{"ticker":"LNSR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":12101000.0,"Share Issued":12101000.0,"Total Debt":2574000.0,"Tangible Book Value":5828000.0,"Invested Capital":10790000.0,"Working Capital":24603000.0,"Net Tangible Assets":5828000.0,"Capital Lease Obligations":2574000.0,"Common Stock Equity":10790000.0,"Total Capitalization":10790000.0,"Total Equity Gross Minority Interest":10790000.0,"Stockholders Equity":10790000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":-141243000.0,"Additional Paid In Capital":151912000.0,"Capital Stock":121000.0,"Common Stock":121000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":55433000.0,"Total Non Current Liabilities Net Minority Interest":37634000.0,"Other Non Current Liabilities":815000.0,"Preferred Securities Outside Stock Equity":13784000.0,"Derivative Product Liabilities":16246000.0,"Tradeand Other Payables Non Current":5000000.0,"Long Term Debt And Capital Lease Obligation":1789000.0,"Long Term Capital Lease Obligation":1789000.0,"Current Liabilities":17799000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":3013000.0,"Current Deferred Revenue":3013000.0,"Current Debt And Capital Lease Obligation":785000.0,"Current Capital Lease Obligation":785000.0,"Pensionand Other Post Retirement Benefit Plans Current":2261000.0,"Payables And Accrued Expenses":11740000.0,"Current Accrued Expenses":1643000.0,"Payables":10097000.0,"Accounts Payable":10097000.0,"Total Assets":66223000.0,"Total Non Current Assets":23821000.0,"Other Non Current Assets":2550000.0,"Non Current Note Receivables":658000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":4962000.0,"Other Intangible Assets":4962000.0,"Net PPE":15651000.0,"Accumulated Depreciation":null,"Gross PPE":15651000.0,"Leases":null,"Construction In Progress":null,"Other Properties":15651000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":42402000.0,"Other Current Assets":625000.0,"Inventory":23099000.0,"Finished Goods":2899000.0,"Work In Process":1294000.0,"Raw Materials":18906000.0,"Receivables":5183000.0,"Notes Receivable":287000.0,"Accounts Receivable":4896000.0,"Allowance For Doubtful Accounts Receivable":-47000.0,"Gross Accounts Receivable":4943000.0,"Cash Cash Equivalents And Short Term Investments":13495000.0,"Other Short Term Investments":1001000.0,"Cash And Cash Equivalents":12494000.0},"2025-12-31":{"Ordinary Shares Number":11993000.0,"Share Issued":11993000.0,"Total Debt":2735000.0,"Tangible Book Value":-31210000.0,"Invested Capital":-26019000.0,"Working Capital":6197000.0,"Net Tangible Assets":-31210000.0,"Capital Lease Obligations":2735000.0,"Common Stock Equity":-26019000.0,"Total Capitalization":-26019000.0,"Total Equity Gross Minority Interest":-26019000.0,"Stockholders Equity":-26019000.0,"Gains Losses Not Affecting Retained Earnings":4000.0,"Other Equity Adjustments":4000.0,"Retained Earnings":-177575000.0,"Additional Paid In Capital":151432000.0,"Capital Stock":120000.0,"Common Stock":120000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":97449000.0,"Total Non Current Liabilities Net Minority Interest":56875000.0,"Other Non Current Liabilities":909000.0,"Preferred Securities Outside Stock Equity":13784000.0,"Derivative Product Liabilities":40194000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":1988000.0,"Long Term Capital Lease Obligation":1988000.0,"Current Liabilities":40574000.0,"Other Current Liabilities":10000000.0,"Current Deferred Liabilities":3074000.0,"Current Deferred Revenue":3074000.0,"Current Debt And Capital Lease Obligation":747000.0,"Current Capital Lease Obligation":747000.0,"Pensionand Other Post Retirement Benefit Plans Current":5050000.0,"Payables And Accrued Expenses":21703000.0,"Current Accrued Expenses":2721000.0,"Payables":18982000.0,"Accounts Payable":18982000.0,"Total Assets":71430000.0,"Total Non Current Assets":24659000.0,"Other Non Current Assets":2747000.0,"Non Current Note Receivables":731000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":5191000.0,"Other Intangible Assets":5191000.0,"Net PPE":15990000.0,"Accumulated Depreciation":-15283000.0,"Gross PPE":31273000.0,"Leases":112000.0,"Construction In Progress":0.0,"Other Properties":30839000.0,"Machinery Furniture Equipment":322000.0,"Properties":0.0,"Current Assets":46771000.0,"Other Current Assets":601000.0,"Inventory":21520000.0,"Finished Goods":4622000.0,"Work In Process":4153000.0,"Raw Materials":12745000.0,"Receivables":6672000.0,"Notes Receivable":295000.0,"Accounts Receivable":6377000.0,"Allowance For Doubtful Accounts Receivable":-62000.0,"Gross Accounts Receivable":6439000.0,"Cash Cash Equivalents And Short Term Investments":17978000.0,"Other Short Term Investments":5004000.0,"Cash And Cash Equivalents":12974000.0},"2025-09-30":{"Ordinary Shares Number":11934784.0,"Share Issued":11934784.0,"Total Debt":2880000.0,"Tangible Book Value":-31328000.0,"Invested Capital":-25907000.0,"Working Capital":8704000.0,"Net Tangible Assets":-31328000.0,"Capital Lease Obligations":2880000.0,"Common Stock Equity":-25907000.0,"Total Capitalization":-25907000.0,"Total Equity Gross Minority Interest":-25907000.0,"Stockholders Equity":-25907000.0,"Gains Losses Not Affecting Retained Earnings":5000.0,"Other Equity Adjustments":5000.0,"Retained Earnings":-176117000.0,"Additional Paid In Capital":150086000.0,"Capital Stock":119000.0,"Common Stock":119000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":96111000.0,"Total Non Current Liabilities Net Minority Interest":60386000.0,"Other Non Current Liabilities":911000.0,"Preferred Securities Outside Stock Equity":13784000.0,"Derivative Product Liabilities":43504000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":2187000.0,"Long Term Capital Lease Obligation":2187000.0,"Current Liabilities":35725000.0,"Other Current Liabilities":10000000.0,"Current Deferred Liabilities":2344000.0,"Current Deferred Revenue":2344000.0,"Current Debt And Capital Lease Obligation":693000.0,"Current Capital Lease Obligation":693000.0,"Pensionand Other Post Retirement Benefit Plans Current":4078000.0,"Payables And Accrued Expenses":18610000.0,"Current Accrued Expenses":3816000.0,"Payables":14794000.0,"Accounts Payable":14794000.0,"Total Assets":70204000.0,"Total Non Current Assets":25775000.0,"Other Non Current Assets":2929000.0,"Non Current Note Receivables":806000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":5421000.0,"Other Intangible Assets":5421000.0,"Net PPE":16619000.0,"Accumulated Depreciation":null,"Gross PPE":16619000.0,"Leases":null,"Construction In Progress":null,"Other Properties":16619000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":44429000.0,"Other Current Assets":776000.0,"Inventory":20596000.0,"Finished Goods":5364000.0,"Work In Process":4359000.0,"Raw Materials":10873000.0,"Receivables":6188000.0,"Notes Receivable":287000.0,"Accounts Receivable":5901000.0,"Allowance For Doubtful Accounts Receivable":-55000.0,"Gross Accounts Receivable":5956000.0,"Cash Cash Equivalents And Short Term Investments":16869000.0,"Other Short Term Investments":9232000.0,"Cash And Cash Equivalents":7637000.0},"2025-06-30":{"Ordinary Shares Number":11933000.0,"Share Issued":11933000.0,"Total Debt":2332000.0,"Tangible Book Value":-28702000.0,"Invested Capital":-23052000.0,"Working Capital":15775000.0,"Net Tangible Assets":-28702000.0,"Capital Lease Obligations":2332000.0,"Common Stock Equity":-23052000.0,"Total Capitalization":-23052000.0,"Total Equity Gross Minority Interest":-23052000.0,"Stockholders Equity":-23052000.0,"Gains Losses Not Affecting Retained Earnings":-3000.0,"Other Equity Adjustments":-3000.0,"Retained Earnings":-172404000.0,"Additional Paid In Capital":149236000.0,"Capital Stock":119000.0,"Common Stock":119000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":93466000.0,"Total Non Current Liabilities Net Minority Interest":63376000.0,"Other Non Current Liabilities":544000.0,"Preferred Securities Outside Stock Equity":13784000.0,"Derivative Product Liabilities":47238000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":1810000.0,"Long Term Capital Lease Obligation":1810000.0,"Current Liabilities":30090000.0,"Other Current Liabilities":10000000.0,"Current Deferred Liabilities":2528000.0,"Current Deferred Revenue":2528000.0,"Current Debt And Capital Lease Obligation":522000.0,"Current Capital Lease Obligation":522000.0,"Pensionand Other Post Retirement Benefit Plans Current":3186000.0,"Payables And Accrued Expenses":13854000.0,"Current Accrued Expenses":2540000.0,"Payables":11314000.0,"Accounts Payable":11314000.0,"Total Assets":70414000.0,"Total Non Current Assets":24549000.0,"Other Non Current Assets":2348000.0,"Non Current Note Receivables":855000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":5650000.0,"Other Intangible Assets":5650000.0,"Net PPE":15696000.0,"Accumulated Depreciation":null,"Gross PPE":15696000.0,"Leases":null,"Construction In Progress":null,"Other Properties":15696000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":45865000.0,"Other Current Assets":991000.0,"Inventory":19243000.0,"Finished Goods":6974000.0,"Work In Process":3799000.0,"Raw Materials":8470000.0,"Receivables":5322000.0,"Notes Receivable":335000.0,"Accounts Receivable":4987000.0,"Allowance For Doubtful Accounts Receivable":-48000.0,"Gross Accounts Receivable":5035000.0,"Cash Cash Equivalents And Short Term Investments":20309000.0,"Other Short Term Investments":13159000.0,"Cash And Cash Equivalents":7150000.0},"2025-03-31":{"Ordinary Shares Number":11790440.0,"Share Issued":11790440.0,"Total Debt":2473000.0,"Tangible Book Value":-28021000.0,"Invested Capital":-22141000.0,"Working Capital":22012000.0,"Net Tangible Assets":-28021000.0,"Capital Lease Obligations":2473000.0,"Common Stock Equity":-22141000.0,"Total Capitalization":-22141000.0,"Total Equity Gross Minority Interest":-22141000.0,"Stockholders Equity":-22141000.0,"Gains Losses Not Affecting Retained Earnings":3000.0,"Other Equity Adjustments":3000.0,"Retained Earnings":-170640000.0,"Additional Paid In Capital":148378000.0,"Capital Stock":118000.0,"Common Stock":118000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":95100000.0,"Total Non Current Liabilities Net Minority Interest":67926000.0,"Other Non Current Liabilities":616000.0,"Preferred Securities Outside Stock Equity":13784000.0,"Derivative Product Liabilities":51570000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":1956000.0,"Long Term Capital Lease Obligation":1956000.0,"Current Liabilities":27174000.0,"Other Current Liabilities":10000000.0,"Current Deferred Liabilities":1993000.0,"Current Deferred Revenue":1993000.0,"Current Debt And Capital Lease Obligation":517000.0,"Current Capital Lease Obligation":517000.0,"Pensionand Other Post Retirement Benefit Plans Current":2722000.0,"Payables And Accrued Expenses":11942000.0,"Current Accrued Expenses":4188000.0,"Payables":7754000.0,"Accounts Payable":7754000.0,"Total Assets":72959000.0,"Total Non Current Assets":23773000.0,"Other Non Current Assets":2477000.0,"Non Current Note Receivables":937000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":5880000.0,"Other Intangible Assets":5880000.0,"Net PPE":14479000.0,"Accumulated Depreciation":null,"Gross PPE":14479000.0,"Leases":null,"Construction In Progress":null,"Other Properties":14479000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":49186000.0,"Other Current Assets":1373000.0,"Inventory":15324000.0,"Finished Goods":4327000.0,"Work In Process":3319000.0,"Raw Materials":7678000.0,"Receivables":7242000.0,"Notes Receivable":357000.0,"Accounts Receivable":6885000.0,"Allowance For Doubtful Accounts Receivable":-85000.0,"Gross Accounts Receivable":6970000.0,"Cash Cash Equivalents And Short Term Investments":25247000.0,"Other Short Term Investments":5700000.0,"Cash And Cash Equivalents":19547000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":6000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Note Receivables":null,"Investments And Advances":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":-14028000.0,"Gross PPE":null,"Leases":112000.0,"Construction In Progress":293000.0,"Other Properties":null,"Machinery Furniture Equipment":331000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Notes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":13579200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-30576000.0,"Total Unusual Items":33948000.0,"Total Unusual Items Excluding Goodwill":33948000.0,"Net Income From Continuing Operation Net Minority Interest":36332000.0,"Reconciled Depreciation":1133000.0,"Reconciled Cost Of Revenue":6142000.0,"EBITDA":3372000.0,"EBIT":2239000.0,"Normalized Income":15963200.0,"Net Income From Continuing And Discontinued Operation":36332000.0,"Total Expenses":11189000.0,"Total Operating Income As Reported":2239000.0,"Diluted Average Shares":15420000.0,"Basic Average Shares":12161000.0,"Diluted EPS":0.0,"Basic EPS":1.56,"Diluted NI Availto Com Stockholders":35000.0,"Average Dilution Earnings":-18879000.0,"Net Income Common Stockholders":18914000.0,"Otherunder Preferred Stock Dividend":17418000.0,"Net Income":36332000.0,"Net Income Including Noncontrolling Interests":36332000.0,"Net Income Continuous Operations":36332000.0,"Pretax Income":36332000.0,"Other Income Expense":34093000.0,"Other Non Operating Income Expenses":145000.0,"Special Income Charges":10000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":-10000000.0,"Gain On Sale Of Security":23948000.0,"Operating Income":2239000.0,"Operating Expense":4143000.0,"Depreciation Amortization Depletion Income Statement":229000.0,"Depreciation And Amortization In Income Statement":229000.0,"Amortization":229000.0,"Amortization Of Intangibles Income Statement":229000.0,"Research And Development":1385000.0,"Selling General And Administration":2529000.0,"Gross Profit":6382000.0,"Cost Of Revenue":7046000.0,"Total Revenue":13428000.0,"Operating Revenue":13428000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7055000.0,"Total Unusual Items":3310000.0,"Total Unusual Items Excluding Goodwill":3310000.0,"Net Income From Continuing Operation Net Minority Interest":-1458000.0,"Reconciled Depreciation":1174000.0,"Reconciled Cost Of Revenue":8144000.0,"EBITDA":-3745000.0,"EBIT":-4919000.0,"Normalized Income":-4768000.0,"Net Income From Continuing And Discontinued Operation":-1458000.0,"Total Expenses":20944000.0,"Total Operating Income As Reported":-4919000.0,"Diluted Average Shares":12072000.0,"Basic Average Shares":12072000.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-1458000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-1458000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-1458000.0,"Net Income Including Noncontrolling Interests":-1458000.0,"Net Income Continuous Operations":-1458000.0,"Pretax Income":-1458000.0,"Other Income Expense":3461000.0,"Other Non Operating Income Expenses":151000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":3310000.0,"Operating Income":-4919000.0,"Operating Expense":11856000.0,"Depreciation Amortization Depletion Income Statement":230000.0,"Depreciation And Amortization In Income Statement":230000.0,"Amortization":230000.0,"Amortization Of Intangibles Income Statement":230000.0,"Research And Development":1296000.0,"Selling General And Administration":10330000.0,"Gross Profit":6937000.0,"Cost Of Revenue":9088000.0,"Total Revenue":16025000.0,"Operating Revenue":16025000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-10157000.0,"Total Unusual Items":3734000.0,"Total Unusual Items Excluding Goodwill":3734000.0,"Net Income From Continuing Operation Net Minority Interest":-3713000.0,"Reconciled Depreciation":1157000.0,"Reconciled Cost Of Revenue":7352000.0,"EBITDA":-6423000.0,"EBIT":-7580000.0,"Normalized Income":-7447000.0,"Net Income From Continuing And Discontinued Operation":-3713000.0,"Total Expenses":21896000.0,"Total Operating Income As Reported":-7580000.0,"Diluted Average Shares":12044000.0,"Basic Average Shares":12044000.0,"Diluted EPS":-0.31,"Basic EPS":-0.31,"Diluted NI Availto Com Stockholders":-3713000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-3713000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-3713000.0,"Net Income Including Noncontrolling Interests":-3713000.0,"Net Income Continuous Operations":-3713000.0,"Pretax Income":-3713000.0,"Other Income Expense":3867000.0,"Other Non Operating Income Expenses":133000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":3734000.0,"Operating Income":-7580000.0,"Operating Expense":13616000.0,"Depreciation Amortization Depletion Income Statement":229000.0,"Depreciation And Amortization In Income Statement":229000.0,"Amortization":229000.0,"Amortization Of Intangibles Income Statement":229000.0,"Research And Development":1367000.0,"Selling General And Administration":12020000.0,"Gross Profit":6036000.0,"Cost Of Revenue":8280000.0,"Total Revenue":14316000.0,"Operating Revenue":14316000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-9526000.0,"Total Unusual Items":4332000.0,"Total Unusual Items Excluding Goodwill":4332000.0,"Net Income From Continuing Operation Net Minority Interest":-1764000.0,"Reconciled Depreciation":1095000.0,"Reconciled Cost Of Revenue":6046000.0,"EBITDA":-5194000.0,"EBIT":-6289000.0,"Normalized Income":-6096000.0,"Net Income From Continuing And Discontinued Operation":-1764000.0,"Total Expenses":20224000.0,"Total Operating Income As Reported":-6289000.0,"Diluted Average Shares":11937000.0,"Basic Average Shares":11937000.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-1764000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-1764000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-1764000.0,"Net Income Including Noncontrolling Interests":-1764000.0,"Net Income Continuous Operations":-1764000.0,"Pretax Income":-1764000.0,"Other Income Expense":4525000.0,"Other Non Operating Income Expenses":193000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":4332000.0,"Operating Income":-6289000.0,"Operating Expense":13313000.0,"Depreciation Amortization Depletion Income Statement":230000.0,"Depreciation And Amortization In Income Statement":230000.0,"Amortization":230000.0,"Amortization Of Intangibles Income Statement":230000.0,"Research And Development":1425000.0,"Selling General And Administration":11658000.0,"Gross Profit":7024000.0,"Cost Of Revenue":6911000.0,"Total Revenue":13935000.0,"Operating Revenue":13935000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":17000000.0,"Total Unusual Items":-21714000.0,"Total Unusual Items Excluding Goodwill":-21714000.0,"Net Income From Continuing Operation Net Minority Interest":-27345000.0,"Reconciled Depreciation":1076000.0,"Reconciled Cost Of Revenue":6190000.0,"EBITDA":-4714000.0,"EBIT":-5790000.0,"Normalized Income":-5631000.0,"Net Income From Continuing And Discontinued Operation":-27345000.0,"Total Expenses":19949000.0,"Total Operating Income As Reported":-5790000.0,"Diluted Average Shares":11774000.0,"Basic Average Shares":11774000.0,"Diluted EPS":-2.32,"Basic EPS":-2.32,"Diluted NI Availto Com Stockholders":-27345000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-27345000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-27345000.0,"Net Income Including Noncontrolling Interests":-27345000.0,"Net Income Continuous Operations":-27345000.0,"Pretax Income":-27345000.0,"Other Income Expense":-21555000.0,"Other Non Operating Income Expenses":159000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-21714000.0,"Operating Income":-5790000.0,"Operating Expense":12915000.0,"Depreciation Amortization Depletion Income Statement":232000.0,"Depreciation And Amortization In Income Statement":232000.0,"Amortization":232000.0,"Amortization Of Intangibles Income Statement":232000.0,"Research And Development":1534000.0,"Selling General And Administration":11149000.0,"Gross Profit":7125000.0,"Cost Of Revenue":7034000.0,"Total Revenue":14159000.0,"Operating Revenue":14159000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4271000.0,"Issuance Of Capital Stock":15000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":12494000.0,"Beginning Cash Position":12974000.0,"Changes In Cash":-480000.0,"Financing Cash Flow":-209000.0,"Cash Flow From Continuing Financing Activities":-209000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-224000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":15000.0,"Common Stock Issuance":15000.0,"Investing Cash Flow":4000000.0,"Cash Flow From Continuing Investing Activities":4000000.0,"Net Investment Purchase And Sale":4000000.0,"Sale Of Investment":4000000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-4271000.0,"Cash Flow From Continuing Operating Activities":-4271000.0,"Change In Working Capital":-8646000.0,"Change In Other Working Capital":-143000.0,"Change In Other Current Liabilities":-161000.0,"Change In Payables And Accrued Expense":-7753000.0,"Change In Accrued Expense":-3866000.0,"Change In Payable":-3887000.0,"Change In Account Payable":-3887000.0,"Change In Prepaid Assets":-24000.0,"Change In Inventory":-2146000.0,"Change In Receivables":1581000.0,"Changes In Account Receivables":1497000.0,"Other Non Cash Items":-9815000.0,"Stock Based Compensation":690000.0,"Provisionand Write Offof Assets":-17000.0,"Asset Impairment Charge":null,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":1133000.0,"Depreciation And Amortization":1133000.0,"Amortization Cash Flow":229000.0,"Amortization Of Intangibles":229000.0,"Depreciation":904000.0,"Operating Gains Losses":-23948000.0,"Gain Loss On Investment Securities":-23948000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":36332000.0},"2025-12-31":{"Free Cash Flow":618000.0,"Issuance Of Capital Stock":59000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":12974000.0,"Beginning Cash Position":7637000.0,"Changes In Cash":5337000.0,"Financing Cash Flow":474000.0,"Cash Flow From Continuing Financing Activities":474000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":415000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":59000.0,"Common Stock Issuance":59000.0,"Investing Cash Flow":4245000.0,"Cash Flow From Continuing Investing Activities":4245000.0,"Net Investment Purchase And Sale":4245000.0,"Sale Of Investment":4245000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":618000.0,"Cash Flow From Continuing Operating Activities":618000.0,"Change In Working Capital":3166000.0,"Change In Other Working Capital":723000.0,"Change In Other Current Liabilities":-145000.0,"Change In Payables And Accrued Expense":2760000.0,"Change In Accrued Expense":-1428000.0,"Change In Payable":4188000.0,"Change In Account Payable":4188000.0,"Change In Prepaid Assets":176000.0,"Change In Inventory":67000.0,"Change In Receivables":-415000.0,"Changes In Account Receivables":-483000.0,"Other Non Cash Items":185000.0,"Stock Based Compensation":873000.0,"Provisionand Write Offof Assets":6000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":-18000.0,"Depreciation Amortization Depletion":1174000.0,"Depreciation And Amortization":1174000.0,"Amortization Cash Flow":230000.0,"Amortization Of Intangibles":230000.0,"Depreciation":944000.0,"Operating Gains Losses":-3310000.0,"Gain Loss On Investment Securities":-3310000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-1458000.0},"2025-09-30":{"Free Cash Flow":-3513000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":42000.0,"End Cash Position":7637000.0,"Beginning Cash Position":7150000.0,"Changes In Cash":487000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":4000000.0,"Cash Flow From Continuing Investing Activities":4000000.0,"Net Investment Purchase And Sale":4000000.0,"Sale Of Investment":4000000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-3513000.0,"Cash Flow From Continuing Operating Activities":-3513000.0,"Change In Working Capital":1907000.0,"Change In Other Working Capital":153000.0,"Change In Other Current Liabilities":-83000.0,"Change In Payables And Accrued Expense":5648000.0,"Change In Accrued Expense":2168000.0,"Change In Payable":3480000.0,"Change In Account Payable":3480000.0,"Change In Prepaid Assets":214000.0,"Change In Inventory":-3203000.0,"Change In Receivables":-822000.0,"Changes In Account Receivables":-921000.0,"Other Non Cash Items":80000.0,"Stock Based Compensation":850000.0,"Provisionand Write Offof Assets":5000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":-65000.0,"Depreciation Amortization Depletion":1157000.0,"Depreciation And Amortization":1157000.0,"Amortization Cash Flow":229000.0,"Amortization Of Intangibles":229000.0,"Depreciation":928000.0,"Operating Gains Losses":-3734000.0,"Gain Loss On Investment Securities":-3734000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-3713000.0},"2025-06-30":{"Free Cash Flow":-5075000.0,"Issuance Of Capital Stock":13000.0,"Capital Expenditure":-77000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":7150000.0,"Beginning Cash Position":19547000.0,"Changes In Cash":-12397000.0,"Financing Cash Flow":93000.0,"Cash Flow From Continuing Financing Activities":93000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":80000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":13000.0,"Common Stock Issuance":13000.0,"Investing Cash Flow":-7492000.0,"Cash Flow From Continuing Investing Activities":-7492000.0,"Net Investment Purchase And Sale":-7415000.0,"Sale Of Investment":1500000.0,"Purchase Of Investment":-8915000.0,"Net PPE Purchase And Sale":-77000.0,"Purchase Of PPE":-77000.0,"Operating Cash Flow":-4998000.0,"Cash Flow From Continuing Operating Activities":-4998000.0,"Change In Working Capital":-811000.0,"Change In Other Working Capital":454000.0,"Change In Other Current Liabilities":-142000.0,"Change In Payables And Accrued Expense":2376000.0,"Change In Accrued Expense":-1184000.0,"Change In Payable":3560000.0,"Change In Account Payable":3560000.0,"Change In Prepaid Assets":382000.0,"Change In Inventory":-5924000.0,"Change In Receivables":2043000.0,"Changes In Account Receivables":1936000.0,"Other Non Cash Items":138000.0,"Stock Based Compensation":766000.0,"Provisionand Write Offof Assets":-39000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":-51000.0,"Depreciation Amortization Depletion":1095000.0,"Depreciation And Amortization":1095000.0,"Amortization Cash Flow":230000.0,"Amortization Of Intangibles":230000.0,"Depreciation":865000.0,"Operating Gains Losses":-4332000.0,"Gain Loss On Investment Securities":-4332000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-1764000.0},"2025-03-31":{"Free Cash Flow":-6944000.0,"Issuance Of Capital Stock":21000.0,"Capital Expenditure":-6000.0,"Interest Paid Supplemental Data":1000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":19547000.0,"Beginning Cash Position":16263000.0,"Changes In Cash":3284000.0,"Financing Cash Flow":9691000.0,"Cash Flow From Continuing Financing Activities":9691000.0,"Net Other Financing Charges":10000000.0,"Proceeds From Stock Option Exercised":-330000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":21000.0,"Common Stock Issuance":21000.0,"Investing Cash Flow":531000.0,"Cash Flow From Continuing Investing Activities":531000.0,"Net Investment Purchase And Sale":537000.0,"Sale Of Investment":3500000.0,"Purchase Of Investment":-2963000.0,"Net PPE Purchase And Sale":-6000.0,"Purchase Of PPE":-6000.0,"Operating Cash Flow":-6938000.0,"Cash Flow From Continuing Operating Activities":-6938000.0,"Change In Working Capital":-3161000.0,"Change In Other Working Capital":231000.0,"Change In Other Current Liabilities":-141000.0,"Change In Payables And Accrued Expense":1862000.0,"Change In Accrued Expense":103000.0,"Change In Payable":1759000.0,"Change In Account Payable":1759000.0,"Change In Prepaid Assets":243000.0,"Change In Inventory":-4839000.0,"Change In Receivables":-517000.0,"Changes In Account Receivables":-743000.0,"Other Non Cash Items":138000.0,"Stock Based Compensation":654000.0,"Provisionand Write Offof Assets":-25000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":-47000.0,"Depreciation Amortization Depletion":1076000.0,"Depreciation And Amortization":1076000.0,"Amortization Cash Flow":232000.0,"Amortization Of Intangibles":232000.0,"Depreciation":844000.0,"Operating Gains Losses":21772000.0,"Gain Loss On Investment Securities":21714000.0,"Gain Loss On Sale Of PPE":58000.0,"Net Income From Continuing Operations":-27345000.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-3000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":-40000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}