{"ticker":"LIVN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":55051768.0,"Share Issued":55051768.0,"Net Debt":null,"Total Debt":351949000.0,"Tangible Book Value":329175000.0,"Invested Capital":1618813000.0,"Working Capital":318041000.0,"Net Tangible Assets":329175000.0,"Capital Lease Obligations":58458000.0,"Common Stock Equity":1325322000.0,"Total Capitalization":1615230000.0,"Total Equity Gross Minority Interest":1325322000.0,"Stockholders Equity":1325322000.0,"Gains Losses Not Affecting Retained Earnings":-14386000.0,"Other Equity Adjustments":-14386000.0,"Treasury Stock":732000.0,"Retained Earnings":-1014858000.0,"Additional Paid In Capital":2270699000.0,"Capital Stock":84599000.0,"Common Stock":84599000.0,"Total Liabilities Net Minority Interest":1315539000.0,"Total Non Current Liabilities Net Minority Interest":608535000.0,"Other Non Current Liabilities":92773000.0,"Derivative Product Liabilities":152904000.0,"Employee Benefits":13969000.0,"Non Current Deferred Liabilities":9310000.0,"Non Current Deferred Taxes Liabilities":9310000.0,"Long Term Debt And Capital Lease Obligation":339579000.0,"Long Term Capital Lease Obligation":49671000.0,"Long Term Debt":289908000.0,"Current Liabilities":707004000.0,"Other Current Liabilities":385084000.0,"Current Deferred Liabilities":13856000.0,"Current Deferred Revenue":13856000.0,"Current Debt And Capital Lease Obligation":12370000.0,"Current Capital Lease Obligation":8787000.0,"Current Debt":3583000.0,"Other Current Borrowings":3583000.0,"Pensionand Other Post Retirement Benefit Plans Current":68972000.0,"Current Provisions":24065000.0,"Payables And Accrued Expenses":202657000.0,"Current Accrued Expenses":75251000.0,"Interest Payable":2911000.0,"Payables":127406000.0,"Total Tax Payable":24014000.0,"Accounts Payable":103392000.0,"Total Assets":2640861000.0,"Total Non Current Assets":1615816000.0,"Other Non Current Assets":18310000.0,"Non Current Deferred Assets":198749000.0,"Non Current Deferred Taxes Assets":198749000.0,"Financial Assets":57293000.0,"Investments And Advances":15270000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":996147000.0,"Other Intangible Assets":217003000.0,"Goodwill":779144000.0,"Net PPE":330047000.0,"Accumulated Depreciation":null,"Gross PPE":330047000.0,"Construction In Progress":null,"Other Properties":330047000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1025045000.0,"Other Current Assets":61641000.0,"Restricted Cash":null,"Inventory":172612000.0,"Finished Goods":78380000.0,"Work In Process":17892000.0,"Raw Materials":76340000.0,"Receivables":274173000.0,"Taxes Receivable":42870000.0,"Accounts Receivable":231303000.0,"Allowance For Doubtful Accounts Receivable":-10720000.0,"Gross Accounts Receivable":242023000.0,"Cash Cash Equivalents And Short Term Investments":516619000.0,"Cash And Cash Equivalents":516619000.0},"2026-03-31":{"Treasury Shares Number":636430.0,"Ordinary Shares Number":54901316.0,"Share Issued":55537746.0,"Net Debt":null,"Total Debt":343443000.0,"Tangible Book Value":201180000.0,"Invested Capital":1499114000.0,"Working Capital":251759000.0,"Net Tangible Assets":201180000.0,"Capital Lease Obligations":55655000.0,"Common Stock Equity":1211326000.0,"Total Capitalization":1496486000.0,"Total Equity Gross Minority Interest":1211326000.0,"Stockholders Equity":1211326000.0,"Gains Losses Not Affecting Retained Earnings":-3401000.0,"Other Equity Adjustments":-3401000.0,"Treasury Stock":1166000.0,"Retained Earnings":-1123427000.0,"Additional Paid In Capital":2254756000.0,"Capital Stock":84564000.0,"Common Stock":84564000.0,"Total Liabilities Net Minority Interest":1305025000.0,"Total Non Current Liabilities Net Minority Interest":542547000.0,"Other Non Current Liabilities":97520000.0,"Derivative Product Liabilities":93254000.0,"Employee Benefits":13105000.0,"Non Current Deferred Liabilities":6812000.0,"Non Current Deferred Taxes Liabilities":6812000.0,"Long Term Debt And Capital Lease Obligation":331856000.0,"Long Term Capital Lease Obligation":46696000.0,"Long Term Debt":285160000.0,"Current Liabilities":762478000.0,"Other Current Liabilities":449687000.0,"Current Deferred Liabilities":16198000.0,"Current Deferred Revenue":16198000.0,"Current Debt And Capital Lease Obligation":11587000.0,"Current Capital Lease Obligation":8959000.0,"Current Debt":2628000.0,"Other Current Borrowings":2628000.0,"Pensionand Other Post Retirement Benefit Plans Current":57632000.0,"Current Provisions":14005000.0,"Payables And Accrued Expenses":213369000.0,"Current Accrued Expenses":72517000.0,"Interest Payable":234000.0,"Payables":140852000.0,"Total Tax Payable":41704000.0,"Accounts Payable":99148000.0,"Total Assets":2516351000.0,"Total Non Current Assets":1502114000.0,"Other Non Current Assets":15368000.0,"Non Current Deferred Assets":109816000.0,"Non Current Deferred Taxes Assets":109816000.0,"Financial Assets":38277000.0,"Investments And Advances":18492000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":1010146000.0,"Other Intangible Assets":224556000.0,"Goodwill":785590000.0,"Net PPE":310015000.0,"Accumulated Depreciation":null,"Gross PPE":310015000.0,"Construction In Progress":null,"Other Properties":310015000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1014237000.0,"Other Current Assets":38482000.0,"Restricted Cash":null,"Inventory":165504000.0,"Finished Goods":75087000.0,"Work In Process":18104000.0,"Raw Materials":72313000.0,"Receivables":270545000.0,"Taxes Receivable":41272000.0,"Accounts Receivable":229273000.0,"Allowance For Doubtful Accounts Receivable":-10309000.0,"Gross Accounts Receivable":239582000.0,"Cash Cash Equivalents And Short Term Investments":539706000.0,"Cash And Cash Equivalents":539706000.0},"2025-12-31":{"Treasury Shares Number":886096.0,"Ordinary Shares Number":54649085.0,"Share Issued":55535181.0,"Net Debt":null,"Total Debt":433772000.0,"Tangible Book Value":177183000.0,"Invested Capital":1576644000.0,"Working Capital":293541000.0,"Net Tangible Assets":177183000.0,"Capital Lease Obligations":57115000.0,"Common Stock Equity":1199987000.0,"Total Capitalization":1545172000.0,"Total Equity Gross Minority Interest":1199987000.0,"Stockholders Equity":1199987000.0,"Gains Losses Not Affecting Retained Earnings":7330000.0,"Other Equity Adjustments":7330000.0,"Treasury Stock":1166000.0,"Retained Earnings":-1145721000.0,"Additional Paid In Capital":2254980000.0,"Capital Stock":84564000.0,"Common Stock":84564000.0,"Total Liabilities Net Minority Interest":1406066000.0,"Total Non Current Liabilities Net Minority Interest":597994000.0,"Other Non Current Liabilities":97414000.0,"Derivative Product Liabilities":83904000.0,"Employee Benefits":13574000.0,"Non Current Deferred Liabilities":9590000.0,"Non Current Deferred Taxes Liabilities":9590000.0,"Long Term Debt And Capital Lease Obligation":393512000.0,"Long Term Capital Lease Obligation":48327000.0,"Long Term Debt":345185000.0,"Current Liabilities":808072000.0,"Other Current Liabilities":446371000.0,"Current Deferred Liabilities":11510000.0,"Current Deferred Revenue":11510000.0,"Current Debt And Capital Lease Obligation":40260000.0,"Current Capital Lease Obligation":8788000.0,"Current Debt":31472000.0,"Other Current Borrowings":31472000.0,"Pensionand Other Post Retirement Benefit Plans Current":92913000.0,"Current Provisions":17874000.0,"Payables And Accrued Expenses":199144000.0,"Current Accrued Expenses":68854000.0,"Interest Payable":4638000.0,"Payables":130290000.0,"Total Tax Payable":33133000.0,"Accounts Payable":97157000.0,"Total Assets":2606053000.0,"Total Non Current Assets":1504440000.0,"Other Non Current Assets":15689000.0,"Non Current Deferred Assets":110983000.0,"Non Current Deferred Taxes Assets":110983000.0,"Financial Assets":36551000.0,"Investments And Advances":20291000.0,"Other Investments":17291000.0,"Investmentin Financial Assets":3000000.0,"Available For Sale Securities":3000000.0,"Goodwill And Other Intangible Assets":1022804000.0,"Other Intangible Assets":229964000.0,"Goodwill":792840000.0,"Net PPE":298122000.0,"Accumulated Depreciation":-242206000.0,"Gross PPE":540328000.0,"Construction In Progress":60310000.0,"Other Properties":61641000.0,"Machinery Furniture Equipment":297694000.0,"Buildings And Improvements":107052000.0,"Land And Improvements":13631000.0,"Properties":0.0,"Current Assets":1101613000.0,"Other Current Assets":36769000.0,"Restricted Cash":0.0,"Inventory":164701000.0,"Finished Goods":76026000.0,"Work In Process":12875000.0,"Raw Materials":75800000.0,"Receivables":264591000.0,"Taxes Receivable":48606000.0,"Accounts Receivable":215985000.0,"Allowance For Doubtful Accounts Receivable":-12527000.0,"Gross Accounts Receivable":228512000.0,"Cash Cash Equivalents And Short Term Investments":635552000.0,"Cash And Cash Equivalents":635552000.0},"2025-09-30":{"Treasury Shares Number":897985.0,"Ordinary Shares Number":54605279.0,"Share Issued":55503264.0,"Net Debt":null,"Total Debt":486547000.0,"Tangible Book Value":131666000.0,"Invested Capital":1591701000.0,"Working Capital":269561000.0,"Net Tangible Assets":131666000.0,"Capital Lease Obligations":52076000.0,"Common Stock Equity":1157230000.0,"Total Capitalization":1506261000.0,"Total Equity Gross Minority Interest":1157230000.0,"Stockholders Equity":1157230000.0,"Gains Losses Not Affecting Retained Earnings":5508000.0,"Other Equity Adjustments":5508000.0,"Treasury Stock":1195000.0,"Retained Earnings":-1176627000.0,"Additional Paid In Capital":2245024000.0,"Capital Stock":84520000.0,"Common Stock":84520000.0,"Total Liabilities Net Minority Interest":1400353000.0,"Total Non Current Liabilities Net Minority Interest":572765000.0,"Other Non Current Liabilities":92505000.0,"Derivative Product Liabilities":64515000.0,"Employee Benefits":13543000.0,"Non Current Deferred Liabilities":10096000.0,"Non Current Deferred Taxes Liabilities":10096000.0,"Long Term Debt And Capital Lease Obligation":392106000.0,"Long Term Capital Lease Obligation":43075000.0,"Long Term Debt":349031000.0,"Current Liabilities":827588000.0,"Other Current Liabilities":445516000.0,"Current Deferred Liabilities":11084000.0,"Current Deferred Revenue":11084000.0,"Current Debt And Capital Lease Obligation":94441000.0,"Current Capital Lease Obligation":9001000.0,"Current Debt":85440000.0,"Other Current Borrowings":85440000.0,"Pensionand Other Post Retirement Benefit Plans Current":80263000.0,"Current Provisions":21447000.0,"Payables And Accrued Expenses":174837000.0,"Current Accrued Expenses":65308000.0,"Interest Payable":3235000.0,"Payables":109529000.0,"Total Tax Payable":21373000.0,"Accounts Payable":88156000.0,"Total Assets":2557583000.0,"Total Non Current Assets":1460434000.0,"Other Non Current Assets":14798000.0,"Non Current Deferred Assets":107305000.0,"Non Current Deferred Taxes Assets":107305000.0,"Financial Assets":28011000.0,"Investments And Advances":15049000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":1025564000.0,"Other Intangible Assets":234530000.0,"Goodwill":791034000.0,"Net PPE":269707000.0,"Accumulated Depreciation":null,"Gross PPE":269707000.0,"Construction In Progress":null,"Other Properties":269707000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1097149000.0,"Other Current Assets":44422000.0,"Restricted Cash":0.0,"Inventory":167538000.0,"Finished Goods":71672000.0,"Work In Process":17971000.0,"Raw Materials":77895000.0,"Receivables":239110000.0,"Taxes Receivable":27531000.0,"Accounts Receivable":211579000.0,"Allowance For Doubtful Accounts Receivable":-13313000.0,"Gross Accounts Receivable":224892000.0,"Cash Cash Equivalents And Short Term Investments":646079000.0,"Cash And Cash Equivalents":646079000.0},"2025-06-30":{"Treasury Shares Number":908436.0,"Ordinary Shares Number":54590282.0,"Share Issued":55498718.0,"Net Debt":null,"Total Debt":482779000.0,"Tangible Book Value":90331000.0,"Invested Capital":1553461000.0,"Working Capital":239042000.0,"Net Tangible Assets":90331000.0,"Capital Lease Obligations":52157000.0,"Common Stock Equity":1122839000.0,"Total Capitalization":1471328000.0,"Total Equity Gross Minority Interest":1122839000.0,"Stockholders Equity":1122839000.0,"Gains Losses Not Affecting Retained Earnings":8113000.0,"Other Equity Adjustments":8113000.0,"Treasury Stock":1161000.0,"Retained Earnings":-1203411000.0,"Additional Paid In Capital":2234777000.0,"Capital Stock":84521000.0,"Common Stock":84521000.0,"Total Liabilities Net Minority Interest":1383863000.0,"Total Non Current Liabilities Net Minority Interest":556763000.0,"Other Non Current Liabilities":92361000.0,"Derivative Product Liabilities":48093000.0,"Employee Benefits":13651000.0,"Non Current Deferred Liabilities":11392000.0,"Non Current Deferred Taxes Liabilities":11392000.0,"Long Term Debt And Capital Lease Obligation":391266000.0,"Long Term Capital Lease Obligation":42777000.0,"Long Term Debt":348489000.0,"Current Liabilities":827100000.0,"Other Current Liabilities":441902000.0,"Current Deferred Liabilities":11176000.0,"Current Deferred Revenue":11176000.0,"Current Debt And Capital Lease Obligation":91513000.0,"Current Capital Lease Obligation":9380000.0,"Current Debt":82133000.0,"Other Current Borrowings":82133000.0,"Pensionand Other Post Retirement Benefit Plans Current":67594000.0,"Current Provisions":17040000.0,"Payables And Accrued Expenses":197875000.0,"Current Accrued Expenses":76446000.0,"Interest Payable":5245000.0,"Payables":121429000.0,"Total Tax Payable":34495000.0,"Accounts Payable":86934000.0,"Total Assets":2506702000.0,"Total Non Current Assets":1440560000.0,"Other Non Current Assets":14326000.0,"Non Current Deferred Assets":109810000.0,"Non Current Deferred Taxes Assets":109810000.0,"Financial Assets":21658000.0,"Investments And Advances":16163000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":1032508000.0,"Other Intangible Assets":239143000.0,"Goodwill":793365000.0,"Net PPE":246095000.0,"Accumulated Depreciation":null,"Gross PPE":246095000.0,"Construction In Progress":null,"Other Properties":246095000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1066142000.0,"Other Current Assets":54174000.0,"Restricted Cash":0.0,"Inventory":165350000.0,"Finished Goods":71970000.0,"Work In Process":16333000.0,"Raw Materials":77047000.0,"Receivables":252980000.0,"Taxes Receivable":32785000.0,"Accounts Receivable":220195000.0,"Allowance For Doubtful Accounts Receivable":-12856000.0,"Gross Accounts Receivable":233051000.0,"Cash Cash Equivalents And Short Term Investments":593638000.0,"Cash And Cash Equivalents":593638000.0},"2025-03-31":{"Treasury Shares Number":918215.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":0.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":198770000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-206753000.0,"Gross PPE":null,"Construction In Progress":28020000.0,"Other Properties":null,"Machinery Furniture Equipment":242947000.0,"Buildings And Improvements":87741000.0,"Land And Improvements":12097000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":294698000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-11106000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":71618000.0,"Total Unusual Items":-27765000.0,"Total Unusual Items Excluding Goodwill":-27765000.0,"Net Income From Continuing Operation Net Minority Interest":108569000.0,"Reconciled Depreciation":18198000.0,"Reconciled Cost Of Revenue":116917000.0,"EBITDA":43853000.0,"EBIT":25655000.0,"Net Interest Income":-3345000.0,"Interest Expense":7176000.0,"Interest Income":3831000.0,"Normalized Income":125228000.0,"Net Income From Continuing And Discontinued Operation":108569000.0,"Total Expenses":341103000.0,"Total Operating Income As Reported":49484000.0,"Diluted Average Shares":56270000.0,"Basic Average Shares":54971000.0,"Diluted EPS":1.93,"Basic EPS":1.98,"Diluted NI Availto Com Stockholders":108569000.0,"Net Income Common Stockholders":108569000.0,"Net Income":108569000.0,"Net Income Including Noncontrolling Interests":108569000.0,"Net Income Continuous Operations":108569000.0,"Earnings From Equity Interest Net Of Tax":-114000.0,"Tax Provision":-90204000.0,"Pretax Income":18479000.0,"Other Income Expense":-27660000.0,"Other Non Operating Income Expenses":105000.0,"Special Income Charges":13648000.0,"Gain On Sale Of Ppe":13648000.0,"Other Special Charges":null,"Write Off":0.0,"Gain On Sale Of Security":-41413000.0,"Net Non Operating Interest Income Expense":-3345000.0,"Interest Expense Non Operating":7176000.0,"Interest Income Non Operating":3831000.0,"Operating Income":49484000.0,"Operating Expense":224186000.0,"Other Operating Expenses":12396000.0,"Research And Development":53662000.0,"Selling General And Administration":158128000.0,"Gross Profit":273670000.0,"Cost Of Revenue":116917000.0,"Total Revenue":390587000.0,"Operating Revenue":390587000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-1460141.16791,"Tax Rate For Calcs":0.157904,"Normalized EBITDA":60618000.0,"Total Unusual Items":-9247000.0,"Total Unusual Items Excluding Goodwill":-9247000.0,"Net Income From Continuing Operation Net Minority Interest":22294000.0,"Reconciled Depreciation":15595000.0,"Reconciled Cost Of Revenue":118509000.0,"EBITDA":51371000.0,"EBIT":35776000.0,"Net Interest Income":-4739000.0,"Interest Expense":8291000.0,"Interest Income":3552000.0,"Normalized Income":30080858.83209,"Net Income From Continuing And Discontinued Operation":22294000.0,"Total Expenses":320787000.0,"Total Operating Income As Reported":41471000.0,"Diluted Average Shares":55944000.0,"Basic Average Shares":54688000.0,"Diluted EPS":0.4,"Basic EPS":0.41,"Diluted NI Availto Com Stockholders":22294000.0,"Net Income Common Stockholders":22294000.0,"Net Income":22294000.0,"Net Income Including Noncontrolling Interests":22294000.0,"Net Income Continuous Operations":22294000.0,"Earnings From Equity Interest Net Of Tax":-851000.0,"Tax Provision":4340000.0,"Pretax Income":27485000.0,"Other Income Expense":-9247000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-1132000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":1132000.0,"Gain On Sale Of Security":-8115000.0,"Net Non Operating Interest Income Expense":-4739000.0,"Interest Expense Non Operating":8291000.0,"Interest Income Non Operating":3552000.0,"Operating Income":41471000.0,"Operating Expense":202278000.0,"Other Operating Expenses":15000.0,"Research And Development":58695000.0,"Selling General And Administration":143568000.0,"Gross Profit":243749000.0,"Cost Of Revenue":118509000.0,"Total Revenue":362258000.0,"Operating Revenue":362258000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1933680.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":62405000.0,"Total Unusual Items":-9208000.0,"Total Unusual Items Excluding Goodwill":-9208000.0,"Net Income From Continuing Operation Net Minority Interest":30906000.0,"Reconciled Depreciation":14706000.0,"Reconciled Cost Of Revenue":121148000.0,"EBITDA":53197000.0,"EBIT":38491000.0,"Net Interest Income":-6400000.0,"Interest Expense":10857000.0,"Interest Income":4457000.0,"Normalized Income":38180320.0,"Net Income From Continuing And Discontinued Operation":30906000.0,"Total Expenses":318343000.0,"Total Operating Income As Reported":42578000.0,"Diluted Average Shares":55500000.0,"Basic Average Shares":54600000.0,"Diluted EPS":0.56,"Basic EPS":0.57,"Diluted NI Availto Com Stockholders":30906000.0,"Net Income Common Stockholders":30906000.0,"Net Income":30906000.0,"Net Income Including Noncontrolling Interests":30906000.0,"Net Income Continuous Operations":30906000.0,"Earnings From Equity Interest Net Of Tax":-10000.0,"Tax Provision":-3282000.0,"Pretax Income":27634000.0,"Other Income Expense":-8544000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":2390000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":1738000.0,"Write Off":0.0,"Gain On Sale Of Security":-11598000.0,"Net Non Operating Interest Income Expense":-6400000.0,"Interest Expense Non Operating":10857000.0,"Interest Income Non Operating":4457000.0,"Operating Income":42578000.0,"Operating Expense":197195000.0,"Other Operating Expenses":1707000.0,"Research And Development":52123000.0,"Selling General And Administration":143365000.0,"Gross Profit":239773000.0,"Cost Of Revenue":121148000.0,"Total Revenue":360921000.0,"Operating Revenue":360921000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-2755938.13217,"Tax Rate For Calcs":0.209784,"Normalized EBITDA":73126000.0,"Total Unusual Items":-13137000.0,"Total Unusual Items Excluding Goodwill":-13137000.0,"Net Income From Continuing Operation Net Minority Interest":26784000.0,"Reconciled Depreciation":15215000.0,"Reconciled Cost Of Revenue":112898000.0,"EBITDA":59989000.0,"EBIT":44774000.0,"Net Interest Income":-6964000.0,"Interest Expense":10863000.0,"Interest Income":3899000.0,"Normalized Income":37165061.86783,"Net Income From Continuing And Discontinued Operation":26784000.0,"Total Expenses":303741000.0,"Total Operating Income As Reported":54012000.0,"Diluted Average Shares":55153000.0,"Basic Average Shares":54630000.0,"Diluted EPS":0.49,"Basic EPS":0.49,"Diluted NI Availto Com Stockholders":26784000.0,"Net Income Common Stockholders":26784000.0,"Net Income":26784000.0,"Net Income Including Noncontrolling Interests":26784000.0,"Net Income Continuous Operations":26784000.0,"Earnings From Equity Interest Net Of Tax":-13000.0,"Tax Provision":7114000.0,"Pretax Income":33911000.0,"Other Income Expense":-13137000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-2857000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":1745000.0,"Write Off":1112000.0,"Gain On Sale Of Security":-10280000.0,"Net Non Operating Interest Income Expense":-6964000.0,"Interest Expense Non Operating":10863000.0,"Interest Income Non Operating":3899000.0,"Operating Income":54012000.0,"Operating Expense":190843000.0,"Other Operating Expenses":3744000.0,"Research And Development":48577000.0,"Selling General And Administration":138522000.0,"Gross Profit":244855000.0,"Cost Of Revenue":112898000.0,"Total Revenue":357753000.0,"Operating Revenue":357753000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1904188.62545,"Tax Rate For Calcs":0.184604,"Normalized EBITDA":73606000.0,"Total Unusual Items":-10315000.0,"Total Unusual Items Excluding Goodwill":-10315000.0,"Net Income From Continuing Operation Net Minority Interest":27161000.0,"Reconciled Depreciation":15040000.0,"Reconciled Cost Of Revenue":113536000.0,"EBITDA":63291000.0,"EBIT":48251000.0,"Net Interest Income":-10748000.0,"Interest Expense":14931000.0,"Interest Income":4183000.0,"Normalized Income":35571811.37455,"Net Income From Continuing And Discontinued Operation":27161000.0,"Total Expenses":298341000.0,"Total Operating Income As Reported":54183000.0,"Diluted Average Shares":54708000.0,"Basic Average Shares":54577000.0,"Diluted EPS":0.5,"Basic EPS":0.5,"Diluted NI Availto Com Stockholders":27161000.0,"Net Income Common Stockholders":27161000.0,"Net Income":27161000.0,"Net Income Including Noncontrolling Interests":27161000.0,"Net Income Continuous Operations":27161000.0,"Earnings From Equity Interest Net Of Tax":-8000.0,"Tax Provision":6151000.0,"Pretax Income":33320000.0,"Other Income Expense":-10115000.0,"Other Non Operating Income Expenses":200000.0,"Special Income Charges":-1677000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":1677000.0,"Write Off":0.0,"Gain On Sale Of Security":-8638000.0,"Net Non Operating Interest Income Expense":-10748000.0,"Interest Expense Non Operating":14931000.0,"Interest Income Non Operating":4183000.0,"Operating Income":54183000.0,"Operating Expense":184805000.0,"Other Operating Expenses":-160000.0,"Research And Development":47185000.0,"Selling General And Administration":137780000.0,"Gross Profit":238988000.0,"Cost Of Revenue":113536000.0,"Total Revenue":352524000.0,"Operating Revenue":352524000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":360393000.0,"Write Off":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":0.0,"Write Off":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":35038000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-31550000.0,"End Cash Position":516619000.0,"Beginning Cash Position":539706000.0,"Effect Of Exchange Rate Changes":-1310000.0,"Changes In Cash":-21777000.0,"Financing Cash Flow":-56448000.0,"Cash Flow From Continuing Financing Activities":-56448000.0,"Net Other Financing Charges":-56448000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-31917000.0,"Cash Flow From Continuing Investing Activities":-31917000.0,"Net Other Investing Changes":-367000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-31550000.0,"Purchase Of PPE":-31550000.0,"Operating Cash Flow":66588000.0,"Cash Flow From Continuing Operating Activities":66588000.0,"Change In Working Capital":-18228000.0,"Change In Other Working Capital":10655000.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":-13247000.0,"Change In Payables And Accrued Expense":-4553000.0,"Change In Payable":-4553000.0,"Change In Account Payable":6060000.0,"Change In Tax Payable":-10613000.0,"Change In Income Tax Payable":-10613000.0,"Change In Inventory":-8599000.0,"Change In Receivables":-2484000.0,"Changes In Account Receivables":-2484000.0,"Other Non Cash Items":3309000.0,"Stock Based Compensation":16882000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":-91769000.0,"Deferred Income Tax":-91769000.0,"Depreciation Amortization Depletion":18198000.0,"Depreciation And Amortization":18198000.0,"Amortization Cash Flow":6663000.0,"Amortization Of Intangibles":6663000.0,"Depreciation":11535000.0,"Operating Gains Losses":29627000.0,"Gain Loss On Investment Securities":28770000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":108569000.0},"2026-03-31":{"Free Cash Flow":926000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-95938000.0,"Issuance Of Debt":null,"Capital Expenditure":-14290000.0,"End Cash Position":539706000.0,"Beginning Cash Position":635552000.0,"Effect Of Exchange Rate Changes":-2237000.0,"Changes In Cash":-93609000.0,"Financing Cash Flow":-94245000.0,"Cash Flow From Continuing Financing Activities":-94245000.0,"Net Other Financing Charges":1693000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-95938000.0,"Net Long Term Debt Issuance":-95938000.0,"Long Term Debt Payments":-95938000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-14580000.0,"Cash Flow From Continuing Investing Activities":-14580000.0,"Net Other Investing Changes":-290000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-14290000.0,"Purchase Of PPE":-14290000.0,"Operating Cash Flow":15216000.0,"Cash Flow From Continuing Operating Activities":15216000.0,"Change In Working Capital":-60292000.0,"Change In Other Working Capital":-2820000.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":-4199000.0,"Change In Payables And Accrued Expense":-37058000.0,"Change In Payable":-37058000.0,"Change In Account Payable":-38771000.0,"Change In Tax Payable":1713000.0,"Change In Income Tax Payable":1713000.0,"Change In Inventory":-1546000.0,"Change In Receivables":-14669000.0,"Changes In Account Receivables":-14669000.0,"Other Non Cash Items":16598000.0,"Stock Based Compensation":8270000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":1132000.0,"Deferred Tax":1824000.0,"Deferred Income Tax":1824000.0,"Depreciation Amortization Depletion":15595000.0,"Depreciation And Amortization":15595000.0,"Amortization Cash Flow":4563000.0,"Amortization Of Intangibles":4563000.0,"Depreciation":11032000.0,"Operating Gains Losses":9795000.0,"Gain Loss On Investment Securities":9795000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":22294000.0},"2025-12-31":{"Free Cash Flow":50164000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-64114000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-32233000.0,"End Cash Position":635552000.0,"Beginning Cash Position":646079000.0,"Effect Of Exchange Rate Changes":219000.0,"Changes In Cash":-10746000.0,"Financing Cash Flow":-62884000.0,"Cash Flow From Continuing Financing Activities":-62884000.0,"Net Other Financing Charges":2033000.0,"Proceeds From Stock Option Exercised":-803000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-64114000.0,"Net Long Term Debt Issuance":-64114000.0,"Long Term Debt Payments":-64114000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-30259000.0,"Cash Flow From Continuing Investing Activities":-30259000.0,"Net Other Investing Changes":7639000.0,"Net Investment Purchase And Sale":-5665000.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-32233000.0,"Purchase Of PPE":-32233000.0,"Operating Cash Flow":82397000.0,"Cash Flow From Continuing Operating Activities":82397000.0,"Change In Working Capital":19129000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":1738000.0,"Change In Other Current Assets":-12044000.0,"Change In Payables And Accrued Expense":32589000.0,"Change In Payable":32589000.0,"Change In Account Payable":22605000.0,"Change In Tax Payable":9984000.0,"Change In Income Tax Payable":9984000.0,"Change In Inventory":2809000.0,"Change In Receivables":-4875000.0,"Changes In Account Receivables":-4875000.0,"Other Non Cash Items":8954000.0,"Stock Based Compensation":9388000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":-3611000.0,"Deferred Income Tax":-3611000.0,"Depreciation Amortization Depletion":14706000.0,"Depreciation And Amortization":14706000.0,"Amortization Cash Flow":4515000.0,"Amortization Of Intangibles":4515000.0,"Depreciation":10191000.0,"Operating Gains Losses":5963000.0,"Gain Loss On Investment Securities":10091000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":30906000.0},"2025-09-30":{"Free Cash Flow":62177000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-6563000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-22880000.0,"End Cash Position":646079000.0,"Beginning Cash Position":593638000.0,"Effect Of Exchange Rate Changes":-186000.0,"Changes In Cash":52627000.0,"Financing Cash Flow":-9373000.0,"Cash Flow From Continuing Financing Activities":-9373000.0,"Net Other Financing Charges":782000.0,"Proceeds From Stock Option Exercised":289000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-6563000.0,"Net Long Term Debt Issuance":-6563000.0,"Long Term Debt Payments":-6563000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-23057000.0,"Cash Flow From Continuing Investing Activities":-23057000.0,"Net Other Investing Changes":-177000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-22880000.0,"Purchase Of PPE":-22880000.0,"Operating Cash Flow":85057000.0,"Cash Flow From Continuing Operating Activities":85057000.0,"Change In Working Capital":8312000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":1745000.0,"Change In Other Current Assets":15042000.0,"Change In Payables And Accrued Expense":-15558000.0,"Change In Payable":-15558000.0,"Change In Account Payable":-2880000.0,"Change In Tax Payable":-12678000.0,"Change In Income Tax Payable":-12678000.0,"Change In Inventory":-2062000.0,"Change In Receivables":7842000.0,"Changes In Account Receivables":7842000.0,"Other Non Cash Items":9076000.0,"Stock Based Compensation":9947000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":1112000.0,"Deferred Tax":1303000.0,"Deferred Income Tax":1303000.0,"Depreciation Amortization Depletion":15215000.0,"Depreciation And Amortization":15215000.0,"Amortization Cash Flow":4530000.0,"Amortization Of Intangibles":4530000.0,"Depreciation":10685000.0,"Operating Gains Losses":10270000.0,"Gain Loss On Investment Securities":10270000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":26784000.0},"2025-06-30":{"Free Cash Flow":47773000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-205875000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-15147000.0,"End Cash Position":593638000.0,"Beginning Cash Position":738437000.0,"Effect Of Exchange Rate Changes":10231000.0,"Changes In Cash":-155030000.0,"Financing Cash Flow":-208982000.0,"Cash Flow From Continuing Financing Activities":-208982000.0,"Net Other Financing Charges":-3107000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-205875000.0,"Net Long Term Debt Issuance":-205875000.0,"Long Term Debt Payments":-205875000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-8968000.0,"Cash Flow From Continuing Investing Activities":-8968000.0,"Net Other Investing Changes":-343000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-15147000.0,"Purchase Of PPE":-15147000.0,"Operating Cash Flow":62920000.0,"Cash Flow From Continuing Operating Activities":62920000.0,"Change In Working Capital":6445000.0,"Change In Other Working Capital":-1529000.0,"Change In Other Current Liabilities":1677000.0,"Change In Other Current Assets":29103000.0,"Change In Payables And Accrued Expense":-9486000.0,"Change In Payable":-9486000.0,"Change In Account Payable":-2655000.0,"Change In Tax Payable":-6831000.0,"Change In Income Tax Payable":-6831000.0,"Change In Inventory":-3544000.0,"Change In Receivables":-9776000.0,"Changes In Account Receivables":-9776000.0,"Other Non Cash Items":9465000.0,"Stock Based Compensation":9174000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":519000.0,"Deferred Income Tax":519000.0,"Depreciation Amortization Depletion":15040000.0,"Depreciation And Amortization":15040000.0,"Amortization Cash Flow":4441000.0,"Amortization Of Intangibles":4441000.0,"Depreciation":10599000.0,"Operating Gains Losses":-4884000.0,"Gain Loss On Investment Securities":-8543000.0,"Gain Loss On Sale Of Business":1008000.0,"Net Income From Continuing Operations":27161000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":226000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":226000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":2614000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-368000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":945000.0,"Net Common Stock Issuance":-368000.0,"Common Stock Payments":-368000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-296000.0,"Sale Of Investment":null,"Purchase Of Investment":-296000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}