{"ticker":"LIQT","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":9947841.0,"Share Issued":9947841.0,"Net Debt":4024679.0,"Total Debt":12891962.0,"Tangible Book Value":7350549.0,"Invested Capital":14383831.0,"Working Capital":8483730.0,"Net Tangible Assets":7350549.0,"Capital Lease Obligations":6134544.0,"Common Stock Equity":7626413.0,"Total Capitalization":14383831.0,"Total Equity Gross Minority Interest":7550336.0,"Minority Interest":-76077.0,"Stockholders Equity":7626413.0,"Gains Losses Not Affecting Retained Earnings":-5341800.0,"Other Equity Adjustments":-5341800.0,"Retained Earnings":-97505233.0,"Additional Paid In Capital":110463498.0,"Capital Stock":9948.0,"Common Stock":9948.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":17399289.0,"Total Non Current Liabilities Net Minority Interest":11737715.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":61847.0,"Non Current Deferred Taxes Liabilities":61847.0,"Long Term Debt And Capital Lease Obligation":11675868.0,"Long Term Capital Lease Obligation":4918450.0,"Long Term Debt":6757418.0,"Current Liabilities":5661574.0,"Current Deferred Liabilities":181553.0,"Current Deferred Revenue":181553.0,"Current Debt And Capital Lease Obligation":1216094.0,"Current Capital Lease Obligation":1216094.0,"Payables And Accrued Expenses":4263927.0,"Current Accrued Expenses":2227908.0,"Payables":2036019.0,"Accounts Payable":2036019.0,"Total Assets":24949625.0,"Total Non Current Assets":10804321.0,"Other Non Current Assets":534502.0,"Goodwill And Other Intangible Assets":275864.0,"Other Intangible Assets":33320.0,"Goodwill":242544.0,"Net PPE":9993955.0,"Accumulated Depreciation":null,"Gross PPE":9993955.0,"Leases":null,"Other Properties":9993955.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":14145304.0,"Other Current Assets":636047.0,"Restricted Cash":null,"Inventory":6478114.0,"Inventories Adjustments Allowances":-899990.0,"Finished Goods":1438643.0,"Work In Process":2267951.0,"Raw Materials":3671510.0,"Receivables":4298404.0,"Other Receivables":634154.0,"Accounts Receivable":3664250.0,"Allowance For Doubtful Accounts Receivable":-100197.0,"Gross Accounts Receivable":3764447.0,"Cash Cash Equivalents And Short Term Investments":2732739.0,"Cash And Cash Equivalents":2732739.0,"Cash Financial":2732739.0},"2025-12-31":{"Ordinary Shares Number":9627064.0,"Share Issued":9627064.0,"Net Debt":1705217.0,"Total Debt":13352949.0,"Tangible Book Value":10149056.0,"Invested Capital":17208928.0,"Working Capital":11237788.0,"Net Tangible Assets":10149056.0,"Capital Lease Obligations":6577347.0,"Common Stock Equity":10433326.0,"Total Capitalization":17208928.0,"Total Equity Gross Minority Interest":10433326.0,"Minority Interest":null,"Stockholders Equity":10433326.0,"Gains Losses Not Affecting Retained Earnings":-5209173.0,"Other Equity Adjustments":-5209173.0,"Retained Earnings":-94795121.0,"Additional Paid In Capital":110427993.0,"Capital Stock":9627.0,"Common Stock":9627.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":16844771.0,"Total Non Current Liabilities Net Minority Interest":12123308.0,"Other Non Current Liabilities":-61090.0,"Non Current Deferred Liabilities":63654.0,"Non Current Deferred Taxes Liabilities":63654.0,"Long Term Debt And Capital Lease Obligation":12120744.0,"Long Term Capital Lease Obligation":5345142.0,"Long Term Debt":6775602.0,"Current Liabilities":4721463.0,"Current Deferred Liabilities":140986.0,"Current Deferred Revenue":140986.0,"Current Debt And Capital Lease Obligation":1232205.0,"Current Capital Lease Obligation":1232205.0,"Payables And Accrued Expenses":3348272.0,"Current Accrued Expenses":1795382.0,"Payables":1552890.0,"Accounts Payable":1552890.0,"Total Assets":27278097.0,"Total Non Current Assets":11318847.0,"Other Non Current Assets":545573.0,"Goodwill And Other Intangible Assets":284270.0,"Other Intangible Assets":36125.0,"Goodwill":248145.0,"Net PPE":10489004.0,"Accumulated Depreciation":-15929353.0,"Gross PPE":26418357.0,"Leases":3381396.0,"Other Properties":21378679.0,"Machinery Furniture Equipment":1658282.0,"Properties":0.0,"Current Assets":15959251.0,"Other Current Assets":245702.0,"Restricted Cash":null,"Inventory":6479321.0,"Inventories Adjustments Allowances":-960695.0,"Finished Goods":1755674.0,"Work In Process":2402158.0,"Raw Materials":3282184.0,"Receivables":4163843.0,"Other Receivables":733851.0,"Accounts Receivable":3429992.0,"Allowance For Doubtful Accounts Receivable":-137969.0,"Gross Accounts Receivable":3567961.0,"Cash Cash Equivalents And Short Term Investments":5070385.0,"Cash And Cash Equivalents":5070385.0,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":9627064.0,"Share Issued":9627064.0,"Net Debt":null,"Total Debt":13233973.0,"Tangible Book Value":12521548.0,"Invested Capital":19438727.0,"Working Capital":13406883.0,"Net Tangible Assets":12521548.0,"Capital Lease Obligations":6602860.0,"Common Stock Equity":12807614.0,"Total Capitalization":19438727.0,"Total Equity Gross Minority Interest":12776858.0,"Minority Interest":-30756.0,"Stockholders Equity":12807614.0,"Gains Losses Not Affecting Retained Earnings":-5170641.0,"Other Equity Adjustments":-5170641.0,"Retained Earnings":-92202628.0,"Additional Paid In Capital":110171256.0,"Capital Stock":9627.0,"Common Stock":9627.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":17519010.0,"Total Non Current Liabilities Net Minority Interest":12150826.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":63984.0,"Non Current Deferred Taxes Liabilities":63984.0,"Long Term Debt And Capital Lease Obligation":12086842.0,"Long Term Capital Lease Obligation":5455729.0,"Long Term Debt":6631113.0,"Current Liabilities":5368184.0,"Current Deferred Liabilities":70241.0,"Current Deferred Revenue":70241.0,"Current Debt And Capital Lease Obligation":1147131.0,"Current Capital Lease Obligation":1147131.0,"Payables And Accrued Expenses":4150812.0,"Current Accrued Expenses":2185853.0,"Payables":1964959.0,"Accounts Payable":1964959.0,"Total Assets":30295868.0,"Total Non Current Assets":11520801.0,"Other Non Current Assets":519360.0,"Goodwill And Other Intangible Assets":286066.0,"Other Intangible Assets":38128.0,"Goodwill":247938.0,"Net PPE":10715375.0,"Accumulated Depreciation":null,"Gross PPE":10715375.0,"Leases":null,"Other Properties":10715375.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":18775067.0,"Other Current Assets":255649.0,"Restricted Cash":null,"Inventory":6425768.0,"Inventories Adjustments Allowances":-1378503.0,"Finished Goods":2071250.0,"Work In Process":2039029.0,"Raw Materials":3693992.0,"Receivables":4739626.0,"Other Receivables":964171.0,"Accounts Receivable":3775455.0,"Allowance For Doubtful Accounts Receivable":-209166.0,"Gross Accounts Receivable":3984621.0,"Cash Cash Equivalents And Short Term Investments":7354024.0,"Cash And Cash Equivalents":7354024.0,"Cash Financial":7354024.0},"2025-06-30":{"Ordinary Shares Number":9614043.0,"Share Issued":9614043.0,"Net Debt":null,"Total Debt":13393131.0,"Tangible Book Value":13645468.0,"Invested Capital":20436330.0,"Working Capital":14311974.0,"Net Tangible Assets":13645468.0,"Capital Lease Obligations":6890005.0,"Common Stock Equity":13933204.0,"Total Capitalization":20436330.0,"Total Equity Gross Minority Interest":13930232.0,"Minority Interest":-2972.0,"Stockholders Equity":13933204.0,"Gains Losses Not Affecting Retained Earnings":-5218427.0,"Other Equity Adjustments":-5218427.0,"Retained Earnings":-90770715.0,"Additional Paid In Capital":109912732.0,"Capital Stock":9614.0,"Common Stock":9614.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":17791174.0,"Total Non Current Liabilities Net Minority Interest":12310831.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":64281.0,"Non Current Deferred Taxes Liabilities":64281.0,"Long Term Debt And Capital Lease Obligation":12246550.0,"Long Term Capital Lease Obligation":5743424.0,"Long Term Debt":6503126.0,"Current Liabilities":5480343.0,"Current Deferred Liabilities":102710.0,"Current Deferred Revenue":102710.0,"Current Debt And Capital Lease Obligation":1146581.0,"Current Capital Lease Obligation":1146581.0,"Payables And Accrued Expenses":4231052.0,"Current Accrued Expenses":2698239.0,"Payables":1532813.0,"Accounts Payable":1532813.0,"Total Assets":31721406.0,"Total Non Current Assets":11929089.0,"Other Non Current Assets":505382.0,"Goodwill And Other Intangible Assets":287736.0,"Other Intangible Assets":40110.0,"Goodwill":247626.0,"Net PPE":11135971.0,"Accumulated Depreciation":null,"Gross PPE":11135971.0,"Leases":null,"Other Properties":11135971.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":19792317.0,"Other Current Assets":367630.0,"Restricted Cash":null,"Inventory":5514889.0,"Inventories Adjustments Allowances":-1400788.0,"Finished Goods":1619526.0,"Work In Process":1890956.0,"Raw Materials":3405195.0,"Receivables":5236349.0,"Other Receivables":1140358.0,"Accounts Receivable":4095991.0,"Allowance For Doubtful Accounts Receivable":-194608.0,"Gross Accounts Receivable":4290599.0,"Cash Cash Equivalents And Short Term Investments":8673449.0,"Cash And Cash Equivalents":8673449.0,"Cash Financial":8673449.0},"2025-03-31":{"Ordinary Shares Number":9606024.0,"Share Issued":9606024.0,"Net Debt":null,"Total Debt":12992764.0,"Tangible Book Value":14791818.0,"Invested Capital":21430835.0,"Working Capital":15404982.0,"Net Tangible Assets":14791818.0,"Capital Lease Obligations":6621127.0,"Common Stock Equity":15059198.0,"Total Capitalization":21430835.0,"Total Equity Gross Minority Interest":15066036.0,"Minority Interest":6838.0,"Stockholders Equity":15059198.0,"Gains Losses Not Affecting Retained Earnings":-6013765.0,"Other Equity Adjustments":-6013765.0,"Retained Earnings":-88618830.0,"Additional Paid In Capital":109682187.0,"Capital Stock":9606.0,"Common Stock":9606.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":17504802.0,"Total Non Current Liabilities Net Minority Interest":11996769.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":59660.0,"Non Current Deferred Taxes Liabilities":59660.0,"Long Term Debt And Capital Lease Obligation":11937109.0,"Long Term Capital Lease Obligation":5565472.0,"Long Term Debt":6371637.0,"Current Liabilities":5508033.0,"Current Deferred Liabilities":138810.0,"Current Deferred Revenue":138810.0,"Current Debt And Capital Lease Obligation":1055655.0,"Current Capital Lease Obligation":1055655.0,"Payables And Accrued Expenses":4313568.0,"Current Accrued Expenses":2554525.0,"Payables":1759043.0,"Accounts Payable":1759043.0,"Total Assets":32570838.0,"Total Non Current Assets":11657823.0,"Other Non Current Assets":469447.0,"Goodwill And Other Intangible Assets":267380.0,"Other Intangible Assets":38885.0,"Goodwill":228495.0,"Net PPE":10920996.0,"Accumulated Depreciation":null,"Gross PPE":10920996.0,"Leases":null,"Other Properties":10920996.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":20913015.0,"Other Current Assets":459619.0,"Restricted Cash":null,"Inventory":5714955.0,"Inventories Adjustments Allowances":-1259408.0,"Finished Goods":1708563.0,"Work In Process":2428645.0,"Raw Materials":2837155.0,"Receivables":4291009.0,"Other Receivables":850986.0,"Accounts Receivable":3440023.0,"Allowance For Doubtful Accounts Receivable":-660980.0,"Gross Accounts Receivable":4101003.0,"Cash Cash Equivalents And Short Term Investments":10447432.0,"Cash And Cash Equivalents":10447432.0,"Cash Financial":10447432.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-12651461.0,"Gross PPE":null,"Leases":3007321.0,"Other Properties":null,"Machinery Furniture Equipment":2909871.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":0.0,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":10868728.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-23.315418,"Tax Rate For Calcs":0.000138,"Normalized EBITDA":-1730594.0,"Total Unusual Items":-168556.0,"Total Unusual Items Excluding Goodwill":-168556.0,"Net Income From Continuing Operation Net Minority Interest":-2710112.0,"Reconciled Depreciation":529758.0,"Reconciled Cost Of Revenue":3742576.0,"EBITDA":-1899150.0,"EBIT":-2428908.0,"Net Interest Income":-279711.0,"Interest Expense":296568.0,"Interest Income":16857.0,"Normalized Income":-2541579.315418,"Net Income From Continuing And Discontinued Operation":-2710112.0,"Total Expenses":6413529.0,"Total Operating Income As Reported":-2277209.0,"Diluted Average Shares":9847218.0,"Basic Average Shares":9847218.0,"Diluted EPS":-0.28,"Basic EPS":-0.28,"Diluted NI Availto Com Stockholders":-2710112.0,"Net Income Common Stockholders":-2710112.0,"Net Income":-2710112.0,"Minority Interests":14987.0,"Net Income Including Noncontrolling Interests":-2725099.0,"Net Income Continuous Operations":-2725099.0,"Tax Provision":-377.0,"Pretax Income":-2725476.0,"Other Income Expense":-168556.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":-168556.0,"Net Non Operating Interest Income Expense":-279711.0,"Interest Expense Non Operating":296568.0,"Interest Income Non Operating":16857.0,"Operating Income":-2277209.0,"Operating Expense":2670953.0,"Research And Development":276134.0,"Selling General And Administration":2394819.0,"Selling And Marketing Expense":980674.0,"General And Administrative Expense":1414145.0,"Other Gand A":1414145.0,"Gross Profit":393744.0,"Cost Of Revenue":3742576.0,"Total Revenue":4136320.0,"Operating Revenue":4136320.0},"2025-12-31":{"Tax Effect Of Unusual Items":5.449492,"Tax Rate For Calcs":0.000145,"Normalized EBITDA":-1886409.0,"Total Unusual Items":37622.0,"Total Unusual Items Excluding Goodwill":37622.0,"Net Income From Continuing Operation Net Minority Interest":-2592493.0,"Reconciled Depreciation":546305.0,"Reconciled Cost Of Revenue":3232243.0,"EBITDA":-1848787.0,"EBIT":-2395092.0,"Net Interest Income":19448.0,"Interest Expense":228338.0,"Interest Income":247786.0,"Normalized Income":-2630109.550508,"Net Income From Continuing And Discontinued Operation":-2592493.0,"Total Expenses":5805754.0,"Total Operating Income As Reported":-2680500.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-2592493.0,"Net Income Common Stockholders":-2592493.0,"Net Income":-2592493.0,"Minority Interests":30557.0,"Net Income Including Noncontrolling Interests":-2623050.0,"Net Income Continuous Operations":-2623050.0,"Tax Provision":-380.0,"Pretax Income":-2623430.0,"Other Income Expense":37622.0,"Special Income Charges":-651.0,"Gain On Sale Of Ppe":-651.0,"Gain On Sale Of Security":38273.0,"Net Non Operating Interest Income Expense":19448.0,"Interest Expense Non Operating":228338.0,"Interest Income Non Operating":247786.0,"Operating Income":-2680500.0,"Operating Expense":2573511.0,"Research And Development":421546.0,"Selling General And Administration":2151965.0,"Selling And Marketing Expense":646204.0,"General And Administrative Expense":1505761.0,"Other Gand A":1505761.0,"Gross Profit":-106989.0,"Cost Of Revenue":3232243.0,"Total Revenue":3125254.0,"Operating Revenue":3125254.0},"2025-09-30":{"Tax Effect Of Unusual Items":-10.654137,"Tax Rate For Calcs":0.000257,"Normalized EBITDA":-700074.0,"Total Unusual Items":-41484.0,"Total Unusual Items Excluding Goodwill":-41484.0,"Net Income From Continuing Operation Net Minority Interest":-1431913.0,"Reconciled Depreciation":568574.0,"Reconciled Cost Of Revenue":3059396.0,"EBITDA":-741558.0,"EBIT":-1310132.0,"Net Interest Income":-85651.0,"Interest Expense":150005.0,"Interest Income":64354.0,"Normalized Income":-1390439.654137,"Net Income From Continuing And Discontinued Operation":-1431913.0,"Total Expenses":5140276.0,"Total Operating Income As Reported":-1333002.0,"Diluted Average Shares":9616591.0,"Basic Average Shares":9616591.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-1431913.0,"Net Income Common Stockholders":-1431913.0,"Net Income":-1431913.0,"Minority Interests":27849.0,"Net Income Including Noncontrolling Interests":-1459762.0,"Net Income Continuous Operations":-1459762.0,"Tax Provision":-375.0,"Pretax Income":-1460137.0,"Other Income Expense":-41484.0,"Special Income Charges":-1552.0,"Gain On Sale Of Ppe":-1552.0,"Gain On Sale Of Security":-39932.0,"Net Non Operating Interest Income Expense":-85651.0,"Interest Expense Non Operating":150005.0,"Interest Income Non Operating":64354.0,"Operating Income":-1333002.0,"Operating Expense":2080880.0,"Research And Development":269426.0,"Selling General And Administration":1811454.0,"Selling And Marketing Expense":541259.0,"General And Administrative Expense":1270195.0,"Other Gand A":1270195.0,"Gross Profit":747878.0,"Cost Of Revenue":3059396.0,"Total Revenue":3807274.0,"Operating Revenue":3807274.0},"2025-06-30":{"Tax Effect Of Unusual Items":5.314181,"Tax Rate For Calcs":0.000167,"Normalized EBITDA":-1439685.0,"Total Unusual Items":31902.0,"Total Unusual Items Excluding Goodwill":31902.0,"Net Income From Continuing Operation Net Minority Interest":-2151885.0,"Reconciled Depreciation":605579.0,"Reconciled Cost Of Revenue":4472911.0,"EBITDA":-1407783.0,"EBIT":-2013362.0,"Net Interest Income":-83179.0,"Interest Expense":147784.0,"Interest Income":64605.0,"Normalized Income":-2183781.685819,"Net Income From Continuing And Discontinued Operation":-2151885.0,"Total Expenses":7067358.0,"Total Operating Income As Reported":-2109869.0,"Diluted Average Shares":9606902.0,"Basic Average Shares":9606902.0,"Diluted EPS":-0.22,"Basic EPS":-0.22,"Diluted NI Availto Com Stockholders":-2151885.0,"Net Income Common Stockholders":-2151885.0,"Net Income":-2151885.0,"Minority Interests":8901.0,"Net Income Including Noncontrolling Interests":-2160786.0,"Net Income Continuous Operations":-2160786.0,"Tax Provision":-360.0,"Pretax Income":-2161146.0,"Other Income Expense":31902.0,"Special Income Charges":-2158.0,"Gain On Sale Of Ppe":-2158.0,"Gain On Sale Of Security":34060.0,"Net Non Operating Interest Income Expense":-83179.0,"Interest Expense Non Operating":147784.0,"Interest Income Non Operating":64605.0,"Operating Income":-2109869.0,"Operating Expense":2594447.0,"Research And Development":242556.0,"Selling General And Administration":2351891.0,"Selling And Marketing Expense":812568.0,"General And Administrative Expense":1539323.0,"Other Gand A":1539323.0,"Gross Profit":484578.0,"Cost Of Revenue":4472911.0,"Total Revenue":4957489.0,"Operating Revenue":4957489.0},"2025-03-31":{"Tax Effect Of Unusual Items":-3.706652,"Tax Rate For Calcs":0.000144,"Normalized EBITDA":-1539752.0,"Total Unusual Items":-25790.0,"Total Unusual Items Excluding Goodwill":-25790.0,"Net Income From Continuing Operation Net Minority Interest":-2351392.0,"Reconciled Depreciation":576826.0,"Reconciled Cost Of Revenue":4492485.0,"EBITDA":-1565542.0,"EBIT":-2142368.0,"Net Interest Income":-147562.0,"Interest Expense":216313.0,"Interest Income":68751.0,"Normalized Income":-2325605.706652,"Net Income From Continuing And Discontinued Operation":-2351392.0,"Total Expenses":6802870.0,"Total Operating Income As Reported":-2185329.0,"Diluted Average Shares":9602354.0,"Basic Average Shares":9602354.0,"Diluted EPS":-0.25,"Basic EPS":-0.25,"Diluted NI Availto Com Stockholders":-2351392.0,"Net Income Common Stockholders":-2351392.0,"Net Income":-2351392.0,"Minority Interests":6950.0,"Net Income Including Noncontrolling Interests":-2358342.0,"Net Income Continuous Operations":-2358342.0,"Tax Provision":-339.0,"Pretax Income":-2358681.0,"Other Income Expense":-25790.0,"Special Income Charges":-61306.0,"Gain On Sale Of Ppe":-61306.0,"Gain On Sale Of Security":35516.0,"Net Non Operating Interest Income Expense":-147562.0,"Interest Expense Non Operating":216313.0,"Interest Income Non Operating":68751.0,"Operating Income":-2185329.0,"Operating Expense":2310385.0,"Research And Development":230123.0,"Selling General And Administration":2080262.0,"Selling And Marketing Expense":718016.0,"General And Administrative Expense":1362246.0,"Other Gand A":1362246.0,"Gross Profit":125056.0,"Cost Of Revenue":4492485.0,"Total Revenue":4617541.0,"Operating Revenue":4617541.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2211195.0,"Repurchase Of Capital Stock":-182499.0,"Repayment Of Debt":-126767.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-269724.0,"Interest Paid Supplemental Data":25005.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":2732739.0,"Beginning Cash Position":5070385.0,"Effect Of Exchange Rate Changes":182815.0,"Changes In Cash":-2520461.0,"Financing Cash Flow":-309266.0,"Cash Flow From Continuing Financing Activities":-309266.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-182499.0,"Common Stock Payments":-182499.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-126767.0,"Net Long Term Debt Issuance":-126767.0,"Long Term Debt Payments":-126767.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-269724.0,"Cash Flow From Continuing Investing Activities":-269724.0,"Net PPE Purchase And Sale":-269724.0,"Sale Of PPE":0.0,"Purchase Of PPE":-269724.0,"Operating Cash Flow":-1941471.0,"Cash Flow From Continuing Operating Activities":-1941471.0,"Change In Working Capital":-51582.0,"Change In Other Working Capital":44536.0,"Change In Other Current Liabilities":-172864.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":881967.0,"Change In Accrued Expense":355850.0,"Change In Payable":526117.0,"Change In Account Payable":526117.0,"Change In Prepaid Assets":-399522.0,"Change In Inventory":-173049.0,"Change In Receivables":-232650.0,"Changes In Account Receivables":-317277.0,"Other Non Cash Items":87504.0,"Stock Based Compensation":218325.0,"Deferred Tax":-377.0,"Deferred Income Tax":-377.0,"Depreciation Amortization Depletion":529758.0,"Depreciation And Amortization":529758.0,"Depreciation":529758.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-2725099.0},"2025-12-31":{"Free Cash Flow":-2297307.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-126547.0,"Issuance Of Debt":64716.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-166252.0,"Interest Paid Supplemental Data":24289.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5070385.0,"Beginning Cash Position":7354024.0,"Effect Of Exchange Rate Changes":-40056.0,"Changes In Cash":-2243583.0,"Financing Cash Flow":-67737.0,"Cash Flow From Continuing Financing Activities":-67737.0,"Net Other Financing Charges":-5906.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-61831.0,"Net Long Term Debt Issuance":-61831.0,"Long Term Debt Payments":-126547.0,"Long Term Debt Issuance":64716.0,"Investing Cash Flow":-44791.0,"Cash Flow From Continuing Investing Activities":-44791.0,"Net PPE Purchase And Sale":-44791.0,"Sale Of PPE":121461.0,"Purchase Of PPE":-166252.0,"Operating Cash Flow":-2131055.0,"Cash Flow From Continuing Operating Activities":-2131055.0,"Change In Working Capital":-399339.0,"Change In Other Working Capital":67322.0,"Change In Other Current Liabilities":-170344.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-769483.0,"Change In Accrued Expense":-382446.0,"Change In Payable":-387037.0,"Change In Account Payable":-387037.0,"Change In Prepaid Assets":-13612.0,"Change In Inventory":-48148.0,"Change In Receivables":534926.0,"Changes In Account Receivables":304545.0,"Other Non Cash Items":88020.0,"Stock Based Compensation":256737.0,"Deferred Tax":-379.0,"Deferred Income Tax":-379.0,"Depreciation Amortization Depletion":546305.0,"Depreciation And Amortization":546305.0,"Depreciation":546305.0,"Operating Gains Losses":651.0,"Gain Loss On Sale Of PPE":651.0,"Net Income From Continuing Operations":-2623050.0},"2025-09-30":{"Free Cash Flow":-1195871.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-140906.0,"Issuance Of Debt":64469.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-126586.0,"Interest Paid Supplemental Data":25244.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":7354024.0,"Beginning Cash Position":8673449.0,"Effect Of Exchange Rate Changes":-55414.0,"Changes In Cash":-1264011.0,"Financing Cash Flow":-69472.0,"Cash Flow From Continuing Financing Activities":-69472.0,"Net Other Financing Charges":6965.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-76437.0,"Net Long Term Debt Issuance":-76437.0,"Long Term Debt Payments":-140906.0,"Long Term Debt Issuance":64469.0,"Investing Cash Flow":-125254.0,"Cash Flow From Continuing Investing Activities":-125254.0,"Net PPE Purchase And Sale":-125254.0,"Sale Of PPE":1332.0,"Purchase Of PPE":-126586.0,"Operating Cash Flow":-1069285.0,"Cash Flow From Continuing Operating Activities":-1069285.0,"Change In Working Capital":-524424.0,"Change In Other Working Capital":-31446.0,"Change In Other Current Liabilities":-153123.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-76736.0,"Change In Accrued Expense":-488747.0,"Change In Payable":412011.0,"Change In Account Payable":412011.0,"Change In Prepaid Assets":97592.0,"Change In Inventory":-843468.0,"Change In Receivables":482757.0,"Changes In Account Receivables":297295.0,"Other Non Cash Items":86614.0,"Stock Based Compensation":258537.0,"Deferred Tax":-376.0,"Deferred Income Tax":-376.0,"Depreciation Amortization Depletion":568574.0,"Depreciation And Amortization":568574.0,"Depreciation":568574.0,"Operating Gains Losses":1552.0,"Gain Loss On Sale Of PPE":1552.0,"Net Income From Continuing Operations":-1459762.0},"2025-06-30":{"Free Cash Flow":-1549527.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-127212.0,"Issuance Of Debt":-4955.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":61160.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":8673449.0,"Beginning Cash Position":10447432.0,"Effect Of Exchange Rate Changes":-93081.0,"Changes In Cash":-1680901.0,"Financing Cash Flow":-133226.0,"Cash Flow From Continuing Financing Activities":-133226.0,"Net Other Financing Charges":-1059.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-132167.0,"Net Long Term Debt Issuance":-132167.0,"Long Term Debt Payments":-127212.0,"Long Term Debt Issuance":-4955.0,"Investing Cash Flow":62975.0,"Cash Flow From Continuing Investing Activities":62975.0,"Net PPE Purchase And Sale":62975.0,"Sale Of PPE":1852.0,"Purchase Of PPE":61123.0,"Operating Cash Flow":-1610650.0,"Cash Flow From Continuing Operating Activities":-1610650.0,"Change In Working Capital":-372112.0,"Change In Other Working Capital":-43468.0,"Change In Other Current Liabilities":-146815.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-372514.0,"Change In Accrued Expense":-42284.0,"Change In Payable":-330230.0,"Change In Account Payable":-330230.0,"Change In Prepaid Assets":106884.0,"Change In Inventory":631296.0,"Change In Receivables":-547495.0,"Changes In Account Receivables":-374758.0,"Other Non Cash Items":84318.0,"Stock Based Compensation":230553.0,"Deferred Tax":-360.0,"Deferred Income Tax":-360.0,"Depreciation Amortization Depletion":605579.0,"Depreciation And Amortization":605579.0,"Depreciation":605579.0,"Operating Gains Losses":2158.0,"Gain Loss On Sale Of PPE":2158.0,"Net Income From Continuing Operations":-2160786.0},"2025-03-31":{"Free Cash Flow":-1460651.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-113637.0,"Issuance Of Debt":1089571.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-163465.0,"Interest Paid Supplemental Data":46593.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":10447432.0,"Beginning Cash Position":10868729.0,"Effect Of Exchange Rate Changes":-2973.0,"Changes In Cash":-418324.0,"Financing Cash Flow":989722.0,"Cash Flow From Continuing Financing Activities":989722.0,"Net Other Financing Charges":13788.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":975934.0,"Net Long Term Debt Issuance":975934.0,"Long Term Debt Payments":-113637.0,"Long Term Debt Issuance":1089571.0,"Investing Cash Flow":-110860.0,"Cash Flow From Continuing Investing Activities":-110860.0,"Net PPE Purchase And Sale":-110860.0,"Sale Of PPE":52605.0,"Purchase Of PPE":-163465.0,"Operating Cash Flow":-1297186.0,"Cash Flow From Continuing Operating Activities":-1297186.0,"Change In Working Capital":14088.0,"Change In Other Working Capital":24929.0,"Change In Other Current Liabilities":-134824.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":519241.0,"Change In Accrued Expense":114203.0,"Change In Payable":405038.0,"Change In Account Payable":405038.0,"Change In Prepaid Assets":-334468.0,"Change In Inventory":21532.0,"Change In Receivables":-82322.0,"Changes In Account Receivables":-933161.0,"Other Non Cash Items":168030.0,"Stock Based Compensation":241245.0,"Deferred Tax":-339.0,"Deferred Income Tax":-339.0,"Depreciation Amortization Depletion":576826.0,"Depreciation And Amortization":576826.0,"Depreciation":576826.0,"Operating Gains Losses":61306.0,"Gain Loss On Sale Of PPE":61306.0,"Net Income From Continuing Operations":-2358342.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":8814678.0,"Capital Expenditure":-390297.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":8814678.0,"Common Stock Payments":null,"Common Stock Issuance":8814678.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-1047.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}