{"ticker":"LLYVA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":92005376.0,"Share Issued":92005376.0,"Net Debt":1602672000.0,"Total Debt":2126021000.0,"Tangible Book Value":-863267000.0,"Invested Capital":1500364000.0,"Working Capital":-1942570000.0,"Net Tangible Assets":-863267000.0,"Common Stock Equity":-625657000.0,"Total Capitalization":-625657000.0,"Total Equity Gross Minority Interest":-603711000.0,"Minority Interest":21946000.0,"Stockholders Equity":-625657000.0,"Other Equity Interest":null,"Retained Earnings":-1027643000.0,"Additional Paid In Capital":401066000.0,"Capital Stock":920000.0,"Common Stock":920000.0,"Total Liabilities Net Minority Interest":2616232000.0,"Total Non Current Liabilities Net Minority Interest":21147000.0,"Other Non Current Liabilities":21147000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":2595085000.0,"Other Current Liabilities":218998000.0,"Current Deferred Liabilities":192083000.0,"Current Deferred Revenue":192083000.0,"Current Debt And Capital Lease Obligation":2126021000.0,"Current Debt":2126021000.0,"Other Current Borrowings":2126021000.0,"Payables And Accrued Expenses":57983000.0,"Current Accrued Expenses":45438000.0,"Payables":12545000.0,"Dueto Related Parties Current":0.0,"Accounts Payable":12545000.0,"Total Assets":2012521000.0,"Total Non Current Assets":1360006000.0,"Other Non Current Assets":7128000.0,"Non Current Deferred Assets":344376000.0,"Non Current Deferred Taxes Assets":344376000.0,"Non Current Accounts Receivable":37570000.0,"Investments And Advances":733322000.0,"Long Term Equity Investment":733322000.0,"Goodwill And Other Intangible Assets":237610000.0,"Other Intangible Assets":110035000.0,"Goodwill":127575000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Current Assets":652515000.0,"Other Current Assets":16989000.0,"Restricted Cash":null,"Prepaid Assets":63567000.0,"Receivables":48610000.0,"Duefrom Related Parties Current":12353000.0,"Accounts Receivable":36257000.0,"Allowance For Doubtful Accounts Receivable":-1057000.0,"Gross Accounts Receivable":37314000.0,"Cash Cash Equivalents And Short Term Investments":523349000.0,"Cash And Cash Equivalents":523349000.0,"Cash Financial":null},"2026-03-31":{"Ordinary Shares Number":92003750.0,"Share Issued":92003750.0,"Net Debt":1294092000.0,"Total Debt":1818523000.0,"Tangible Book Value":-557502000.0,"Invested Capital":1500843000.0,"Working Capital":-1490243000.0,"Net Tangible Assets":-557502000.0,"Common Stock Equity":-317680000.0,"Total Capitalization":-317680000.0,"Total Equity Gross Minority Interest":-295734000.0,"Minority Interest":21946000.0,"Stockholders Equity":-317680000.0,"Other Equity Interest":null,"Retained Earnings":-721130000.0,"Additional Paid In Capital":402530000.0,"Capital Stock":920000.0,"Common Stock":920000.0,"Total Liabilities Net Minority Interest":2179809000.0,"Total Non Current Liabilities Net Minority Interest":19402000.0,"Other Non Current Liabilities":19402000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":2160407000.0,"Other Current Liabilities":70412000.0,"Current Deferred Liabilities":223004000.0,"Current Deferred Revenue":223004000.0,"Current Debt And Capital Lease Obligation":1818523000.0,"Current Debt":1818523000.0,"Other Current Borrowings":1818523000.0,"Payables And Accrued Expenses":48468000.0,"Current Accrued Expenses":39922000.0,"Payables":8546000.0,"Dueto Related Parties Current":0.0,"Accounts Payable":8546000.0,"Total Assets":1884075000.0,"Total Non Current Assets":1213911000.0,"Other Non Current Assets":7356000.0,"Non Current Deferred Assets":258458000.0,"Non Current Deferred Taxes Assets":258458000.0,"Non Current Accounts Receivable":36424000.0,"Investments And Advances":671851000.0,"Long Term Equity Investment":671851000.0,"Goodwill And Other Intangible Assets":239822000.0,"Other Intangible Assets":112275000.0,"Goodwill":127547000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Current Assets":670164000.0,"Other Current Assets":20077000.0,"Restricted Cash":null,"Prepaid Assets":91941000.0,"Receivables":33715000.0,"Duefrom Related Parties Current":2486000.0,"Accounts Receivable":31229000.0,"Allowance For Doubtful Accounts Receivable":-1053000.0,"Gross Accounts Receivable":32282000.0,"Cash Cash Equivalents And Short Term Investments":524431000.0,"Cash And Cash Equivalents":524431000.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":91931500.0,"Share Issued":91931500.0,"Net Debt":1628441000.0,"Total Debt":1666546000.0,"Tangible Book Value":-295053000.0,"Invested Capital":1617465000.0,"Working Capital":-1267257000.0,"Net Tangible Assets":-295053000.0,"Common Stock Equity":-49081000.0,"Total Capitalization":-49081000.0,"Total Equity Gross Minority Interest":-27135000.0,"Minority Interest":21946000.0,"Stockholders Equity":-49081000.0,"Other Equity Interest":null,"Retained Earnings":-453647000.0,"Additional Paid In Capital":403647000.0,"Capital Stock":919000.0,"Common Stock":919000.0,"Total Liabilities Net Minority Interest":1916028000.0,"Total Non Current Liabilities Net Minority Interest":19307000.0,"Other Non Current Liabilities":19307000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":1896721000.0,"Other Current Liabilities":24499000.0,"Current Deferred Liabilities":154997000.0,"Current Deferred Revenue":154997000.0,"Current Debt And Capital Lease Obligation":1666546000.0,"Current Debt":1666546000.0,"Other Current Borrowings":1666546000.0,"Payables And Accrued Expenses":50679000.0,"Current Accrued Expenses":36436000.0,"Payables":14243000.0,"Dueto Related Parties Current":2722000.0,"Accounts Payable":11521000.0,"Total Assets":1888893000.0,"Total Non Current Assets":1259429000.0,"Other Non Current Assets":43169000.0,"Non Current Deferred Assets":183944000.0,"Non Current Deferred Taxes Assets":183944000.0,"Non Current Accounts Receivable":null,"Investments And Advances":786344000.0,"Long Term Equity Investment":786344000.0,"Goodwill And Other Intangible Assets":245972000.0,"Other Intangible Assets":118605000.0,"Goodwill":127367000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Current Assets":629464000.0,"Other Current Assets":9435000.0,"Restricted Cash":507389000.0,"Prepaid Assets":44163000.0,"Receivables":30372000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":30372000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":38105000.0,"Cash And Cash Equivalents":38105000.0,"Cash Financial":38105000.0},"2025-06-30":{"Ordinary Shares Number":91777975.0,"Share Issued":91777975.0,"Net Debt":1461000000.0,"Total Debt":1769000000.0,"Tangible Book Value":-511000000.0,"Invested Capital":1258000000.0,"Working Capital":-1461000000.0,"Net Tangible Assets":-511000000.0,"Common Stock Equity":-511000000.0,"Total Capitalization":-511000000.0,"Total Equity Gross Minority Interest":-489000000.0,"Minority Interest":22000000.0,"Stockholders Equity":-511000000.0,"Other Equity Interest":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":1860000000.0,"Total Non Current Liabilities Net Minority Interest":90000000.0,"Other Non Current Liabilities":90000000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":1770000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":1769000000.0,"Current Debt":1769000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":1000000.0,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":1371000000.0,"Total Non Current Assets":1062000000.0,"Other Non Current Assets":217000000.0,"Non Current Deferred Assets":256000000.0,"Non Current Deferred Taxes Assets":256000000.0,"Non Current Accounts Receivable":null,"Investments And Advances":589000000.0,"Long Term Equity Investment":589000000.0,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Goodwill":0.0,"Net PPE":0.0,"Accumulated Depreciation":0.0,"Gross PPE":0.0,"Current Assets":309000000.0,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":1000000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":1000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":308000000.0,"Cash And Cash Equivalents":308000000.0,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":91842927.0,"Share Issued":91842927.0,"Net Debt":1268000000.0,"Total Debt":1582000000.0,"Tangible Book Value":-374000000.0,"Invested Capital":1208000000.0,"Working Capital":315000000.0,"Net Tangible Assets":-374000000.0,"Common Stock Equity":-374000000.0,"Total Capitalization":1208000000.0,"Total Equity Gross Minority Interest":-352000000.0,"Minority Interest":22000000.0,"Stockholders Equity":-374000000.0,"Other Equity Interest":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":1583000000.0,"Total Non Current Liabilities Net Minority Interest":1583000000.0,"Other Non Current Liabilities":1000000.0,"Long Term Debt And Capital Lease Obligation":1582000000.0,"Long Term Debt":1582000000.0,"Current Liabilities":0.0,"Other Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":0.0,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":0.0,"Total Assets":1231000000.0,"Total Non Current Assets":916000000.0,"Other Non Current Assets":217000000.0,"Non Current Deferred Assets":220000000.0,"Non Current Deferred Taxes Assets":220000000.0,"Non Current Accounts Receivable":null,"Investments And Advances":479000000.0,"Long Term Equity Investment":479000000.0,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Goodwill":0.0,"Net PPE":0.0,"Accumulated Depreciation":0.0,"Gross PPE":0.0,"Current Assets":315000000.0,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":1000000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":1000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":314000000.0,"Cash And Cash Equivalents":314000000.0,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":256874000.0,"Retained Earnings":-456109000.0,"Additional Paid In Capital":0.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":1556399000.0,"Long Term Debt":1556399000.0,"Current Liabilities":null,"Other Current Liabilities":1067000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":34610000.0,"Payables":25070000.0,"Dueto Related Parties Current":8786000.0,"Accounts Payable":16284000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":141782000.0,"Goodwill":null,"Net PPE":0.0,"Accumulated Depreciation":0.0,"Gross PPE":0.0,"Current Assets":null,"Other Current Assets":11587000.0,"Restricted Cash":335345000.0,"Prepaid Assets":38093000.0,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":67296000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-90461897.15681,"Tax Rate For Calcs":0.216232,"Normalized EBITDA":89519000.0,"Total Unusual Items":-418355000.0,"Total Unusual Items Excluding Goodwill":-418355000.0,"Net Income From Continuing Operation Net Minority Interest":-268663000.0,"Reconciled Depreciation":5542000.0,"Reconciled Cost Of Revenue":117738000.0,"EBITDA":-328836000.0,"EBIT":-335318000.0,"Net Interest Income":-7466000.0,"Interest Expense":7466000.0,"Normalized Income":59230102.84319,"Net Income From Continuing And Discontinued Operation":-268663000.0,"Total Expenses":148003000.0,"Total Operating Income As Reported":-944000.0,"Diluted Average Shares":92007877.0,"Basic Average Shares":92007877.0,"Diluted EPS":-2.92,"Basic EPS":-2.92,"Diluted NI Availto Com Stockholders":-268663000.0,"Net Income Common Stockholders":-268663000.0,"Net Income":-268663000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-268663000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-268663000.0,"Tax Provision":-74121000.0,"Pretax Income":-342784000.0,"Other Income Expense":-334374000.0,"Other Non Operating Income Expenses":1452000.0,"Special Income Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":82529000.0,"Gain On Sale Of Security":-418355000.0,"Net Non Operating Interest Income Expense":-7466000.0,"Interest Expense Non Operating":7466000.0,"Operating Income":-944000.0,"Operating Expense":31205000.0,"Depreciation Amortization Depletion Income Statement":6482000.0,"Depreciation And Amortization In Income Statement":6482000.0,"Selling General And Administration":24723000.0,"Gross Profit":30261000.0,"Cost Of Revenue":116798000.0,"Total Revenue":147059000.0,"Operating Revenue":147059000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-49501100.0,"Tax Rate For Calcs":0.22,"Normalized EBITDA":-135586000.0,"Total Unusual Items":-225005000.0,"Total Unusual Items Excluding Goodwill":-225005000.0,"Net Income From Continuing Operation Net Minority Interest":-294138000.0,"Reconciled Depreciation":7457000.0,"Reconciled Cost Of Revenue":50726000.0,"EBITDA":-360591000.0,"EBIT":-368048000.0,"Net Interest Income":-7561000.0,"Interest Expense":7561000.0,"Normalized Income":-118634100.0,"Net Income From Continuing And Discontinued Operation":-294138000.0,"Total Expenses":80310000.0,"Total Operating Income As Reported":-16690000.0,"Diluted Average Shares":92495000.0,"Basic Average Shares":91952000.0,"Diluted EPS":-3.2,"Basic EPS":-3.2,"Diluted NI Availto Com Stockholders":-294138000.0,"Net Income Common Stockholders":-294138000.0,"Net Income":-294138000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-294138000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-294138000.0,"Tax Provision":-81471000.0,"Pretax Income":-375609000.0,"Other Income Expense":-351358000.0,"Other Non Operating Income Expenses":-2027000.0,"Special Income Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":-124326000.0,"Gain On Sale Of Security":-225005000.0,"Net Non Operating Interest Income Expense":-7561000.0,"Interest Expense Non Operating":7561000.0,"Operating Income":-16690000.0,"Operating Expense":28644000.0,"Depreciation Amortization Depletion Income Statement":6517000.0,"Depreciation And Amortization In Income Statement":6517000.0,"Selling General And Administration":22127000.0,"Gross Profit":11954000.0,"Cost Of Revenue":51666000.0,"Total Revenue":63620000.0,"Operating Revenue":63620000.0},"2025-12-31":{"Tax Effect Of Unusual Items":84216682.809292,"Tax Rate For Calcs":0.250995,"Normalized EBITDA":-87107000.0,"Total Unusual Items":335531000.0,"Total Unusual Items Excluding Goodwill":335531000.0,"Net Income From Continuing Operation Net Minority Interest":161033000.0,"Reconciled Depreciation":26120000.0,"Reconciled Cost Of Revenue":308429000.0,"EBITDA":248424000.0,"EBIT":222304000.0,"Net Interest Income":-7531000.0,"Interest Expense":7531000.0,"Normalized Income":-90281317.190708,"Net Income From Continuing And Discontinued Operation":161033000.0,"Total Expenses":413683000.0,"Total Operating Income As Reported":-31732000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":161033000.0,"Net Income Common Stockholders":161033000.0,"Net Income":161033000.0,"Minority Interests":167000.0,"Net Income Including Noncontrolling Interests":160866000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":160866000.0,"Tax Provision":53907000.0,"Pretax Income":214773000.0,"Other Income Expense":254036000.0,"Other Non Operating Income Expenses":-13184000.0,"Special Income Charges":-1182000.0,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":-68311000.0,"Gain On Sale Of Security":336713000.0,"Net Non Operating Interest Income Expense":-7531000.0,"Interest Expense Non Operating":7531000.0,"Operating Income":-31732000.0,"Operating Expense":105254000.0,"Depreciation Amortization Depletion Income Statement":26120000.0,"Depreciation And Amortization In Income Statement":26120000.0,"Selling General And Administration":79134000.0,"Gross Profit":73522000.0,"Cost Of Revenue":308429000.0,"Total Revenue":381951000.0,"Operating Revenue":381951000.0},"2025-09-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":-13057000.0,"Reconciled Cost Of Revenue":13057000.0,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2025-06-30":{"Tax Effect Of Unusual Items":-54143145.221248,"Tax Rate For Calcs":0.190418,"Normalized EBITDA":75560000.0,"Total Unusual Items":-284338000.0,"Total Unusual Items Excluding Goodwill":-284338000.0,"Net Income From Continuing Operation Net Minority Interest":-180323000.0,"Reconciled Depreciation":5866000.0,"Reconciled Cost Of Revenue":111080000.0,"EBITDA":-208778000.0,"EBIT":-215311000.0,"Net Interest Income":-7425000.0,"Interest Expense":7425000.0,"Normalized Income":49871854.778752,"Net Income From Continuing And Discontinued Operation":-180323000.0,"Total Expenses":141254000.0,"Total Operating Income As Reported":-2651000.0,"Diluted Average Shares":92001531.0,"Basic Average Shares":92001531.0,"Diluted EPS":-1.96,"Basic EPS":-1.96,"Diluted NI Availto Com Stockholders":-180323000.0,"Net Income Common Stockholders":-180323000.0,"Net Income":-180323000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-180323000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-180323000.0,"Tax Provision":-42413000.0,"Pretax Income":-222736000.0,"Other Income Expense":-212660000.0,"Other Non Operating Income Expenses":233000.0,"Special Income Charges":0.0,"Write Off":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":71445000.0,"Gain On Sale Of Security":-284338000.0,"Net Non Operating Interest Income Expense":-7425000.0,"Interest Expense Non Operating":7425000.0,"Operating Income":-2651000.0,"Operating Expense":30841000.0,"Depreciation Amortization Depletion Income Statement":6533000.0,"Depreciation And Amortization In Income Statement":6533000.0,"Selling General And Administration":24308000.0,"Gross Profit":28190000.0,"Cost Of Revenue":110413000.0,"Total Revenue":138603000.0,"Operating Revenue":138603000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-2730420.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-9660000.0,"Total Unusual Items":-13002000.0,"Total Unusual Items Excluding Goodwill":-13002000.0,"Net Income From Continuing Operation Net Minority Interest":-29476000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":-22662000.0,"EBIT":-29853000.0,"Net Interest Income":-7334000.0,"Interest Expense":7334000.0,"Normalized Income":-19204420.0,"Net Income From Continuing And Discontinued Operation":-29476000.0,"Total Expenses":64341000.0,"Total Operating Income As Reported":-17282000.0,"Diluted Average Shares":92112500.0,"Basic Average Shares":92112500.0,"Diluted EPS":-0.32,"Basic EPS":-0.32,"Diluted NI Availto Com Stockholders":-29476000.0,"Net Income Common Stockholders":-29476000.0,"Net Income":-29476000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-29476000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-29476000.0,"Tax Provision":-7711000.0,"Pretax Income":-37187000.0,"Other Income Expense":-12571000.0,"Other Non Operating Income Expenses":-1020000.0,"Special Income Charges":0.0,"Write Off":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":1451000.0,"Gain On Sale Of Security":-13002000.0,"Net Non Operating Interest Income Expense":-7334000.0,"Interest Expense Non Operating":7334000.0,"Operating Income":-17282000.0,"Operating Expense":22792000.0,"Depreciation Amortization Depletion Income Statement":6524000.0,"Depreciation And Amortization In Income Statement":6524000.0,"Selling General And Administration":16268000.0,"Gross Profit":5510000.0,"Cost Of Revenue":41549000.0,"Total Revenue":47059000.0,"Operating Revenue":47059000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":3908000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":523349000.0,"Beginning Cash Position":524431000.0,"Effect Of Exchange Rate Changes":-436000.0,"Changes In Cash":-646000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-4454000.0,"Cash Flow From Continuing Financing Activities":-4454000.0,"Net Other Financing Charges":-4454000.0,"Net Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-100000.0,"Cash Flow From Continuing Investing Activities":-100000.0,"Net Other Investing Changes":-100000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":3908000.0,"Cash Flow From Continuing Operating Activities":3908000.0,"Taxes Refund Paid":null,"Change In Working Capital":-5144000.0,"Change In Other Working Capital":-40882000.0,"Change In Other Current Liabilities":-1788000.0,"Change In Other Current Assets":3528000.0,"Change In Payables And Accrued Expense":10652000.0,"Change In Payable":null,"Change In Prepaid Assets":28374000.0,"Change In Receivables":-5028000.0,"Changes In Account Receivables":-5028000.0,"Other Non Cash Items":2925000.0,"Stock Based Compensation":2445000.0,"Deferred Tax":-74315000.0,"Deferred Income Tax":-74315000.0,"Depreciation Amortization Depletion":5542000.0,"Depreciation And Amortization":5542000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":341118000.0,"Earnings Losses From Equity Investments":-82529000.0,"Gain Loss On Investment Securities":423647000.0,"Net Income From Continuing Operations":-268663000.0},"2026-03-31":{"Free Cash Flow":-8618000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":524431000.0,"Beginning Cash Position":545494000.0,"Effect Of Exchange Rate Changes":79000.0,"Changes In Cash":-21142000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-12779000.0,"Cash Flow From Continuing Financing Activities":-12779000.0,"Net Other Financing Charges":-12779000.0,"Net Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":255000.0,"Cash Flow From Continuing Investing Activities":255000.0,"Net Other Investing Changes":255000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":-8618000.0,"Cash Flow From Continuing Operating Activities":-8618000.0,"Taxes Refund Paid":null,"Change In Working Capital":2745000.0,"Change In Other Working Capital":62495000.0,"Change In Other Current Liabilities":175000.0,"Change In Other Current Assets":-10767000.0,"Change In Payables And Accrued Expense":-523000.0,"Change In Payable":null,"Change In Prepaid Assets":-47778000.0,"Change In Receivables":-857000.0,"Changes In Account Receivables":-857000.0,"Other Non Cash Items":853000.0,"Stock Based Compensation":2506000.0,"Deferred Tax":-81999000.0,"Deferred Income Tax":-81999000.0,"Depreciation Amortization Depletion":7457000.0,"Depreciation And Amortization":7457000.0,"Amortization Cash Flow":940000.0,"Amortization Of Intangibles":940000.0,"Depreciation":6517000.0,"Operating Gains Losses":353958000.0,"Earnings Losses From Equity Investments":124326000.0,"Gain Loss On Investment Securities":229632000.0,"Net Income From Continuing Operations":-294138000.0},"2025-12-31":{"Free Cash Flow":-1455000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":545494000.0,"Beginning Cash Position":297000000.0,"Effect Of Exchange Rate Changes":1156000.0,"Changes In Cash":162832000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":166764000.0,"Cash Flow From Continuing Financing Activities":166764000.0,"Net Other Financing Charges":166764000.0,"Net Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2477000.0,"Cash Flow From Continuing Investing Activities":-2477000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-3137000.0,"Sale Of Investment":194000.0,"Purchase Of Investment":-3331000.0,"Net Business Purchase And Sale":1000000.0,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":-1455000.0,"Cash Flow From Continuing Operating Activities":-1455000.0,"Taxes Refund Paid":null,"Change In Working Capital":-549000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-1899000.0,"Change In Payables And Accrued Expense":-4385000.0,"Change In Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":3671000.0,"Stock Based Compensation":2529000.0,"Deferred Tax":51585000.0,"Deferred Income Tax":51585000.0,"Depreciation Amortization Depletion":26120000.0,"Depreciation And Amortization":26120000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-251527000.0,"Earnings Losses From Equity Investments":68311000.0,"Gain Loss On Investment Securities":-321020000.0,"Net Income From Continuing Operations":160866000.0},"2025-09-30":{"Free Cash Flow":-1165000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":378448000.0,"Effect Of Exchange Rate Changes":-1155000.0,"Changes In Cash":4213000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":2853000.0,"Cash Flow From Continuing Financing Activities":2853000.0,"Net Other Financing Charges":2853000.0,"Net Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":2525000.0,"Cash Flow From Continuing Investing Activities":2525000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":3331000.0,"Sale Of Investment":null,"Purchase Of Investment":3331000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":-1165000.0,"Cash Flow From Continuing Operating Activities":-1165000.0,"Taxes Refund Paid":null,"Change In Working Capital":21223000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":6501000.0,"Change In Payables And Accrued Expense":-7399000.0,"Change In Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-5072000.0,"Stock Based Compensation":1057000.0,"Deferred Tax":-16187000.0,"Deferred Income Tax":-16187000.0,"Depreciation Amortization Depletion":-13057000.0,"Depreciation And Amortization":-13057000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":49072000.0,"Earnings Losses From Equity Investments":-128104000.0,"Gain Loss On Investment Securities":177176000.0,"Net Income From Continuing Operations":-38201000.0},"2025-06-30":{"Free Cash Flow":-10377000.0,"Repayment Of Debt":10000000.0,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":378448000.0,"Beginning Cash Position":390706000.0,"Effect Of Exchange Rate Changes":930000.0,"Changes In Cash":-13188000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":116000.0,"Cash Flow From Continuing Financing Activities":116000.0,"Net Other Financing Charges":116000.0,"Net Common Stock Issuance":null,"Net Issuance Payments Of Debt":10000000.0,"Net Long Term Debt Issuance":10000000.0,"Long Term Debt Payments":10000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2927000.0,"Cash Flow From Continuing Investing Activities":-2927000.0,"Net Other Investing Changes":404000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":205000000.0,"Sale Of Business":null,"Purchase Of Business":205000000.0,"Capital Expenditure Reported":27000000.0,"Operating Cash Flow":-10377000.0,"Cash Flow From Continuing Operating Activities":-10377000.0,"Taxes Refund Paid":null,"Change In Working Capital":-16993000.0,"Change In Other Working Capital":-44015000.0,"Change In Other Current Liabilities":1586000.0,"Change In Other Current Assets":-11337000.0,"Change In Payables And Accrued Expense":5389000.0,"Change In Payable":-115000000.0,"Change In Prepaid Assets":36564000.0,"Change In Receivables":-5180000.0,"Changes In Account Receivables":-5180000.0,"Other Non Cash Items":5209000.0,"Stock Based Compensation":1482000.0,"Deferred Tax":-42898000.0,"Deferred Income Tax":-42898000.0,"Depreciation Amortization Depletion":5866000.0,"Depreciation And Amortization":5866000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":217280000.0,"Earnings Losses From Equity Investments":-71445000.0,"Gain Loss On Investment Securities":288725000.0,"Net Income From Continuing Operations":-180323000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":-10000000.0,"Issuance Of Debt":null,"Capital Expenditure":-27000000.0,"End Cash Position":390706000.0,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Cash Flow From Discontinued Operation":0.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Net Issuance Payments Of Debt":-10000000.0,"Net Long Term Debt Issuance":-10000000.0,"Long Term Debt Payments":-10000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-598000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-206000000.0,"Sale Of Business":null,"Purchase Of Business":-206000000.0,"Capital Expenditure Reported":-27000000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Other Working Capital":41229000.0,"Change In Other Current Liabilities":475000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":116000000.0,"Change In Prepaid Assets":-42483000.0,"Change In Receivables":-10297000.0,"Changes In Account Receivables":-10297000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":667000.0,"Amortization Of Intangibles":667000.0,"Depreciation":6524000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":-59000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-59000000.0,"Net Long Term Debt Issuance":-59000000.0,"Long Term Debt Payments":-59000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-107000000.0,"Sale Of Business":-107000000.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":-1000000.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}