{"ticker":"LND","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":3067987.0,"Ordinary Shares Number":99615457.0,"Share Issued":102683444.0,"Net Debt":927370000.0,"Total Debt":1443869000.0,"Tangible Book Value":2035832000.0,"Invested Capital":3041669000.0,"Working Capital":385997000.0,"Net Tangible Assets":2035832000.0,"Capital Lease Obligations":443253000.0,"Common Stock Equity":2041053000.0,"Total Capitalization":2568325000.0,"Total Equity Gross Minority Interest":2041053000.0,"Stockholders Equity":2041053000.0,"Gains Losses Not Affecting Retained Earnings":584122000.0,"Other Equity Adjustments":584122000.0,"Treasury Stock":43648000.0,"Retained Earnings":-76066000.0,"Additional Paid In Capital":-11343000.0,"Capital Stock":1587988000.0,"Common Stock":1587988000.0,"Total Liabilities Net Minority Interest":1780169000.0,"Total Non Current Liabilities Net Minority Interest":965842000.0,"Other Non Current Liabilities":17363000.0,"Derivative Product Liabilities":18264000.0,"Dueto Related Parties Non Current":7276000.0,"Tradeand Other Payables Non Current":27957000.0,"Non Current Deferred Liabilities":35838000.0,"Non Current Deferred Taxes Liabilities":35838000.0,"Long Term Debt And Capital Lease Obligation":856321000.0,"Long Term Capital Lease Obligation":329049000.0,"Long Term Debt":527272000.0,"Long Term Provisions":2823000.0,"Current Liabilities":814327000.0,"Other Current Liabilities":43731000.0,"Current Debt And Capital Lease Obligation":587548000.0,"Current Capital Lease Obligation":114204000.0,"Current Debt":473344000.0,"Other Current Borrowings":473344000.0,"Pensionand Other Post Retirement Benefit Plans Current":18120000.0,"Payables And Accrued Expenses":164928000.0,"Current Accrued Expenses":null,"Payables":164928000.0,"Accounts Payable":164928000.0,"Total Assets":3821222000.0,"Total Non Current Assets":2620898000.0,"Other Non Current Assets":12455000.0,"Non Current Deferred Assets":217590000.0,"Non Current Deferred Taxes Assets":217590000.0,"Duefrom Related Parties Non Current":3172000.0,"Non Current Accounts Receivable":541050000.0,"Financial Assets":8547000.0,"Investments And Advances":20625000.0,"Other Investments":1335000.0,"Investmentin Financial Assets":19290000.0,"Available For Sale Securities":19290000.0,"Investment Properties":1320648000.0,"Goodwill And Other Intangible Assets":5221000.0,"Other Intangible Assets":5221000.0,"Net PPE":494762000.0,"Gross PPE":494762000.0,"Construction In Progress":null,"Other Properties":385324000.0,"Machinery Furniture Equipment":109438000.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":1200324000.0,"Hedging Assets Current":58215000.0,"Inventory":638394000.0,"Other Inventories":381025000.0,"Finished Goods":207061000.0,"Raw Materials":50308000.0,"Receivables":409682000.0,"Accounts Receivable":409682000.0,"Cash Cash Equivalents And Short Term Investments":94033000.0,"Other Short Term Investments":20787000.0,"Cash And Cash Equivalents":73246000.0,"Cash Equivalents":23462000.0,"Cash Financial":49784000.0},"2025-12-31":{"Treasury Shares Number":3067987.0,"Ordinary Shares Number":99615457.0,"Share Issued":102683444.0,"Net Debt":847852000.0,"Total Debt":1322940000.0,"Tangible Book Value":2072803000.0,"Invested Capital":2964208000.0,"Working Capital":406610000.0,"Net Tangible Assets":2072803000.0,"Capital Lease Obligations":436767000.0,"Common Stock Equity":2078035000.0,"Total Capitalization":2602730000.0,"Total Equity Gross Minority Interest":2078035000.0,"Stockholders Equity":2078035000.0,"Gains Losses Not Affecting Retained Earnings":606802000.0,"Other Equity Adjustments":606802000.0,"Treasury Stock":43648000.0,"Retained Earnings":-61764000.0,"Additional Paid In Capital":-11343000.0,"Capital Stock":1587988000.0,"Common Stock":1587988000.0,"Total Liabilities Net Minority Interest":1657147000.0,"Total Non Current Liabilities Net Minority Interest":988996000.0,"Other Non Current Liabilities":17363000.0,"Derivative Product Liabilities":13509000.0,"Dueto Related Parties Non Current":7430000.0,"Tradeand Other Payables Non Current":27942000.0,"Non Current Deferred Liabilities":32757000.0,"Non Current Deferred Taxes Liabilities":32757000.0,"Long Term Debt And Capital Lease Obligation":888855000.0,"Long Term Capital Lease Obligation":364160000.0,"Long Term Debt":524695000.0,"Long Term Provisions":1140000.0,"Current Liabilities":668151000.0,"Other Current Liabilities":17185000.0,"Current Debt And Capital Lease Obligation":434085000.0,"Current Capital Lease Obligation":72607000.0,"Current Debt":361478000.0,"Other Current Borrowings":361478000.0,"Pensionand Other Post Retirement Benefit Plans Current":14326000.0,"Payables And Accrued Expenses":202555000.0,"Current Accrued Expenses":null,"Payables":202555000.0,"Accounts Payable":202555000.0,"Total Assets":3735182000.0,"Total Non Current Assets":2660421000.0,"Other Non Current Assets":29721000.0,"Non Current Deferred Assets":202168000.0,"Non Current Deferred Taxes Assets":202168000.0,"Duefrom Related Parties Non Current":3082000.0,"Non Current Accounts Receivable":568289000.0,"Financial Assets":7488000.0,"Investments And Advances":1335000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Investment Properties":1343340000.0,"Goodwill And Other Intangible Assets":5232000.0,"Other Intangible Assets":5232000.0,"Net PPE":502848000.0,"Gross PPE":502848000.0,"Construction In Progress":0.0,"Other Properties":392490000.0,"Machinery Furniture Equipment":110358000.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":1074761000.0,"Hedging Assets Current":40820000.0,"Inventory":594949000.0,"Other Inventories":405675000.0,"Finished Goods":74963000.0,"Raw Materials":114311000.0,"Receivables":384346000.0,"Accounts Receivable":384346000.0,"Cash Cash Equivalents And Short Term Investments":54646000.0,"Other Short Term Investments":16325000.0,"Cash And Cash Equivalents":38321000.0,"Cash Equivalents":28493000.0,"Cash Financial":9828000.0},"2025-03-31":{"Treasury Shares Number":3067987.0,"Ordinary Shares Number":99615457.0,"Share Issued":102683444.0,"Net Debt":820869000.0,"Total Debt":1338961000.0,"Tangible Book Value":2164556000.0,"Invested Capital":3054878000.0,"Working Capital":460512000.0,"Net Tangible Assets":2164556000.0,"Capital Lease Obligations":453981000.0,"Common Stock Equity":2169898000.0,"Total Capitalization":2717303000.0,"Total Equity Gross Minority Interest":2169898000.0,"Stockholders Equity":2169898000.0,"Gains Losses Not Affecting Retained Earnings":560163000.0,"Other Equity Adjustments":560163000.0,"Treasury Stock":43648000.0,"Retained Earnings":76738000.0,"Additional Paid In Capital":-11343000.0,"Capital Stock":1587988000.0,"Common Stock":1587988000.0,"Total Liabilities Net Minority Interest":1801768000.0,"Total Non Current Liabilities Net Minority Interest":1010681000.0,"Other Non Current Liabilities":17363000.0,"Derivative Product Liabilities":24792000.0,"Dueto Related Parties Non Current":10093000.0,"Tradeand Other Payables Non Current":46010000.0,"Non Current Deferred Liabilities":30811000.0,"Non Current Deferred Taxes Liabilities":30811000.0,"Long Term Debt And Capital Lease Obligation":881138000.0,"Long Term Capital Lease Obligation":333733000.0,"Long Term Debt":547405000.0,"Long Term Provisions":474000.0,"Current Liabilities":791087000.0,"Other Current Liabilities":74108000.0,"Current Debt And Capital Lease Obligation":457823000.0,"Current Capital Lease Obligation":120248000.0,"Current Debt":337575000.0,"Other Current Borrowings":337575000.0,"Pensionand Other Post Retirement Benefit Plans Current":18173000.0,"Payables And Accrued Expenses":240983000.0,"Current Accrued Expenses":null,"Payables":240983000.0,"Accounts Payable":240983000.0,"Total Assets":3971666000.0,"Total Non Current Assets":2720067000.0,"Other Non Current Assets":55887000.0,"Non Current Deferred Assets":154523000.0,"Non Current Deferred Taxes Assets":154523000.0,"Duefrom Related Parties Non Current":3561000.0,"Non Current Accounts Receivable":601360000.0,"Financial Assets":3236000.0,"Investments And Advances":2734000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Investment Properties":1372383000.0,"Goodwill And Other Intangible Assets":5342000.0,"Other Intangible Assets":null,"Net PPE":524602000.0,"Gross PPE":524602000.0,"Construction In Progress":null,"Other Properties":524602000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":1251599000.0,"Hedging Assets Current":30376000.0,"Inventory":645390000.0,"Other Inventories":338406000.0,"Finished Goods":247577000.0,"Raw Materials":59407000.0,"Receivables":494612000.0,"Accounts Receivable":494612000.0,"Cash Cash Equivalents And Short Term Investments":81221000.0,"Other Short Term Investments":17110000.0,"Cash And Cash Equivalents":64111000.0,"Cash Equivalents":51655000.0,"Cash Financial":12456000.0},"2024-12-31":{"Treasury Shares Number":3067986.0,"Ordinary Shares Number":99615458.0,"Share Issued":102683444.0,"Net Debt":770045000.0,"Total Debt":1249497000.0,"Tangible Book Value":2197344000.0,"Invested Capital":3000975000.0,"Working Capital":446942000.0,"Net Tangible Assets":2197344000.0,"Capital Lease Obligations":451231000.0,"Common Stock Equity":2202709000.0,"Total Capitalization":2769129000.0,"Total Equity Gross Minority Interest":2202709000.0,"Stockholders Equity":2202709000.0,"Gains Losses Not Affecting Retained Earnings":591880000.0,"Other Equity Adjustments":591880000.0,"Treasury Stock":43648000.0,"Retained Earnings":77832000.0,"Additional Paid In Capital":-11343000.0,"Capital Stock":1587988000.0,"Common Stock":1587988000.0,"Total Liabilities Net Minority Interest":1736848000.0,"Total Non Current Liabilities Net Minority Interest":1089383000.0,"Other Non Current Liabilities":24595000.0,"Derivative Product Liabilities":32112000.0,"Dueto Related Parties Non Current":10642000.0,"Tradeand Other Payables Non Current":48960000.0,"Non Current Deferred Liabilities":27847000.0,"Non Current Deferred Taxes Liabilities":27847000.0,"Long Term Debt And Capital Lease Obligation":944915000.0,"Long Term Capital Lease Obligation":378495000.0,"Long Term Debt":566420000.0,"Long Term Provisions":312000.0,"Current Liabilities":647465000.0,"Other Current Liabilities":126590000.0,"Current Debt And Capital Lease Obligation":304582000.0,"Current Capital Lease Obligation":72736000.0,"Current Debt":231846000.0,"Other Current Borrowings":231846000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":216293000.0,"Current Accrued Expenses":15436000.0,"Payables":200857000.0,"Accounts Payable":200857000.0,"Total Assets":3939557000.0,"Total Non Current Assets":2845150000.0,"Other Non Current Assets":60783000.0,"Non Current Deferred Assets":162071000.0,"Non Current Deferred Taxes Assets":162071000.0,"Duefrom Related Parties Non Current":3437000.0,"Non Current Accounts Receivable":683120000.0,"Financial Assets":2400000.0,"Investments And Advances":2734000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Investment Properties":1401451000.0,"Goodwill And Other Intangible Assets":5365000.0,"Other Intangible Assets":null,"Net PPE":527226000.0,"Gross PPE":527226000.0,"Construction In Progress":2804000.0,"Other Properties":413015000.0,"Machinery Furniture Equipment":111407000.0,"Buildings And Improvements":0.0,"Properties":0.0,"Current Assets":1094407000.0,"Hedging Assets Current":41397000.0,"Inventory":579855000.0,"Other Inventories":396633000.0,"Finished Goods":68386000.0,"Raw Materials":114836000.0,"Receivables":425604000.0,"Accounts Receivable":425604000.0,"Cash Cash Equivalents And Short Term Investments":47551000.0,"Other Short Term Investments":19330000.0,"Cash And Cash Equivalents":28221000.0,"Cash Equivalents":20932000.0,"Cash Financial":7289000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-3713200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":36035000.0,"Total Unusual Items":-9283000.0,"Total Unusual Items Excluding Goodwill":-9283000.0,"Net Income From Continuing Operation Net Minority Interest":-14302000.0,"Reconciled Depreciation":11709000.0,"Reconciled Cost Of Revenue":108009000.0,"EBITDA":26752000.0,"EBIT":15043000.0,"Net Interest Income":-8721000.0,"Interest Expense":40435000.0,"Interest Income":6442000.0,"Normalized Income":-8732200.0,"Net Income From Continuing And Discontinued Operation":-14302000.0,"Total Expenses":151667000.0,"Rent Expense Supplemental":99000.0,"Diluted Average Shares":99615457.0,"Basic Average Shares":99615457.0,"Diluted EPS":-0.1436,"Basic EPS":-0.1436,"Diluted NI Availto Com Stockholders":-14302000.0,"Net Income Common Stockholders":-14302000.0,"Net Income":-14302000.0,"Net Income Including Noncontrolling Interests":-14302000.0,"Net Income Continuous Operations":-14302000.0,"Tax Provision":-11090000.0,"Pretax Income":-25392000.0,"Other Income Expense":-10821000.0,"Other Non Operating Income Expenses":-1538000.0,"Special Income Charges":-3161000.0,"Gain On Sale Of Ppe":-1420000.0,"Other Special Charges":1741000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-6122000.0,"Net Non Operating Interest Income Expense":-8721000.0,"Total Other Finance Cost":-25272000.0,"Interest Expense Non Operating":40435000.0,"Interest Income Non Operating":6442000.0,"Operating Income":-5851000.0,"Operating Expense":32760000.0,"Other Operating Expenses":-491000.0,"Other Taxes":434000.0,"Provision For Doubtful Accounts":0.0,"Depreciation Amortization Depletion Income Statement":811000.0,"Depreciation And Amortization In Income Statement":811000.0,"Selling General And Administration":32006000.0,"Selling And Marketing Expense":16852000.0,"General And Administrative Expense":15154000.0,"Other Gand A":4069000.0,"Insurance And Claims":159000.0,"Rent And Landing Fees":99000.0,"Salaries And Wages":10827000.0,"Gross Profit":26909000.0,"Cost Of Revenue":118907000.0,"Total Revenue":145816000.0,"Operating Revenue":150149000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1383120.0,"Tax Rate For Calcs":0.34,"Normalized EBITDA":77419000.0,"Total Unusual Items":-4068000.0,"Total Unusual Items Excluding Goodwill":-4068000.0,"Net Income From Continuing Operation Net Minority Interest":2511000.0,"Reconciled Depreciation":785000.0,"Reconciled Cost Of Revenue":174339000.0,"EBITDA":73351000.0,"EBIT":72566000.0,"Net Interest Income":2991000.0,"Interest Expense":89738000.0,"Interest Income":93525000.0,"Normalized Income":5195880.0,"Net Income From Continuing And Discontinued Operation":2511000.0,"Total Expenses":203448000.0,"Rent Expense Supplemental":150000.0,"Diluted Average Shares":99615457.0,"Basic Average Shares":99615457.0,"Diluted EPS":0.0252,"Basic EPS":0.0252,"Diluted NI Availto Com Stockholders":2511000.0,"Net Income Common Stockholders":2511000.0,"Net Income":2511000.0,"Net Income Including Noncontrolling Interests":2511000.0,"Net Income Continuous Operations":2511000.0,"Tax Provision":-19683000.0,"Pretax Income":-17172000.0,"Other Income Expense":-7773000.0,"Other Non Operating Income Expenses":-3705000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-4068000.0,"Net Non Operating Interest Income Expense":2991000.0,"Total Other Finance Cost":796000.0,"Interest Expense Non Operating":89738000.0,"Interest Income Non Operating":93525000.0,"Operating Income":-12390000.0,"Operating Expense":29109000.0,"Other Operating Expenses":3705000.0,"Other Taxes":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":785000.0,"Depreciation And Amortization In Income Statement":785000.0,"Selling General And Administration":28324000.0,"Selling And Marketing Expense":13883000.0,"General And Administrative Expense":14441000.0,"Other Gand A":3786000.0,"Insurance And Claims":null,"Rent And Landing Fees":150000.0,"Salaries And Wages":10505000.0,"Gross Profit":16719000.0,"Cost Of Revenue":174339000.0,"Total Revenue":191058000.0,"Operating Revenue":197473000.0},"2025-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Diluted Average Shares":102683444.0,"Basic Average Shares":102683444.0,"Diluted EPS":0.5968,"Basic EPS":0.5968,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2025-03-31":{"Tax Effect Of Unusual Items":19066520.0,"Tax Rate For Calcs":0.34,"Normalized EBITDA":2277000.0,"Total Unusual Items":56078000.0,"Total Unusual Items Excluding Goodwill":56078000.0,"Net Income From Continuing Operation Net Minority Interest":-1093000.0,"Reconciled Depreciation":16199000.0,"Reconciled Cost Of Revenue":100110000.0,"EBITDA":58355000.0,"EBIT":42156000.0,"Net Interest Income":-72458000.0,"Interest Expense":33180000.0,"Interest Income":3727000.0,"Normalized Income":-38104480.0,"Net Income From Continuing And Discontinued Operation":-1093000.0,"Total Expenses":144296000.0,"Rent Expense Supplemental":91000.0,"Diluted Average Shares":102683444.0,"Basic Average Shares":102683444.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-1093000.0,"Net Income Common Stockholders":-1093000.0,"Net Income":-1093000.0,"Net Income Including Noncontrolling Interests":-1093000.0,"Net Income Continuous Operations":-1093000.0,"Tax Provision":10069000.0,"Pretax Income":8976000.0,"Other Income Expense":55432000.0,"Other Non Operating Income Expenses":-646000.0,"Special Income Charges":959000.0,"Gain On Sale Of Ppe":-577000.0,"Other Special Charges":-1557000.0,"Restructuring And Mergern Acquisition":21000.0,"Gain On Sale Of Security":55119000.0,"Net Non Operating Interest Income Expense":-72458000.0,"Total Other Finance Cost":43005000.0,"Interest Expense Non Operating":33180000.0,"Interest Income Non Operating":3727000.0,"Operating Income":26003000.0,"Operating Expense":28755000.0,"Other Operating Expenses":-254000.0,"Other Taxes":-282000.0,"Provision For Doubtful Accounts":-202000.0,"Depreciation Amortization Depletion Income Statement":768000.0,"Depreciation And Amortization In Income Statement":768000.0,"Selling General And Administration":28725000.0,"Selling And Marketing Expense":15409000.0,"General And Administrative Expense":13316000.0,"Other Gand A":3872000.0,"Insurance And Claims":138000.0,"Rent And Landing Fees":91000.0,"Salaries And Wages":9215000.0,"Gross Profit":54758000.0,"Cost Of Revenue":115541000.0,"Total Revenue":170299000.0,"Operating Revenue":173506000.0},"2024-12-31":{"Tax Effect Of Unusual Items":-32732140.0,"Tax Rate For Calcs":0.34,"Normalized EBITDA":94850000.0,"Total Unusual Items":-96271000.0,"Total Unusual Items Excluding Goodwill":-96271000.0,"Net Income From Continuing Operation Net Minority Interest":-19625000.0,"Reconciled Depreciation":9408000.0,"Reconciled Cost Of Revenue":79488000.0,"EBITDA":-1421000.0,"EBIT":-10829000.0,"Net Interest Income":20536000.0,"Interest Expense":33299000.0,"Interest Income":55340000.0,"Normalized Income":43913860.0,"Net Income From Continuing And Discontinued Operation":-19625000.0,"Total Expenses":117765000.0,"Rent Expense Supplemental":224000.0,"Diluted Average Shares":99615457.0,"Basic Average Shares":99615457.0,"Diluted EPS":-0.197,"Basic EPS":-0.197,"Diluted NI Availto Com Stockholders":-19625000.0,"Net Income Common Stockholders":-19625000.0,"Net Income":-19625000.0,"Net Income Including Noncontrolling Interests":-19625000.0,"Net Income Continuous Operations":-19625000.0,"Tax Provision":-24503000.0,"Pretax Income":-44128000.0,"Other Income Expense":-100012000.0,"Other Non Operating Income Expenses":-3741000.0,"Special Income Charges":-2980000.0,"Gain On Sale Of Ppe":-5000.0,"Other Special Charges":-28000.0,"Restructuring And Mergern Acquisition":3003000.0,"Gain On Sale Of Security":-96271000.0,"Net Non Operating Interest Income Expense":20536000.0,"Total Other Finance Cost":1505000.0,"Interest Expense Non Operating":33299000.0,"Interest Income Non Operating":55340000.0,"Operating Income":35349000.0,"Operating Expense":29457000.0,"Other Operating Expenses":3741000.0,"Other Taxes":495000.0,"Provision For Doubtful Accounts":-17000.0,"Depreciation Amortization Depletion Income Statement":588000.0,"Depreciation And Amortization In Income Statement":588000.0,"Selling General And Administration":28869000.0,"Selling And Marketing Expense":10651000.0,"General And Administrative Expense":18218000.0,"Other Gand A":5545000.0,"Insurance And Claims":216000.0,"Rent And Landing Fees":224000.0,"Salaries And Wages":12449000.0,"Gross Profit":64806000.0,"Cost Of Revenue":88308000.0,"Total Revenue":153114000.0,"Operating Revenue":155677000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-58665000.0,"Repayment Of Debt":-21949000.0,"Issuance Of Debt":118375000.0,"Capital Expenditure":-12612000.0,"End Cash Position":73246000.0,"Beginning Cash Position":38321000.0,"Effect Of Exchange Rate Changes":387000.0,"Changes In Cash":34538000.0,"Financing Cash Flow":94164000.0,"Cash Flow From Continuing Financing Activities":94164000.0,"Interest Paid Cff":-2262000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":96426000.0,"Net Long Term Debt Issuance":96426000.0,"Long Term Debt Payments":-21949000.0,"Long Term Debt Issuance":118375000.0,"Investing Cash Flow":-13573000.0,"Cash Flow From Continuing Investing Activities":-13573000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-961000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-12612000.0,"Purchase Of PPE":-12612000.0,"Operating Cash Flow":-46053000.0,"Cash Flow From Continuing Operating Activities":-46053000.0,"Taxes Refund Paid":-20673000.0,"Change In Working Capital":73541000.0,"Change In Other Working Capital":2456000.0,"Change In Other Current Liabilities":-582000.0,"Change In Other Current Assets":96848000.0,"Change In Payables And Accrued Expense":-30007000.0,"Change In Payable":-30007000.0,"Change In Account Payable":-15657000.0,"Change In Tax Payable":-519000.0,"Change In Income Tax Payable":-519000.0,"Change In Inventory":-10548000.0,"Change In Receivables":15374000.0,"Changes In Account Receivables":21078000.0,"Other Non Cash Items":-124896000.0,"Stock Based Compensation":358000.0,"Provisionand Write Offof Assets":2762000.0,"Asset Impairment Charge":530000.0,"Deferred Tax":-12341000.0,"Deferred Income Tax":-12341000.0,"Depreciation Amortization Depletion":11709000.0,"Depreciation And Amortization":11709000.0,"Operating Gains Losses":37259000.0,"Gain Loss On Investment Securities":8835000.0,"Net Foreign Currency Exchange Gain Loss":29907000.0,"Gain Loss On Sale Of PPE":595000.0,"Gain Loss On Sale Of Business":-2078000.0,"Net Income From Continuing Operations":-14302000.0},"2025-03-31":{"Free Cash Flow":-56769000.0,"Repayment Of Debt":-6067000.0,"Issuance Of Debt":94619000.0,"Capital Expenditure":-21924000.0,"End Cash Position":64111000.0,"Beginning Cash Position":28221000.0,"Effect Of Exchange Rate Changes":503000.0,"Changes In Cash":35387000.0,"Financing Cash Flow":87326000.0,"Cash Flow From Continuing Financing Activities":87326000.0,"Interest Paid Cff":-1226000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":88552000.0,"Net Long Term Debt Issuance":88552000.0,"Long Term Debt Payments":-6067000.0,"Long Term Debt Issuance":94619000.0,"Investing Cash Flow":-17094000.0,"Cash Flow From Continuing Investing Activities":-17094000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":4818000.0,"Net Business Purchase And Sale":12000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-21924000.0,"Purchase Of PPE":-21924000.0,"Operating Cash Flow":-34845000.0,"Cash Flow From Continuing Operating Activities":-34845000.0,"Taxes Refund Paid":-1773000.0,"Change In Working Capital":81857000.0,"Change In Other Working Capital":31828000.0,"Change In Other Current Liabilities":-10323000.0,"Change In Other Current Assets":33358000.0,"Change In Payables And Accrued Expense":-20363000.0,"Change In Payable":-20363000.0,"Change In Account Payable":18296000.0,"Change In Tax Payable":-7403000.0,"Change In Income Tax Payable":-7403000.0,"Change In Inventory":-3478000.0,"Change In Receivables":-37746000.0,"Changes In Account Receivables":-47071000.0,"Other Non Cash Items":-22716000.0,"Stock Based Compensation":450000.0,"Provisionand Write Offof Assets":-2015000.0,"Asset Impairment Charge":2247000.0,"Deferred Tax":10512000.0,"Deferred Income Tax":10512000.0,"Depreciation Amortization Depletion":16199000.0,"Depreciation And Amortization":16199000.0,"Operating Gains Losses":-29931000.0,"Gain Loss On Investment Securities":-56503000.0,"Net Foreign Currency Exchange Gain Loss":22910000.0,"Gain Loss On Sale Of PPE":3662000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-1094000.0},"2024-12-31":{"Free Cash Flow":-1297000.0,"Repayment Of Debt":-106501000.0,"Issuance Of Debt":160960000.0,"Capital Expenditure":-1195000.0,"End Cash Position":28221000.0,"Beginning Cash Position":157836000.0,"Effect Of Exchange Rate Changes":430000.0,"Changes In Cash":-130045000.0,"Financing Cash Flow":-130555000.0,"Cash Flow From Continuing Financing Activities":-130555000.0,"Interest Paid Cff":-30493000.0,"Cash Dividends Paid":-154521000.0,"Net Issuance Payments Of Debt":54459000.0,"Net Long Term Debt Issuance":54459000.0,"Long Term Debt Payments":-106501000.0,"Long Term Debt Issuance":160960000.0,"Investing Cash Flow":614000.0,"Cash Flow From Continuing Investing Activities":266000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":1821000.0,"Net Business Purchase And Sale":-360000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1195000.0,"Purchase Of PPE":-1195000.0,"Operating Cash Flow":-102000.0,"Cash Flow From Continuing Operating Activities":-102000.0,"Taxes Refund Paid":-8063000.0,"Change In Working Capital":-36747000.0,"Change In Other Working Capital":176000.0,"Change In Other Current Liabilities":-5161000.0,"Change In Other Current Assets":-13738000.0,"Change In Payables And Accrued Expense":82133000.0,"Change In Payable":82133000.0,"Change In Account Payable":33567000.0,"Change In Tax Payable":17310000.0,"Change In Income Tax Payable":17310000.0,"Change In Inventory":-143163000.0,"Change In Receivables":29317000.0,"Changes In Account Receivables":46595000.0,"Other Non Cash Items":-25100000.0,"Stock Based Compensation":450000.0,"Provisionand Write Offof Assets":1957000.0,"Asset Impairment Charge":-1547000.0,"Deferred Tax":-30416000.0,"Deferred Income Tax":-30416000.0,"Depreciation Amortization Depletion":9408000.0,"Depreciation And Amortization":9408000.0,"Operating Gains Losses":123270000.0,"Gain Loss On Investment Securities":87852000.0,"Net Foreign Currency Exchange Gain Loss":36890000.0,"Gain Loss On Sale Of PPE":106461000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-19625000.0}}}