{"ticker":"LMB","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":11921067.0,"Share Issued":11921067.0,"Net Debt":null,"Total Debt":59586000.0,"Tangible Book Value":84728000.0,"Invested Capital":220302000.0,"Working Capital":72902000.0,"Net Tangible Assets":84728000.0,"Capital Lease Obligations":42432000.0,"Common Stock Equity":203148000.0,"Total Capitalization":220302000.0,"Total Equity Gross Minority Interest":203148000.0,"Stockholders Equity":203148000.0,"Treasury Stock":2000000.0,"Retained Earnings":109452000.0,"Additional Paid In Capital":95695000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":200859000.0,"Total Non Current Liabilities Net Minority Interest":50613000.0,"Other Non Current Liabilities":481000.0,"Long Term Debt And Capital Lease Obligation":50132000.0,"Long Term Capital Lease Obligation":32978000.0,"Long Term Debt":17154000.0,"Current Liabilities":150246000.0,"Current Deferred Liabilities":35127000.0,"Current Deferred Revenue":35127000.0,"Current Debt And Capital Lease Obligation":9454000.0,"Current Capital Lease Obligation":9454000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":105665000.0,"Current Accrued Expenses":25332000.0,"Payables":80333000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":80333000.0,"Total Assets":404007000.0,"Total Non Current Assets":180859000.0,"Other Non Current Assets":314000.0,"Non Current Deferred Assets":4739000.0,"Non Current Deferred Taxes Assets":4739000.0,"Goodwill And Other Intangible Assets":118420000.0,"Other Intangible Assets":45776000.0,"Goodwill":72644000.0,"Net PPE":57386000.0,"Accumulated Depreciation":-20100000.0,"Gross PPE":77486000.0,"Other Properties":77486000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":223148000.0,"Other Current Assets":12438000.0,"Restricted Cash":65000.0,"Prepaid Assets":null,"Receivables":193116000.0,"Other Receivables":41587000.0,"Taxes Receivable":2201000.0,"Accounts Receivable":149328000.0,"Allowance For Doubtful Accounts Receivable":-462000.0,"Gross Accounts Receivable":149790000.0,"Cash Cash Equivalents And Short Term Investments":17529000.0,"Cash And Cash Equivalents":17529000.0},"2026-03-31":{"Treasury Shares Number":179652.0,"Ordinary Shares Number":11921067.0,"Share Issued":12100719.0,"Net Debt":16264000.0,"Total Debt":76471000.0,"Tangible Book Value":78225000.0,"Invested Capital":228365000.0,"Working Capital":79384000.0,"Net Tangible Assets":78225000.0,"Capital Lease Obligations":44441000.0,"Common Stock Equity":196335000.0,"Total Capitalization":228365000.0,"Total Equity Gross Minority Interest":196335000.0,"Stockholders Equity":196335000.0,"Treasury Stock":2000000.0,"Retained Earnings":104705000.0,"Additional Paid In Capital":93629000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":180637000.0,"Total Non Current Liabilities Net Minority Interest":68262000.0,"Other Non Current Liabilities":1295000.0,"Long Term Debt And Capital Lease Obligation":66967000.0,"Long Term Capital Lease Obligation":34937000.0,"Long Term Debt":32030000.0,"Current Liabilities":112375000.0,"Current Deferred Liabilities":18060000.0,"Current Deferred Revenue":18060000.0,"Current Debt And Capital Lease Obligation":9504000.0,"Current Capital Lease Obligation":9504000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":84811000.0,"Current Accrued Expenses":21532000.0,"Payables":63279000.0,"Total Tax Payable":1152000.0,"Income Tax Payable":1152000.0,"Accounts Payable":62127000.0,"Total Assets":376972000.0,"Total Non Current Assets":185213000.0,"Other Non Current Assets":302000.0,"Non Current Deferred Assets":6574000.0,"Non Current Deferred Taxes Assets":6574000.0,"Goodwill And Other Intangible Assets":118110000.0,"Other Intangible Assets":47442000.0,"Goodwill":70668000.0,"Net PPE":60227000.0,"Accumulated Depreciation":-19000000.0,"Gross PPE":79227000.0,"Other Properties":79227000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":191759000.0,"Other Current Assets":8937000.0,"Restricted Cash":65000.0,"Prepaid Assets":null,"Receivables":166991000.0,"Other Receivables":46485000.0,"Taxes Receivable":null,"Accounts Receivable":120506000.0,"Allowance For Doubtful Accounts Receivable":-396000.0,"Gross Accounts Receivable":120902000.0,"Cash Cash Equivalents And Short Term Investments":15766000.0,"Cash And Cash Equivalents":15766000.0},"2025-12-31":{"Treasury Shares Number":179652.0,"Ordinary Shares Number":11626814.0,"Share Issued":11806466.0,"Net Debt":null,"Total Debt":55871000.0,"Tangible Book Value":75874000.0,"Invested Capital":205307000.0,"Working Capital":59963000.0,"Net Tangible Assets":75874000.0,"Capital Lease Obligations":46225000.0,"Common Stock Equity":195661000.0,"Total Capitalization":205307000.0,"Total Equity Gross Minority Interest":195661000.0,"Stockholders Equity":195661000.0,"Treasury Stock":2000000.0,"Retained Earnings":100325000.0,"Additional Paid In Capital":97335000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":185469000.0,"Total Non Current Liabilities Net Minority Interest":50383000.0,"Other Non Current Liabilities":3922000.0,"Long Term Debt And Capital Lease Obligation":46461000.0,"Long Term Capital Lease Obligation":36815000.0,"Long Term Debt":9646000.0,"Current Liabilities":135086000.0,"Current Deferred Liabilities":20936000.0,"Current Deferred Revenue":20936000.0,"Current Debt And Capital Lease Obligation":9410000.0,"Current Capital Lease Obligation":9410000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":9404000.0,"Payables And Accrued Expenses":95336000.0,"Current Accrued Expenses":20012000.0,"Payables":75324000.0,"Total Tax Payable":1152000.0,"Income Tax Payable":1152000.0,"Accounts Payable":74172000.0,"Total Assets":381130000.0,"Total Non Current Assets":186081000.0,"Other Non Current Assets":276000.0,"Non Current Deferred Assets":2917000.0,"Non Current Deferred Taxes Assets":2917000.0,"Goodwill And Other Intangible Assets":119787000.0,"Other Intangible Assets":49187000.0,"Goodwill":70600000.0,"Net PPE":63101000.0,"Accumulated Depreciation":-57191000.0,"Gross PPE":120292000.0,"Other Properties":37692000.0,"Machinery Furniture Equipment":66048000.0,"Buildings And Improvements":15027000.0,"Land And Improvements":1525000.0,"Properties":0.0,"Current Assets":195049000.0,"Other Current Assets":4962000.0,"Restricted Cash":65000.0,"Prepaid Assets":5000.0,"Receivables":178672000.0,"Other Receivables":45467000.0,"Taxes Receivable":null,"Accounts Receivable":133205000.0,"Allowance For Doubtful Accounts Receivable":-396000.0,"Gross Accounts Receivable":133601000.0,"Cash Cash Equivalents And Short Term Investments":11345000.0,"Cash And Cash Equivalents":11345000.0},"2025-09-30":{"Treasury Shares Number":179652.0,"Ordinary Shares Number":11626814.0,"Share Issued":11806466.0,"Net Debt":24325000.0,"Total Debt":82752000.0,"Tangible Book Value":60322000.0,"Invested Capital":215705000.0,"Working Capital":65589000.0,"Net Tangible Assets":60322000.0,"Capital Lease Obligations":48609000.0,"Common Stock Equity":181562000.0,"Total Capitalization":215705000.0,"Total Equity Gross Minority Interest":181562000.0,"Stockholders Equity":181562000.0,"Treasury Stock":2000000.0,"Retained Earnings":88025000.0,"Additional Paid In Capital":95536000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":227555000.0,"Total Non Current Liabilities Net Minority Interest":76325000.0,"Other Non Current Liabilities":3112000.0,"Long Term Debt And Capital Lease Obligation":73213000.0,"Long Term Capital Lease Obligation":39070000.0,"Long Term Debt":34143000.0,"Current Liabilities":151230000.0,"Current Deferred Liabilities":37272000.0,"Current Deferred Revenue":37272000.0,"Current Debt And Capital Lease Obligation":9539000.0,"Current Capital Lease Obligation":9539000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":104419000.0,"Current Accrued Expenses":38507000.0,"Payables":65912000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":65912000.0,"Total Assets":409117000.0,"Total Non Current Assets":192298000.0,"Other Non Current Assets":305000.0,"Non Current Deferred Assets":4057000.0,"Non Current Deferred Taxes Assets":4057000.0,"Goodwill And Other Intangible Assets":121240000.0,"Other Intangible Assets":51495000.0,"Goodwill":69745000.0,"Net PPE":66696000.0,"Accumulated Depreciation":-16900000.0,"Gross PPE":83596000.0,"Other Properties":83596000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":216819000.0,"Other Current Assets":11754000.0,"Restricted Cash":65000.0,"Prepaid Assets":null,"Receivables":195182000.0,"Other Receivables":52672000.0,"Taxes Receivable":44000.0,"Accounts Receivable":142466000.0,"Allowance For Doubtful Accounts Receivable":-410000.0,"Gross Accounts Receivable":142876000.0,"Cash Cash Equivalents And Short Term Investments":9818000.0,"Cash And Cash Equivalents":9818000.0},"2025-06-30":{"Treasury Shares Number":179652.0,"Ordinary Shares Number":11624639.0,"Share Issued":11804291.0,"Net Debt":null,"Total Debt":54386000.0,"Tangible Book Value":99737000.0,"Invested Capital":184595000.0,"Working Capital":85517000.0,"Net Tangible Assets":99737000.0,"Capital Lease Obligations":40325000.0,"Common Stock Equity":170534000.0,"Total Capitalization":180172000.0,"Total Equity Gross Minority Interest":170534000.0,"Stockholders Equity":170534000.0,"Treasury Stock":2000000.0,"Retained Earnings":79237000.0,"Additional Paid In Capital":93296000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":172446000.0,"Total Non Current Liabilities Net Minority Interest":48993000.0,"Other Non Current Liabilities":3163000.0,"Long Term Debt And Capital Lease Obligation":45830000.0,"Long Term Capital Lease Obligation":36192000.0,"Long Term Debt":9638000.0,"Current Liabilities":123453000.0,"Current Deferred Liabilities":32100000.0,"Current Deferred Revenue":32100000.0,"Current Debt And Capital Lease Obligation":8556000.0,"Current Capital Lease Obligation":4133000.0,"Current Debt":4423000.0,"Other Current Borrowings":4423000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":82797000.0,"Current Accrued Expenses":27411000.0,"Payables":55386000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":55386000.0,"Total Assets":342980000.0,"Total Non Current Assets":134010000.0,"Other Non Current Assets":295000.0,"Non Current Deferred Assets":5402000.0,"Non Current Deferred Taxes Assets":5402000.0,"Goodwill And Other Intangible Assets":70797000.0,"Other Intangible Assets":37666000.0,"Goodwill":33131000.0,"Net PPE":57516000.0,"Accumulated Depreciation":-15800000.0,"Gross PPE":73316000.0,"Other Properties":73316000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":208970000.0,"Other Current Assets":9172000.0,"Restricted Cash":65000.0,"Prepaid Assets":null,"Receivables":160793000.0,"Other Receivables":45812000.0,"Taxes Receivable":1916000.0,"Accounts Receivable":113065000.0,"Allowance For Doubtful Accounts Receivable":-454000.0,"Gross Accounts Receivable":113519000.0,"Cash Cash Equivalents And Short Term Investments":38940000.0,"Cash And Cash Equivalents":38940000.0},"2025-03-31":{"Treasury Shares Number":179652.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":14373000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":56203000.0,"Buildings And Improvements":11434000.0,"Land And Improvements":400000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":5000.0,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-35420.32508,"Tax Rate For Calcs":0.2789,"Normalized EBITDA":11791000.0,"Total Unusual Items":-127000.0,"Total Unusual Items Excluding Goodwill":-127000.0,"Net Income From Continuing Operation Net Minority Interest":4747000.0,"Reconciled Depreciation":4308000.0,"Reconciled Cost Of Revenue":133551000.0,"EBITDA":11664000.0,"EBIT":7356000.0,"Net Interest Income":-772000.0,"Interest Expense":773000.0,"Interest Income":1000.0,"Normalized Income":4838579.67492,"Net Income From Continuing And Discontinued Operation":4747000.0,"Total Expenses":165975000.0,"Total Operating Income As Reported":7252000.0,"Diluted Average Shares":12040218.0,"Basic Average Shares":11921067.0,"Diluted EPS":0.39,"Basic EPS":0.4,"Diluted NI Availto Com Stockholders":4747000.0,"Net Income Common Stockholders":4747000.0,"Net Income":4747000.0,"Net Income Including Noncontrolling Interests":4747000.0,"Net Income Continuous Operations":4747000.0,"Tax Provision":1836000.0,"Pretax Income":6583000.0,"Other Income Expense":-127000.0,"Special Income Charges":-149000.0,"Gain On Sale Of Ppe":81000.0,"Restructuring And Mergern Acquisition":230000.0,"Gain On Sale Of Security":22000.0,"Net Non Operating Interest Income Expense":-772000.0,"Interest Expense Non Operating":773000.0,"Interest Income Non Operating":1000.0,"Operating Income":7482000.0,"Operating Expense":29811000.0,"Depreciation Amortization Depletion Income Statement":1695000.0,"Depreciation And Amortization In Income Statement":1695000.0,"Amortization":1695000.0,"Amortization Of Intangibles Income Statement":1695000.0,"Selling General And Administration":28116000.0,"Gross Profit":37293000.0,"Cost Of Revenue":136164000.0,"Total Revenue":173457000.0,"Operating Revenue":173457000.0},"2026-03-31":{"Tax Effect Of Unusual Items":50800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":5714000.0,"Total Unusual Items":127000.0,"Total Unusual Items Excluding Goodwill":127000.0,"Net Income From Continuing Operation Net Minority Interest":4380000.0,"Reconciled Depreciation":4417000.0,"Reconciled Cost Of Revenue":105046000.0,"EBITDA":5841000.0,"EBIT":1424000.0,"Net Interest Income":-686000.0,"Interest Expense":701000.0,"Interest Income":15000.0,"Normalized Income":4303800.0,"Net Income From Continuing And Discontinued Operation":4380000.0,"Total Expenses":137577000.0,"Total Operating Income As Reported":1133000.0,"Diluted Average Shares":12067589.0,"Basic Average Shares":11759399.0,"Diluted EPS":0.36,"Basic EPS":0.37,"Diluted NI Availto Com Stockholders":4380000.0,"Net Income Common Stockholders":4380000.0,"Net Income":4380000.0,"Net Income Including Noncontrolling Interests":4380000.0,"Net Income Continuous Operations":4380000.0,"Tax Provision":-3657000.0,"Pretax Income":723000.0,"Other Income Expense":127000.0,"Special Income Charges":89000.0,"Gain On Sale Of Ppe":238000.0,"Restructuring And Mergern Acquisition":149000.0,"Gain On Sale Of Security":38000.0,"Net Non Operating Interest Income Expense":-686000.0,"Interest Expense Non Operating":701000.0,"Interest Income Non Operating":15000.0,"Operating Income":1282000.0,"Operating Expense":29888000.0,"Depreciation Amortization Depletion Income Statement":1774000.0,"Depreciation And Amortization In Income Statement":1774000.0,"Amortization":1774000.0,"Amortization Of Intangibles Income Statement":1774000.0,"Selling General And Administration":28114000.0,"Gross Profit":31170000.0,"Cost Of Revenue":107689000.0,"Total Revenue":138859000.0,"Operating Revenue":138859000.0},"2025-12-31":{"Tax Effect Of Unusual Items":118237.311623,"Tax Rate For Calcs":0.289797,"Normalized EBITDA":22807000.0,"Total Unusual Items":408000.0,"Total Unusual Items Excluding Goodwill":408000.0,"Net Income From Continuing Operation Net Minority Interest":12300000.0,"Reconciled Depreciation":5075000.0,"Reconciled Cost Of Revenue":136050000.0,"EBITDA":23215000.0,"EBIT":18140000.0,"Net Interest Income":-798000.0,"Interest Expense":821000.0,"Interest Income":23000.0,"Normalized Income":12010237.311623,"Net Income From Continuing And Discontinued Operation":12300000.0,"Total Expenses":169163000.0,"Total Operating Income As Reported":17556000.0,"Diluted Average Shares":12078214.0,"Basic Average Shares":11626814.0,"Diluted EPS":1.02,"Basic EPS":1.06,"Diluted NI Availto Com Stockholders":12300000.0,"Net Income Common Stockholders":12300000.0,"Net Income":12300000.0,"Net Income Including Noncontrolling Interests":12300000.0,"Net Income Continuous Operations":12300000.0,"Tax Provision":5019000.0,"Pretax Income":17319000.0,"Other Income Expense":408000.0,"Special Income Charges":424000.0,"Gain On Sale Of Ppe":577000.0,"Restructuring And Mergern Acquisition":153000.0,"Gain On Sale Of Security":-16000.0,"Net Non Operating Interest Income Expense":-798000.0,"Interest Expense Non Operating":821000.0,"Interest Income Non Operating":23000.0,"Operating Income":17709000.0,"Operating Expense":30375000.0,"Depreciation Amortization Depletion Income Statement":2337000.0,"Depreciation And Amortization In Income Statement":2337000.0,"Amortization":2337000.0,"Amortization Of Intangibles Income Statement":2337000.0,"Selling General And Administration":28038000.0,"Gross Profit":48084000.0,"Cost Of Revenue":138788000.0,"Total Revenue":186872000.0,"Operating Revenue":186872000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-79500.0,"Tax Rate For Calcs":0.3,"Normalized EBITDA":19106000.0,"Total Unusual Items":-265000.0,"Total Unusual Items Excluding Goodwill":-265000.0,"Net Income From Continuing Operation Net Minority Interest":8788000.0,"Reconciled Depreciation":5063000.0,"Reconciled Cost Of Revenue":137235000.0,"EBITDA":18841000.0,"EBIT":13778000.0,"Net Interest Income":-1135000.0,"Interest Expense":1223000.0,"Interest Income":88000.0,"Normalized Income":8973500.0,"Net Income From Continuing And Discontinued Operation":8788000.0,"Total Expenses":170628000.0,"Total Operating Income As Reported":13345000.0,"Diluted Average Shares":12107480.0,"Basic Average Shares":11626578.0,"Diluted EPS":0.73,"Basic EPS":0.76,"Diluted NI Availto Com Stockholders":8788000.0,"Net Income Common Stockholders":8788000.0,"Net Income":8788000.0,"Net Income Including Noncontrolling Interests":8788000.0,"Net Income Continuous Operations":8788000.0,"Tax Provision":3767000.0,"Pretax Income":12555000.0,"Other Income Expense":-265000.0,"Special Income Charges":-243000.0,"Gain On Sale Of Ppe":367000.0,"Restructuring And Mergern Acquisition":610000.0,"Gain On Sale Of Security":-22000.0,"Net Non Operating Interest Income Expense":-1135000.0,"Interest Expense Non Operating":1223000.0,"Interest Income Non Operating":88000.0,"Operating Income":13955000.0,"Operating Expense":30730000.0,"Depreciation Amortization Depletion Income Statement":2400000.0,"Depreciation And Amortization In Income Statement":2400000.0,"Amortization":2400000.0,"Amortization Of Intangibles Income Statement":2400000.0,"Selling General And Administration":28330000.0,"Gross Profit":44685000.0,"Cost Of Revenue":139898000.0,"Total Revenue":184583000.0,"Operating Revenue":184583000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-123828.316611,"Tax Rate For Calcs":0.278893,"Normalized EBITDA":15694000.0,"Total Unusual Items":-444000.0,"Total Unusual Items Excluding Goodwill":-444000.0,"Net Income From Continuing Operation Net Minority Interest":7762000.0,"Reconciled Depreciation":3923000.0,"Reconciled Cost Of Revenue":100249000.0,"EBITDA":15250000.0,"EBIT":11327000.0,"Net Interest Income":-229000.0,"Interest Expense":563000.0,"Interest Income":334000.0,"Normalized Income":8082171.683389,"Net Income From Continuing And Discontinued Operation":7762000.0,"Total Expenses":130804000.0,"Total Operating Income As Reported":10642000.0,"Diluted Average Shares":12114221.0,"Basic Average Shares":11624639.0,"Diluted EPS":0.64,"Basic EPS":0.67,"Diluted NI Availto Com Stockholders":7762000.0,"Net Income Common Stockholders":7762000.0,"Net Income":7762000.0,"Net Income Including Noncontrolling Interests":7762000.0,"Net Income Continuous Operations":7762000.0,"Tax Provision":3002000.0,"Pretax Income":10764000.0,"Other Income Expense":-444000.0,"Special Income Charges":-388000.0,"Gain On Sale Of Ppe":407000.0,"Restructuring And Mergern Acquisition":795000.0,"Gain On Sale Of Security":-56000.0,"Net Non Operating Interest Income Expense":-229000.0,"Interest Expense Non Operating":563000.0,"Interest Income Non Operating":334000.0,"Operating Income":11437000.0,"Operating Expense":28389000.0,"Depreciation Amortization Depletion Income Statement":1757000.0,"Depreciation And Amortization In Income Statement":1757000.0,"Amortization":1757000.0,"Amortization Of Intangibles Income Statement":1757000.0,"Selling General And Administration":26632000.0,"Gross Profit":39826000.0,"Cost Of Revenue":102415000.0,"Total Revenue":142241000.0,"Operating Revenue":142241000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":18099000.0,"Repayment Of Debt":-62253000.0,"Issuance Of Debt":46136000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-639000.0,"Interest Paid Supplemental Data":764000.0,"Income Tax Paid Supplemental Data":3353000.0,"End Cash Position":17594000.0,"Beginning Cash Position":15831000.0,"Changes In Cash":1763000.0,"Financing Cash Flow":-16417000.0,"Cash Flow From Continuing Financing Activities":-16417000.0,"Net Other Financing Charges":-402000.0,"Proceeds From Stock Option Exercised":102000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-16117000.0,"Net Long Term Debt Issuance":-16117000.0,"Long Term Debt Payments":-62253000.0,"Long Term Debt Issuance":46136000.0,"Investing Cash Flow":-558000.0,"Cash Flow From Continuing Investing Activities":-558000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-558000.0,"Sale Of PPE":81000.0,"Purchase Of PPE":-639000.0,"Operating Cash Flow":18738000.0,"Cash Flow From Continuing Operating Activities":18738000.0,"Change In Working Capital":4916000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-1194000.0,"Change In Other Current Assets":-3501000.0,"Change In Payables And Accrued Expense":20867000.0,"Change In Accrued Expense":3851000.0,"Change In Payable":17016000.0,"Change In Account Payable":18168000.0,"Change In Tax Payable":-1152000.0,"Change In Income Tax Payable":-1152000.0,"Change In Prepaid Assets":null,"Change In Receivables":-13017000.0,"Changes In Account Receivables":-28930000.0,"Other Non Cash Items":860000.0,"Stock Based Compensation":2066000.0,"Provisionand Write Offof Assets":108000.0,"Deferred Tax":1836000.0,"Deferred Income Tax":1836000.0,"Depreciation Amortization Depletion":4308000.0,"Depreciation And Amortization":4308000.0,"Operating Gains Losses":-103000.0,"Gain Loss On Investment Securities":-22000.0,"Gain Loss On Sale Of PPE":-81000.0,"Net Income From Continuing Operations":4747000.0},"2026-03-31":{"Free Cash Flow":-8217000.0,"Repayment Of Debt":-33376000.0,"Issuance Of Debt":54492000.0,"Issuance Of Capital Stock":5945000.0,"Capital Expenditure":-407000.0,"Interest Paid Supplemental Data":689000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":15831000.0,"Beginning Cash Position":11410000.0,"Changes In Cash":4421000.0,"Financing Cash Flow":12338000.0,"Cash Flow From Continuing Financing Activities":12338000.0,"Net Other Financing Charges":-15142000.0,"Proceeds From Stock Option Exercised":419000.0,"Net Common Stock Issuance":5945000.0,"Common Stock Issuance":5945000.0,"Net Issuance Payments Of Debt":21116000.0,"Net Long Term Debt Issuance":21116000.0,"Long Term Debt Payments":-33376000.0,"Long Term Debt Issuance":54492000.0,"Investing Cash Flow":-107000.0,"Cash Flow From Continuing Investing Activities":-107000.0,"Net Other Investing Changes":1000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-108000.0,"Sale Of PPE":299000.0,"Purchase Of PPE":-407000.0,"Operating Cash Flow":-7810000.0,"Cash Flow From Continuing Operating Activities":-7810000.0,"Change In Working Capital":-13014000.0,"Change In Other Working Capital":-3962000.0,"Change In Other Current Liabilities":-1372000.0,"Change In Other Current Assets":-3970000.0,"Change In Payables And Accrued Expense":-16293000.0,"Change In Accrued Expense":-4248000.0,"Change In Payable":-12045000.0,"Change In Account Payable":-12045000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":null,"Change In Receivables":12583000.0,"Changes In Account Receivables":12583000.0,"Other Non Cash Items":-1630000.0,"Stock Based Compensation":1854000.0,"Provisionand Write Offof Assets":116000.0,"Deferred Tax":-3657000.0,"Deferred Income Tax":-3657000.0,"Depreciation Amortization Depletion":4417000.0,"Depreciation And Amortization":4417000.0,"Operating Gains Losses":-276000.0,"Gain Loss On Investment Securities":-38000.0,"Gain Loss On Sale Of PPE":-238000.0,"Net Income From Continuing Operations":4380000.0},"2025-12-31":{"Free Cash Flow":27878000.0,"Repayment Of Debt":-57811000.0,"Issuance Of Debt":31995000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-251000.0,"Interest Paid Supplemental Data":775000.0,"Income Tax Paid Supplemental Data":2683000.0,"End Cash Position":11410000.0,"Beginning Cash Position":9883000.0,"Changes In Cash":1527000.0,"Financing Cash Flow":-26921000.0,"Cash Flow From Continuing Financing Activities":-26921000.0,"Net Other Financing Charges":-1188000.0,"Proceeds From Stock Option Exercised":83000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-25816000.0,"Net Long Term Debt Issuance":-25816000.0,"Long Term Debt Payments":-57811000.0,"Long Term Debt Issuance":31995000.0,"Investing Cash Flow":319000.0,"Cash Flow From Continuing Investing Activities":319000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":319000.0,"Sale Of PPE":570000.0,"Purchase Of PPE":-251000.0,"Operating Cash Flow":28129000.0,"Cash Flow From Continuing Operating Activities":28129000.0,"Change In Working Capital":7589000.0,"Change In Other Working Capital":-11026000.0,"Change In Other Current Liabilities":-333000.0,"Change In Other Current Assets":6785000.0,"Change In Payables And Accrued Expense":1869000.0,"Change In Accrued Expense":-7543000.0,"Change In Payable":9412000.0,"Change In Account Payable":8260000.0,"Change In Tax Payable":1152000.0,"Change In Income Tax Payable":1152000.0,"Change In Prepaid Assets":null,"Change In Receivables":10250000.0,"Changes In Account Receivables":9209000.0,"Other Non Cash Items":734000.0,"Stock Based Compensation":1800000.0,"Provisionand Write Offof Assets":52000.0,"Deferred Tax":1140000.0,"Deferred Income Tax":1140000.0,"Depreciation Amortization Depletion":5075000.0,"Depreciation And Amortization":5075000.0,"Operating Gains Losses":-561000.0,"Gain Loss On Investment Securities":16000.0,"Gain Loss On Sale Of PPE":-577000.0,"Net Income From Continuing Operations":12300000.0},"2025-09-30":{"Free Cash Flow":12848000.0,"Repayment Of Debt":-18632000.0,"Issuance Of Debt":41848000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-481000.0,"Interest Paid Supplemental Data":1269000.0,"Income Tax Paid Supplemental Data":640000.0,"End Cash Position":9883000.0,"Beginning Cash Position":39005000.0,"Changes In Cash":-29122000.0,"Financing Cash Flow":23302000.0,"Cash Flow From Continuing Financing Activities":23302000.0,"Net Other Financing Charges":-43000.0,"Proceeds From Stock Option Exercised":129000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":23216000.0,"Net Long Term Debt Issuance":23216000.0,"Long Term Debt Payments":-18632000.0,"Long Term Debt Issuance":41848000.0,"Investing Cash Flow":-65753000.0,"Cash Flow From Continuing Investing Activities":-65753000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-65651000.0,"Purchase Of Business":-65651000.0,"Net PPE Purchase And Sale":-102000.0,"Sale Of PPE":379000.0,"Purchase Of PPE":-481000.0,"Operating Cash Flow":13329000.0,"Cash Flow From Continuing Operating Activities":13329000.0,"Change In Working Capital":-5051000.0,"Change In Other Working Capital":-1334000.0,"Change In Other Current Liabilities":-1152000.0,"Change In Other Current Assets":-2525000.0,"Change In Payables And Accrued Expense":11971000.0,"Change In Accrued Expense":9515000.0,"Change In Payable":2456000.0,"Change In Account Payable":2456000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":1872000.0,"Change In Receivables":-1464000.0,"Changes In Account Receivables":-11198000.0,"Other Non Cash Items":1335000.0,"Stock Based Compensation":1980000.0,"Provisionand Write Offof Assets":213000.0,"Deferred Tax":1346000.0,"Deferred Income Tax":1346000.0,"Depreciation Amortization Depletion":5063000.0,"Depreciation And Amortization":5063000.0,"Operating Gains Losses":-345000.0,"Gain Loss On Investment Securities":22000.0,"Gain Loss On Sale Of PPE":-367000.0,"Net Income From Continuing Operations":8788000.0},"2025-06-30":{"Free Cash Flow":1156000.0,"Repayment Of Debt":-916000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-845000.0,"Interest Paid Supplemental Data":532000.0,"Income Tax Paid Supplemental Data":4023000.0,"End Cash Position":39005000.0,"Beginning Cash Position":38155000.0,"Changes In Cash":850000.0,"Financing Cash Flow":-924000.0,"Cash Flow From Continuing Financing Activities":-924000.0,"Net Other Financing Charges":-125000.0,"Proceeds From Stock Option Exercised":117000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-916000.0,"Net Long Term Debt Issuance":-916000.0,"Long Term Debt Payments":-916000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-227000.0,"Cash Flow From Continuing Investing Activities":-227000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-238000.0,"Sale Of PPE":607000.0,"Purchase Of PPE":-845000.0,"Operating Cash Flow":2001000.0,"Cash Flow From Continuing Operating Activities":2001000.0,"Change In Working Capital":-14849000.0,"Change In Other Working Capital":-10511000.0,"Change In Other Current Liabilities":-1065000.0,"Change In Other Current Assets":1305000.0,"Change In Payables And Accrued Expense":-1861000.0,"Change In Accrued Expense":-1308000.0,"Change In Payable":-553000.0,"Change In Account Payable":578000.0,"Change In Tax Payable":-1131000.0,"Change In Income Tax Payable":-1131000.0,"Change In Prepaid Assets":null,"Change In Receivables":-13220000.0,"Changes In Account Receivables":-2445000.0,"Other Non Cash Items":1803000.0,"Stock Based Compensation":1642000.0,"Provisionand Write Offof Assets":62000.0,"Deferred Tax":2009000.0,"Deferred Income Tax":2009000.0,"Depreciation Amortization Depletion":3923000.0,"Depreciation And Amortization":3923000.0,"Operating Gains Losses":-351000.0,"Gain Loss On Investment Securities":56000.0,"Gain Loss On Sale Of PPE":-407000.0,"Net Income From Continuing Operations":7762000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-14000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-1908000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":-23872000.0,"Purchase Of Business":-23872000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}