{"ticker":"LNT","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":343622.0,"Ordinary Shares Number":258277037.0,"Share Issued":258620659.0,"Net Debt":11725000000.0,"Total Debt":11840000000.0,"Tangible Book Value":7422000000.0,"Invested Capital":19262000000.0,"Working Capital":-554000000.0,"Net Tangible Assets":7422000000.0,"Common Stock Equity":7422000000.0,"Total Capitalization":18429000000.0,"Total Equity Gross Minority Interest":7422000000.0,"Stockholders Equity":7422000000.0,"Other Equity Interest":-14000000.0,"Gains Losses Not Affecting Retained Earnings":2000000.0,"Other Equity Adjustments":2000000.0,"Retained Earnings":4330000000.0,"Additional Paid In Capital":3101000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Total Liabilities Net Minority Interest":17391000000.0,"Total Non Current Liabilities Net Minority Interest":15613000000.0,"Other Non Current Liabilities":998000000.0,"Employee Benefits":163000000.0,"Non Current Pension And Other Postretirement Benefit Plans":163000000.0,"Non Current Deferred Liabilities":2359000000.0,"Non Current Deferred Taxes Liabilities":2359000000.0,"Long Term Debt And Capital Lease Obligation":11007000000.0,"Long Term Debt":11007000000.0,"Current Liabilities":1778000000.0,"Other Current Liabilities":345000000.0,"Current Debt And Capital Lease Obligation":833000000.0,"Current Debt":833000000.0,"Other Current Borrowings":400000000.0,"Commercial Paper":433000000.0,"Payables And Accrued Expenses":600000000.0,"Current Accrued Expenses":141000000.0,"Interest Payable":141000000.0,"Payables":459000000.0,"Accounts Payable":459000000.0,"Total Assets":24813000000.0,"Total Non Current Assets":23589000000.0,"Other Non Current Assets":136000000.0,"Investments And Advances":724000000.0,"Other Investments":237000000.0,"Long Term Equity Investment":487000000.0,"Net PPE":20589000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":1224000000.0,"Other Current Assets":338000000.0,"Current Deferred Assets":null,"Inventory":274000000.0,"Receivables":497000000.0,"Other Receivables":null,"Accounts Receivable":497000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":115000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":115000000.0},"2025-12-31":{"Treasury Shares Number":367338.0,"Ordinary Shares Number":257137261.0,"Share Issued":257504599.0,"Net Debt":11560000000.0,"Total Debt":12116000000.0,"Tangible Book Value":7334000000.0,"Invested Capital":19450000000.0,"Working Capital":-426000000.0,"Net Tangible Assets":7334000000.0,"Common Stock Equity":7334000000.0,"Total Capitalization":18288000000.0,"Total Equity Gross Minority Interest":7334000000.0,"Stockholders Equity":7334000000.0,"Other Equity Interest":-14000000.0,"Gains Losses Not Affecting Retained Earnings":1000000.0,"Other Equity Adjustments":1000000.0,"Retained Earnings":4243000000.0,"Additional Paid In Capital":3101000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Total Liabilities Net Minority Interest":17657000000.0,"Total Non Current Liabilities Net Minority Interest":15534000000.0,"Other Non Current Liabilities":984000000.0,"Employee Benefits":173000000.0,"Non Current Pension And Other Postretirement Benefit Plans":173000000.0,"Non Current Deferred Liabilities":2310000000.0,"Non Current Deferred Taxes Liabilities":2310000000.0,"Long Term Debt And Capital Lease Obligation":10954000000.0,"Long Term Debt":10954000000.0,"Current Liabilities":2123000000.0,"Other Current Liabilities":339000000.0,"Current Debt And Capital Lease Obligation":1162000000.0,"Current Debt":1162000000.0,"Other Current Borrowings":1074000000.0,"Commercial Paper":88000000.0,"Payables And Accrued Expenses":622000000.0,"Current Accrued Expenses":124000000.0,"Interest Payable":124000000.0,"Payables":498000000.0,"Accounts Payable":498000000.0,"Total Assets":24991000000.0,"Total Non Current Assets":23294000000.0,"Other Non Current Assets":137000000.0,"Investments And Advances":694000000.0,"Other Investments":231000000.0,"Long Term Equity Investment":463000000.0,"Net PPE":20344000000.0,"Accumulated Depreciation":-7076000000.0,"Gross PPE":27420000000.0,"Construction In Progress":1742000000.0,"Other Properties":1231000000.0,"Current Assets":1697000000.0,"Other Current Assets":377000000.0,"Current Deferred Assets":126000000.0,"Inventory":288000000.0,"Receivables":350000000.0,"Other Receivables":104000000.0,"Accounts Receivable":129000000.0,"Allowance For Doubtful Accounts Receivable":-10000000.0,"Gross Accounts Receivable":139000000.0,"Cash Cash Equivalents And Short Term Investments":556000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":556000000.0},"2025-09-30":{"Treasury Shares Number":359483.0,"Ordinary Shares Number":257053689.0,"Share Issued":257413172.0,"Net Debt":11418000000.0,"Total Debt":11921000000.0,"Tangible Book Value":7307000000.0,"Invested Capital":19228000000.0,"Working Capital":-390000000.0,"Net Tangible Assets":7307000000.0,"Common Stock Equity":7307000000.0,"Total Capitalization":17962000000.0,"Total Equity Gross Minority Interest":7307000000.0,"Stockholders Equity":7307000000.0,"Other Equity Interest":-14000000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":4231000000.0,"Additional Paid In Capital":3087000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Total Liabilities Net Minority Interest":17320000000.0,"Total Non Current Liabilities Net Minority Interest":15086000000.0,"Other Non Current Liabilities":971000000.0,"Employee Benefits":197000000.0,"Non Current Pension And Other Postretirement Benefit Plans":197000000.0,"Non Current Deferred Liabilities":2187000000.0,"Non Current Deferred Taxes Liabilities":2187000000.0,"Long Term Debt And Capital Lease Obligation":10655000000.0,"Long Term Debt":10655000000.0,"Current Liabilities":2234000000.0,"Other Current Liabilities":418000000.0,"Current Debt And Capital Lease Obligation":1266000000.0,"Current Debt":1266000000.0,"Other Current Borrowings":1074000000.0,"Commercial Paper":192000000.0,"Payables And Accrued Expenses":550000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":550000000.0,"Accounts Payable":550000000.0,"Total Assets":24627000000.0,"Total Non Current Assets":22783000000.0,"Other Non Current Assets":110000000.0,"Investments And Advances":689000000.0,"Other Investments":230000000.0,"Long Term Equity Investment":459000000.0,"Net PPE":19813000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":1844000000.0,"Other Current Assets":325000000.0,"Current Deferred Assets":null,"Inventory":281000000.0,"Receivables":485000000.0,"Other Receivables":null,"Accounts Receivable":485000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":753000000.0,"Other Short Term Investments":250000000.0,"Cash And Cash Equivalents":503000000.0},"2025-06-30":{"Treasury Shares Number":356799.0,"Ordinary Shares Number":256969227.0,"Share Issued":257326026.0,"Net Debt":10978000000.0,"Total Debt":11307000000.0,"Tangible Book Value":7145000000.0,"Invested Capital":18452000000.0,"Working Capital":-1105000000.0,"Net Tangible Assets":7145000000.0,"Common Stock Equity":7145000000.0,"Total Capitalization":16787000000.0,"Total Equity Gross Minority Interest":7145000000.0,"Stockholders Equity":7145000000.0,"Other Equity Interest":-13000000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":4080000000.0,"Additional Paid In Capital":3075000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Total Liabilities Net Minority Interest":16605000000.0,"Total Non Current Liabilities Net Minority Interest":14026000000.0,"Other Non Current Liabilities":967000000.0,"Employee Benefits":202000000.0,"Non Current Pension And Other Postretirement Benefit Plans":202000000.0,"Non Current Deferred Liabilities":2198000000.0,"Non Current Deferred Taxes Liabilities":2198000000.0,"Long Term Debt And Capital Lease Obligation":9642000000.0,"Long Term Debt":9642000000.0,"Current Liabilities":2579000000.0,"Other Current Liabilities":417000000.0,"Current Debt And Capital Lease Obligation":1665000000.0,"Current Debt":1665000000.0,"Other Current Borrowings":1373000000.0,"Commercial Paper":292000000.0,"Payables And Accrued Expenses":497000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":497000000.0,"Accounts Payable":497000000.0,"Total Assets":23750000000.0,"Total Non Current Assets":22276000000.0,"Other Non Current Assets":111000000.0,"Investments And Advances":666000000.0,"Other Investments":226000000.0,"Long Term Equity Investment":440000000.0,"Net PPE":19376000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":1474000000.0,"Other Current Assets":349000000.0,"Current Deferred Assets":null,"Inventory":278000000.0,"Receivables":518000000.0,"Other Receivables":null,"Accounts Receivable":518000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":329000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":329000000.0},"2025-03-31":{"Treasury Shares Number":347775.0,"Ordinary Shares Number":256876299.0,"Share Issued":257224074.0,"Net Debt":10604000000.0,"Total Debt":10629000000.0,"Tangible Book Value":7093000000.0,"Invested Capital":17722000000.0,"Working Capital":-1919000000.0,"Net Tangible Assets":7093000000.0,"Common Stock Equity":7093000000.0,"Total Capitalization":15673000000.0,"Total Equity Gross Minority Interest":7093000000.0,"Stockholders Equity":7093000000.0,"Other Equity Interest":-13000000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":4037000000.0,"Additional Paid In Capital":3066000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Total Liabilities Net Minority Interest":15758000000.0,"Total Non Current Liabilities Net Minority Interest":12870000000.0,"Other Non Current Liabilities":959000000.0,"Employee Benefits":210000000.0,"Non Current Pension And Other Postretirement Benefit Plans":210000000.0,"Non Current Deferred Liabilities":2147000000.0,"Non Current Deferred Taxes Liabilities":2147000000.0,"Long Term Debt And Capital Lease Obligation":8580000000.0,"Long Term Debt":8580000000.0,"Current Liabilities":2888000000.0,"Other Current Liabilities":434000000.0,"Current Debt And Capital Lease Obligation":2049000000.0,"Current Debt":2049000000.0,"Other Current Borrowings":1371000000.0,"Commercial Paper":678000000.0,"Payables And Accrued Expenses":405000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":405000000.0,"Accounts Payable":405000000.0,"Total Assets":22851000000.0,"Total Non Current Assets":21882000000.0,"Other Non Current Assets":108000000.0,"Investments And Advances":650000000.0,"Other Investments":224000000.0,"Long Term Equity Investment":426000000.0,"Net PPE":19022000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":969000000.0,"Other Current Assets":318000000.0,"Current Deferred Assets":null,"Inventory":265000000.0,"Receivables":361000000.0,"Other Receivables":null,"Accounts Receivable":361000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":25000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":25000000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":1000000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Commercial Paper":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":112000000.0,"Interest Payable":112000000.0,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Net PPE":null,"Accumulated Depreciation":-6596000000.0,"Gross PPE":25297000000.0,"Construction In Progress":1215000000.0,"Other Properties":1134000000.0,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":163000000.0,"Inventory":null,"Receivables":null,"Other Receivables":58000000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-8000000.0,"Gross Accounts Receivable":113000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":12000000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":498000000.0,"Total Unusual Items":30000000.0,"Total Unusual Items Excluding Goodwill":30000000.0,"Net Income From Continuing Operation Net Minority Interest":224000000.0,"Reconciled Depreciation":223000000.0,"Reconciled Cost Of Revenue":680000000.0,"EBITDA":528000000.0,"EBIT":305000000.0,"Net Interest Income":-142000000.0,"Interest Expense":142000000.0,"Normalized Income":206000000.0,"Net Income From Continuing And Discontinued Operation":224000000.0,"Total Expenses":935000000.0,"Total Operating Income As Reported":249000000.0,"Diluted Average Shares":258800000.0,"Basic Average Shares":257400000.0,"Diluted EPS":0.87,"Basic EPS":0.87,"Diluted NI Availto Com Stockholders":224000000.0,"Net Income Common Stockholders":224000000.0,"Net Income":224000000.0,"Net Income Including Noncontrolling Interests":224000000.0,"Net Income Continuous Operations":224000000.0,"Tax Provision":-61000000.0,"Pretax Income":163000000.0,"Other Income Expense":56000000.0,"Other Non Operating Income Expenses":4000000.0,"Special Income Charges":30000000.0,"Other Special Charges":-30000000.0,"Earnings From Equity Interest":22000000.0,"Net Non Operating Interest Income Expense":-142000000.0,"Interest Expense Non Operating":142000000.0,"Operating Income":249000000.0,"Operating Expense":255000000.0,"Other Taxes":32000000.0,"Depreciation Amortization Depletion Income Statement":223000000.0,"Depreciation And Amortization In Income Statement":223000000.0,"Gross Profit":504000000.0,"Cost Of Revenue":680000000.0,"Total Revenue":1184000000.0,"Operating Revenue":1161000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-420000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":433000000.0,"Total Unusual Items":-2000000.0,"Total Unusual Items Excluding Goodwill":-2000000.0,"Net Income From Continuing Operation Net Minority Interest":142000000.0,"Reconciled Depreciation":215000000.0,"Reconciled Cost Of Revenue":622000000.0,"EBITDA":431000000.0,"EBIT":216000000.0,"Net Interest Income":-114000000.0,"Interest Expense":114000000.0,"Normalized Income":143580000.0,"Net Income From Continuing And Discontinued Operation":142000000.0,"Total Expenses":867000000.0,"Total Operating Income As Reported":197000000.0,"Diluted Average Shares":258800000.0,"Basic Average Shares":257100000.0,"Diluted EPS":0.55,"Basic EPS":0.55,"Diluted NI Availto Com Stockholders":142000000.0,"Net Income Common Stockholders":142000000.0,"Net Income":142000000.0,"Net Income Including Noncontrolling Interests":142000000.0,"Net Income Continuous Operations":142000000.0,"Tax Provision":-40000000.0,"Pretax Income":102000000.0,"Other Income Expense":19000000.0,"Other Non Operating Income Expenses":2000000.0,"Special Income Charges":-2000000.0,"Other Special Charges":2000000.0,"Earnings From Equity Interest":19000000.0,"Net Non Operating Interest Income Expense":-114000000.0,"Interest Expense Non Operating":114000000.0,"Operating Income":197000000.0,"Operating Expense":245000000.0,"Other Taxes":30000000.0,"Depreciation Amortization Depletion Income Statement":215000000.0,"Depreciation And Amortization In Income Statement":215000000.0,"Gross Profit":442000000.0,"Cost Of Revenue":622000000.0,"Total Revenue":1064000000.0,"Operating Revenue":1042000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":1680000.0,"Tax Rate For Calcs":0.07,"Normalized EBITDA":578000000.0,"Total Unusual Items":24000000.0,"Total Unusual Items Excluding Goodwill":24000000.0,"Net Income From Continuing Operation Net Minority Interest":281000000.0,"Reconciled Depreciation":211000000.0,"Reconciled Cost Of Revenue":621000000.0,"EBITDA":602000000.0,"EBIT":391000000.0,"Net Interest Income":-128000000.0,"Interest Expense":128000000.0,"Normalized Income":258680000.0,"Net Income From Continuing And Discontinued Operation":281000000.0,"Total Expenses":861000000.0,"Total Operating Income As Reported":349000000.0,"Diluted Average Shares":257800000.0,"Basic Average Shares":257000000.0,"Diluted EPS":1.09,"Basic EPS":1.09,"Diluted NI Availto Com Stockholders":281000000.0,"Net Income Common Stockholders":281000000.0,"Net Income":281000000.0,"Net Income Including Noncontrolling Interests":281000000.0,"Net Income Continuous Operations":281000000.0,"Tax Provision":-18000000.0,"Pretax Income":263000000.0,"Other Income Expense":42000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":24000000.0,"Other Special Charges":-24000000.0,"Earnings From Equity Interest":18000000.0,"Net Non Operating Interest Income Expense":-128000000.0,"Interest Expense Non Operating":128000000.0,"Operating Income":349000000.0,"Operating Expense":240000000.0,"Other Taxes":29000000.0,"Depreciation Amortization Depletion Income Statement":211000000.0,"Depreciation And Amortization In Income Statement":211000000.0,"Gross Profit":589000000.0,"Cost Of Revenue":621000000.0,"Total Revenue":1210000000.0,"Operating Revenue":1187000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":4830000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":441000000.0,"Total Unusual Items":23000000.0,"Total Unusual Items Excluding Goodwill":23000000.0,"Net Income From Continuing Operation Net Minority Interest":174000000.0,"Reconciled Depreciation":209000000.0,"Reconciled Cost Of Revenue":498000000.0,"EBITDA":464000000.0,"EBIT":255000000.0,"Net Interest Income":-124000000.0,"Interest Expense":124000000.0,"Normalized Income":155830000.0,"Net Income From Continuing And Discontinued Operation":174000000.0,"Total Expenses":738000000.0,"Total Operating Income As Reported":223000000.0,"Diluted Average Shares":257300000.0,"Basic Average Shares":256900000.0,"Diluted EPS":0.68,"Basic EPS":0.68,"Diluted NI Availto Com Stockholders":174000000.0,"Net Income Common Stockholders":174000000.0,"Net Income":174000000.0,"Net Income Including Noncontrolling Interests":174000000.0,"Net Income Continuous Operations":174000000.0,"Tax Provision":-43000000.0,"Pretax Income":131000000.0,"Other Income Expense":32000000.0,"Other Non Operating Income Expenses":-1000000.0,"Special Income Charges":23000000.0,"Other Special Charges":-23000000.0,"Earnings From Equity Interest":10000000.0,"Net Non Operating Interest Income Expense":-124000000.0,"Interest Expense Non Operating":124000000.0,"Operating Income":223000000.0,"Operating Expense":239000000.0,"Other Taxes":31000000.0,"Depreciation Amortization Depletion Income Statement":208000000.0,"Depreciation And Amortization In Income Statement":208000000.0,"Gross Profit":462000000.0,"Cost Of Revenue":499000000.0,"Total Revenue":961000000.0,"Operating Revenue":938000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":3780000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":478000000.0,"Total Unusual Items":18000000.0,"Total Unusual Items Excluding Goodwill":18000000.0,"Net Income From Continuing Operation Net Minority Interest":213000000.0,"Reconciled Depreciation":211000000.0,"Reconciled Cost Of Revenue":630000000.0,"EBITDA":496000000.0,"EBIT":285000000.0,"Net Interest Income":-119000000.0,"Interest Expense":119000000.0,"Normalized Income":198780000.0,"Net Income From Continuing And Discontinued Operation":213000000.0,"Total Expenses":871000000.0,"Total Operating Income As Reported":257000000.0,"Diluted Average Shares":257200000.0,"Basic Average Shares":256800000.0,"Diluted EPS":0.83,"Basic EPS":0.83,"Diluted NI Availto Com Stockholders":213000000.0,"Net Income Common Stockholders":213000000.0,"Net Income":213000000.0,"Net Income Including Noncontrolling Interests":213000000.0,"Net Income Continuous Operations":213000000.0,"Tax Provision":-47000000.0,"Pretax Income":166000000.0,"Other Income Expense":28000000.0,"Other Non Operating Income Expenses":-3000000.0,"Special Income Charges":18000000.0,"Other Special Charges":-18000000.0,"Earnings From Equity Interest":13000000.0,"Net Non Operating Interest Income Expense":-119000000.0,"Interest Expense Non Operating":119000000.0,"Operating Income":257000000.0,"Operating Expense":241000000.0,"Other Taxes":30000000.0,"Depreciation Amortization Depletion Income Statement":211000000.0,"Depreciation And Amortization In Income Statement":211000000.0,"Gross Profit":498000000.0,"Cost Of Revenue":630000000.0,"Total Revenue":1128000000.0,"Operating Revenue":1106000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":5000000.0,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":368000000.0,"Repayment Of Debt":-1075000000.0,"Issuance Of Debt":795000000.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":126000000.0,"End Cash Position":115000000.0,"Beginning Cash Position":556000000.0,"Changes In Cash":-441000000.0,"Financing Cash Flow":-416000000.0,"Cash Flow From Continuing Financing Activities":-416000000.0,"Net Other Financing Charges":1000000.0,"Cash Dividends Paid":-137000000.0,"Common Stock Dividend Paid":-137000000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-280000000.0,"Net Short Term Debt Issuance":795000000.0,"Short Term Debt Issuance":795000000.0,"Net Long Term Debt Issuance":-1075000000.0,"Long Term Debt Payments":-1075000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-393000000.0,"Cash Flow From Continuing Investing Activities":-393000000.0,"Net Other Investing Changes":21000000.0,"Net Business Purchase And Sale":-414000000.0,"Sale Of Business":null,"Purchase Of Business":-414000000.0,"Operating Cash Flow":368000000.0,"Cash Flow From Continuing Operating Activities":368000000.0,"Change In Working Capital":-7000000.0,"Change In Other Working Capital":113000000.0,"Change In Other Current Liabilities":15000000.0,"Change In Other Current Assets":-35000000.0,"Change In Payables And Accrued Expense":-59000000.0,"Change In Payable":-59000000.0,"Change In Account Payable":-59000000.0,"Change In Inventory":30000000.0,"Change In Receivables":-71000000.0,"Changes In Account Receivables":-71000000.0,"Other Non Cash Items":-15000000.0,"Deferred Tax":-57000000.0,"Deferred Income Tax":-57000000.0,"Depreciation Amortization Depletion":223000000.0,"Depreciation And Amortization":223000000.0,"Net Income From Continuing Operations":224000000.0},"2025-12-31":{"Free Cash Flow":269000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":296000000.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":127000000.0,"End Cash Position":556000000.0,"Beginning Cash Position":503000000.0,"Changes In Cash":53000000.0,"Financing Cash Flow":75000000.0,"Cash Flow From Continuing Financing Activities":75000000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-130000000.0,"Common Stock Dividend Paid":-130000000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":192000000.0,"Net Short Term Debt Issuance":-104000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":296000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":296000000.0,"Investing Cash Flow":-291000000.0,"Cash Flow From Continuing Investing Activities":-291000000.0,"Net Other Investing Changes":294000000.0,"Net Business Purchase And Sale":-835000000.0,"Sale Of Business":0.0,"Purchase Of Business":-835000000.0,"Operating Cash Flow":269000000.0,"Cash Flow From Continuing Operating Activities":269000000.0,"Change In Working Capital":-80000000.0,"Change In Other Working Capital":128000000.0,"Change In Other Current Liabilities":33000000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":-261000000.0,"Changes In Account Receivables":-261000000.0,"Other Non Cash Items":25000000.0,"Deferred Tax":-33000000.0,"Deferred Income Tax":-33000000.0,"Depreciation Amortization Depletion":215000000.0,"Depreciation And Amortization":215000000.0,"Net Income From Continuing Operations":142000000.0},"2025-09-30":{"Free Cash Flow":408000000.0,"Repayment Of Debt":-300000000.0,"Issuance Of Debt":1012000000.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":134000000.0,"End Cash Position":503000000.0,"Beginning Cash Position":329000000.0,"Changes In Cash":174000000.0,"Financing Cash Flow":477000000.0,"Cash Flow From Continuing Financing Activities":477000000.0,"Net Other Financing Charges":-5000000.0,"Cash Dividends Paid":-130000000.0,"Common Stock Dividend Paid":-130000000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":612000000.0,"Net Short Term Debt Issuance":-100000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":712000000.0,"Long Term Debt Payments":-300000000.0,"Long Term Debt Issuance":1012000000.0,"Investing Cash Flow":-711000000.0,"Cash Flow From Continuing Investing Activities":-711000000.0,"Net Other Investing Changes":122000000.0,"Net Business Purchase And Sale":-583000000.0,"Sale Of Business":0.0,"Purchase Of Business":-583000000.0,"Operating Cash Flow":408000000.0,"Cash Flow From Continuing Operating Activities":408000000.0,"Change In Working Capital":-62000000.0,"Change In Other Working Capital":-8000000.0,"Change In Other Current Liabilities":36000000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":-102000000.0,"Changes In Account Receivables":-102000000.0,"Other Non Cash Items":3000000.0,"Deferred Tax":-25000000.0,"Deferred Income Tax":-25000000.0,"Depreciation Amortization Depletion":211000000.0,"Depreciation And Amortization":211000000.0,"Net Income From Continuing Operations":281000000.0},"2025-06-30":{"Free Cash Flow":243000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":942000000.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":100000000.0,"End Cash Position":329000000.0,"Beginning Cash Position":25000000.0,"Changes In Cash":304000000.0,"Financing Cash Flow":551000000.0,"Cash Flow From Continuing Financing Activities":551000000.0,"Net Other Financing Charges":6000000.0,"Cash Dividends Paid":-131000000.0,"Common Stock Dividend Paid":-131000000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":676000000.0,"Net Short Term Debt Issuance":-486000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":1162000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":1162000000.0,"Investing Cash Flow":-490000000.0,"Cash Flow From Continuing Investing Activities":-490000000.0,"Net Other Investing Changes":-7000000.0,"Net Business Purchase And Sale":-483000000.0,"Sale Of Business":null,"Purchase Of Business":-483000000.0,"Operating Cash Flow":243000000.0,"Cash Flow From Continuing Operating Activities":243000000.0,"Change In Working Capital":-89000000.0,"Change In Other Working Capital":48000000.0,"Change In Other Current Liabilities":18000000.0,"Change In Other Current Assets":24000000.0,"Change In Payables And Accrued Expense":33000000.0,"Change In Payable":33000000.0,"Change In Account Payable":33000000.0,"Change In Inventory":null,"Change In Receivables":-161000000.0,"Changes In Account Receivables":-161000000.0,"Other Non Cash Items":-2000000.0,"Deferred Tax":-49000000.0,"Deferred Income Tax":-49000000.0,"Depreciation Amortization Depletion":209000000.0,"Depreciation And Amortization":209000000.0,"Net Income From Continuing Operations":174000000.0},"2025-03-31":{"Free Cash Flow":249000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":220000000.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":139000000.0,"End Cash Position":25000000.0,"Beginning Cash Position":81000000.0,"Changes In Cash":-56000000.0,"Financing Cash Flow":99000000.0,"Cash Flow From Continuing Financing Activities":99000000.0,"Net Other Financing Charges":9000000.0,"Cash Dividends Paid":-130000000.0,"Common Stock Dividend Paid":-130000000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":220000000.0,"Net Short Term Debt Issuance":220000000.0,"Short Term Debt Issuance":220000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-404000000.0,"Cash Flow From Continuing Investing Activities":-404000000.0,"Net Other Investing Changes":178000000.0,"Net Business Purchase And Sale":-582000000.0,"Sale Of Business":null,"Purchase Of Business":-582000000.0,"Operating Cash Flow":249000000.0,"Cash Flow From Continuing Operating Activities":249000000.0,"Change In Working Capital":-125000000.0,"Change In Other Working Capital":-32000000.0,"Change In Other Current Liabilities":53000000.0,"Change In Other Current Assets":-12000000.0,"Change In Payables And Accrued Expense":-45000000.0,"Change In Payable":-45000000.0,"Change In Account Payable":-45000000.0,"Change In Inventory":39000000.0,"Change In Receivables":-128000000.0,"Changes In Account Receivables":-128000000.0,"Other Non Cash Items":1000000.0,"Deferred Tax":-51000000.0,"Deferred Income Tax":-51000000.0,"Depreciation Amortization Depletion":211000000.0,"Depreciation And Amortization":211000000.0,"Net Income From Continuing Operations":213000000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":5000000.0,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-2000000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":5000000.0,"Common Stock Issuance":5000000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":76000000.0,"Change In Payables And Accrued Expense":37000000.0,"Change In Payable":37000000.0,"Change In Account Payable":37000000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}