{"ticker":"LMT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":230000000.0,"Share Issued":230000000.0,"Net Debt":16747000000.0,"Total Debt":20538000000.0,"Tangible Book Value":-4317000000.0,"Invested Capital":29306000000.0,"Working Capital":4592000000.0,"Net Tangible Assets":-4317000000.0,"Common Stock Equity":8768000000.0,"Total Capitalization":29306000000.0,"Total Equity Gross Minority Interest":8768000000.0,"Stockholders Equity":8768000000.0,"Gains Losses Not Affecting Retained Earnings":-7468000000.0,"Other Equity Adjustments":-7468000000.0,"Retained Earnings":15759000000.0,"Additional Paid In Capital":247000000.0,"Capital Stock":230000000.0,"Common Stock":230000000.0,"Total Liabilities Net Minority Interest":53682000000.0,"Total Non Current Liabilities Net Minority Interest":29873000000.0,"Other Non Current Liabilities":5404000000.0,"Employee Benefits":3931000000.0,"Non Current Pension And Other Postretirement Benefit Plans":3931000000.0,"Long Term Debt And Capital Lease Obligation":20538000000.0,"Long Term Debt":20538000000.0,"Current Liabilities":23809000000.0,"Other Current Liabilities":3740000000.0,"Current Deferred Liabilities":12151000000.0,"Current Deferred Revenue":12151000000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":7918000000.0,"Current Accrued Expenses":3003000000.0,"Payables":4915000000.0,"Accounts Payable":4915000000.0,"Total Assets":62450000000.0,"Total Non Current Assets":34049000000.0,"Other Non Current Assets":7160000000.0,"Non Current Deferred Assets":2414000000.0,"Non Current Deferred Taxes Assets":2414000000.0,"Goodwill And Other Intangible Assets":13085000000.0,"Other Intangible Assets":1787000000.0,"Goodwill":11298000000.0,"Net PPE":11390000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":28401000000.0,"Other Current Assets":805000000.0,"Inventory":4411000000.0,"Finished Goods":208000000.0,"Work In Process":3528000000.0,"Raw Materials":675000000.0,"Receivables":19394000000.0,"Other Receivables":16038000000.0,"Accounts Receivable":3356000000.0,"Cash Cash Equivalents And Short Term Investments":3791000000.0,"Cash And Cash Equivalents":3791000000.0},"2026-03-31":{"Treasury Shares Number":1000000.0,"Ordinary Shares Number":230462118.0,"Share Issued":231462118.0,"Net Debt":18803000000.0,"Total Debt":20697000000.0,"Tangible Book Value":-5654000000.0,"Invested Capital":28186000000.0,"Working Capital":2990000000.0,"Net Tangible Assets":-5654000000.0,"Common Stock Equity":7489000000.0,"Total Capitalization":28018000000.0,"Total Equity Gross Minority Interest":7489000000.0,"Stockholders Equity":7489000000.0,"Gains Losses Not Affecting Retained Earnings":-7496000000.0,"Other Equity Adjustments":-7496000000.0,"Retained Earnings":14723000000.0,"Additional Paid In Capital":32000000.0,"Capital Stock":230000000.0,"Common Stock":230000000.0,"Total Liabilities Net Minority Interest":51749000000.0,"Total Non Current Liabilities Net Minority Interest":29659000000.0,"Other Non Current Liabilities":5207000000.0,"Employee Benefits":3923000000.0,"Non Current Pension And Other Postretirement Benefit Plans":3923000000.0,"Long Term Debt And Capital Lease Obligation":20529000000.0,"Long Term Debt":20529000000.0,"Current Liabilities":22090000000.0,"Other Current Liabilities":3804000000.0,"Current Deferred Liabilities":10735000000.0,"Current Deferred Revenue":10735000000.0,"Current Debt And Capital Lease Obligation":168000000.0,"Current Debt":168000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":7383000000.0,"Current Accrued Expenses":2676000000.0,"Payables":4707000000.0,"Accounts Payable":4707000000.0,"Total Assets":59238000000.0,"Total Non Current Assets":34158000000.0,"Other Non Current Assets":6930000000.0,"Non Current Deferred Assets":2802000000.0,"Non Current Deferred Taxes Assets":2802000000.0,"Goodwill And Other Intangible Assets":13143000000.0,"Other Intangible Assets":1837000000.0,"Goodwill":11306000000.0,"Net PPE":11283000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":25080000000.0,"Other Current Assets":728000000.0,"Inventory":4251000000.0,"Finished Goods":198000000.0,"Work In Process":3388000000.0,"Raw Materials":665000000.0,"Receivables":18207000000.0,"Other Receivables":15885000000.0,"Accounts Receivable":2322000000.0,"Cash Cash Equivalents And Short Term Investments":1894000000.0,"Cash And Cash Equivalents":1894000000.0},"2025-12-31":{"Treasury Shares Number":1000000.0,"Ordinary Shares Number":229000000.0,"Share Issued":230000000.0,"Net Debt":17579000000.0,"Total Debt":21700000000.0,"Tangible Book Value":-8897000000.0,"Invested Capital":28421000000.0,"Working Capital":2027000000.0,"Net Tangible Assets":-8897000000.0,"Common Stock Equity":6721000000.0,"Total Capitalization":27253000000.0,"Total Equity Gross Minority Interest":6721000000.0,"Stockholders Equity":6721000000.0,"Gains Losses Not Affecting Retained Earnings":-7542000000.0,"Other Equity Adjustments":-7542000000.0,"Retained Earnings":14034000000.0,"Additional Paid In Capital":0.0,"Capital Stock":229000000.0,"Common Stock":229000000.0,"Total Liabilities Net Minority Interest":53119000000.0,"Total Non Current Liabilities Net Minority Interest":29784000000.0,"Other Non Current Liabilities":5337000000.0,"Employee Benefits":3915000000.0,"Non Current Pension And Other Postretirement Benefit Plans":3915000000.0,"Long Term Debt And Capital Lease Obligation":20532000000.0,"Long Term Debt":20532000000.0,"Current Liabilities":23335000000.0,"Other Current Liabilities":3913000000.0,"Current Deferred Liabilities":11440000000.0,"Current Deferred Revenue":11440000000.0,"Current Debt And Capital Lease Obligation":1168000000.0,"Current Debt":1168000000.0,"Other Current Borrowings":1168000000.0,"Payables And Accrued Expenses":6814000000.0,"Current Accrued Expenses":3184000000.0,"Payables":3630000000.0,"Accounts Payable":3630000000.0,"Total Assets":59840000000.0,"Total Non Current Assets":34478000000.0,"Other Non Current Assets":7010000000.0,"Non Current Deferred Assets":2975000000.0,"Non Current Deferred Taxes Assets":2975000000.0,"Goodwill And Other Intangible Assets":15618000000.0,"Other Intangible Assets":4304000000.0,"Goodwill":11314000000.0,"Net PPE":8875000000.0,"Accumulated Depreciation":-14228000000.0,"Gross PPE":23103000000.0,"Construction In Progress":1806000000.0,"Machinery Furniture Equipment":10941000000.0,"Buildings And Improvements":10209000000.0,"Land And Improvements":147000000.0,"Properties":0.0,"Current Assets":25362000000.0,"Other Current Assets":815000000.0,"Inventory":3524000000.0,"Finished Goods":198000000.0,"Work In Process":2667000000.0,"Raw Materials":659000000.0,"Receivables":16902000000.0,"Other Receivables":13001000000.0,"Accounts Receivable":3901000000.0,"Cash Cash Equivalents And Short Term Investments":4121000000.0,"Cash And Cash Equivalents":4121000000.0},"2025-09-30":{"Treasury Shares Number":1000000.0,"Ordinary Shares Number":230000000.0,"Share Issued":231000000.0,"Net Debt":18719000000.0,"Total Debt":22189000000.0,"Tangible Book Value":-7075000000.0,"Invested Capital":28370000000.0,"Working Capital":2962000000.0,"Net Tangible Assets":-7075000000.0,"Common Stock Equity":6181000000.0,"Total Capitalization":26701000000.0,"Total Equity Gross Minority Interest":6181000000.0,"Stockholders Equity":6181000000.0,"Gains Losses Not Affecting Retained Earnings":-8102000000.0,"Other Equity Adjustments":-8102000000.0,"Retained Earnings":14053000000.0,"Additional Paid In Capital":0.0,"Capital Stock":230000000.0,"Common Stock":230000000.0,"Total Liabilities Net Minority Interest":54095000000.0,"Total Non Current Liabilities Net Minority Interest":31121000000.0,"Other Non Current Liabilities":5740000000.0,"Employee Benefits":4861000000.0,"Non Current Pension And Other Postretirement Benefit Plans":4861000000.0,"Long Term Debt And Capital Lease Obligation":20520000000.0,"Long Term Debt":20520000000.0,"Current Liabilities":22974000000.0,"Other Current Liabilities":4147000000.0,"Current Deferred Liabilities":10259000000.0,"Current Deferred Revenue":10259000000.0,"Current Debt And Capital Lease Obligation":1669000000.0,"Current Debt":1669000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":6899000000.0,"Current Accrued Expenses":3065000000.0,"Payables":3834000000.0,"Accounts Payable":3834000000.0,"Total Assets":60276000000.0,"Total Non Current Assets":34340000000.0,"Other Non Current Assets":8949000000.0,"Non Current Deferred Assets":3413000000.0,"Non Current Deferred Taxes Assets":3413000000.0,"Goodwill And Other Intangible Assets":13256000000.0,"Other Intangible Assets":1943000000.0,"Goodwill":11313000000.0,"Net PPE":8722000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":25936000000.0,"Other Current Assets":924000000.0,"Inventory":3749000000.0,"Finished Goods":197000000.0,"Work In Process":2882000000.0,"Raw Materials":670000000.0,"Receivables":17793000000.0,"Other Receivables":13949000000.0,"Accounts Receivable":3844000000.0,"Cash Cash Equivalents And Short Term Investments":3470000000.0,"Cash And Cash Equivalents":3470000000.0},"2025-06-30":{"Treasury Shares Number":1000000.0,"Ordinary Shares Number":232000000.0,"Share Issued":233000000.0,"Net Debt":20345000000.0,"Total Debt":21638000000.0,"Tangible Book Value":-7988000000.0,"Invested Capital":26972000000.0,"Working Capital":-366000000.0,"Net Tangible Assets":-7988000000.0,"Common Stock Equity":5334000000.0,"Total Capitalization":23854000000.0,"Total Equity Gross Minority Interest":5334000000.0,"Stockholders Equity":5334000000.0,"Gains Losses Not Affecting Retained Earnings":-8157000000.0,"Other Equity Adjustments":-8157000000.0,"Retained Earnings":13259000000.0,"Additional Paid In Capital":0.0,"Capital Stock":232000000.0,"Common Stock":232000000.0,"Total Liabilities Net Minority Interest":53536000000.0,"Total Non Current Liabilities Net Minority Interest":29182000000.0,"Other Non Current Liabilities":5824000000.0,"Employee Benefits":4838000000.0,"Non Current Pension And Other Postretirement Benefit Plans":4838000000.0,"Long Term Debt And Capital Lease Obligation":18520000000.0,"Long Term Debt":18520000000.0,"Current Liabilities":24354000000.0,"Other Current Liabilities":4961000000.0,"Current Deferred Liabilities":9861000000.0,"Current Deferred Revenue":9861000000.0,"Current Debt And Capital Lease Obligation":3118000000.0,"Current Debt":3118000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":6414000000.0,"Current Accrued Expenses":2761000000.0,"Payables":3653000000.0,"Accounts Payable":3653000000.0,"Total Assets":58870000000.0,"Total Non Current Assets":34882000000.0,"Other Non Current Assets":8820000000.0,"Non Current Deferred Assets":4070000000.0,"Non Current Deferred Taxes Assets":4070000000.0,"Goodwill And Other Intangible Assets":13322000000.0,"Other Intangible Assets":2013000000.0,"Goodwill":11309000000.0,"Net PPE":8670000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":23988000000.0,"Other Current Assets":794000000.0,"Inventory":3699000000.0,"Finished Goods":195000000.0,"Work In Process":2828000000.0,"Raw Materials":676000000.0,"Receivables":18202000000.0,"Other Receivables":14896000000.0,"Accounts Receivable":3306000000.0,"Cash Cash Equivalents And Short Term Investments":1293000000.0,"Cash And Cash Equivalents":1293000000.0},"2025-03-31":{"Treasury Shares Number":1000000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1643000000.0,"Current Debt":1643000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":643000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-13493000000.0,"Gross PPE":22219000000.0,"Construction In Progress":2053000000.0,"Machinery Furniture Equipment":10399000000.0,"Buildings And Improvements":9624000000.0,"Land And Improvements":143000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.157025,"Normalized EBITDA":2844000000.0,"Net Income From Continuing Operation Net Minority Interest":1836000000.0,"Reconciled Depreciation":400000000.0,"Reconciled Cost Of Revenue":17617000000.0,"EBITDA":2844000000.0,"EBIT":2444000000.0,"Net Interest Income":-266000000.0,"Interest Expense":266000000.0,"Normalized Income":1836000000.0,"Net Income From Continuing And Discontinued Operation":1836000000.0,"Total Expenses":17584000000.0,"Total Operating Income As Reported":2479000000.0,"Diluted Average Shares":231100000.0,"Basic Average Shares":230200000.0,"Diluted EPS":7.94,"Basic EPS":7.98,"Diluted NI Availto Com Stockholders":1836000000.0,"Net Income Common Stockholders":1836000000.0,"Net Income":1836000000.0,"Net Income Including Noncontrolling Interests":1836000000.0,"Net Income Continuous Operations":1836000000.0,"Tax Provision":342000000.0,"Pretax Income":2178000000.0,"Other Income Expense":-35000000.0,"Other Non Operating Income Expenses":-35000000.0,"Net Non Operating Interest Income Expense":-266000000.0,"Interest Expense Non Operating":266000000.0,"Operating Income":2479000000.0,"Operating Expense":-33000000.0,"Other Operating Expenses":-33000000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Salaries And Wages":null,"Gross Profit":2446000000.0,"Cost Of Revenue":17617000000.0,"Total Revenue":20063000000.0,"Operating Revenue":20063000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.161,"Normalized EBITDA":2441000000.0,"Net Income From Continuing Operation Net Minority Interest":1488000000.0,"Reconciled Depreciation":398000000.0,"Reconciled Cost Of Revenue":15943000000.0,"EBITDA":2441000000.0,"EBIT":2043000000.0,"Net Interest Income":-269000000.0,"Interest Expense":269000000.0,"Normalized Income":1488000000.0,"Net Income From Continuing And Discontinued Operation":1488000000.0,"Total Expenses":15958000000.0,"Total Operating Income As Reported":2063000000.0,"Diluted Average Shares":231100000.0,"Basic Average Shares":229900000.0,"Diluted EPS":6.44,"Basic EPS":6.47,"Diluted NI Availto Com Stockholders":1488000000.0,"Net Income Common Stockholders":1488000000.0,"Net Income":1488000000.0,"Net Income Including Noncontrolling Interests":1488000000.0,"Net Income Continuous Operations":1488000000.0,"Tax Provision":286000000.0,"Pretax Income":1774000000.0,"Other Income Expense":-20000000.0,"Other Non Operating Income Expenses":-20000000.0,"Net Non Operating Interest Income Expense":-269000000.0,"Interest Expense Non Operating":269000000.0,"Operating Income":2063000000.0,"Operating Expense":15000000.0,"Other Operating Expenses":15000000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Salaries And Wages":null,"Gross Profit":2078000000.0,"Cost Of Revenue":15943000000.0,"Total Revenue":18021000000.0,"Operating Revenue":18021000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.122142,"Normalized EBITDA":2284000000.0,"Net Income From Continuing Operation Net Minority Interest":1344000000.0,"Reconciled Depreciation":463000000.0,"Reconciled Cost Of Revenue":17999000000.0,"EBITDA":2284000000.0,"EBIT":1821000000.0,"Net Interest Income":-290000000.0,"Interest Expense":290000000.0,"Normalized Income":1344000000.0,"Net Income From Continuing And Discontinued Operation":1344000000.0,"Total Expenses":17990000000.0,"Total Operating Income As Reported":2331000000.0,"Diluted Average Shares":231900000.0,"Basic Average Shares":230900000.0,"Diluted EPS":5.8,"Basic EPS":5.82,"Diluted NI Availto Com Stockholders":1344000000.0,"Net Income Common Stockholders":1344000000.0,"Net Income":1344000000.0,"Net Income Including Noncontrolling Interests":1344000000.0,"Net Income Continuous Operations":1344000000.0,"Tax Provision":187000000.0,"Pretax Income":1531000000.0,"Other Income Expense":-510000000.0,"Other Non Operating Income Expenses":-510000000.0,"Net Non Operating Interest Income Expense":-290000000.0,"Interest Expense Non Operating":290000000.0,"Operating Income":2331000000.0,"Operating Expense":-9000000.0,"Other Operating Expenses":-9000000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Salaries And Wages":null,"Gross Profit":2322000000.0,"Cost Of Revenue":17999000000.0,"Total Revenue":20321000000.0,"Operating Revenue":20321000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.164603,"Normalized EBITDA":2652000000.0,"Net Income From Continuing Operation Net Minority Interest":1619000000.0,"Reconciled Depreciation":428000000.0,"Reconciled Cost Of Revenue":16369000000.0,"EBITDA":2652000000.0,"EBIT":2224000000.0,"Net Interest Income":-286000000.0,"Interest Expense":286000000.0,"Normalized Income":1619000000.0,"Net Income From Continuing And Discontinued Operation":1619000000.0,"Total Expenses":16329000000.0,"Total Operating Income As Reported":2280000000.0,"Diluted Average Shares":232800000.0,"Basic Average Shares":231900000.0,"Diluted EPS":6.95,"Basic EPS":6.98,"Diluted NI Availto Com Stockholders":1619000000.0,"Net Income Common Stockholders":1619000000.0,"Net Income":1619000000.0,"Net Income Including Noncontrolling Interests":1619000000.0,"Net Income Continuous Operations":1619000000.0,"Tax Provision":319000000.0,"Pretax Income":1938000000.0,"Other Income Expense":-56000000.0,"Other Non Operating Income Expenses":-56000000.0,"Net Non Operating Interest Income Expense":-286000000.0,"Interest Expense Non Operating":286000000.0,"Operating Income":2280000000.0,"Operating Expense":-40000000.0,"Other Operating Expenses":-40000000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Salaries And Wages":null,"Gross Profit":2240000000.0,"Cost Of Revenue":16369000000.0,"Total Revenue":18609000000.0,"Operating Revenue":18609000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.179856,"Normalized EBITDA":1090000000.0,"Net Income From Continuing Operation Net Minority Interest":342000000.0,"Reconciled Depreciation":399000000.0,"Reconciled Cost Of Revenue":17421000000.0,"EBITDA":1090000000.0,"EBIT":691000000.0,"Net Interest Income":-274000000.0,"Interest Expense":274000000.0,"Normalized Income":342000000.0,"Net Income From Continuing And Discontinued Operation":342000000.0,"Total Expenses":17407000000.0,"Total Operating Income As Reported":748000000.0,"Diluted Average Shares":234300000.0,"Basic Average Shares":233500000.0,"Diluted EPS":1.46,"Basic EPS":1.46,"Diluted NI Availto Com Stockholders":342000000.0,"Net Income Common Stockholders":342000000.0,"Net Income":342000000.0,"Net Income Including Noncontrolling Interests":342000000.0,"Net Income Continuous Operations":342000000.0,"Tax Provision":75000000.0,"Pretax Income":417000000.0,"Other Income Expense":-57000000.0,"Other Non Operating Income Expenses":-57000000.0,"Net Non Operating Interest Income Expense":-274000000.0,"Interest Expense Non Operating":274000000.0,"Operating Income":748000000.0,"Operating Expense":-14000000.0,"Other Operating Expenses":-14000000.0,"Selling General And Administration":99000000.0,"General And Administrative Expense":99000000.0,"Salaries And Wages":99000000.0,"Gross Profit":734000000.0,"Cost Of Revenue":17421000000.0,"Total Revenue":18155000000.0,"Operating Revenue":18155000000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":2917000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-168000000.0,"Issuance Of Debt":null,"Capital Expenditure":-318000000.0,"End Cash Position":3791000000.0,"Beginning Cash Position":1894000000.0,"Changes In Cash":1897000000.0,"Financing Cash Flow":-989000000.0,"Cash Flow From Continuing Financing Activities":-989000000.0,"Net Other Financing Charges":-25000000.0,"Cash Dividends Paid":-796000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-168000000.0,"Net Long Term Debt Issuance":-168000000.0,"Long Term Debt Payments":-168000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-349000000.0,"Cash Flow From Continuing Investing Activities":-349000000.0,"Net Other Investing Changes":-31000000.0,"Capital Expenditure Reported":-318000000.0,"Operating Cash Flow":3235000000.0,"Cash Flow From Continuing Operating Activities":3235000000.0,"Change In Working Capital":196000000.0,"Change In Other Working Capital":1416000000.0,"Change In Payables And Accrued Expense":127000000.0,"Change In Payable":127000000.0,"Change In Account Payable":187000000.0,"Change In Tax Payable":-60000000.0,"Change In Income Tax Payable":-60000000.0,"Change In Inventory":-160000000.0,"Change In Receivables":-1187000000.0,"Changes In Account Receivables":-1034000000.0,"Other Non Cash Items":329000000.0,"Stock Based Compensation":97000000.0,"Asset Impairment Charge":null,"Deferred Tax":377000000.0,"Deferred Income Tax":377000000.0,"Depreciation Amortization Depletion":400000000.0,"Depreciation And Amortization":400000000.0,"Net Income From Continuing Operations":1836000000.0},"2026-03-31":{"Free Cash Flow":-291000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1000000000.0,"Issuance Of Debt":null,"Capital Expenditure":-511000000.0,"End Cash Position":1894000000.0,"Beginning Cash Position":4121000000.0,"Changes In Cash":-2227000000.0,"Financing Cash Flow":-1906000000.0,"Cash Flow From Continuing Financing Activities":-1906000000.0,"Net Other Financing Charges":-90000000.0,"Cash Dividends Paid":-816000000.0,"Common Stock Dividend Paid":-816000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-1000000000.0,"Net Long Term Debt Issuance":-1000000000.0,"Long Term Debt Payments":-1000000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-541000000.0,"Cash Flow From Continuing Investing Activities":-541000000.0,"Net Other Investing Changes":-30000000.0,"Capital Expenditure Reported":-511000000.0,"Operating Cash Flow":220000000.0,"Cash Flow From Continuing Operating Activities":220000000.0,"Change In Working Capital":-1412000000.0,"Change In Other Working Capital":-705000000.0,"Change In Payables And Accrued Expense":1325000000.0,"Change In Payable":1325000000.0,"Change In Account Payable":1222000000.0,"Change In Tax Payable":103000000.0,"Change In Income Tax Payable":103000000.0,"Change In Inventory":-727000000.0,"Change In Receivables":-1305000000.0,"Changes In Account Receivables":1579000000.0,"Other Non Cash Items":-498000000.0,"Stock Based Compensation":83000000.0,"Asset Impairment Charge":null,"Deferred Tax":161000000.0,"Deferred Income Tax":161000000.0,"Depreciation Amortization Depletion":398000000.0,"Depreciation And Amortization":398000000.0,"Net Income From Continuing Operations":1488000000.0},"2025-12-31":{"Free Cash Flow":2756000000.0,"Repurchase Of Capital Stock":-750000000.0,"Repayment Of Debt":-500000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-463000000.0,"End Cash Position":4121000000.0,"Beginning Cash Position":3470000000.0,"Changes In Cash":651000000.0,"Financing Cash Flow":-2055000000.0,"Cash Flow From Continuing Financing Activities":-2055000000.0,"Net Other Financing Charges":-6000000.0,"Cash Dividends Paid":-799000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-750000000.0,"Common Stock Payments":-750000000.0,"Net Issuance Payments Of Debt":-500000000.0,"Net Long Term Debt Issuance":-500000000.0,"Long Term Debt Payments":-500000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-513000000.0,"Cash Flow From Continuing Investing Activities":-513000000.0,"Net Other Investing Changes":-50000000.0,"Capital Expenditure Reported":-463000000.0,"Operating Cash Flow":3219000000.0,"Cash Flow From Continuing Operating Activities":3219000000.0,"Change In Working Capital":1839000000.0,"Change In Other Working Capital":1181000000.0,"Change In Payables And Accrued Expense":-458000000.0,"Change In Payable":-458000000.0,"Change In Account Payable":-303000000.0,"Change In Tax Payable":-155000000.0,"Change In Income Tax Payable":-155000000.0,"Change In Inventory":225000000.0,"Change In Receivables":891000000.0,"Changes In Account Receivables":-57000000.0,"Other Non Cash Items":-1295000000.0,"Stock Based Compensation":89000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":300000000.0,"Deferred Income Tax":300000000.0,"Depreciation Amortization Depletion":463000000.0,"Depreciation And Amortization":463000000.0,"Net Income From Continuing Operations":1344000000.0},"2025-09-30":{"Free Cash Flow":3347000000.0,"Repurchase Of Capital Stock":-1000000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":536000000.0,"Capital Expenditure":-381000000.0,"End Cash Position":3470000000.0,"Beginning Cash Position":1293000000.0,"Changes In Cash":2177000000.0,"Financing Cash Flow":-1232000000.0,"Cash Flow From Continuing Financing Activities":-1232000000.0,"Net Other Financing Charges":-3000000.0,"Cash Dividends Paid":-765000000.0,"Common Stock Dividend Paid":-765000000.0,"Net Common Stock Issuance":-1000000000.0,"Common Stock Payments":-1000000000.0,"Net Issuance Payments Of Debt":536000000.0,"Net Long Term Debt Issuance":1985000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":1985000000.0,"Investing Cash Flow":-319000000.0,"Cash Flow From Continuing Investing Activities":-319000000.0,"Net Other Investing Changes":62000000.0,"Capital Expenditure Reported":-381000000.0,"Operating Cash Flow":3728000000.0,"Cash Flow From Continuing Operating Activities":3728000000.0,"Change In Working Capital":550000000.0,"Change In Other Working Capital":398000000.0,"Change In Payables And Accrued Expense":-207000000.0,"Change In Payable":-207000000.0,"Change In Account Payable":144000000.0,"Change In Tax Payable":-351000000.0,"Change In Income Tax Payable":-351000000.0,"Change In Inventory":-50000000.0,"Change In Receivables":409000000.0,"Changes In Account Receivables":-538000000.0,"Other Non Cash Items":424000000.0,"Stock Based Compensation":74000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":633000000.0,"Deferred Income Tax":633000000.0,"Depreciation Amortization Depletion":428000000.0,"Depreciation And Amortization":428000000.0,"Net Income From Continuing Operations":1619000000.0},"2025-06-30":{"Free Cash Flow":-150000000.0,"Repurchase Of Capital Stock":-500000000.0,"Repayment Of Debt":-142000000.0,"Issuance Of Debt":1449000000.0,"Capital Expenditure":-351000000.0,"End Cash Position":1293000000.0,"Beginning Cash Position":1803000000.0,"Changes In Cash":-510000000.0,"Financing Cash Flow":4000000.0,"Cash Flow From Continuing Financing Activities":4000000.0,"Net Other Financing Charges":-32000000.0,"Cash Dividends Paid":-771000000.0,"Common Stock Dividend Paid":-771000000.0,"Net Common Stock Issuance":-500000000.0,"Common Stock Payments":-500000000.0,"Net Issuance Payments Of Debt":1307000000.0,"Net Long Term Debt Issuance":-142000000.0,"Long Term Debt Payments":-142000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-715000000.0,"Cash Flow From Continuing Investing Activities":-715000000.0,"Net Other Investing Changes":-364000000.0,"Capital Expenditure Reported":-351000000.0,"Operating Cash Flow":201000000.0,"Cash Flow From Continuing Operating Activities":201000000.0,"Change In Working Capital":-2284000000.0,"Change In Other Working Capital":60000000.0,"Change In Payables And Accrued Expense":-268000000.0,"Change In Payable":-268000000.0,"Change In Account Payable":-180000000.0,"Change In Tax Payable":-88000000.0,"Change In Income Tax Payable":-88000000.0,"Change In Inventory":-336000000.0,"Change In Receivables":-1740000000.0,"Changes In Account Receivables":-1282000000.0,"Other Non Cash Items":2124000000.0,"Stock Based Compensation":81000000.0,"Asset Impairment Charge":null,"Deferred Tax":-527000000.0,"Deferred Income Tax":-527000000.0,"Depreciation Amortization Depletion":399000000.0,"Depreciation And Amortization":399000000.0,"Net Income From Continuing Operations":342000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-796000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":990000000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":990000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}