0,"Net Tangible Assets":5063000.0,"Capital Lease Obligations":723000.0,"Common Stock Equity":8741000.0,"Preferred Stock Equity":null,"Total Capitalization":8741000.0,"Total Equity Gross Minority Interest":8741000.0,"Stockholders Equity":8741000.0,"Gains Losses Not Affecting Retained Earnings":257000.0,"Other Equity Adjustments":257000.0,"Retained Earnings":-54133000.0,"Additional Paid In Capital":62601000.0,"Capital Stock":16000.0,"Common Stock":16000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2401000.0,"Total Non Current Liabilities Net Minority Interest":724000.0,"Non Current Deferred Liabilities":305000.0,"Non Current Deferred Taxes Liabilities":305000.0,"Long Term Debt And Capital Lease Obligation":419000.0,"Long Term Capital Lease Obligation":419000.0,"Current Liabilities":1677000.0,"Current Debt And Capital Lease Obligation":304000.0,"Current Capital Lease Obligation":304000.0,"Pensionand Other Post Retirement Benefit Plans Current":126000.0,"Payables And Accrued Expenses":1247000.0,"Current Accrued Expenses":179000.0,"Payables":1068000.0,"Total Tax Payable":29000.0,"Income Tax Payable":29000.0,"Accounts Payable":1039000.0,"Total Assets":11142000.0,"Total Non Current Assets":5060000.0,"Other Non Current Assets":76000.0,"Non Current Deferred Assets":215000.0,"Non Current Deferred Taxes Assets":215000.0,"Goodwill And Other Intangible Assets":3678000.0,"Other Intangible Assets":1139000.0,"Goodwill":2539000.0,"Net PPE":1091000.0,"Accumulated Depreciation":-2349000.0,"Gross PPE":3440000.0,"Leases":530000.0,"Other Properties":669000.0,"Machinery Furniture Equipment":2241000.0,"Properties":0.0,"Current Assets":6082000.0,"Other Current Assets":280000.0,"Inventory":1987000.0,"Finished Goods":298000.0,"Work In Process":230000.0,"Raw Materials":1459000.0,"Receivables":1709000.0,"Accounts Receivable":1709000.0,"Allowance For Doubtful Accounts Receivable":-51000.0,"Gross Accounts Receivable":1760000.0,"Cash Cash Equivalents And Short Term Investments":2106000.0,"Cash And Cash Equivalents":2106000.0},"2025-12-31":{"Ordinary Shares Number":15750007.0,"Share Issued":15750007.0,"Total Debt":817000.0,"Tangible Book Value":5302000.0,"Invested Capital":9221000.0,"Working Capital":4640000.0,"Net Tangible Assets":5302000.0,"Capital Lease Obligations":817000.0,"Common Stock Equity":9221000.0,"Preferred Stock Equity":null,"Total Capitalization":9221000.0,"Total Equity Gross Minority Interest":9221000.0,"Stockholders Equity":9221000.0,"Gains Losses Not Affecting Retained Earnings":406000.0,"Other Equity Adjustments":406000.0,"Retained Earnings":-53795000.0,"Additional Paid In Capital":62594000.0,"Capital Stock":16000.0,"Common Stock":16000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2517000.0,"Total Non Current Liabilities Net Minority Interest":854000.0,"Non Current Deferred Liabilities":361000.0,"Non Current Deferred Taxes Liabilities":361000.0,"Long Term Debt And Capital Lease Obligation":493000.0,"Long Term Capital Lease Obligation":493000.0,"Current Liabilities":1663000.0,"Current Debt And Capital Lease Obligation":324000.0,"Current Capital Lease Obligation":324000.0,"Pensionand Other Post Retirement Benefit Plans Current":113000.0,"Payables And Accrued Expenses":1226000.0,"Current Accrued Expenses":217000.0,"Payables":1009000.0,"Total Tax Payable":24000.0,"Income Tax Payable":24000.0,"Accounts Payable":985000.0,"Total Assets":11738000.0,"Total Non Current Assets":5435000.0,"Other Non Current Assets":80000.0,"Non Current Deferred Assets":202000.0,"Non Current Deferred Taxes Assets":202000.0,"Goodwill And Other Intangible Assets":3919000.0,"Other Intangible Assets":1333000.0,"Goodwill":2586000.0,"Net PPE":1234000.0,"Accumulated Depreciation":-2296000.0,"Gross PPE":3530000.0,"Leases":527000.0,"Other Properties":760000.0,"Machinery Furniture Equipment":2243000.0,"Properties":0.0,"Current Assets":6303000.0,"Other Current Assets":236000.0,"Inventory":1801000.0,"Finished Goods":253000.0,"Work In Process":204000.0,"Raw Materials":1344000.0,"Receivables":1542000.0,"Accounts Receivable":1542000.0,"Allowance For Doubtful Accounts Receivable":-51000.0,"Gross Accounts Receivable":1593000.0,"Cash Cash Equivalents And Short Term Investments":2724000.0,"Cash And Cash Equivalents":2724000.0},"2025-09-30":{"Ordinary Shares Number":14829000.0,"Share Issued":14829000.0,"Total Debt":905000.0,"Tangible Book Value":5547000.0,"Invested Capital":9630000.0,"Working Capital":4880000.0,"Net Tangible Assets":5549000.0,"Capital Lease Obligations":905000.0,"Common Stock Equity":9630000.0,"Preferred Stock Equity":2000.0,"Total Capitalization":9632000.0,"Total Equity Gross Minority Interest":9632000.0,"Stockholders Equity":9632000.0,"Gains Losses Not Affecting Retained Earnings":352000.0,"Other Equity Adjustments":352000.0,"Retained Earnings":-53188000.0,"Additional Paid In Capital":62451000.0,"Capital Stock":17000.0,"Common Stock":15000.0,"Preferred Stock":2000.0,"Total Liabilities Net Minority Interest":2449000.0,"Total Non Current Liabilities Net Minority Interest":923000.0,"Non Current Deferred Liabilities":356000.0,"Non Current Deferred Taxes Liabilities":356000.0,"Long Term Debt And Capital Lease Obligation":567000.0,"Long Term Capital Lease Obligation":567000.0,"Current Liabilities":1526000.0,"Current Debt And Capital Lease Obligation":338000.0,"Current Capital Lease Obligation":338000.0,"Pensionand Other Post Retirement Benefit Plans Current":115000.0,"Payables And Accrued Expenses":1073000.0,"Current Accrued Expenses":185000.0,"Payables":888000.0,"Total Tax Payable":161000.0,"Income Tax Payable":161000.0,"Accounts Payable":727000.0,"Total Assets":12081000.0,"Total Non Current Assets":5675000.0,"Other Non Current Assets":86000.0,"Non Current Deferred Assets":160000.0,"Non Current Deferred Taxes Assets":160000.0,"Goodwill And Other Intangible Assets":4083000.0,"Other Intangible Assets":1507000.0,"Goodwill":2576000.0,"Net PPE":1346000.0,"Accumulated Depreciation":-2233000.0,"Gross PPE":3579000.0,"Leases":522000.0,"Other Properties":845000.0,"Machinery Furniture Equipment":2212000.0,"Properties":0.0,"Current Assets":6406000.0,"Other Current Assets":269000.0,"Inventory":1798000.0,"Finished Goods":234000.0,"Work In Process":190000.0,"Raw Materials":1374000.0,"Receivables":1352000.0,"Accounts Receivable":1352000.0,"Allowance For Doubtful Accounts Receivable":-49000000.0,"Gross Accounts Receivable":50352000.0,"Cash Cash Equivalents And Short Term Investments":2987000.0,"Cash And Cash Equivalents":2987000.0},"2025-06-30":{"Ordinary Shares Number":9864214.0,"Share Issued":9864214.0,"Total Debt":994000.0,"Tangible Book Value":5688000.0,"Invested Capital":10037000.0,"Working Capital":5002000.0,"Net Tangible Assets":5690000.0,"Capital Lease Obligations":994000.0,"Common Stock Equity":10037000.0,"Preferred Stock Equity":2000.0,"Total Capitalization":10039000.0,"Total Equity Gross Minority Interest":10039000.0,"Stockholders Equity":10039000.0,"Gains Losses Not Affecting Retained Earnings":452000.0,"Other Equity Adjustments":452000.0,"Retained Earnings":-52752000.0,"Additional Paid In Capital":62327000.0,"Capital Stock":12000.0,"Common Stock":10000.0,"Preferred Stock":2000.0,"Total Liabilities Net Minority Interest":2471000.0,"Total Non Current Liabilities Net Minority Interest":1049000.0,"Non Current Deferred Liabilities":408000.0,"Non Current Deferred Taxes Liabilities":408000.0,"Long Term Debt And Capital Lease Obligation":641000.0,"Long Term Capital Lease Obligation":641000.0,"Current Liabilities":1422000.0,"Current Debt And Capital Lease Obligation":353000.0,"Current Capital Lease Obligation":353000.0,"Pensionand Other Post Retirement Benefit Plans Current":141000.0,"Payables And Accrued Expenses":928000.0,"Current Accrued Expenses":171000.0,"Payables":757000.0,"Total Tax Payable":256000.0,"Income Tax Payable":256000.0,"Accounts Payable":501000.0,"Total Assets":12510000.0,"Total Non Current Assets":6086000.0,"Other Non Current Assets":94000.0,"Non Current Deferred Assets":160000.0,"Non Current Deferred Taxes Assets":160000.0,"Goodwill And Other Intangible Assets":4349000.0,"Other Intangible Assets":1723000.0,"Goodwill":2626000.0,"Net PPE":1483000.0,"Accumulated Depreciation":-2183000.0,"Gross PPE":3666000.0,"Leases":519000.0,"Other Properties":931000.0,"Machinery Furniture Equipment":2216000.0,"Properties":0.0,"Current Assets":6424000.0,"Other Current Assets":314000.0,"Inventory":1651000.0,"Finished Goods":221000.0,"Work In Process":198000.0,"Raw Materials":1232000.0,"Receivables":2130000.0,"Accounts Receivable":2130000.0,"Allowance For Doubtful Accounts Receivable":-46000000.0,"Gross Accounts Receivable":48130000.0,"Cash Cash Equivalents And Short Term Investments":2329000.0,"Cash And Cash Equivalents":2329000.0},"2025-03-31":{"Ordinary Shares Number":9864214.0,"Share Issued":9864214.0,"Total Debt":1045000.0,"Tangible Book Value":5465000.0,"Invested Capital":9763000.0,"Working Capital":4802000.0,"Net Tangible Assets":5467000.0,"Capital Lease Obligations":1045000.0,"Common Stock Equity":9763000.0,"Preferred Stock Equity":2000.0,"Total Capitalization":9765000.0,"Total Equity Gross Minority Interest":9765000.0,"Stockholders Equity":9765000.0,"Gains Losses Not Affecting Retained Earnings":185000.0,"Other Equity Adjustments":185000.0,"Retained Earnings":-52752000.0,"Additional Paid In Capital":62320000.0,"Capital Stock":12000.0,"Common Stock":10000.0,"Preferred Stock":2000.0,"Total Liabilities Net Minority Interest":2707000.0,"Total Non Current Liabilities Net Minority Interest":1115000.0,"Non Current Deferred Liabilities":427000.0,"Non Current Deferred Taxes Liabilities":427000.0,"Long Term Debt And Capital Lease Obligation":688000.0,"Long Term Capital Lease Obligation":688000.0,"Current Liabilities":1592000.0,"Current Debt And Capital Lease Obligation":357000.0,"Current Capital Lease Obligation":357000.0,"Pensionand Other Post Retirement Benefit Plans Current":141000.0,"Payables And Accrued Expenses":1094000.0,"Current Accrued Expenses":151000.0,"Payables":943000.0,"Total Tax Payable":176000.0,"Income Tax Payable":176000.0,"Accounts Payable":767000.0,"Total Assets":12472000.0,"Total Non Current Assets":6078000.0,"Other Non Current Assets":99000.0,"Non Current Deferred Assets":124000.0,"Non Current Deferred Taxes Assets":124000.0,"Goodwill And Other Intangible Assets":4298000.0,"Other Intangible Assets":1807000.0,"Goodwill":2491000.0,"Net PPE":1557000.0,"Accumulated Depreciation":-2115000.0,"Gross PPE":3672000.0,"Leases":516000.0,"Other Properties":981000.0,"Machinery Furniture Equipment":2175000.0,"Properties":0.0,"Current Assets":6394000.0,"Other Current Assets":329000.0,"Inventory":1840000.0,"Finished Goods":228000.0,"Work In Process":176000.0,"Raw Materials":1436000.0,"Receivables":1640000.0,"Accounts Receivable":1640000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2585000.0,"Cash And Cash Equivalents":2585000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":2000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-34000.0,"Gross Accounts Receivable":1646000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":6916.0,"Tax Rate For Calcs":0.133,"Normalized EBITDA":-283000.0,"Total Unusual Items":52000.0,"Total Unusual Items Excluding Goodwill":52000.0,"Net Income From Continuing Operation Net Minority Interest":-338000.0,"Reconciled Depreciation":219000.0,"Reconciled Cost Of Revenue":1738000.0,"EBITDA":-231000.0,"EBIT":-450000.0,"Net Interest Income":2000.0,"Interest Income":2000.0,"Normalized Income":-383084.0,"Net Income From Continuing And Discontinued Operation":-338000.0,"Total Expenses":3524000.0,"Total Operating Income As Reported":-450000.0,"Diluted Average Shares":15750000.0,"Basic Average Shares":15750000.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-338000.0,"Net Income Common Stockholders":-338000.0,"Preferred Stock Dividends":null,"Net Income":-338000.0,"Net Income Including Noncontrolling Interests":-338000.0,"Net Income Continuous Operations":-338000.0,"Tax Provision":-52000.0,"Pretax Income":-390000.0,"Other Income Expense":58000.0,"Other Non Operating Income Expenses":6000.0,"Gain On Sale Of Security":52000.0,"Net Non Operating Interest Income Expense":2000.0,"Interest Income Non Operating":2000.0,"Operating Income":-450000.0,"Operating Expense":1786000.0,"Research And Development":303000.0,"Selling General And Administration":1483000.0,"Gross Profit":1336000.0,"Cost Of Revenue":1738000.0,"Total Revenue":3074000.0,"Operating Revenue":3074000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.227456,"Normalized EBITDA":-510000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-574000.0,"Reconciled Depreciation":223000.0,"Reconciled Cost Of Revenue":1948000.0,"EBITDA":-510000.0,"EBIT":-733000.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":-574000.0,"Net Income From Continuing And Discontinued Operation":-574000.0,"Total Expenses":3586000.0,"Total Operating Income As Reported":-733000.0,"Diluted Average Shares":15289000.0,"Basic Average Shares":15289000.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-607000.0,"Net Income Common Stockholders":-607000.0,"Preferred Stock Dividends":33000.0,"Net Income":-574000.0,"Net Income Including Noncontrolling Interests":-574000.0,"Net Income Continuous Operations":-574000.0,"Tax Provision":-169000.0,"Pretax Income":-743000.0,"Other Income Expense":-10000.0,"Other Non Operating Income Expenses":-10000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":-733000.0,"Operating Expense":1638000.0,"Research And Development":353000.0,"Selling General And Administration":1285000.0,"Gross Profit":905000.0,"Cost Of Revenue":1948000.0,"Total Revenue":2853000.0,"Operating Revenue":2853000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-80000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-336000.0,"Reconciled Depreciation":233000.0,"Reconciled Cost Of Revenue":1721000.0,"EBITDA":-80000.0,"EBIT":-313000.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":-336000.0,"Net Income From Continuing And Discontinued Operation":-336000.0,"Total Expenses":3272000.0,"Total Operating Income As Reported":-313000.0,"Diluted Average Shares":14812999.0,"Basic Average Shares":14812999.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-436000.0,"Net Income Common Stockholders":-436000.0,"Preferred Stock Dividends":100000.0,"Net Income":-336000.0,"Net Income Including Noncontrolling Interests":-336000.0,"Net Income Continuous Operations":-336000.0,"Tax Provision":26000.0,"Pretax Income":-310000.0,"Other Income Expense":3000.0,"Other Non Operating Income Expenses":3000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":-313000.0,"Operating Expense":1551000.0,"Research And Development":354000.0,"Selling General And Administration":1197000.0,"Gross Profit":1238000.0,"Cost Of Revenue":1721000.0,"Total Revenue":2959000.0,"Operating Revenue":2959000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":298000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":100000.0,"Reconciled Depreciation":232000.0,"Reconciled Cost Of Revenue":1876000.0,"EBITDA":298000.0,"EBIT":66000.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":100000.0,"Net Income From Continuing And Discontinued Operation":100000.0,"Total Expenses":3348000.0,"Total Operating Income As Reported":66000.0,"Diluted Average Shares":9864000.0,"Basic Average Shares":9864000.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":0.0,"Net Income Common Stockholders":0.0,"Preferred Stock Dividends":100000.0,"Net Income":100000.0,"Net Income Including Noncontrolling Interests":100000.0,"Net Income Continuous Operations":100000.0,"Tax Provision":-9000.0,"Pretax Income":91000.0,"Other Income Expense":25000.0,"Other Non Operating Income Expenses":25000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":66000.0,"Operating Expense":1472000.0,"Research And Development":363000.0,"Selling General And Administration":1109000.0,"Gross Profit":1538000.0,"Cost Of Revenue":1876000.0,"Total Revenue":3414000.0,"Operating Revenue":3414000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-46.0,"Tax Rate For Calcs":0.046,"Normalized EBITDA":-629000.0,"Total Unusual Items":-1000.0,"Total Unusual Items Excluding Goodwill":-1000.0,"Net Income From Continuing Operation Net Minority Interest":-805000.0,"Reconciled Depreciation":219000.0,"Reconciled Cost Of Revenue":1715000.0,"EBITDA":-630000.0,"EBIT":-849000.0,"Net Interest Income":6000.0,"Interest Income":6000.0,"Normalized Income":-804046.0,"Net Income From Continuing And Discontinued Operation":-805000.0,"Total Expenses":3513000.0,"Total Operating Income As Reported":-849000.0,"Diluted Average Shares":9864000.0,"Basic Average Shares":9864000.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-905000.0,"Net Income Common Stockholders":-905000.0,"Preferred Stock Dividends":100000.0,"Net Income":-805000.0,"Net Income Including Noncontrolling Interests":-805000.0,"Net Income Continuous Operations":-805000.0,"Tax Provision":-39000.0,"Pretax Income":-844000.0,"Other Income Expense":-1000.0,"Other Non Operating Income Expenses":5000.0,"Gain On Sale Of Security":-1000.0,"Net Non Operating Interest Income Expense":6000.0,"Interest Income Non Operating":6000.0,"Operating Income":-849000.0,"Operating Expense":1798000.0,"Research And Development":434000.0,"Selling General And Administration":1364000.0,"Gross Profit":949000.0,"Cost Of Revenue":1715000.0,"Total Revenue":2664000.0,"Operating Revenue":2664000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":100000.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-543000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2106000.0,"Beginning Cash Position":2724000.0,"Effect Of Exchange Rate Changes":-76000.0,"Changes In Cash":-542000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-543000.0,"Cash Flow From Continuing Operating Activities":-543000.0,"Change In Working Capital":-350000.0,"Change In Payables And Accrued Expense":57000.0,"Change In Accrued Expense":-22000.0,"Change In Payable":79000.0,"Change In Account Payable":54000.0,"Change In Tax Payable":25000.0,"Change In Income Tax Payable":25000.0,"Change In Prepaid Assets":-37000.0,"Change In Inventory":-190000.0,"Change In Receivables":-180000.0,"Changes In Account Receivables":-180000.0,"Other Non Cash Items":-3000.0,"Stock Based Compensation":7000.0,"Deferred Tax":-78000.0,"Deferred Income Tax":-78000.0,"Depreciation Amortization Depletion":219000.0,"Depreciation And Amortization":219000.0,"Amortization Cash Flow":172000.0,"Amortization Of Intangibles":172000.0,"Depreciation":47000.0,"Net Income From Continuing Operations":-338000.0},"2025-12-31":{"Free Cash Flow":-375000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":135000.0,"Capital Expenditure":-19000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":4000.0,"End Cash Position":2724000.0,"Beginning Cash Position":2987000.0,"Effect Of Exchange Rate Changes":10000.0,"Changes In Cash":-273000.0,"Financing Cash Flow":102000.0,"Cash Flow From Continuing Financing Activities":102000.0,"Cash Dividends Paid":-33000.0,"Preferred Stock Dividend Paid":-33000.0,"Net Common Stock Issuance":135000.0,"Common Stock Payments":null,"Common Stock Issuance":135000.0,"Investing Cash Flow":-19000.0,"Cash Flow From Continuing Investing Activities":-19000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-19000.0,"Purchase Of PPE":-19000.0,"Operating Cash Flow":-356000.0,"Cash Flow From Continuing Operating Activities":-356000.0,"Change In Working Capital":210000.0,"Change In Payables And Accrued Expense":353000.0,"Change In Accrued Expense":-10000.0,"Change In Payable":363000.0,"Change In Account Payable":315000.0,"Change In Tax Payable":48000.0,"Change In Income Tax Payable":48000.0,"Change In Prepaid Assets":35000.0,"Change In Inventory":9000.0,"Change In Receivables":-187000.0,"Changes In Account Receivables":-187000.0,"Other Non Cash Items":-3000.0,"Stock Based Compensation":7000.0,"Deferred Tax":-219000.0,"Deferred Income Tax":-219000.0,"Depreciation Amortization Depletion":223000.0,"Depreciation And Amortization":223000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":-574000.0},"2025-09-30":{"Free Cash Flow":650000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-3000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":83000.0,"End Cash Position":2987000.0,"Beginning Cash Position":2329000.0,"Effect Of Exchange Rate Changes":1000.0,"Changes In Cash":657000.0,"Financing Cash Flow":7000.0,"Cash Flow From Continuing Financing Activities":7000.0,"Cash Dividends Paid":-100000.0,"Preferred Stock Dividend Paid":-100000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Investing Cash Flow":-3000.0,"Cash Flow From Continuing Investing Activities":-3000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-3000.0,"Purchase Of PPE":-3000.0,"Operating Cash Flow":653000.0,"Cash Flow From Continuing Operating Activities":653000.0,"Change In Working Capital":781000.0,"Change In Payables And Accrued Expense":112000.0,"Change In Accrued Expense":-29000.0,"Change In Payable":141000.0,"Change In Account Payable":229000.0,"Change In Tax Payable":-88000.0,"Change In Income Tax Payable":-88000.0,"Change In Prepaid Assets":53000.0,"Change In Inventory":-140000.0,"Change In Receivables":756000.0,"Changes In Account Receivables":756000.0,"Other Non Cash Items":-3000.0,"Stock Based Compensation":22000.0,"Deferred Tax":-44000.0,"Deferred Income Tax":-44000.0,"Depreciation Amortization Depletion":233000.0,"Depreciation And Amortization":233000.0,"Amortization Cash Flow":183000.0,"Amortization Of Intangibles":183000.0,"Depreciation":48000.0,"Net Income From Continuing Operations":-336000.0},"2025-06-30":{"Free Cash Flow":-143000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-5000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2329000.0,"Beginning Cash Position":2584000.0,"Effect Of Exchange Rate Changes":-13000.0,"Changes In Cash":-242000.0,"Financing Cash Flow":-100000.0,"Cash Flow From Continuing Financing Activities":-100000.0,"Cash Dividends Paid":-100000.0,"Preferred Stock Dividend Paid":-100000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Investing Cash Flow":-5000.0,"Cash Flow From Continuing Investing Activities":-5000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-5000.0,"Purchase Of PPE":-5000.0,"Operating Cash Flow":-138000.0,"Cash Flow From Continuing Operating Activities":-138000.0,"Change In Working Capital":-399000.0,"Change In Payables And Accrued Expense":-196000.0,"Change In Accrued Expense":52000.0,"Change In Payable":-248000.0,"Change In Account Payable":-320000.0,"Change In Tax Payable":72000.0,"Change In Income Tax Payable":72000.0,"Change In Prepaid Assets":26000.0,"Change In Inventory":208000.0,"Change In Receivables":-437000.0,"Changes In Account Receivables":-437000.0,"Other Non Cash Items":null,"Stock Based Compensation":7000.0,"Deferred Tax":-77000.0,"Deferred Income Tax":-77000.0,"Depreciation Amortization Depletion":232000.0,"Depreciation And Amortization":232000.0,"Amortization Cash Flow":184000.0,"Amortization Of Intangibles":184000.0,"Depreciation":48000.0,"Net Income From Continuing Operations":100000.0},"2025-03-31":{"Free Cash Flow":-300000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-29000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":39000.0,"End Cash Position":2584000.0,"Beginning Cash Position":2950000.0,"Effect Of Exchange Rate Changes":35000.0,"Changes In Cash":-401000.0,"Financing Cash Flow":-100000.0,"Cash Flow From Continuing Financing Activities":-100000.0,"Cash Dividends Paid":-100000.0,"Preferred Stock Dividend Paid":-100000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Investing Cash Flow":-29000.0,"Cash Flow From Continuing Investing Activities":-29000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-29000.0,"Purchase Of PPE":-29000.0,"Operating Cash Flow":-271000.0,"Cash Flow From Continuing Operating Activities":-271000.0,"Change In Working Capital":392000.0,"Change In Payables And Accrued Expense":181000.0,"Change In Accrued Expense":-106000.0,"Change In Payable":287000.0,"Change In Account Payable":206000.0,"Change In Tax Payable":81000.0,"Change In Income Tax Payable":81000.0,"Change In Prepaid Assets":29000.0,"Change In Inventory":183000.0,"Change In Receivables":-1000.0,"Changes In Account Receivables":-1000.0,"Other Non Cash Items":null,"Stock Based Compensation":7000.0,"Deferred Tax":-84000.0,"Deferred Income Tax":-84000.0,"Depreciation Amortization Depletion":219000.0,"Depreciation And Amortization":219000.0,"Amortization Cash Flow":172000.0,"Amortization Of Intangibles":172000.0,"Depreciation":47000.0,"Net Income From Continuing Operations":-805000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-70000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":-314000.0,"Purchase Of Business":-314000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":0.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}