{"ticker":"LNG","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":207900000.0,"Share Issued":207900000.0,"Net Debt":22944000000.0,"Total Debt":26556000000.0,"Tangible Book Value":6191000000.0,"Invested Capital":30234000000.0,"Working Capital":-611000000.0,"Net Tangible Assets":6191000000.0,"Capital Lease Obligations":2513000000.0,"Common Stock Equity":6191000000.0,"Total Capitalization":28823000000.0,"Total Equity Gross Minority Interest":11490000000.0,"Minority Interest":5299000000.0,"Stockholders Equity":6191000000.0,"Treasury Stock":9949000000.0,"Retained Earnings":11573000000.0,"Additional Paid In Capital":4566000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":36482000000.0,"Total Non Current Liabilities Net Minority Interest":31759000000.0,"Other Non Current Liabilities":1506000000.0,"Derivative Product Liabilities":301000000.0,"Non Current Deferred Liabilities":5369000000.0,"Non Current Deferred Taxes Liabilities":3629000000.0,"Long Term Debt And Capital Lease Obligation":24583000000.0,"Long Term Capital Lease Obligation":1951000000.0,"Long Term Debt":22632000000.0,"Current Liabilities":4723000000.0,"Other Current Liabilities":499000000.0,"Current Deferred Liabilities":282000000.0,"Current Deferred Revenue":116000000.0,"Current Debt And Capital Lease Obligation":1973000000.0,"Current Capital Lease Obligation":562000000.0,"Current Debt":1411000000.0,"Other Current Borrowings":1411000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":163000000.0,"Payables And Accrued Expenses":1806000000.0,"Current Accrued Expenses":1410000000.0,"Interest Payable":215000000.0,"Payables":396000000.0,"Dividends Payable":null,"Total Tax Payable":103000000.0,"Accounts Payable":293000000.0,"Total Assets":47972000000.0,"Total Non Current Assets":43860000000.0,"Other Non Current Assets":1260000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":2195000000.0,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":735000000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":39670000000.0,"Accumulated Depreciation":-9576000000.0,"Gross PPE":49246000000.0,"Leases":null,"Construction In Progress":3529000000.0,"Other Properties":43207000000.0,"Machinery Furniture Equipment":1605000000.0,"Land And Improvements":905000000.0,"Current Assets":4112000000.0,"Other Current Assets":136000000.0,"Hedging Assets Current":156000000.0,"Restricted Cash":546000000.0,"Prepaid Assets":117000000.0,"Inventory":723000000.0,"Other Inventories":33000000.0,"Finished Goods":399000000.0,"Raw Materials":291000000.0,"Receivables":1335000000.0,"Other Receivables":37000000.0,"Duefrom Related Parties Current":70000000.0,"Taxes Receivable":null,"Accounts Receivable":1228000000.0,"Cash Cash Equivalents And Short Term Investments":1099000000.0,"Cash And Cash Equivalents":1099000000.0},"2026-03-31":{"Treasury Shares Number":69500000.0,"Ordinary Shares Number":210100000.0,"Share Issued":279600000.0,"Net Debt":22444000000.0,"Total Debt":26407000000.0,"Tangible Book Value":3755000000.0,"Invested Capital":27504000000.0,"Working Capital":-3113000000.0,"Net Tangible Assets":3755000000.0,"Capital Lease Obligations":2658000000.0,"Common Stock Equity":3755000000.0,"Total Capitalization":25898000000.0,"Total Equity Gross Minority Interest":8672000000.0,"Minority Interest":4917000000.0,"Stockholders Equity":3755000000.0,"Treasury Stock":9394000000.0,"Retained Earnings":8622000000.0,"Additional Paid In Capital":4526000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":38173000000.0,"Total Non Current Liabilities Net Minority Interest":30901000000.0,"Other Non Current Liabilities":1544000000.0,"Derivative Product Liabilities":1810000000.0,"Non Current Deferred Liabilities":3318000000.0,"Non Current Deferred Taxes Liabilities":3318000000.0,"Long Term Debt And Capital Lease Obligation":24229000000.0,"Long Term Capital Lease Obligation":2086000000.0,"Long Term Debt":22143000000.0,"Current Liabilities":7272000000.0,"Other Current Liabilities":2695000000.0,"Current Deferred Liabilities":111000000.0,"Current Deferred Revenue":111000000.0,"Current Debt And Capital Lease Obligation":2178000000.0,"Current Capital Lease Obligation":572000000.0,"Current Debt":1606000000.0,"Other Current Borrowings":1606000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":131000000.0,"Payables And Accrued Expenses":2157000000.0,"Current Accrued Expenses":1837000000.0,"Interest Payable":289000000.0,"Payables":320000000.0,"Dividends Payable":null,"Total Tax Payable":79000000.0,"Accounts Payable":241000000.0,"Total Assets":46845000000.0,"Total Non Current Assets":42686000000.0,"Other Non Current Assets":1044000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":12000000.0,"Non Current Deferred Taxes Assets":12000000.0,"Non Current Accounts Receivable":null,"Financial Assets":2229000000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":39401000000.0,"Accumulated Depreciation":-9198000000.0,"Gross PPE":48599000000.0,"Leases":null,"Construction In Progress":3891000000.0,"Other Properties":42279000000.0,"Machinery Furniture Equipment":1604000000.0,"Land And Improvements":825000000.0,"Current Assets":4159000000.0,"Other Current Assets":190000000.0,"Hedging Assets Current":25000000.0,"Restricted Cash":752000000.0,"Prepaid Assets":null,"Inventory":678000000.0,"Other Inventories":38000000.0,"Finished Goods":351000000.0,"Raw Materials":289000000.0,"Receivables":1209000000.0,"Other Receivables":44000000.0,"Duefrom Related Parties Current":82000000.0,"Taxes Receivable":null,"Accounts Receivable":1083000000.0,"Cash Cash Equivalents And Short Term Investments":1305000000.0,"Cash And Cash Equivalents":1305000000.0},"2025-12-31":{"Treasury Shares Number":66800000.0,"Ordinary Shares Number":212400000.0,"Share Issued":279200000.0,"Net Debt":21714000000.0,"Total Debt":25515000000.0,"Tangible Book Value":7838000000.0,"Invested Capital":30728000000.0,"Working Capital":-224000000.0,"Net Tangible Assets":7838000000.0,"Capital Lease Obligations":2702000000.0,"Common Stock Equity":7915000000.0,"Total Capitalization":30422000000.0,"Total Equity Gross Minority Interest":13078000000.0,"Minority Interest":5163000000.0,"Stockholders Equity":7915000000.0,"Treasury Stock":8852000000.0,"Retained Earnings":12243000000.0,"Additional Paid In Capital":4523000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":34804000000.0,"Total Non Current Liabilities Net Minority Interest":30888000000.0,"Other Non Current Liabilities":1312000000.0,"Derivative Product Liabilities":1208000000.0,"Non Current Deferred Liabilities":3698000000.0,"Non Current Deferred Taxes Liabilities":3698000000.0,"Long Term Debt And Capital Lease Obligation":24670000000.0,"Long Term Capital Lease Obligation":2163000000.0,"Long Term Debt":22507000000.0,"Current Liabilities":3916000000.0,"Other Current Liabilities":717000000.0,"Current Deferred Liabilities":150000000.0,"Current Deferred Revenue":150000000.0,"Current Debt And Capital Lease Obligation":845000000.0,"Current Capital Lease Obligation":539000000.0,"Current Debt":306000000.0,"Other Current Borrowings":306000000.0,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":215000000.0,"Payables And Accrued Expenses":1989000000.0,"Current Accrued Expenses":1776000000.0,"Interest Payable":219000000.0,"Payables":213000000.0,"Dividends Payable":null,"Total Tax Payable":90000000.0,"Accounts Payable":123000000.0,"Total Assets":47882000000.0,"Total Non Current Assets":44190000000.0,"Other Non Current Assets":159000000.0,"Non Current Prepaid Assets":286000000.0,"Non Current Deferred Assets":78000000.0,"Non Current Deferred Taxes Assets":12000000.0,"Non Current Accounts Receivable":394000000.0,"Financial Assets":4663000000.0,"Investments And Advances":78000000.0,"Long Term Equity Investment":78000000.0,"Goodwill And Other Intangible Assets":77000000.0,"Goodwill":77000000.0,"Net PPE":38455000000.0,"Accumulated Depreciation":-8828000000.0,"Gross PPE":47283000000.0,"Leases":null,"Construction In Progress":4096000000.0,"Other Properties":41382000000.0,"Machinery Furniture Equipment":1060000000.0,"Land And Improvements":745000000.0,"Current Assets":3692000000.0,"Other Current Assets":119000000.0,"Hedging Assets Current":9000000.0,"Restricted Cash":561000000.0,"Prepaid Assets":null,"Inventory":524000000.0,"Other Inventories":30000000.0,"Finished Goods":219000000.0,"Raw Materials":275000000.0,"Receivables":1380000000.0,"Other Receivables":143000000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":1237000000.0,"Cash Cash Equivalents And Short Term Investments":1099000000.0,"Cash And Cash Equivalents":1099000000.0},"2025-09-30":{"Treasury Shares Number":62100000.0,"Ordinary Shares Number":217200000.0,"Share Issued":279300000.0,"Net Debt":21487000000.0,"Total Debt":25192000000.0,"Tangible Book Value":6749000000.0,"Invested Capital":29311000000.0,"Working Capital":-238000000.0,"Net Tangible Assets":6749000000.0,"Capital Lease Obligations":2630000000.0,"Common Stock Equity":6749000000.0,"Total Capitalization":28706000000.0,"Total Equity Gross Minority Interest":11461000000.0,"Minority Interest":4712000000.0,"Stockholders Equity":6749000000.0,"Treasury Stock":7826000000.0,"Retained Earnings":10067000000.0,"Additional Paid In Capital":4507000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":33641000000.0,"Total Non Current Liabilities Net Minority Interest":29902000000.0,"Other Non Current Liabilities":1315000000.0,"Derivative Product Liabilities":1464000000.0,"Non Current Deferred Liabilities":3075000000.0,"Non Current Deferred Taxes Liabilities":3075000000.0,"Long Term Debt And Capital Lease Obligation":24048000000.0,"Long Term Capital Lease Obligation":2091000000.0,"Long Term Debt":21957000000.0,"Current Liabilities":3739000000.0,"Other Current Liabilities":648000000.0,"Current Deferred Liabilities":176000000.0,"Current Deferred Revenue":176000000.0,"Current Debt And Capital Lease Obligation":1144000000.0,"Current Capital Lease Obligation":539000000.0,"Current Debt":605000000.0,"Other Current Borrowings":605000000.0,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":176000000.0,"Payables And Accrued Expenses":1595000000.0,"Current Accrued Expenses":1201000000.0,"Interest Payable":266000000.0,"Payables":394000000.0,"Dividends Payable":null,"Total Tax Payable":115000000.0,"Accounts Payable":279000000.0,"Total Assets":45102000000.0,"Total Non Current Assets":41601000000.0,"Other Non Current Assets":1047000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":17000000.0,"Non Current Deferred Taxes Assets":17000000.0,"Non Current Accounts Receivable":null,"Financial Assets":2565000000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":37972000000.0,"Accumulated Depreciation":-8488000000.0,"Gross PPE":46460000000.0,"Leases":47000000.0,"Construction In Progress":5396000000.0,"Other Properties":39143000000.0,"Machinery Furniture Equipment":1256000000.0,"Land And Improvements":618000000.0,"Current Assets":3501000000.0,"Other Current Assets":129000000.0,"Hedging Assets Current":89000000.0,"Restricted Cash":426000000.0,"Prepaid Assets":null,"Inventory":458000000.0,"Other Inventories":19000000.0,"Finished Goods":183000000.0,"Raw Materials":256000000.0,"Receivables":1324000000.0,"Other Receivables":84000000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":441000000.0,"Accounts Receivable":799000000.0,"Cash Cash Equivalents And Short Term Investments":1075000000.0,"Cash And Cash Equivalents":1075000000.0},"2025-06-30":{"Treasury Shares Number":57700000.0,"Ordinary Shares Number":221500000.0,"Share Issued":279200000.0,"Net Debt":20973000000.0,"Total Debt":25399000000.0,"Tangible Book Value":6707000000.0,"Invested Capital":29328000000.0,"Working Capital":-71000000.0,"Net Tangible Assets":6707000000.0,"Capital Lease Obligations":2778000000.0,"Common Stock Equity":6707000000.0,"Total Capitalization":28719000000.0,"Total Equity Gross Minority Interest":11309000000.0,"Minority Interest":4602000000.0,"Stockholders Equity":6707000000.0,"Treasury Stock":6798000000.0,"Retained Earnings":9021000000.0,"Additional Paid In Capital":4483000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":33269000000.0,"Total Non Current Liabilities Net Minority Interest":29494000000.0,"Other Non Current Liabilities":1338000000.0,"Derivative Product Liabilities":1621000000.0,"Non Current Deferred Liabilities":2307000000.0,"Non Current Deferred Taxes Liabilities":2307000000.0,"Long Term Debt And Capital Lease Obligation":24228000000.0,"Long Term Capital Lease Obligation":2216000000.0,"Long Term Debt":22012000000.0,"Current Liabilities":3775000000.0,"Other Current Liabilities":806000000.0,"Current Deferred Liabilities":145000000.0,"Current Deferred Revenue":145000000.0,"Current Debt And Capital Lease Obligation":1171000000.0,"Current Capital Lease Obligation":562000000.0,"Current Debt":609000000.0,"Other Current Borrowings":609000000.0,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":148000000.0,"Payables And Accrued Expenses":1505000000.0,"Current Accrued Expenses":1139000000.0,"Interest Payable":194000000.0,"Payables":366000000.0,"Dividends Payable":111000000.0,"Total Tax Payable":94000000.0,"Accounts Payable":161000000.0,"Total Assets":44578000000.0,"Total Non Current Assets":40874000000.0,"Other Non Current Assets":1015000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":18000000.0,"Non Current Deferred Taxes Assets":18000000.0,"Non Current Accounts Receivable":null,"Financial Assets":2236000000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":37605000000.0,"Accumulated Depreciation":-8157000000.0,"Gross PPE":45762000000.0,"Leases":47000000.0,"Construction In Progress":5523000000.0,"Other Properties":38366000000.0,"Machinery Furniture Equipment":1254000000.0,"Land And Improvements":572000000.0,"Current Assets":3704000000.0,"Other Current Assets":147000000.0,"Hedging Assets Current":147000000.0,"Restricted Cash":519000000.0,"Prepaid Assets":null,"Inventory":482000000.0,"Other Inventories":24000000.0,"Finished Goods":215000000.0,"Raw Materials":243000000.0,"Receivables":761000000.0,"Other Receivables":55000000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":706000000.0,"Cash Cash Equivalents And Short Term Investments":1648000000.0,"Cash And Cash Equivalents":1648000000.0},"2025-03-31":{"Treasury Shares Number":56300000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":18000000.0,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":49000000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":223000000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":325000000.0,"Financial Assets":null,"Investments And Advances":129000000.0,"Long Term Equity Investment":129000000.0,"Goodwill And Other Intangible Assets":77000000.0,"Goodwill":77000000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":47000000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.091317,"Normalized EBITDA":4675000000.0,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":3068000000.0,"Reconciled Depreciation":380000000.0,"Reconciled Cost Of Revenue":1352000000.0,"EBITDA":4675000000.0,"EBIT":4295000000.0,"Net Interest Income":-268000000.0,"Interest Expense":287000000.0,"Interest Income":19000000.0,"Normalized Income":3068000000.0,"Net Income From Continuing And Discontinued Operation":3068000000.0,"Total Expenses":1442000000.0,"Total Operating Income As Reported":4290000000.0,"Diluted Average Shares":209500000.0,"Basic Average Shares":209000000.0,"Diluted EPS":14.65,"Basic EPS":14.68,"Diluted NI Availto Com Stockholders":3068000000.0,"Net Income Common Stockholders":3068000000.0,"Net Income":3068000000.0,"Minority Interests":-574000000.0,"Net Income Including Noncontrolling Interests":3642000000.0,"Net Income Continuous Operations":3642000000.0,"Tax Provision":366000000.0,"Pretax Income":4008000000.0,"Other Income Expense":-14000000.0,"Other Non Operating Income Expenses":-14000000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-268000000.0,"Interest Expense Non Operating":287000000.0,"Interest Income Non Operating":19000000.0,"Operating Income":4290000000.0,"Operating Expense":90000000.0,"Other Operating Expenses":2000000.0,"Selling General And Administration":88000000.0,"Gross Profit":4380000000.0,"Cost Of Revenue":1352000000.0,"Total Revenue":5732000000.0,"Operating Revenue":5674000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-2093000.0,"Tax Rate For Calcs":0.091,"Normalized EBITDA":-3102000000.0,"Total Unusual Items Excluding Goodwill":-23000000.0,"Net Income From Continuing Operation Net Minority Interest":-3502000000.0,"Reconciled Depreciation":373000000.0,"Reconciled Cost Of Revenue":9216000000.0,"EBITDA":-3125000000.0,"EBIT":-3498000000.0,"Net Interest Income":-239000000.0,"Interest Expense":255000000.0,"Interest Income":16000000.0,"Normalized Income":-3481093000.0,"Net Income From Continuing And Discontinued Operation":-3502000000.0,"Total Expenses":9356000000.0,"Total Operating Income As Reported":-3488000000.0,"Diluted Average Shares":210500000.0,"Basic Average Shares":210500000.0,"Diluted EPS":-16.65,"Basic EPS":-16.65,"Diluted NI Availto Com Stockholders":-3502000000.0,"Net Income Common Stockholders":-3502000000.0,"Net Income":-3502000000.0,"Minority Interests":-90000000.0,"Net Income Including Noncontrolling Interests":-3412000000.0,"Net Income Continuous Operations":-3412000000.0,"Tax Provision":-341000000.0,"Pretax Income":-3753000000.0,"Other Income Expense":-26000000.0,"Other Non Operating Income Expenses":-3000000.0,"Special Income Charges":-23000000.0,"Other Special Charges":23000000.0,"Net Non Operating Interest Income Expense":-239000000.0,"Interest Expense Non Operating":255000000.0,"Interest Income Non Operating":16000000.0,"Operating Income":-3488000000.0,"Operating Expense":140000000.0,"Other Operating Expenses":4000000.0,"Selling General And Administration":136000000.0,"Gross Profit":-3348000000.0,"Cost Of Revenue":9216000000.0,"Total Revenue":5868000000.0,"Operating Revenue":5756000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-178661.439373,"Tax Rate For Calcs":0.178661,"Normalized EBITDA":4168000000.0,"Total Unusual Items Excluding Goodwill":-1000000.0,"Net Income From Continuing Operation Net Minority Interest":2302000000.0,"Reconciled Depreciation":350000000.0,"Reconciled Cost Of Revenue":1549000000.0,"EBITDA":4167000000.0,"EBIT":3817000000.0,"Net Interest Income":-231000000.0,"Interest Expense":246000000.0,"Interest Income":15000000.0,"Normalized Income":2302821338.560627,"Net Income From Continuing And Discontinued Operation":2302000000.0,"Total Expenses":1646000000.0,"Total Operating Income As Reported":3804000000.0,"Diluted Average Shares":214900000.0,"Basic Average Shares":214300000.0,"Diluted EPS":10.68,"Basic EPS":10.71,"Diluted NI Availto Com Stockholders":2302000000.0,"Net Income Common Stockholders":2302000000.0,"Net Income":2302000000.0,"Minority Interests":-631000000.0,"Net Income Including Noncontrolling Interests":2933000000.0,"Net Income Continuous Operations":2933000000.0,"Tax Provision":638000000.0,"Pretax Income":3571000000.0,"Other Income Expense":-2000000.0,"Other Non Operating Income Expenses":-1000000.0,"Special Income Charges":-1000000.0,"Other Special Charges":1000000.0,"Net Non Operating Interest Income Expense":-231000000.0,"Interest Expense Non Operating":246000000.0,"Interest Income Non Operating":15000000.0,"Operating Income":3804000000.0,"Operating Expense":97000000.0,"Other Operating Expenses":10000000.0,"Selling General And Administration":87000000.0,"Gross Profit":3901000000.0,"Cost Of Revenue":1549000000.0,"Total Revenue":5450000000.0,"Operating Revenue":5347000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1323000.0,"Tax Rate For Calcs":0.189,"Normalized EBITDA":2180000000.0,"Total Unusual Items Excluding Goodwill":-7000000.0,"Net Income From Continuing Operation Net Minority Interest":1049000000.0,"Reconciled Depreciation":338000000.0,"Reconciled Cost Of Revenue":2535000000.0,"EBITDA":2173000000.0,"EBIT":1835000000.0,"Net Interest Income":-213000000.0,"Interest Expense":236000000.0,"Interest Income":23000000.0,"Normalized Income":1054677000.0,"Net Income From Continuing And Discontinued Operation":1049000000.0,"Total Expenses":2624000000.0,"Total Operating Income As Reported":1817000000.0,"Diluted Average Shares":219900000.0,"Basic Average Shares":219300000.0,"Diluted EPS":4.75,"Basic EPS":4.76,"Diluted NI Availto Com Stockholders":1049000000.0,"Net Income Common Stockholders":1049000000.0,"Net Income":1049000000.0,"Minority Interests":-247000000.0,"Net Income Including Noncontrolling Interests":1296000000.0,"Net Income Continuous Operations":1296000000.0,"Tax Provision":303000000.0,"Pretax Income":1599000000.0,"Other Income Expense":-5000000.0,"Other Non Operating Income Expenses":2000000.0,"Special Income Charges":-7000000.0,"Other Special Charges":7000000.0,"Net Non Operating Interest Income Expense":-213000000.0,"Interest Expense Non Operating":236000000.0,"Interest Income Non Operating":23000000.0,"Operating Income":1817000000.0,"Operating Expense":89000000.0,"Other Operating Expenses":8000000.0,"Selling General And Administration":81000000.0,"Gross Profit":1906000000.0,"Cost Of Revenue":2535000000.0,"Total Revenue":4441000000.0,"Operating Revenue":4336000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.183384,"Normalized EBITDA":2889000000.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1626000000.0,"Reconciled Depreciation":329000000.0,"Reconciled Cost Of Revenue":2005000000.0,"EBITDA":2889000000.0,"EBIT":2560000000.0,"Net Interest Income":-206000000.0,"Interest Expense":237000000.0,"Interest Income":31000000.0,"Normalized Income":1626000000.0,"Net Income From Continuing And Discontinued Operation":1626000000.0,"Total Expenses":2111000000.0,"Total Operating Income As Reported":2530000000.0,"Diluted Average Shares":222300000.0,"Basic Average Shares":221800000.0,"Diluted EPS":7.3,"Basic EPS":7.32,"Diluted NI Availto Com Stockholders":1626000000.0,"Net Income Common Stockholders":1626000000.0,"Net Income":1626000000.0,"Minority Interests":-271000000.0,"Net Income Including Noncontrolling Interests":1897000000.0,"Net Income Continuous Operations":1897000000.0,"Tax Provision":426000000.0,"Pretax Income":2323000000.0,"Other Income Expense":-1000000.0,"Other Non Operating Income Expenses":-1000000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-206000000.0,"Interest Expense Non Operating":237000000.0,"Interest Income Non Operating":31000000.0,"Operating Income":2530000000.0,"Operating Expense":106000000.0,"Other Operating Expenses":7000000.0,"Selling General And Administration":99000000.0,"Gross Profit":2636000000.0,"Cost Of Revenue":2005000000.0,"Total Revenue":4641000000.0,"Operating Revenue":4549000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":398000000.0,"Repurchase Of Capital Stock":-576000000.0,"Repayment Of Debt":-1660000000.0,"Issuance Of Debt":1968000000.0,"Capital Expenditure":-1180000000.0,"Interest Paid Supplemental Data":274000000.0,"Income Tax Paid Supplemental Data":28000000.0,"End Cash Position":1519000000.0,"Beginning Cash Position":1768000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":-251000000.0,"Financing Cash Flow":-644000000.0,"Cash Flow From Continuing Financing Activities":-644000000.0,"Net Other Financing Charges":-260000000.0,"Cash Dividends Paid":-116000000.0,"Common Stock Dividend Paid":-116000000.0,"Net Common Stock Issuance":-576000000.0,"Common Stock Payments":-576000000.0,"Net Issuance Payments Of Debt":308000000.0,"Net Long Term Debt Issuance":308000000.0,"Long Term Debt Payments":-1660000000.0,"Long Term Debt Issuance":1968000000.0,"Investing Cash Flow":-1185000000.0,"Cash Flow From Continuing Investing Activities":-1185000000.0,"Net Other Investing Changes":-5000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1180000000.0,"Operating Cash Flow":1578000000.0,"Cash Flow From Continuing Operating Activities":1578000000.0,"Change In Working Capital":-287000000.0,"Change In Other Working Capital":133000000.0,"Change In Other Current Liabilities":-137000000.0,"Change In Other Current Assets":-9000000.0,"Change In Payables And Accrued Expense":-82000000.0,"Change In Inventory":-54000000.0,"Change In Receivables":-138000000.0,"Other Non Cash Items":-299000000.0,"Stock Based Compensation":37000000.0,"Deferred Tax":312000000.0,"Deferred Income Tax":312000000.0,"Depreciation Amortization Depletion":380000000.0,"Depreciation And Amortization":380000000.0,"Depreciation":null,"Operating Gains Losses":-2207000000.0,"Gain Loss On Investment Securities":-2339000000.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":132000000.0,"Net Income From Continuing Operations":3642000000.0},"2026-03-31":{"Free Cash Flow":344000000.0,"Repurchase Of Capital Stock":-537000000.0,"Repayment Of Debt":-1603000000.0,"Issuance Of Debt":2543000000.0,"Capital Expenditure":-736000000.0,"Interest Paid Supplemental Data":201000000.0,"Income Tax Paid Supplemental Data":2000000.0,"End Cash Position":1768000000.0,"Beginning Cash Position":1584000000.0,"Effect Of Exchange Rate Changes":-5000000.0,"Changes In Cash":189000000.0,"Financing Cash Flow":-149000000.0,"Cash Flow From Continuing Financing Activities":-149000000.0,"Net Other Financing Charges":-435000000.0,"Cash Dividends Paid":-117000000.0,"Common Stock Dividend Paid":-117000000.0,"Net Common Stock Issuance":-537000000.0,"Common Stock Payments":-537000000.0,"Net Issuance Payments Of Debt":940000000.0,"Net Long Term Debt Issuance":940000000.0,"Long Term Debt Payments":-1603000000.0,"Long Term Debt Issuance":2543000000.0,"Investing Cash Flow":-742000000.0,"Cash Flow From Continuing Investing Activities":-742000000.0,"Net Other Investing Changes":-6000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-736000000.0,"Operating Cash Flow":1080000000.0,"Cash Flow From Continuing Operating Activities":1080000000.0,"Change In Working Capital":-708000000.0,"Change In Other Working Capital":-304000000.0,"Change In Other Current Liabilities":-361000000.0,"Change In Other Current Assets":65000000.0,"Change In Payables And Accrued Expense":-131000000.0,"Change In Inventory":-156000000.0,"Change In Receivables":179000000.0,"Other Non Cash Items":-468000000.0,"Stock Based Compensation":78000000.0,"Deferred Tax":-385000000.0,"Deferred Income Tax":-385000000.0,"Depreciation Amortization Depletion":373000000.0,"Depreciation And Amortization":373000000.0,"Depreciation":373000000.0,"Operating Gains Losses":5602000000.0,"Gain Loss On Investment Securities":5457000000.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":145000000.0,"Net Income From Continuing Operations":-3412000000.0},"2025-12-31":{"Free Cash Flow":1311000000.0,"Repurchase Of Capital Stock":-1037000000.0,"Repayment Of Debt":-475000000.0,"Issuance Of Debt":725000000.0,"Capital Expenditure":-744000000.0,"Interest Paid Supplemental Data":204000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1584000000.0,"Beginning Cash Position":1398000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":186000000.0,"Financing Cash Flow":-1120000000.0,"Cash Flow From Continuing Financing Activities":-1120000000.0,"Net Other Financing Charges":-214000000.0,"Cash Dividends Paid":-119000000.0,"Common Stock Dividend Paid":-119000000.0,"Net Common Stock Issuance":-1037000000.0,"Common Stock Payments":-1037000000.0,"Net Issuance Payments Of Debt":250000000.0,"Net Long Term Debt Issuance":250000000.0,"Long Term Debt Payments":-475000000.0,"Long Term Debt Issuance":725000000.0,"Investing Cash Flow":-749000000.0,"Cash Flow From Continuing Investing Activities":-749000000.0,"Net Other Investing Changes":-3000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-744000000.0,"Operating Cash Flow":2055000000.0,"Cash Flow From Continuing Operating Activities":2055000000.0,"Change In Working Capital":150000000.0,"Change In Other Working Capital":5000000.0,"Change In Other Current Liabilities":-160000000.0,"Change In Other Current Assets":-8000000.0,"Change In Payables And Accrued Expense":440000000.0,"Change In Inventory":-74000000.0,"Change In Receivables":-53000000.0,"Other Non Cash Items":26000000.0,"Stock Based Compensation":21000000.0,"Deferred Tax":632000000.0,"Deferred Income Tax":632000000.0,"Depreciation Amortization Depletion":350000000.0,"Depreciation And Amortization":350000000.0,"Depreciation":null,"Operating Gains Losses":-2057000000.0,"Gain Loss On Investment Securities":-2215000000.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":158000000.0,"Net Income From Continuing Operations":2933000000.0},"2025-09-30":{"Free Cash Flow":738000000.0,"Repurchase Of Capital Stock":-997000000.0,"Repayment Of Debt":-1052000000.0,"Issuance Of Debt":997000000.0,"Capital Expenditure":-687000000.0,"Interest Paid Supplemental Data":196000000.0,"Income Tax Paid Supplemental Data":4000000.0,"End Cash Position":1398000000.0,"Beginning Cash Position":2017000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":-620000000.0,"Financing Cash Flow":-1357000000.0,"Cash Flow From Continuing Financing Activities":-1357000000.0,"Net Other Financing Charges":-196000000.0,"Cash Dividends Paid":-109000000.0,"Common Stock Dividend Paid":-109000000.0,"Net Common Stock Issuance":-997000000.0,"Common Stock Payments":-997000000.0,"Net Issuance Payments Of Debt":-55000000.0,"Net Long Term Debt Issuance":-55000000.0,"Long Term Debt Payments":-1052000000.0,"Long Term Debt Issuance":997000000.0,"Investing Cash Flow":-688000000.0,"Cash Flow From Continuing Investing Activities":-688000000.0,"Net Other Investing Changes":79000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-687000000.0,"Operating Cash Flow":1425000000.0,"Cash Flow From Continuing Operating Activities":1425000000.0,"Change In Working Capital":-616000000.0,"Change In Other Working Capital":77000000.0,"Change In Other Current Liabilities":-152000000.0,"Change In Other Current Assets":-123000000.0,"Change In Payables And Accrued Expense":117000000.0,"Change In Inventory":23000000.0,"Change In Receivables":-558000000.0,"Other Non Cash Items":115000000.0,"Stock Based Compensation":35000000.0,"Deferred Tax":773000000.0,"Deferred Income Tax":773000000.0,"Depreciation Amortization Depletion":338000000.0,"Depreciation And Amortization":338000000.0,"Depreciation":null,"Operating Gains Losses":-516000000.0,"Gain Loss On Investment Securities":-671000000.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":155000000.0,"Net Income From Continuing Operations":1296000000.0},"2025-06-30":{"Free Cash Flow":-193000000.0,"Repurchase Of Capital Stock":-327000000.0,"Repayment Of Debt":-140000000.0,"Issuance Of Debt":140000000.0,"Capital Expenditure":-1024000000.0,"Interest Paid Supplemental Data":227000000.0,"Income Tax Paid Supplemental Data":407000000.0,"End Cash Position":2017000000.0,"Beginning Cash Position":2868000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-851000000.0,"Financing Cash Flow":-656000000.0,"Cash Flow From Continuing Financing Activities":-656000000.0,"Net Other Financing Charges":-218000000.0,"Cash Dividends Paid":-111000000.0,"Common Stock Dividend Paid":-111000000.0,"Net Common Stock Issuance":-327000000.0,"Common Stock Payments":-327000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-140000000.0,"Long Term Debt Issuance":140000000.0,"Investing Cash Flow":-1026000000.0,"Cash Flow From Continuing Investing Activities":-1026000000.0,"Net Other Investing Changes":-2000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1024000000.0,"Operating Cash Flow":831000000.0,"Cash Flow From Continuing Operating Activities":831000000.0,"Change In Working Capital":-659000000.0,"Change In Other Working Capital":-104000000.0,"Change In Other Current Liabilities":-155000000.0,"Change In Other Current Assets":-4000000.0,"Change In Payables And Accrued Expense":-696000000.0,"Change In Inventory":43000000.0,"Change In Receivables":257000000.0,"Other Non Cash Items":145000000.0,"Stock Based Compensation":49000000.0,"Deferred Tax":416000000.0,"Deferred Income Tax":416000000.0,"Depreciation Amortization Depletion":329000000.0,"Depreciation And Amortization":329000000.0,"Depreciation":null,"Operating Gains Losses":-1346000000.0,"Gain Loss On Investment Securities":-1497000000.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":151000000.0,"Net Income From Continuing Operations":1897000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":4000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":80000000.0,"Sale Of Business":80000000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":312000000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":5000000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-4000000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}