{"ticker":"LOGI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":143566000.0,"Share Issued":143566000.0,"Total Debt":84388000.0,"Tangible Book Value":1876034000.0,"Invested Capital":2351745000.0,"Working Capital":1770779000.0,"Net Tangible Assets":1876034000.0,"Capital Lease Obligations":84388000.0,"Common Stock Equity":2351745000.0,"Total Capitalization":2351745000.0,"Total Equity Gross Minority Interest":2351745000.0,"Stockholders Equity":2351745000.0,"Gains Losses Not Affecting Retained Earnings":-112242000.0,"Other Equity Adjustments":-112242000.0,"Treasury Stock":1226865000.0,"Retained Earnings":3596323000.0,"Additional Paid In Capital":66528000.0,"Capital Stock":28001000.0,"Common Stock":28001000.0,"Total Liabilities Net Minority Interest":1682320000.0,"Total Non Current Liabilities Net Minority Interest":331856000.0,"Other Non Current Liabilities":21332000.0,"Employee Benefits":59862000.0,"Tradeand Other Payables Non Current":92547000.0,"Non Current Deferred Liabilities":89734000.0,"Non Current Deferred Revenue":55725000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":68381000.0,"Long Term Capital Lease Obligation":68381000.0,"Current Liabilities":1350464000.0,"Other Current Liabilities":209652000.0,"Current Deferred Liabilities":41306000.0,"Current Deferred Revenue":41306000.0,"Current Debt And Capital Lease Obligation":16007000.0,"Current Capital Lease Obligation":16007000.0,"Pensionand Other Post Retirement Benefit Plans Current":144477000.0,"Payables And Accrued Expenses":939022000.0,"Current Accrued Expenses":279533000.0,"Payables":659489000.0,"Total Tax Payable":73691000.0,"Income Tax Payable":45991000.0,"Accounts Payable":585798000.0,"Total Assets":4034065000.0,"Total Non Current Assets":912822000.0,"Other Non Current Assets":15482000.0,"Defined Pension Benefit":34009000.0,"Non Current Deferred Assets":176159000.0,"Non Current Deferred Taxes Assets":176159000.0,"Investments And Advances":29642000.0,"Other Investments":29642000.0,"Goodwill And Other Intangible Assets":475711000.0,"Other Intangible Assets":10752000.0,"Goodwill":464959000.0,"Net PPE":181819000.0,"Accumulated Depreciation":-475879000.0,"Gross PPE":657698000.0,"Construction In Progress":null,"Other Properties":657698000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":3121243000.0,"Other Current Assets":171992000.0,"Inventory":491743000.0,"Finished Goods":432449000.0,"Raw Materials":59294000.0,"Receivables":707829000.0,"Taxes Receivable":39332000.0,"Accounts Receivable":668497000.0,"Allowance For Doubtful Accounts Receivable":-340032000.0,"Gross Accounts Receivable":1008529000.0,"Cash Cash Equivalents And Short Term Investments":1749679000.0,"Cash And Cash Equivalents":1749679000.0},"2026-03-31":{"Treasury Shares Number":17282000.0,"Ordinary Shares Number":143502000.0,"Share Issued":160784000.0,"Total Debt":88155000.0,"Tangible Book Value":1733591000.0,"Invested Capital":2211394000.0,"Working Capital":1602283000.0,"Net Tangible Assets":1733591000.0,"Capital Lease Obligations":88155000.0,"Common Stock Equity":2211394000.0,"Total Capitalization":2211394000.0,"Total Equity Gross Minority Interest":2211394000.0,"Stockholders Equity":2211394000.0,"Gains Losses Not Affecting Retained Earnings":-113817000.0,"Other Equity Adjustments":-113817000.0,"Treasury Stock":1207454000.0,"Retained Earnings":3381278000.0,"Additional Paid In Capital":123386000.0,"Capital Stock":28001000.0,"Common Stock":28001000.0,"Total Liabilities Net Minority Interest":1637194000.0,"Total Non Current Liabilities Net Minority Interest":324221000.0,"Other Non Current Liabilities":21603000.0,"Employee Benefits":61066000.0,"Tradeand Other Payables Non Current":86322000.0,"Non Current Deferred Liabilities":84119000.0,"Non Current Deferred Revenue":53624000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":71111000.0,"Long Term Capital Lease Obligation":71111000.0,"Current Liabilities":1312973000.0,"Other Current Liabilities":229038000.0,"Current Deferred Liabilities":38652000.0,"Current Deferred Revenue":38652000.0,"Current Debt And Capital Lease Obligation":17044000.0,"Current Capital Lease Obligation":17044000.0,"Pensionand Other Post Retirement Benefit Plans Current":165404000.0,"Payables And Accrued Expenses":862835000.0,"Current Accrued Expenses":257717000.0,"Payables":605118000.0,"Total Tax Payable":74135000.0,"Income Tax Payable":37843000.0,"Accounts Payable":530983000.0,"Total Assets":3848588000.0,"Total Non Current Assets":933332000.0,"Other Non Current Assets":16095000.0,"Defined Pension Benefit":30495000.0,"Non Current Deferred Assets":192083000.0,"Non Current Deferred Taxes Assets":192083000.0,"Investments And Advances":28871000.0,"Other Investments":28871000.0,"Goodwill And Other Intangible Assets":477803000.0,"Other Intangible Assets":12386000.0,"Goodwill":465417000.0,"Net PPE":187985000.0,"Accumulated Depreciation":-470964000.0,"Gross PPE":658949000.0,"Construction In Progress":8750000.0,"Other Properties":422400000.0,"Machinery Furniture Equipment":225092000.0,"Land And Improvements":2707000.0,"Properties":0.0,"Current Assets":2915256000.0,"Other Current Assets":119295000.0,"Inventory":489948000.0,"Finished Goods":427464000.0,"Raw Materials":62484000.0,"Receivables":564467000.0,"Taxes Receivable":58600000.0,"Accounts Receivable":505867000.0,"Allowance For Doubtful Accounts Receivable":-286599000.0,"Gross Accounts Receivable":792466000.0,"Cash Cash Equivalents And Short Term Investments":1741546000.0,"Cash And Cash Equivalents":1741546000.0},"2025-12-31":{"Treasury Shares Number":14026614.0,"Ordinary Shares Number":146757846.0,"Share Issued":160784460.0,"Total Debt":91982000.0,"Tangible Book Value":1855255000.0,"Invested Capital":2335723000.0,"Working Capital":1709133000.0,"Net Tangible Assets":1855255000.0,"Capital Lease Obligations":91982000.0,"Common Stock Equity":2335723000.0,"Total Capitalization":2335723000.0,"Total Equity Gross Minority Interest":2335723000.0,"Stockholders Equity":2335723000.0,"Gains Losses Not Affecting Retained Earnings":-126125000.0,"Other Equity Adjustments":-126125000.0,"Treasury Stock":908278000.0,"Retained Earnings":3237815000.0,"Additional Paid In Capital":104310000.0,"Capital Stock":28001000.0,"Common Stock":28001000.0,"Total Liabilities Net Minority Interest":1759966000.0,"Total Non Current Liabilities Net Minority Interest":351621000.0,"Other Non Current Liabilities":21246000.0,"Employee Benefits":60265000.0,"Tradeand Other Payables Non Current":113621000.0,"Non Current Deferred Liabilities":81974000.0,"Non Current Deferred Revenue":49896000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":74515000.0,"Long Term Capital Lease Obligation":74515000.0,"Current Liabilities":1408345000.0,"Other Current Liabilities":204491000.0,"Current Deferred Liabilities":37598000.0,"Current Deferred Revenue":37598000.0,"Current Debt And Capital Lease Obligation":17467000.0,"Current Capital Lease Obligation":17467000.0,"Pensionand Other Post Retirement Benefit Plans Current":152729000.0,"Payables And Accrued Expenses":996060000.0,"Current Accrued Expenses":283743000.0,"Payables":712317000.0,"Total Tax Payable":121896000.0,"Income Tax Payable":70768000.0,"Accounts Payable":590421000.0,"Total Assets":4095689000.0,"Total Non Current Assets":978211000.0,"Other Non Current Assets":14714000.0,"Defined Pension Benefit":32078000.0,"Non Current Deferred Assets":231915000.0,"Non Current Deferred Taxes Assets":231915000.0,"Investments And Advances":28863000.0,"Other Investments":28863000.0,"Goodwill And Other Intangible Assets":480468000.0,"Other Intangible Assets":13889000.0,"Goodwill":466579000.0,"Net PPE":190173000.0,"Accumulated Depreciation":-460268000.0,"Gross PPE":650441000.0,"Construction In Progress":null,"Other Properties":650441000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":3117478000.0,"Other Current Assets":111436000.0,"Inventory":449544000.0,"Finished Goods":402175000.0,"Raw Materials":47369000.0,"Receivables":738678000.0,"Taxes Receivable":55552000.0,"Accounts Receivable":683126000.0,"Allowance For Doubtful Accounts Receivable":-453856000.0,"Gross Accounts Receivable":1136982000.0,"Cash Cash Equivalents And Short Term Investments":1817820000.0,"Cash And Cash Equivalents":1817820000.0},"2025-09-30":{"Treasury Shares Number":13889105.0,"Ordinary Shares Number":146895355.0,"Share Issued":160784460.0,"Total Debt":95254000.0,"Tangible Book Value":1600955000.0,"Invested Capital":2083013000.0,"Working Capital":1468388000.0,"Net Tangible Assets":1600955000.0,"Capital Lease Obligations":95254000.0,"Common Stock Equity":2083013000.0,"Total Capitalization":2083013000.0,"Total Equity Gross Minority Interest":2083013000.0,"Stockholders Equity":2083013000.0,"Gains Losses Not Affecting Retained Earnings":-126494000.0,"Other Equity Adjustments":-126494000.0,"Treasury Stock":890617000.0,"Retained Earnings":2986776000.0,"Additional Paid In Capital":85347000.0,"Capital Stock":28001000.0,"Common Stock":28001000.0,"Total Liabilities Net Minority Interest":1624212000.0,"Total Non Current Liabilities Net Minority Interest":342849000.0,"Other Non Current Liabilities":20013000.0,"Employee Benefits":60441000.0,"Tradeand Other Payables Non Current":103206000.0,"Non Current Deferred Liabilities":81477000.0,"Non Current Deferred Revenue":48294000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":77712000.0,"Long Term Capital Lease Obligation":77712000.0,"Current Liabilities":1281363000.0,"Other Current Liabilities":187093000.0,"Current Deferred Liabilities":34560000.0,"Current Deferred Revenue":34560000.0,"Current Debt And Capital Lease Obligation":17542000.0,"Current Capital Lease Obligation":17542000.0,"Pensionand Other Post Retirement Benefit Plans Current":118580000.0,"Payables And Accrued Expenses":923588000.0,"Current Accrued Expenses":282835000.0,"Payables":640753000.0,"Total Tax Payable":57445000.0,"Income Tax Payable":20663000.0,"Accounts Payable":583308000.0,"Total Assets":3707225000.0,"Total Non Current Assets":957474000.0,"Other Non Current Assets":13207000.0,"Defined Pension Benefit":33183000.0,"Non Current Deferred Assets":204703000.0,"Non Current Deferred Taxes Assets":204703000.0,"Investments And Advances":28466000.0,"Other Investments":28466000.0,"Goodwill And Other Intangible Assets":482058000.0,"Other Intangible Assets":16306000.0,"Goodwill":465752000.0,"Net PPE":195857000.0,"Accumulated Depreciation":-451373000.0,"Gross PPE":647230000.0,"Construction In Progress":null,"Other Properties":647230000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":2749751000.0,"Other Current Assets":101861000.0,"Inventory":517673000.0,"Finished Goods":479441000.0,"Raw Materials":38232000.0,"Receivables":754410000.0,"Taxes Receivable":50515000.0,"Accounts Receivable":703895000.0,"Allowance For Doubtful Accounts Receivable":-313926000.0,"Gross Accounts Receivable":1017821000.0,"Cash Cash Equivalents And Short Term Investments":1375807000.0,"Cash And Cash Equivalents":1375807000.0},"2025-06-30":{"Treasury Shares Number":21442654.0,"Ordinary Shares Number":147551488.0,"Share Issued":168994142.0,"Total Debt":93629000.0,"Tangible Book Value":1701138000.0,"Invested Capital":2187252000.0,"Working Capital":1555497000.0,"Net Tangible Assets":1701138000.0,"Capital Lease Obligations":93629000.0,"Common Stock Equity":2187252000.0,"Total Capitalization":2187252000.0,"Total Equity Gross Minority Interest":2187252000.0,"Stockholders Equity":2187252000.0,"Gains Losses Not Affecting Retained Earnings":-130163000.0,"Other Equity Adjustments":-130163000.0,"Treasury Stock":1536190000.0,"Retained Earnings":3759569000.0,"Additional Paid In Capital":64604000.0,"Capital Stock":29432000.0,"Common Stock":29432000.0,"Total Liabilities Net Minority Interest":1555711000.0,"Total Non Current Liabilities Net Minority Interest":332987000.0,"Other Non Current Liabilities":20104000.0,"Employee Benefits":61887000.0,"Tradeand Other Payables Non Current":97074000.0,"Non Current Deferred Liabilities":77039000.0,"Non Current Deferred Revenue":43382000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":76883000.0,"Long Term Capital Lease Obligation":76883000.0,"Current Liabilities":1222724000.0,"Other Current Liabilities":193161000.0,"Current Deferred Liabilities":29768000.0,"Current Deferred Revenue":29768000.0,"Current Debt And Capital Lease Obligation":16746000.0,"Current Capital Lease Obligation":16746000.0,"Pensionand Other Post Retirement Benefit Plans Current":134992000.0,"Payables And Accrued Expenses":848057000.0,"Current Accrued Expenses":251454000.0,"Payables":596603000.0,"Total Tax Payable":46667000.0,"Income Tax Payable":19261000.0,"Accounts Payable":549936000.0,"Total Assets":3742963000.0,"Total Non Current Assets":964742000.0,"Other Non Current Assets":11817000.0,"Defined Pension Benefit":33657000.0,"Non Current Deferred Assets":212516000.0,"Non Current Deferred Taxes Assets":212516000.0,"Investments And Advances":27888000.0,"Other Investments":27888000.0,"Goodwill And Other Intangible Assets":486114000.0,"Other Intangible Assets":20324000.0,"Goodwill":465790000.0,"Net PPE":192750000.0,"Accumulated Depreciation":-445935000.0,"Gross PPE":638685000.0,"Construction In Progress":null,"Other Properties":638685000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":2778221000.0,"Other Current Assets":112550000.0,"Inventory":499770000.0,"Finished Goods":452647000.0,"Raw Materials":47123000.0,"Receivables":678079000.0,"Taxes Receivable":41556000.0,"Accounts Receivable":636523000.0,"Allowance For Doubtful Accounts Receivable":-283649000.0,"Gross Accounts Receivable":920172000.0,"Cash Cash Equivalents And Short Term Investments":1487822000.0,"Cash And Cash Equivalents":1487822000.0},"2025-03-31":{"Treasury Shares Number":20485124.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":658000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":6337000.0,"Other Properties":null,"Machinery Furniture Equipment":210751000.0,"Land And Improvements":2652000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":682000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":152395.0,"Tax Rate For Calcs":0.145,"Normalized EBITDA":277051000.0,"Total Unusual Items":1051000.0,"Total Unusual Items Excluding Goodwill":1051000.0,"Net Income From Continuing Operation Net Minority Interest":235697000.0,"Reconciled Depreciation":18981000.0,"Reconciled Cost Of Revenue":601239000.0,"EBITDA":278102000.0,"EBIT":259121000.0,"Net Interest Income":14099000.0,"Interest Income":14099000.0,"Normalized Income":234798395.0,"Net Income From Continuing And Discontinued Operation":235697000.0,"Total Expenses":968113000.0,"Total Operating Income As Reported":258551000.0,"Diluted Average Shares":145038000.0,"Basic Average Shares":143495000.0,"Diluted EPS":1.63,"Basic EPS":1.64,"Diluted NI Availto Com Stockholders":235697000.0,"Net Income Common Stockholders":235697000.0,"Net Income":235697000.0,"Net Income Including Noncontrolling Interests":235697000.0,"Net Income Continuous Operations":235697000.0,"Tax Provision":39883000.0,"Pretax Income":275580000.0,"Other Income Expense":2360000.0,"Other Non Operating Income Expenses":1309000.0,"Special Income Charges":-570000.0,"Restructuring And Mergern Acquisition":570000.0,"Gain On Sale Of Security":1621000.0,"Net Non Operating Interest Income Expense":14099000.0,"Interest Income Non Operating":14099000.0,"Operating Income":259121000.0,"Operating Expense":348819000.0,"Depreciation Amortization Depletion Income Statement":926000.0,"Depreciation And Amortization In Income Statement":926000.0,"Amortization":926000.0,"Amortization Of Intangibles Income Statement":926000.0,"Research And Development":84623000.0,"Selling General And Administration":263270000.0,"Selling And Marketing Expense":219745000.0,"General And Administrative Expense":43525000.0,"Other Gand A":43525000.0,"Gross Profit":607940000.0,"Cost Of Revenue":619294000.0,"Total Revenue":1227234000.0,"Operating Revenue":1227234000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-118302.664682,"Tax Rate For Calcs":0.042616,"Normalized EBITDA":160034000.0,"Total Unusual Items":-2776000.0,"Total Unusual Items Excluding Goodwill":-2776000.0,"Net Income From Continuing Operation Net Minority Interest":143463000.0,"Reconciled Depreciation":18549000.0,"Reconciled Cost Of Revenue":584613000.0,"EBITDA":157258000.0,"EBIT":138709000.0,"Net Interest Income":14204000.0,"Interest Income":14204000.0,"Normalized Income":146120697.335318,"Net Income From Continuing And Discontinued Operation":143463000.0,"Total Expenses":946814000.0,"Total Operating Income As Reported":135795000.0,"Diluted Average Shares":147002000.0,"Basic Average Shares":145384000.0,"Diluted EPS":0.98,"Basic EPS":0.99,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":143463000.0,"Net Income":143463000.0,"Net Income Including Noncontrolling Interests":143463000.0,"Net Income Continuous Operations":143463000.0,"Tax Provision":6386000.0,"Pretax Income":149849000.0,"Other Income Expense":-3064000.0,"Other Non Operating Income Expenses":-288000.0,"Special Income Charges":-2914000.0,"Restructuring And Mergern Acquisition":2914000.0,"Gain On Sale Of Security":138000.0,"Net Non Operating Interest Income Expense":14204000.0,"Interest Income Non Operating":14204000.0,"Operating Income":138709000.0,"Operating Expense":344571000.0,"Depreciation Amortization Depletion Income Statement":919000.0,"Depreciation And Amortization In Income Statement":919000.0,"Amortization":919000.0,"Amortization Of Intangibles Income Statement":919000.0,"Research And Development":87072000.0,"Selling General And Administration":256580000.0,"Selling And Marketing Expense":214940000.0,"General And Administrative Expense":41640000.0,"Other Gand A":41640000.0,"Gross Profit":483280000.0,"Cost Of Revenue":602243000.0,"Total Revenue":1085523000.0,"Operating Revenue":1085523000.0},"2025-12-31":{"Tax Effect Of Unusual Items":69069.0,"Tax Rate For Calcs":0.161,"Normalized EBITDA":305222000.0,"Total Unusual Items":429000.0,"Total Unusual Items Excluding Goodwill":429000.0,"Net Income From Continuing Operation Net Minority Interest":251039000.0,"Reconciled Depreciation":19175000.0,"Reconciled Cost Of Revenue":788580000.0,"EBITDA":305651000.0,"EBIT":286476000.0,"Net Interest Income":10985000.0,"Interest Income":10985000.0,"Normalized Income":250679069.0,"Net Income From Continuing And Discontinued Operation":251039000.0,"Total Expenses":1135003000.0,"Total Operating Income As Reported":286014000.0,"Diluted Average Shares":148450000.0,"Basic Average Shares":146827000.0,"Diluted EPS":1.69,"Basic EPS":1.71,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":251039000.0,"Net Income":251039000.0,"Net Income Including Noncontrolling Interests":251039000.0,"Net Income Continuous Operations":251039000.0,"Tax Provision":48091000.0,"Pretax Income":299130000.0,"Other Income Expense":1669000.0,"Other Non Operating Income Expenses":1240000.0,"Special Income Charges":-462000.0,"Restructuring And Mergern Acquisition":462000.0,"Gain On Sale Of Security":891000.0,"Net Non Operating Interest Income Expense":10985000.0,"Interest Income Non Operating":10985000.0,"Operating Income":286476000.0,"Operating Expense":328163000.0,"Depreciation Amortization Depletion Income Statement":915000.0,"Depreciation And Amortization In Income Statement":915000.0,"Amortization":915000.0,"Amortization Of Intangibles Income Statement":915000.0,"Research And Development":78452000.0,"Selling General And Administration":248796000.0,"Selling And Marketing Expense":206875000.0,"General And Administrative Expense":41921000.0,"Other Gand A":41921000.0,"Gross Profit":614639000.0,"Cost Of Revenue":806840000.0,"Total Revenue":1421479000.0,"Operating Revenue":1421479000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-916794.0,"Tax Rate For Calcs":0.159,"Normalized EBITDA":221370000.0,"Total Unusual Items":-5766000.0,"Total Unusual Items Excluding Goodwill":-5766000.0,"Net Income From Continuing Operation Net Minority Interest":170670000.0,"Reconciled Depreciation":19871000.0,"Reconciled Cost Of Revenue":653547000.0,"EBITDA":215604000.0,"EBIT":195733000.0,"Net Interest Income":11828000.0,"Interest Income":11828000.0,"Normalized Income":175519206.0,"Net Income From Continuing And Discontinued Operation":170670000.0,"Total Expenses":990323000.0,"Total Operating Income As Reported":191291000.0,"Diluted Average Shares":148422000.0,"Basic Average Shares":147123000.0,"Diluted EPS":1.15,"Basic EPS":1.16,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":170670000.0,"Net Income":170670000.0,"Net Income Including Noncontrolling Interests":170670000.0,"Net Income Continuous Operations":170670000.0,"Tax Provision":32385000.0,"Pretax Income":203055000.0,"Other Income Expense":-4506000.0,"Other Non Operating Income Expenses":1260000.0,"Special Income Charges":-4442000.0,"Restructuring And Mergern Acquisition":4442000.0,"Gain On Sale Of Security":-1324000.0,"Net Non Operating Interest Income Expense":11828000.0,"Interest Income Non Operating":11828000.0,"Operating Income":195733000.0,"Operating Expense":318723000.0,"Depreciation Amortization Depletion Income Statement":1818000.0,"Depreciation And Amortization In Income Statement":1818000.0,"Amortization":1818000.0,"Amortization Of Intangibles Income Statement":1818000.0,"Research And Development":76110000.0,"Selling General And Administration":240795000.0,"Selling And Marketing Expense":198993000.0,"General And Administrative Expense":41802000.0,"Other Gand A":41802000.0,"Gross Profit":514456000.0,"Cost Of Revenue":671600000.0,"Total Revenue":1186056000.0,"Operating Revenue":1186056000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-388008.482104,"Tax Rate For Calcs":0.163166,"Normalized EBITDA":186373000.0,"Total Unusual Items":-2378000.0,"Total Unusual Items Excluding Goodwill":-2378000.0,"Net Income From Continuing Operation Net Minority Interest":146015000.0,"Reconciled Depreciation":19859000.0,"Reconciled Cost Of Revenue":651528000.0,"EBITDA":183995000.0,"EBIT":164136000.0,"Net Interest Income":11229000.0,"Interest Income":11229000.0,"Normalized Income":148004991.517896,"Net Income From Continuing And Discontinued Operation":146015000.0,"Total Expenses":983567000.0,"Total Operating Income As Reported":162094000.0,"Diluted Average Shares":149053000.0,"Basic Average Shares":147864000.0,"Diluted EPS":0.98,"Basic EPS":0.99,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":146015000.0,"Net Income":146015000.0,"Net Income Including Noncontrolling Interests":146015000.0,"Net Income Continuous Operations":146015000.0,"Tax Provision":28470000.0,"Pretax Income":174485000.0,"Other Income Expense":-880000.0,"Other Non Operating Income Expenses":1498000.0,"Special Income Charges":-2042000.0,"Restructuring And Mergern Acquisition":2042000.0,"Gain On Sale Of Security":-336000.0,"Net Non Operating Interest Income Expense":11229000.0,"Interest Income Non Operating":11229000.0,"Operating Income":164136000.0,"Operating Expense":314826000.0,"Depreciation Amortization Depletion Income Statement":2646000.0,"Depreciation And Amortization In Income Statement":2646000.0,"Amortization":2646000.0,"Amortization Of Intangibles Income Statement":2646000.0,"Research And Development":74587000.0,"Selling General And Administration":237593000.0,"Selling And Marketing Expense":195796000.0,"General And Administrative Expense":41797000.0,"Other Gand A":41797000.0,"Gross Profit":478962000.0,"Cost Of Revenue":668741000.0,"Total Revenue":1147703000.0,"Operating Revenue":1147703000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":149910000.0,"Repurchase Of Capital Stock":-113616000.0,"Capital Expenditure":-16798000.0,"Income Tax Paid Supplemental Data":7952000.0,"End Cash Position":1749679000.0,"Beginning Cash Position":1741546000.0,"Effect Of Exchange Rate Changes":-775000.0,"Changes In Cash":8908000.0,"Financing Cash Flow":-140653000.0,"Cash Flow From Continuing Financing Activities":-140653000.0,"Net Other Financing Charges":-35644000.0,"Proceeds From Stock Option Exercised":8607000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":-113616000.0,"Common Stock Payments":-113616000.0,"Investing Cash Flow":-17147000.0,"Cash Flow From Continuing Investing Activities":-17147000.0,"Net Other Investing Changes":-214000.0,"Net Investment Purchase And Sale":-135000.0,"Sale Of Investment":4586000.0,"Purchase Of Investment":-4721000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-16798000.0,"Purchase Of PPE":-16798000.0,"Operating Cash Flow":166708000.0,"Cash Flow From Continuing Operating Activities":166708000.0,"Change In Working Capital":-130915000.0,"Change In Other Current Assets":-29789000.0,"Change In Payables And Accrued Expense":62248000.0,"Change In Accrued Expense":6038000.0,"Change In Payable":56210000.0,"Change In Account Payable":56210000.0,"Change In Inventory":-707000.0,"Change In Receivables":-162667000.0,"Changes In Account Receivables":-162667000.0,"Other Non Cash Items":-2000.0,"Stock Based Compensation":29632000.0,"Deferred Tax":13872000.0,"Deferred Income Tax":13872000.0,"Depreciation Amortization Depletion":18981000.0,"Depreciation And Amortization":18981000.0,"Amortization Cash Flow":1621000.0,"Amortization Of Intangibles":1621000.0,"Depreciation":17360000.0,"Operating Gains Losses":-557000.0,"Gain Loss On Investment Securities":-557000.0,"Net Income From Continuing Operations":235697000.0},"2026-03-31":{"Free Cash Flow":188954000.0,"Repurchase Of Capital Stock":-279559000.0,"Capital Expenditure":-13839000.0,"Income Tax Paid Supplemental Data":21591000.0,"End Cash Position":1741546000.0,"Beginning Cash Position":1817820000.0,"Effect Of Exchange Rate Changes":2005000.0,"Changes In Cash":-78279000.0,"Financing Cash Flow":-267443000.0,"Cash Flow From Continuing Financing Activities":-267443000.0,"Net Other Financing Charges":-2032000.0,"Proceeds From Stock Option Exercised":14148000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-279559000.0,"Common Stock Payments":-279559000.0,"Investing Cash Flow":-13629000.0,"Cash Flow From Continuing Investing Activities":-13629000.0,"Net Other Investing Changes":-458000.0,"Net Investment Purchase And Sale":668000.0,"Sale Of Investment":5590000.0,"Purchase Of Investment":-4922000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-13839000.0,"Purchase Of PPE":-13839000.0,"Operating Cash Flow":202793000.0,"Cash Flow From Continuing Operating Activities":202793000.0,"Change In Working Capital":-8846000.0,"Change In Other Current Assets":-6136000.0,"Change In Payables And Accrued Expense":-133050000.0,"Change In Accrued Expense":-70257000.0,"Change In Payable":-62793000.0,"Change In Account Payable":-62793000.0,"Change In Inventory":-44039000.0,"Change In Receivables":174379000.0,"Changes In Account Receivables":174379000.0,"Other Non Cash Items":-37000.0,"Stock Based Compensation":25817000.0,"Deferred Tax":23526000.0,"Deferred Income Tax":23526000.0,"Depreciation Amortization Depletion":18549000.0,"Depreciation And Amortization":18549000.0,"Amortization Cash Flow":2032000.0,"Amortization Of Intangibles":2032000.0,"Depreciation":16517000.0,"Operating Gains Losses":321000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":143463000.0},"2025-12-31":{"Free Cash Flow":465642000.0,"Repurchase Of Capital Stock":-27117000.0,"Capital Expenditure":-14890000.0,"Income Tax Paid Supplemental Data":22562000.0,"End Cash Position":1817820000.0,"Beginning Cash Position":1375807000.0,"Effect Of Exchange Rate Changes":1798000.0,"Changes In Cash":440215000.0,"Financing Cash Flow":-25853000.0,"Cash Flow From Continuing Financing Activities":-25853000.0,"Net Other Financing Charges":-1195000.0,"Proceeds From Stock Option Exercised":2459000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-27117000.0,"Common Stock Payments":-27117000.0,"Investing Cash Flow":-14464000.0,"Cash Flow From Continuing Investing Activities":-14464000.0,"Net Other Investing Changes":-213000.0,"Net Investment Purchase And Sale":639000.0,"Sale Of Investment":2159000.0,"Purchase Of Investment":-1520000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-14890000.0,"Purchase Of PPE":-14890000.0,"Operating Cash Flow":480532000.0,"Cash Flow From Continuing Operating Activities":480532000.0,"Change In Working Capital":202912000.0,"Change In Other Current Assets":-12939000.0,"Change In Payables And Accrued Expense":125106000.0,"Change In Accrued Expense":118558000.0,"Change In Payable":6548000.0,"Change In Account Payable":6548000.0,"Change In Inventory":68701000.0,"Change In Receivables":22044000.0,"Changes In Account Receivables":22044000.0,"Other Non Cash Items":77000.0,"Stock Based Compensation":23435000.0,"Deferred Tax":-15900000.0,"Deferred Income Tax":-15900000.0,"Depreciation Amortization Depletion":19175000.0,"Depreciation And Amortization":19175000.0,"Amortization Cash Flow":2488000.0,"Amortization Of Intangibles":2488000.0,"Depreciation":16687000.0,"Operating Gains Losses":-206000.0,"Gain Loss On Investment Securities":-206000.0,"Net Income From Continuing Operations":251039000.0},"2025-09-30":{"Free Cash Flow":212280000.0,"Repurchase Of Capital Stock":-106606000.0,"Capital Expenditure":-16557000.0,"Income Tax Paid Supplemental Data":13428000.0,"End Cash Position":1375807000.0,"Beginning Cash Position":1487822000.0,"Effect Of Exchange Rate Changes":-1271000.0,"Changes In Cash":-110744000.0,"Financing Cash Flow":-323387000.0,"Cash Flow From Continuing Financing Activities":-323387000.0,"Net Other Financing Charges":-2173000.0,"Proceeds From Stock Option Exercised":18451000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":-106606000.0,"Common Stock Payments":-106606000.0,"Investing Cash Flow":-16194000.0,"Cash Flow From Continuing Investing Activities":-16194000.0,"Net Other Investing Changes":-682000.0,"Net Investment Purchase And Sale":1045000.0,"Sale Of Investment":1821000.0,"Purchase Of Investment":-776000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-16557000.0,"Purchase Of PPE":-16557000.0,"Operating Cash Flow":228837000.0,"Cash Flow From Continuing Operating Activities":228837000.0,"Change In Working Capital":-2216000.0,"Change In Other Current Assets":2333000.0,"Change In Payables And Accrued Expense":83627000.0,"Change In Accrued Expense":53211000.0,"Change In Payable":30416000.0,"Change In Account Payable":30416000.0,"Change In Inventory":-19084000.0,"Change In Receivables":-69092000.0,"Changes In Account Receivables":-69092000.0,"Other Non Cash Items":13000.0,"Stock Based Compensation":30312000.0,"Deferred Tax":10083000.0,"Deferred Income Tax":10083000.0,"Depreciation Amortization Depletion":19871000.0,"Depreciation And Amortization":19871000.0,"Amortization Cash Flow":4000000.0,"Amortization Of Intangibles":4000000.0,"Depreciation":15871000.0,"Operating Gains Losses":104000.0,"Gain Loss On Investment Securities":104000.0,"Net Income From Continuing Operations":170670000.0},"2025-06-30":{"Free Cash Flow":108769000.0,"Repurchase Of Capital Stock":-121657000.0,"Capital Expenditure":-16276000.0,"Income Tax Paid Supplemental Data":28772000.0,"End Cash Position":1487822000.0,"Beginning Cash Position":1503205000.0,"Effect Of Exchange Rate Changes":12105000.0,"Changes In Cash":-27488000.0,"Financing Cash Flow":-134433000.0,"Cash Flow From Continuing Financing Activities":-134433000.0,"Net Other Financing Charges":-16038000.0,"Proceeds From Stock Option Exercised":3262000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":-121657000.0,"Common Stock Payments":-121657000.0,"Investing Cash Flow":-18100000.0,"Cash Flow From Continuing Investing Activities":-18100000.0,"Net Other Investing Changes":-301000.0,"Net Investment Purchase And Sale":-1523000.0,"Sale Of Investment":1738000.0,"Purchase Of Investment":-3261000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-16276000.0,"Purchase Of PPE":-16276000.0,"Operating Cash Flow":125045000.0,"Cash Flow From Continuing Operating Activities":125045000.0,"Change In Working Capital":-86138000.0,"Change In Other Current Assets":-19817000.0,"Change In Payables And Accrued Expense":83142000.0,"Change In Accrued Expense":-51861000.0,"Change In Payable":135003000.0,"Change In Account Payable":135003000.0,"Change In Inventory":17304000.0,"Change In Receivables":-166767000.0,"Changes In Account Receivables":-166767000.0,"Other Non Cash Items":-25000.0,"Stock Based Compensation":32828000.0,"Deferred Tax":12113000.0,"Deferred Income Tax":12113000.0,"Depreciation Amortization Depletion":19859000.0,"Depreciation And Amortization":19859000.0,"Amortization Cash Flow":4795000.0,"Amortization Of Intangibles":4795000.0,"Depreciation":15064000.0,"Operating Gains Losses":393000.0,"Gain Loss On Investment Securities":393000.0,"Net Income From Continuing Operations":146015000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":311000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}