{"ticker":"LOCO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":30455298.0,"Share Issued":30455298.0,"Net Debt":40100000.0,"Total Debt":232973000.0,"Tangible Book Value":-8064000.0,"Invested Capital":346498000.0,"Working Capital":-49724000.0,"Net Tangible Assets":-8064000.0,"Capital Lease Obligations":188973000.0,"Common Stock Equity":302498000.0,"Total Capitalization":346498000.0,"Total Equity Gross Minority Interest":302498000.0,"Stockholders Equity":302498000.0,"Retained Earnings":51711000.0,"Additional Paid In Capital":250483000.0,"Capital Stock":304000.0,"Common Stock":304000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":306623000.0,"Total Non Current Liabilities Net Minority Interest":231021000.0,"Other Non Current Liabilities":26000.0,"Non Current Deferred Liabilities":14518000.0,"Non Current Deferred Taxes Liabilities":8910000.0,"Long Term Debt And Capital Lease Obligation":216477000.0,"Long Term Capital Lease Obligation":172477000.0,"Long Term Debt":44000000.0,"Current Liabilities":75602000.0,"Other Current Liabilities":11120000.0,"Current Deferred Liabilities":546000.0,"Current Debt And Capital Lease Obligation":16496000.0,"Current Capital Lease Obligation":16496000.0,"Payables And Accrued Expenses":47440000.0,"Current Accrued Expenses":27904000.0,"Interest Payable":32000.0,"Payables":19536000.0,"Total Tax Payable":9938000.0,"Income Tax Payable":3597000.0,"Accounts Payable":9598000.0,"Total Assets":609121000.0,"Total Non Current Assets":583243000.0,"Other Non Current Assets":5680000.0,"Non Current Deferred Assets":227000.0,"Non Current Deferred Taxes Assets":227000.0,"Goodwill And Other Intangible Assets":310562000.0,"Other Intangible Assets":61888000.0,"Goodwill":248674000.0,"Net PPE":266774000.0,"Accumulated Depreciation":-171838000.0,"Gross PPE":438612000.0,"Construction In Progress":5066000.0,"Other Properties":254678000.0,"Buildings And Improvements":166545000.0,"Land And Improvements":12323000.0,"Properties":0.0,"Current Assets":25878000.0,"Other Current Assets":859000.0,"Prepaid Assets":5702000.0,"Inventory":1693000.0,"Receivables":13724000.0,"Taxes Receivable":null,"Accounts Receivable":13724000.0,"Cash Cash Equivalents And Short Term Investments":3900000.0,"Cash And Cash Equivalents":3900000.0},"2025-12-31":{"Ordinary Shares Number":29957385.0,"Share Issued":29957385.0,"Net Debt":44772000.0,"Total Debt":241006000.0,"Tangible Book Value":-19485000.0,"Invested Capital":342077000.0,"Working Capital":-53462000.0,"Net Tangible Assets":-19485000.0,"Capital Lease Obligations":190006000.0,"Common Stock Equity":291077000.0,"Total Capitalization":342077000.0,"Total Equity Gross Minority Interest":291077000.0,"Stockholders Equity":291077000.0,"Retained Earnings":43554000.0,"Additional Paid In Capital":247224000.0,"Capital Stock":299000.0,"Common Stock":299000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":315571000.0,"Total Non Current Liabilities Net Minority Interest":236492000.0,"Other Non Current Liabilities":26000.0,"Non Current Deferred Liabilities":13218000.0,"Non Current Deferred Taxes Liabilities":7611000.0,"Long Term Debt And Capital Lease Obligation":223248000.0,"Long Term Capital Lease Obligation":172248000.0,"Long Term Debt":51000000.0,"Current Liabilities":79079000.0,"Other Current Liabilities":10691000.0,"Current Deferred Liabilities":546000.0,"Current Debt And Capital Lease Obligation":17758000.0,"Current Capital Lease Obligation":17758000.0,"Payables And Accrued Expenses":50084000.0,"Current Accrued Expenses":26441000.0,"Interest Payable":44000.0,"Payables":23643000.0,"Total Tax Payable":7975000.0,"Income Tax Payable":1567000.0,"Accounts Payable":15668000.0,"Total Assets":606648000.0,"Total Non Current Assets":581031000.0,"Other Non Current Assets":3964000.0,"Non Current Deferred Assets":187000.0,"Non Current Deferred Taxes Assets":187000.0,"Goodwill And Other Intangible Assets":310562000.0,"Other Intangible Assets":61888000.0,"Goodwill":248674000.0,"Net PPE":266318000.0,"Accumulated Depreciation":-168930000.0,"Gross PPE":435248000.0,"Construction In Progress":22799000.0,"Other Properties":247077000.0,"Buildings And Improvements":153049000.0,"Land And Improvements":12323000.0,"Properties":0.0,"Current Assets":25617000.0,"Other Current Assets":782000.0,"Prepaid Assets":5587000.0,"Inventory":1810000.0,"Receivables":11210000.0,"Taxes Receivable":0.0,"Accounts Receivable":11210000.0,"Cash Cash Equivalents And Short Term Investments":6228000.0,"Cash And Cash Equivalents":6228000.0},"2025-09-30":{"Ordinary Shares Number":29999694.0,"Share Issued":29999694.0,"Net Debt":50128000.0,"Total Debt":252341000.0,"Tangible Book Value":-27630000.0,"Invested Capital":343932000.0,"Working Capital":-41397000.0,"Net Tangible Assets":-27630000.0,"Capital Lease Obligations":191341000.0,"Common Stock Equity":282932000.0,"Total Capitalization":343932000.0,"Total Equity Gross Minority Interest":282932000.0,"Stockholders Equity":282932000.0,"Retained Earnings":37014000.0,"Additional Paid In Capital":245619000.0,"Capital Stock":299000.0,"Common Stock":299000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":319816000.0,"Total Non Current Liabilities Net Minority Interest":249966000.0,"Other Non Current Liabilities":29000.0,"Non Current Deferred Liabilities":14808000.0,"Non Current Deferred Taxes Liabilities":8745000.0,"Long Term Debt And Capital Lease Obligation":235129000.0,"Long Term Capital Lease Obligation":174129000.0,"Long Term Debt":61000000.0,"Current Liabilities":69850000.0,"Other Current Liabilities":8982000.0,"Current Deferred Liabilities":544000.0,"Current Debt And Capital Lease Obligation":17212000.0,"Current Capital Lease Obligation":17212000.0,"Payables And Accrued Expenses":43112000.0,"Current Accrued Expenses":25886000.0,"Interest Payable":349000.0,"Payables":17226000.0,"Total Tax Payable":6381000.0,"Income Tax Payable":0.0,"Accounts Payable":10845000.0,"Total Assets":602748000.0,"Total Non Current Assets":574295000.0,"Other Non Current Assets":3527000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":310562000.0,"Other Intangible Assets":61888000.0,"Goodwill":248674000.0,"Net PPE":260206000.0,"Accumulated Depreciation":-188260000.0,"Gross PPE":448466000.0,"Construction In Progress":15726000.0,"Other Properties":265899000.0,"Buildings And Improvements":154518000.0,"Land And Improvements":12323000.0,"Properties":0.0,"Current Assets":28453000.0,"Other Current Assets":1052000.0,"Prepaid Assets":2296000.0,"Inventory":1736000.0,"Receivables":12497000.0,"Taxes Receivable":2239000.0,"Accounts Receivable":10258000.0,"Cash Cash Equivalents And Short Term Investments":10872000.0,"Cash And Cash Equivalents":10872000.0},"2025-06-30":{"Ordinary Shares Number":30008692.0,"Share Issued":30008692.0,"Net Debt":60011000.0,"Total Debt":258316000.0,"Tangible Book Value":-36384000.0,"Invested Capital":343178000.0,"Working Capital":-49957000.0,"Net Tangible Assets":-36384000.0,"Capital Lease Obligations":189316000.0,"Common Stock Equity":274178000.0,"Total Capitalization":343178000.0,"Total Equity Gross Minority Interest":274178000.0,"Stockholders Equity":274178000.0,"Retained Earnings":29656000.0,"Additional Paid In Capital":244223000.0,"Capital Stock":299000.0,"Common Stock":299000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":322599000.0,"Total Non Current Liabilities Net Minority Interest":245823000.0,"Other Non Current Liabilities":27000.0,"Non Current Deferred Liabilities":10081000.0,"Non Current Deferred Taxes Liabilities":3949000.0,"Long Term Debt And Capital Lease Obligation":235715000.0,"Long Term Capital Lease Obligation":166715000.0,"Long Term Debt":69000000.0,"Current Liabilities":76776000.0,"Other Current Liabilities":8320000.0,"Current Deferred Liabilities":547000.0,"Current Debt And Capital Lease Obligation":22601000.0,"Current Capital Lease Obligation":22601000.0,"Payables And Accrued Expenses":45308000.0,"Current Accrued Expenses":25379000.0,"Interest Payable":302000.0,"Payables":19929000.0,"Total Tax Payable":4599000.0,"Income Tax Payable":0.0,"Accounts Payable":15330000.0,"Total Assets":596777000.0,"Total Non Current Assets":569958000.0,"Other Non Current Assets":3240000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":310562000.0,"Other Intangible Assets":61888000.0,"Goodwill":248674000.0,"Net PPE":256156000.0,"Accumulated Depreciation":-186265000.0,"Gross PPE":442421000.0,"Construction In Progress":12656000.0,"Other Properties":263366000.0,"Buildings And Improvements":154076000.0,"Land And Improvements":12323000.0,"Properties":0.0,"Current Assets":26819000.0,"Other Current Assets":1053000.0,"Prepaid Assets":2616000.0,"Inventory":1728000.0,"Receivables":12433000.0,"Taxes Receivable":439000.0,"Accounts Receivable":11994000.0,"Cash Cash Equivalents And Short Term Investments":8989000.0,"Cash And Cash Equivalents":8989000.0},"2025-03-31":{"Ordinary Shares Number":30057287.0,"Share Issued":30057287.0,"Net Debt":68677000.0,"Total Debt":261541000.0,"Tangible Book Value":-44861000.0,"Invested Capital":338701000.0,"Working Capital":-50961000.0,"Net Tangible Assets":-44861000.0,"Capital Lease Obligations":188541000.0,"Common Stock Equity":265701000.0,"Total Capitalization":338701000.0,"Total Equity Gross Minority Interest":265701000.0,"Stockholders Equity":265701000.0,"Retained Earnings":22571000.0,"Additional Paid In Capital":242830000.0,"Capital Stock":300000.0,"Common Stock":300000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":324751000.0,"Total Non Current Liabilities Net Minority Interest":249947000.0,"Other Non Current Liabilities":26000.0,"Non Current Deferred Liabilities":10711000.0,"Non Current Deferred Taxes Liabilities":4608000.0,"Long Term Debt And Capital Lease Obligation":239210000.0,"Long Term Capital Lease Obligation":166210000.0,"Long Term Debt":73000000.0,"Current Liabilities":74804000.0,"Other Current Liabilities":8367000.0,"Current Deferred Liabilities":539000.0,"Current Debt And Capital Lease Obligation":22331000.0,"Current Capital Lease Obligation":22331000.0,"Payables And Accrued Expenses":43567000.0,"Current Accrued Expenses":20066000.0,"Interest Payable":374000.0,"Payables":23501000.0,"Total Tax Payable":11676000.0,"Income Tax Payable":5852000.0,"Accounts Payable":11825000.0,"Total Assets":590452000.0,"Total Non Current Assets":566609000.0,"Other Non Current Assets":3086000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":310562000.0,"Other Intangible Assets":61888000.0,"Goodwill":248674000.0,"Net PPE":252961000.0,"Accumulated Depreciation":-185756000.0,"Gross PPE":438717000.0,"Construction In Progress":9230000.0,"Other Properties":262136000.0,"Buildings And Improvements":155028000.0,"Land And Improvements":12323000.0,"Properties":0.0,"Current Assets":23843000.0,"Other Current Assets":1095000.0,"Prepaid Assets":4049000.0,"Inventory":1850000.0,"Receivables":12526000.0,"Taxes Receivable":0.0,"Accounts Receivable":12526000.0,"Cash Cash Equivalents And Short Term Investments":4323000.0,"Cash And Cash Equivalents":4323000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Taxes Receivable":493000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":30093260.0,"Basic Average Shares":29727656.0,"Diluted EPS":0.43,"Basic EPS":0.43,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":-31900.0,"Tax Rate For Calcs":0.29,"Normalized EBITDA":16641000.0,"Total Unusual Items":-110000.0,"Total Unusual Items Excluding Goodwill":-110000.0,"Net Income From Continuing Operation Net Minority Interest":8157000.0,"Reconciled Depreciation":4314000.0,"Reconciled Cost Of Revenue":96747000.0,"EBITDA":16531000.0,"EBIT":12217000.0,"Net Interest Income":-731000.0,"Interest Expense":731000.0,"Normalized Income":8235100.0,"Net Income From Continuing And Discontinued Operation":8157000.0,"Total Expenses":113855000.0,"Rent Expense Supplemental":27330000.0,"Total Operating Income As Reported":12217000.0,"Diluted Average Shares":29691297.0,"Basic Average Shares":29407496.0,"Diluted EPS":0.27,"Basic EPS":0.28,"Diluted NI Availto Com Stockholders":8157000.0,"Net Income Common Stockholders":8157000.0,"Net Income":8157000.0,"Net Income Including Noncontrolling Interests":8157000.0,"Net Income Continuous Operations":8157000.0,"Tax Provision":3329000.0,"Pretax Income":11486000.0,"Other Income Expense":-110000.0,"Special Income Charges":-110000.0,"Gain On Sale Of Ppe":-96000.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":14000.0,"Net Non Operating Interest Income Expense":-731000.0,"Interest Expense Non Operating":731000.0,"Operating Income":12327000.0,"Operating Expense":17108000.0,"Depreciation Amortization Depletion Income Statement":4314000.0,"Depreciation And Amortization In Income Statement":4314000.0,"Selling General And Administration":12794000.0,"General And Administrative Expense":12794000.0,"Other Gand A":12794000.0,"Gross Profit":29435000.0,"Cost Of Revenue":96747000.0,"Total Revenue":126182000.0,"Operating Revenue":126182000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-40521.669342,"Tax Rate For Calcs":0.300161,"Normalized EBITDA":14622000.0,"Total Unusual Items":-135000.0,"Total Unusual Items Excluding Goodwill":-135000.0,"Net Income From Continuing Operation Net Minority Interest":6540000.0,"Reconciled Depreciation":4177000.0,"Reconciled Cost Of Revenue":95773000.0,"EBITDA":14487000.0,"EBIT":10310000.0,"Net Interest Income":-965000.0,"Interest Expense":965000.0,"Normalized Income":6634478.330658,"Net Income From Continuing And Discontinued Operation":6540000.0,"Total Expenses":113070000.0,"Rent Expense Supplemental":27242000.0,"Total Operating Income As Reported":10310000.0,"Diluted Average Shares":29505512.0,"Basic Average Shares":29259460.0,"Diluted EPS":0.22,"Basic EPS":0.22,"Diluted NI Availto Com Stockholders":6540000.0,"Net Income Common Stockholders":6540000.0,"Net Income":6540000.0,"Net Income Including Noncontrolling Interests":6540000.0,"Net Income Continuous Operations":6540000.0,"Tax Provision":2805000.0,"Pretax Income":9345000.0,"Other Income Expense":-135000.0,"Special Income Charges":-135000.0,"Gain On Sale Of Ppe":-150000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":-15000.0,"Net Non Operating Interest Income Expense":-965000.0,"Interest Expense Non Operating":965000.0,"Operating Income":10445000.0,"Operating Expense":17297000.0,"Depreciation Amortization Depletion Income Statement":4177000.0,"Depreciation And Amortization In Income Statement":4177000.0,"Selling General And Administration":13120000.0,"General And Administrative Expense":13120000.0,"Other Gand A":13120000.0,"Gross Profit":27742000.0,"Cost Of Revenue":95773000.0,"Total Revenue":123515000.0,"Operating Revenue":123515000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-23625.773994,"Tax Rate For Calcs":0.288119,"Normalized EBITDA":15513000.0,"Total Unusual Items":-82000.0,"Total Unusual Items Excluding Goodwill":-82000.0,"Net Income From Continuing Operation Net Minority Interest":7358000.0,"Reconciled Depreciation":3973000.0,"Reconciled Cost Of Revenue":93664000.0,"EBITDA":15431000.0,"EBIT":11458000.0,"Net Interest Income":-1122000.0,"Interest Expense":1122000.0,"Normalized Income":7416374.226006,"Net Income From Continuing And Discontinued Operation":7358000.0,"Total Expenses":109980000.0,"Rent Expense Supplemental":26730000.0,"Total Operating Income As Reported":11458000.0,"Diluted Average Shares":29406754.0,"Basic Average Shares":29219480.0,"Diluted EPS":0.25,"Basic EPS":0.25,"Diluted NI Availto Com Stockholders":7358000.0,"Net Income Common Stockholders":7358000.0,"Net Income":7358000.0,"Net Income Including Noncontrolling Interests":7358000.0,"Net Income Continuous Operations":7358000.0,"Tax Provision":2978000.0,"Pretax Income":10336000.0,"Other Income Expense":-82000.0,"Special Income Charges":-82000.0,"Gain On Sale Of Ppe":-73000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":9000.0,"Net Non Operating Interest Income Expense":-1122000.0,"Interest Expense Non Operating":1122000.0,"Operating Income":11540000.0,"Operating Expense":16316000.0,"Depreciation Amortization Depletion Income Statement":3973000.0,"Depreciation And Amortization In Income Statement":3973000.0,"Selling General And Administration":12343000.0,"General And Administrative Expense":12343000.0,"Other Gand A":12343000.0,"Gross Profit":27856000.0,"Cost Of Revenue":93664000.0,"Total Revenue":121520000.0,"Operating Revenue":121520000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-14513.666072,"Tax Rate For Calcs":0.296197,"Normalized EBITDA":15283000.0,"Total Unusual Items":-49000.0,"Total Unusual Items Excluding Goodwill":-49000.0,"Net Income From Continuing Operation Net Minority Interest":7107000.0,"Reconciled Depreciation":3929000.0,"Reconciled Cost Of Revenue":97019000.0,"EBITDA":15234000.0,"EBIT":11305000.0,"Net Interest Income":-1207000.0,"Interest Expense":1207000.0,"Normalized Income":7141486.333928,"Net Income From Continuing And Discontinued Operation":7107000.0,"Total Expenses":114480000.0,"Rent Expense Supplemental":26741000.0,"Total Operating Income As Reported":11305000.0,"Diluted Average Shares":29272394.0,"Basic Average Shares":29097871.0,"Diluted EPS":0.24,"Basic EPS":0.24,"Diluted NI Availto Com Stockholders":7107000.0,"Net Income Common Stockholders":7107000.0,"Net Income":7107000.0,"Net Income Including Noncontrolling Interests":7107000.0,"Net Income Continuous Operations":7107000.0,"Tax Provision":2991000.0,"Pretax Income":10098000.0,"Other Income Expense":-49000.0,"Special Income Charges":-49000.0,"Gain On Sale Of Ppe":-43000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":6000.0,"Net Non Operating Interest Income Expense":-1207000.0,"Interest Expense Non Operating":1207000.0,"Operating Income":11354000.0,"Operating Expense":17461000.0,"Depreciation Amortization Depletion Income Statement":3929000.0,"Depreciation And Amortization In Income Statement":3929000.0,"Selling General And Administration":13532000.0,"General And Administrative Expense":13532000.0,"Other Gand A":13532000.0,"Gross Profit":28815000.0,"Cost Of Revenue":97019000.0,"Total Revenue":125834000.0,"Operating Revenue":125834000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-6532.837352,"Tax Rate For Calcs":0.296947,"Normalized EBITDA":12881000.0,"Total Unusual Items":-22000.0,"Total Unusual Items Excluding Goodwill":-22000.0,"Net Income From Continuing Operation Net Minority Interest":5481000.0,"Reconciled Depreciation":3887000.0,"Reconciled Cost Of Revenue":95033000.0,"EBITDA":12859000.0,"EBIT":8972000.0,"Net Interest Income":-1176000.0,"Interest Expense":1176000.0,"Normalized Income":5496467.162648,"Net Income From Continuing And Discontinued Operation":5481000.0,"Total Expenses":110183000.0,"Rent Expense Supplemental":25673000.0,"Total Operating Income As Reported":8972000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":5481000.0,"Net Income Common Stockholders":5481000.0,"Net Income":5481000.0,"Net Income Including Noncontrolling Interests":5481000.0,"Net Income Continuous Operations":5481000.0,"Tax Provision":2315000.0,"Pretax Income":7796000.0,"Other Income Expense":-22000.0,"Special Income Charges":-22000.0,"Gain On Sale Of Ppe":-11000.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":11000.0,"Net Non Operating Interest Income Expense":-1176000.0,"Interest Expense Non Operating":1176000.0,"Operating Income":8994000.0,"Operating Expense":15150000.0,"Depreciation Amortization Depletion Income Statement":3887000.0,"Depreciation And Amortization In Income Statement":3887000.0,"Selling General And Administration":11263000.0,"General And Administrative Expense":11263000.0,"Other Gand A":11263000.0,"Gross Profit":24144000.0,"Cost Of Revenue":95033000.0,"Total Revenue":119177000.0,"Operating Revenue":119177000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":0.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":2760000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-7064000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-10248000.0,"Interest Paid Supplemental Data":726000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":3900000.0,"Beginning Cash Position":6228000.0,"Changes In Cash":-2328000.0,"Financing Cash Flow":-5088000.0,"Cash Flow From Continuing Financing Activities":-5088000.0,"Net Other Financing Charges":-210000.0,"Proceeds From Stock Option Exercised":2186000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-7064000.0,"Net Long Term Debt Issuance":-7064000.0,"Long Term Debt Payments":-7064000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-10248000.0,"Cash Flow From Continuing Investing Activities":-10248000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-10248000.0,"Purchase Of PPE":-10248000.0,"Operating Cash Flow":13008000.0,"Cash Flow From Continuing Operating Activities":13008000.0,"Change In Working Capital":-2154000.0,"Change In Other Working Capital":2030000.0,"Change In Other Current Liabilities":-6297000.0,"Change In Other Current Assets":4925000.0,"Change In Payables And Accrued Expense":-336000.0,"Change In Accrued Expense":6086000.0,"Change In Payable":-6422000.0,"Change In Account Payable":-6422000.0,"Change In Prepaid Assets":-192000.0,"Change In Inventory":117000.0,"Change In Receivables":-2401000.0,"Other Non Cash Items":48000.0,"Stock Based Compensation":1288000.0,"Asset Impairment Charge":null,"Deferred Tax":1259000.0,"Deferred Income Tax":1259000.0,"Depreciation Amortization Depletion":4314000.0,"Depreciation And Amortization":4314000.0,"Operating Gains Losses":96000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":8157000.0},"2025-12-31":{"Free Cash Flow":5086000.0,"Repurchase Of Capital Stock":1000.0,"Repayment Of Debt":-10055000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-8824000.0,"Interest Paid Supplemental Data":1025000.0,"Income Tax Paid Supplemental Data":-194000.0,"End Cash Position":6228000.0,"Beginning Cash Position":10872000.0,"Changes In Cash":-4644000.0,"Financing Cash Flow":-9730000.0,"Cash Flow From Continuing Financing Activities":-9730000.0,"Net Other Financing Charges":-246000.0,"Proceeds From Stock Option Exercised":570000.0,"Net Common Stock Issuance":1000.0,"Common Stock Payments":1000.0,"Net Issuance Payments Of Debt":-10055000.0,"Net Long Term Debt Issuance":-10055000.0,"Long Term Debt Payments":-10055000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-8824000.0,"Cash Flow From Continuing Investing Activities":-8824000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-8824000.0,"Purchase Of PPE":-8824000.0,"Operating Cash Flow":13910000.0,"Cash Flow From Continuing Operating Activities":13910000.0,"Change In Working Capital":3033000.0,"Change In Other Working Capital":3806000.0,"Change In Other Current Liabilities":-4785000.0,"Change In Other Current Assets":5002000.0,"Change In Payables And Accrued Expense":3057000.0,"Change In Accrued Expense":-2444000.0,"Change In Payable":5501000.0,"Change In Account Payable":5501000.0,"Change In Prepaid Assets":-3021000.0,"Change In Inventory":-74000.0,"Change In Receivables":-952000.0,"Other Non Cash Items":51000.0,"Stock Based Compensation":1280000.0,"Asset Impairment Charge":null,"Deferred Tax":-1321000.0,"Deferred Income Tax":-1321000.0,"Depreciation Amortization Depletion":4177000.0,"Depreciation And Amortization":4177000.0,"Operating Gains Losses":150000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":6540000.0},"2025-09-30":{"Free Cash Flow":9910000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-9054000.0,"Issuance Of Debt":1000000.0,"Capital Expenditure":-5384000.0,"Interest Paid Supplemental Data":1040000.0,"Income Tax Paid Supplemental Data":3000.0,"End Cash Position":10872000.0,"Beginning Cash Position":8989000.0,"Changes In Cash":1883000.0,"Financing Cash Flow":-8027000.0,"Cash Flow From Continuing Financing Activities":-8027000.0,"Net Other Financing Charges":-56000.0,"Proceeds From Stock Option Exercised":83000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-8054000.0,"Net Long Term Debt Issuance":-8054000.0,"Long Term Debt Payments":-9054000.0,"Long Term Debt Issuance":1000000.0,"Investing Cash Flow":-5384000.0,"Cash Flow From Continuing Investing Activities":-5384000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-5384000.0,"Purchase Of PPE":-5384000.0,"Operating Cash Flow":15294000.0,"Cash Flow From Continuing Operating Activities":15294000.0,"Change In Working Capital":-2323000.0,"Change In Other Working Capital":-1800000.0,"Change In Other Current Liabilities":-4799000.0,"Change In Other Current Assets":4513000.0,"Change In Payables And Accrued Expense":-2286000.0,"Change In Accrued Expense":2302000.0,"Change In Payable":-4588000.0,"Change In Account Payable":-4588000.0,"Change In Prepaid Assets":321000.0,"Change In Inventory":-8000.0,"Change In Receivables":1736000.0,"Other Non Cash Items":48000.0,"Stock Based Compensation":1369000.0,"Asset Impairment Charge":null,"Deferred Tax":4796000.0,"Deferred Income Tax":4796000.0,"Depreciation Amortization Depletion":3973000.0,"Depreciation And Amortization":3973000.0,"Operating Gains Losses":73000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":7358000.0},"2025-06-30":{"Free Cash Flow":9099000.0,"Repurchase Of Capital Stock":-68000.0,"Repayment Of Debt":-6057000.0,"Issuance Of Debt":2000000.0,"Capital Expenditure":-5038000.0,"Interest Paid Supplemental Data":1248000.0,"Income Tax Paid Supplemental Data":9921000.0,"End Cash Position":8989000.0,"Beginning Cash Position":4323000.0,"Changes In Cash":4666000.0,"Financing Cash Flow":-4433000.0,"Cash Flow From Continuing Financing Activities":-4433000.0,"Net Other Financing Charges":-334000.0,"Proceeds From Stock Option Exercised":26000.0,"Net Common Stock Issuance":-68000.0,"Common Stock Payments":-68000.0,"Net Issuance Payments Of Debt":-4057000.0,"Net Long Term Debt Issuance":-4057000.0,"Long Term Debt Payments":-6057000.0,"Long Term Debt Issuance":2000000.0,"Investing Cash Flow":-5038000.0,"Cash Flow From Continuing Investing Activities":-5038000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-5038000.0,"Purchase Of PPE":-5038000.0,"Operating Cash Flow":14137000.0,"Cash Flow From Continuing Operating Activities":14137000.0,"Change In Working Capital":1969000.0,"Change In Other Working Capital":-6291000.0,"Change In Other Current Liabilities":-4853000.0,"Change In Other Current Assets":4624000.0,"Change In Payables And Accrued Expense":6360000.0,"Change In Accrued Expense":2638000.0,"Change In Payable":3722000.0,"Change In Account Payable":3722000.0,"Change In Prepaid Assets":1475000.0,"Change In Inventory":122000.0,"Change In Receivables":532000.0,"Other Non Cash Items":48000.0,"Stock Based Compensation":1700000.0,"Asset Impairment Charge":null,"Deferred Tax":-659000.0,"Deferred Income Tax":-659000.0,"Depreciation Amortization Depletion":3929000.0,"Depreciation And Amortization":3929000.0,"Operating Gains Losses":43000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":7107000.0},"2025-03-31":{"Free Cash Flow":1346000.0,"Repurchase Of Capital Stock":-1775000.0,"Repayment Of Debt":-4057000.0,"Issuance Of Debt":6000000.0,"Capital Expenditure":-3389000.0,"Interest Paid Supplemental Data":1068000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4323000.0,"Beginning Cash Position":2484000.0,"Changes In Cash":1839000.0,"Financing Cash Flow":493000.0,"Cash Flow From Continuing Financing Activities":493000.0,"Net Other Financing Charges":-101000.0,"Proceeds From Stock Option Exercised":426000.0,"Net Common Stock Issuance":-1775000.0,"Common Stock Payments":-1775000.0,"Net Issuance Payments Of Debt":1943000.0,"Net Long Term Debt Issuance":1943000.0,"Long Term Debt Payments":-4057000.0,"Long Term Debt Issuance":6000000.0,"Investing Cash Flow":-3389000.0,"Cash Flow From Continuing Investing Activities":-3389000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-3389000.0,"Purchase Of PPE":-3389000.0,"Operating Cash Flow":4735000.0,"Cash Flow From Continuing Operating Activities":4735000.0,"Change In Working Capital":-4326000.0,"Change In Other Working Capital":4240000.0,"Change In Other Current Liabilities":-4850000.0,"Change In Other Current Assets":4770000.0,"Change In Payables And Accrued Expense":-5884000.0,"Change In Accrued Expense":-6057000.0,"Change In Payable":173000.0,"Change In Account Payable":173000.0,"Change In Prepaid Assets":365000.0,"Change In Inventory":88000.0,"Change In Receivables":-3055000.0,"Other Non Cash Items":48000.0,"Stock Based Compensation":1047000.0,"Asset Impairment Charge":null,"Deferred Tax":-1413000.0,"Deferred Income Tax":-1413000.0,"Depreciation Amortization Depletion":3887000.0,"Depreciation And Amortization":3887000.0,"Operating Gains Losses":11000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":5481000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":123000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":40000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}