{"ticker":"LOMA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":583483151.0,"Share Issued":583483151.0,"Net Debt":292204000000.0,"Total Debt":305889000000.0,"Tangible Book Value":1285441000000.0,"Invested Capital":1600753000000.0,"Working Capital":281444000000.0,"Net Tangible Assets":1285441000000.0,"Capital Lease Obligations":3383000000.0,"Common Stock Equity":1298247000000.0,"Total Capitalization":1554161000000.0,"Total Equity Gross Minority Interest":1296186000000.0,"Minority Interest":-2061000000.0,"Stockholders Equity":1298247000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":840584000000.0,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":51245000000.0,"Additional Paid In Capital":null,"Capital Stock":406418000000.0,"Common Stock":406418000000.0,"Total Liabilities Net Minority Interest":896505000000.0,"Total Non Current Liabilities Net Minority Interest":671695000000.0,"Other Non Current Liabilities":1060000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":375000000.0,"Tradeand Other Payables Non Current":4318000000.0,"Non Current Deferred Liabilities":394521000000.0,"Non Current Deferred Taxes Liabilities":394521000000.0,"Long Term Debt And Capital Lease Obligation":257359000000.0,"Long Term Capital Lease Obligation":1445000000.0,"Long Term Debt":255914000000.0,"Long Term Provisions":14062000000.0,"Current Liabilities":224810000000.0,"Other Current Liabilities":1480000000.0,"Current Deferred Liabilities":11734000000.0,"Current Deferred Revenue":11734000000.0,"Current Debt And Capital Lease Obligation":48530000000.0,"Current Capital Lease Obligation":1938000000.0,"Current Debt":46592000000.0,"Other Current Borrowings":46592000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":163066000000.0,"Current Accrued Expenses":24056000000.0,"Payables":139010000000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Dividends Payable":null,"Total Tax Payable":31708000000.0,"Income Tax Payable":null,"Accounts Payable":107302000000.0,"Total Assets":2192691000000.0,"Total Non Current Assets":1686437000000.0,"Other Non Current Assets":116302000000.0,"Non Current Prepaid Assets":null,"Non Current Accounts Receivable":1522000000.0,"Investments And Advances":107000000.0,"Other Investments":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":12806000000.0,"Other Intangible Assets":11742000000.0,"Goodwill":1064000000.0,"Net PPE":1555700000000.0,"Accumulated Depreciation":null,"Gross PPE":1555700000000.0,"Construction In Progress":null,"Other Properties":1555700000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":506254000000.0,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":345031000000.0,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":132369000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":29360000000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Notes Receivable":null,"Loans Receivable":null,"Accounts Receivable":103009000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":28854000000.0,"Other Short Term Investments":18552000000.0,"Cash And Cash Equivalents":10302000000.0,"Cash Financial":10302000000.0},"2026-03-31":{"Ordinary Shares Number":583483151.0,"Share Issued":583483151.0,"Net Debt":292831137000.0,"Total Debt":308965624000.0,"Tangible Book Value":1196857232000.0,"Invested Capital":1514800281000.0,"Working Capital":247255512000.0,"Net Tangible Assets":1196857232000.0,"Capital Lease Obligations":3157819000.0,"Common Stock Equity":1208992476000.0,"Total Capitalization":1447437572000.0,"Total Equity Gross Minority Interest":1207459048000.0,"Minority Interest":-1533428000.0,"Stockholders Equity":1208992476000.0,"Other Equity Interest":179965771000.0,"Gains Losses Not Affecting Retained Earnings":761510593000.0,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":66815480000.0,"Additional Paid In Capital":200642284000.0,"Capital Stock":58348000.0,"Common Stock":58348000.0,"Total Liabilities Net Minority Interest":874987684000.0,"Total Non Current Liabilities Net Minority Interest":631379929000.0,"Other Non Current Liabilities":1018000000.0,"Employee Benefits":1019101000.0,"Non Current Pension And Other Postretirement Benefit Plans":315429000.0,"Non Current Accrued Expenses":896000000.0,"Tradeand Other Payables Non Current":5278842000.0,"Non Current Deferred Liabilities":371724663000.0,"Non Current Deferred Taxes Liabilities":371724663000.0,"Long Term Debt And Capital Lease Obligation":239444800000.0,"Long Term Capital Lease Obligation":999704000.0,"Long Term Debt":238445096000.0,"Long Term Provisions":13912523000.0,"Current Liabilities":243607755000.0,"Other Current Liabilities":389632000.0,"Current Deferred Liabilities":9066425000.0,"Current Deferred Revenue":9066425000.0,"Current Debt And Capital Lease Obligation":69520824000.0,"Current Capital Lease Obligation":2158115000.0,"Current Debt":67362709000.0,"Other Current Borrowings":67362709000.0,"Pensionand Other Post Retirement Benefit Plans Current":862564000.0,"Current Provisions":null,"Payables And Accrued Expenses":163768310000.0,"Current Accrued Expenses":18884185000.0,"Payables":144884125000.0,"Other Payable":28599607000.0,"Dueto Related Parties Current":5229707000.0,"Dividends Payable":223891000.0,"Total Tax Payable":16361240000.0,"Income Tax Payable":3286397000.0,"Accounts Payable":94469680000.0,"Total Assets":2082446732000.0,"Total Non Current Assets":1591583465000.0,"Other Non Current Assets":104512801000.0,"Non Current Prepaid Assets":null,"Non Current Accounts Receivable":1442589000.0,"Investments And Advances":99915000.0,"Other Investments":100000000.0,"Long Term Equity Investment":99915000.0,"Investments In Other Ventures Under Equity Method":99915000.0,"Goodwill And Other Intangible Assets":12135244000.0,"Other Intangible Assets":11138652000.0,"Goodwill":996592000.0,"Net PPE":1473392916000.0,"Accumulated Depreciation":-2377656798000.0,"Gross PPE":3851049714000.0,"Construction In Progress":null,"Other Properties":3851049714000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":490863267000.0,"Other Current Assets":-1000000.0,"Prepaid Assets":7401235000.0,"Inventory":332228502000.0,"Other Inventories":28505291000.0,"Finished Goods":13113073000.0,"Work In Process":112537003000.0,"Raw Materials":178073135000.0,"Receivables":104446446000.0,"Receivables Adjustments Allowances":null,"Other Receivables":5297879000.0,"Duefrom Related Parties Current":8418005000.0,"Taxes Receivable":1369471000.0,"Notes Receivable":null,"Loans Receivable":83327000.0,"Accounts Receivable":89277764000.0,"Allowance For Doubtful Accounts Receivable":-5669228000.0,"Gross Accounts Receivable":94946992000.0,"Cash Cash Equivalents And Short Term Investments":46787084000.0,"Other Short Term Investments":33810416000.0,"Cash And Cash Equivalents":12976668000.0,"Cash Financial":12976668000.0},"2025-12-31":{"Ordinary Shares Number":583483151.0,"Share Issued":583483151.0,"Net Debt":288147195000.0,"Total Debt":303400246000.0,"Tangible Book Value":1057597179000.0,"Invested Capital":1365126732000.0,"Working Capital":133671468000.0,"Net Tangible Assets":1057597179000.0,"Capital Lease Obligations":5492165000.0,"Common Stock Equity":1067218651000.0,"Total Capitalization":1230853800000.0,"Total Equity Gross Minority Interest":1066162358000.0,"Minority Interest":-1056293000.0,"Stockholders Equity":1067218651000.0,"Other Equity Interest":164433932000.0,"Gains Losses Not Affecting Retained Earnings":695810175000.0,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":23584613000.0,"Additional Paid In Capital":183331583000.0,"Capital Stock":58348000.0,"Common Stock":58348000.0,"Total Liabilities Net Minority Interest":831780854000.0,"Total Non Current Liabilities Net Minority Interest":525678883000.0,"Other Non Current Liabilities":4444867000.0,"Employee Benefits":1068855000.0,"Non Current Pension And Other Postretirement Benefit Plans":365183000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":339177261000.0,"Non Current Deferred Taxes Liabilities":339177261000.0,"Long Term Debt And Capital Lease Obligation":166922085000.0,"Long Term Capital Lease Obligation":3286936000.0,"Long Term Debt":163635149000.0,"Long Term Provisions":14065815000.0,"Current Liabilities":306101971000.0,"Other Current Liabilities":332826000.0,"Current Deferred Liabilities":14424503000.0,"Current Deferred Revenue":14424503000.0,"Current Debt And Capital Lease Obligation":136478161000.0,"Current Capital Lease Obligation":2205229000.0,"Current Debt":134272932000.0,"Other Current Borrowings":134272932000.0,"Pensionand Other Post Retirement Benefit Plans Current":746067000.0,"Current Provisions":26914350000.0,"Payables And Accrued Expenses":127206064000.0,"Current Accrued Expenses":24360359000.0,"Payables":102845705000.0,"Other Payable":395861000.0,"Dueto Related Parties Current":5247517000.0,"Dividends Payable":223891000.0,"Total Tax Payable":11360635000.0,"Income Tax Payable":918743000.0,"Accounts Payable":85617801000.0,"Total Assets":1897943212000.0,"Total Non Current Assets":1458169773000.0,"Other Non Current Assets":82386061000.0,"Non Current Prepaid Assets":null,"Non Current Accounts Receivable":1300595000.0,"Investments And Advances":91295000.0,"Other Investments":null,"Long Term Equity Investment":91295000.0,"Investments In Other Ventures Under Equity Method":91295000.0,"Goodwill And Other Intangible Assets":9621472000.0,"Other Intangible Assets":8710863000.0,"Goodwill":910609000.0,"Net PPE":1364770350000.0,"Accumulated Depreciation":-2145969370000.0,"Gross PPE":3510739720000.0,"Construction In Progress":3560217000.0,"Other Properties":11611569000.0,"Machinery Furniture Equipment":2067208601000.0,"Buildings And Improvements":941697881000.0,"Land And Improvements":17639745000.0,"Properties":469021707000.0,"Current Assets":439773439000.0,"Other Current Assets":null,"Prepaid Assets":4947574000.0,"Inventory":294183434000.0,"Other Inventories":26209236000.0,"Finished Goods":11701055000.0,"Work In Process":69879501000.0,"Raw Materials":186393642000.0,"Receivables":109226768000.0,"Receivables Adjustments Allowances":null,"Other Receivables":6679447000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":16949776000.0,"Notes Receivable":null,"Loans Receivable":8778733000.0,"Accounts Receivable":76818812000.0,"Allowance For Doubtful Accounts Receivable":-5841432000.0,"Gross Accounts Receivable":82660244000.0,"Cash Cash Equivalents And Short Term Investments":31415663000.0,"Other Short Term Investments":21654777000.0,"Cash And Cash Equivalents":9760886000.0,"Cash Financial":9760886000.0},"2025-09-30":{"Ordinary Shares Number":583483151.0,"Share Issued":583483151.0,"Net Debt":385363000000.0,"Total Debt":400304000000.0,"Tangible Book Value":976512000000.0,"Invested Capital":1380428000000.0,"Working Capital":88568000000.0,"Net Tangible Assets":976512000000.0,"Capital Lease Obligations":3564000000.0,"Common Stock Equity":983688000000.0,"Total Capitalization":1139064000000.0,"Total Equity Gross Minority Interest":983033000000.0,"Minority Interest":-655000000.0,"Stockholders Equity":983688000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":645125000000.0,"Other Equity Adjustments":645125000000.0,"Treasury Stock":null,"Retained Earnings":16076000000.0,"Additional Paid In Capital":null,"Capital Stock":322487000000.0,"Common Stock":322487000000.0,"Total Liabilities Net Minority Interest":865105000000.0,"Total Non Current Liabilities Net Minority Interest":489547000000.0,"Other Non Current Liabilities":1198000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":0.0,"Tradeand Other Payables Non Current":1273000000.0,"Non Current Deferred Liabilities":315673000000.0,"Non Current Deferred Taxes Liabilities":315673000000.0,"Long Term Debt And Capital Lease Obligation":156917000000.0,"Long Term Capital Lease Obligation":1541000000.0,"Long Term Debt":155376000000.0,"Long Term Provisions":14486000000.0,"Current Liabilities":375558000000.0,"Other Current Liabilities":1346000000.0,"Current Deferred Liabilities":8989000000.0,"Current Deferred Revenue":8989000000.0,"Current Debt And Capital Lease Obligation":243387000000.0,"Current Capital Lease Obligation":2023000000.0,"Current Debt":241364000000.0,"Other Current Borrowings":241364000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":121836000000.0,"Current Accrued Expenses":null,"Payables":121836000000.0,"Other Payable":16480000000.0,"Dueto Related Parties Current":0.0,"Dividends Payable":null,"Total Tax Payable":12762000000.0,"Income Tax Payable":null,"Accounts Payable":92594000000.0,"Total Assets":1848138000000.0,"Total Non Current Assets":1384012000000.0,"Other Non Current Assets":98854000000.0,"Non Current Prepaid Assets":null,"Non Current Accounts Receivable":1765000000.0,"Investments And Advances":85000000.0,"Other Investments":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":7176000000.0,"Other Intangible Assets":6332000000.0,"Goodwill":844000000.0,"Net PPE":1276132000000.0,"Accumulated Depreciation":null,"Gross PPE":1276132000000.0,"Construction In Progress":null,"Other Properties":1276132000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":464126000000.0,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":233654000000.0,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":115251000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":40954000000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Notes Receivable":null,"Loans Receivable":null,"Accounts Receivable":74297000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":115221000000.0,"Other Short Term Investments":103844000000.0,"Cash And Cash Equivalents":11377000000.0,"Cash Financial":11377000000.0},"2025-06-30":{"Ordinary Shares Number":583483151.0,"Share Issued":583483151.0,"Net Debt":262020484000.0,"Total Debt":275392303000.0,"Tangible Book Value":930739581000.0,"Invested Capital":1208356892000.0,"Working Capital":-50452187000.0,"Net Tangible Assets":930739581000.0,"Capital Lease Obligations":3311777000.0,"Common Stock Equity":936276366000.0,"Total Capitalization":937643846000.0,"Total Equity Gross Minority Interest":935771281000.0,"Minority Interest":-505085000.0,"Stockholders Equity":936276366000.0,"Other Equity Interest":143862126000.0,"Gains Losses Not Affecting Retained Earnings":608790458000.0,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":23161745000.0,"Additional Paid In Capital":160403689000.0,"Capital Stock":58348000.0,"Common Stock":58348000.0,"Total Liabilities Net Minority Interest":711675345000.0,"Total Non Current Liabilities Net Minority Interest":317297144000.0,"Other Non Current Liabilities":1129000000.0,"Employee Benefits":1127899000.0,"Non Current Pension And Other Postretirement Benefit Plans":850238000.0,"Non Current Accrued Expenses":1259000000.0,"Tradeand Other Payables Non Current":1259273000.0,"Non Current Deferred Liabilities":299155617000.0,"Non Current Deferred Taxes Liabilities":299155617000.0,"Long Term Debt And Capital Lease Obligation":2962823000.0,"Long Term Capital Lease Obligation":1595343000.0,"Long Term Debt":1367480000.0,"Long Term Provisions":12791532000.0,"Current Liabilities":394378201000.0,"Other Current Liabilities":242341000.0,"Current Deferred Liabilities":6739873000.0,"Current Deferred Revenue":6739873000.0,"Current Debt And Capital Lease Obligation":272429480000.0,"Current Capital Lease Obligation":1716434000.0,"Current Debt":270713046000.0,"Other Current Borrowings":270713046000.0,"Pensionand Other Post Retirement Benefit Plans Current":813133000.0,"Current Provisions":null,"Payables And Accrued Expenses":114153374000.0,"Current Accrued Expenses":13645861000.0,"Payables":100507513000.0,"Other Payable":14724344000.0,"Dueto Related Parties Current":4399357000.0,"Dividends Payable":226309000.0,"Total Tax Payable":11958820000.0,"Income Tax Payable":1543789000.0,"Accounts Payable":69198683000.0,"Total Assets":1647446626000.0,"Total Non Current Assets":1303520612000.0,"Other Non Current Assets":85155210000.0,"Non Current Prepaid Assets":null,"Non Current Accounts Receivable":1864077000.0,"Investments And Advances":79877000.0,"Other Investments":null,"Long Term Equity Investment":79877000.0,"Investments In Other Ventures Under Equity Method":79877000.0,"Goodwill And Other Intangible Assets":5536785000.0,"Other Intangible Assets":4740059000.0,"Goodwill":796726000.0,"Net PPE":1210884663000.0,"Accumulated Depreciation":-1938553163000.0,"Gross PPE":3149437826000.0,"Construction In Progress":null,"Other Properties":3149437826000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":343926014000.0,"Other Current Assets":null,"Prepaid Assets":6157657000.0,"Inventory":246917954000.0,"Other Inventories":23069935000.0,"Finished Goods":9479179000.0,"Work In Process":64729206000.0,"Raw Materials":149639634000.0,"Receivables":74956081000.0,"Receivables Adjustments Allowances":null,"Other Receivables":7290202000.0,"Duefrom Related Parties Current":7631806000.0,"Taxes Receivable":190367000.0,"Notes Receivable":null,"Loans Receivable":null,"Accounts Receivable":59843706000.0,"Allowance For Doubtful Accounts Receivable":-2878081000.0,"Gross Accounts Receivable":62721787000.0,"Cash Cash Equivalents And Short Term Investments":15894322000.0,"Other Short Term Investments":5834280000.0,"Cash And Cash Equivalents":10060042000.0,"Cash Financial":10060042000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":1034000000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":19273000000.0,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":0.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":75000000.0,"Investments In Other Ventures Under Equity Method":75000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Notes Receivable":null,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":164433932000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":183331583000.0,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":1328903000.0,"Non Current Pension And Other Postretirement Benefit Plans":210425000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":630459000.0,"Current Provisions":21601035000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":2136248000.0,"Dueto Related Parties Current":null,"Dividends Payable":297707000.0,"Total Tax Payable":null,"Income Tax Payable":51459223000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":6172909000.0,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":91295000.0,"Investments In Other Ventures Under Equity Method":91295000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-2175141370000.0,"Gross PPE":null,"Construction In Progress":72124779000.0,"Other Properties":null,"Machinery Furniture Equipment":2119184444000.0,"Buildings And Improvements":888213734000.0,"Land And Improvements":17639745000.0,"Properties":451141029000.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":4350266000.0,"Inventory":null,"Other Inventories":26590232000.0,"Finished Goods":11445662000.0,"Work In Process":62408882000.0,"Raw Materials":164972880000.0,"Receivables":null,"Receivables Adjustments Allowances":-2489495000.0,"Other Receivables":null,"Duefrom Related Parties Current":4763446000.0,"Taxes Receivable":16727000.0,"Notes Receivable":524000.0,"Loans Receivable":7621207000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-3274900000.0,"Gross Accounts Receivable":68061708000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-6313942181.340342,"Tax Rate For Calcs":0.33884,"Normalized EBITDA":68918000000.0,"Total Unusual Items":-18634000000.0,"Total Unusual Items Excluding Goodwill":-18634000000.0,"Net Income From Continuing Operation Net Minority Interest":7468000000.0,"Reconciled Depreciation":29351000000.0,"Reconciled Cost Of Revenue":192390000000.0,"EBITDA":50284000000.0,"EBIT":20933000000.0,"Net Interest Income":-9548000000.0,"Interest Expense":10279000000.0,"Interest Income":731000000.0,"Normalized Income":19788057818.659657,"Net Income From Continuing And Discontinued Operation":7468000000.0,"Total Expenses":223792000000.0,"Rent Expense Supplemental":null,"Diluted Average Shares":116703911.0,"Basic Average Shares":116703911.0,"Diluted EPS":63.991,"Basic EPS":63.991,"Diluted NI Availto Com Stockholders":7468000000.0,"Net Income Common Stockholders":7468000000.0,"Net Income":7468000000.0,"Minority Interests":424000000.0,"Net Income Including Noncontrolling Interests":7043000000.0,"Net Income Continuous Operations":7044000000.0,"Tax Provision":3610000000.0,"Pretax Income":10654000000.0,"Other Income Expense":5942000000.0,"Other Non Operating Income Expenses":24576000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-18634000000.0,"Net Non Operating Interest Income Expense":-9548000000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":10279000000.0,"Interest Income Non Operating":731000000.0,"Operating Income":14261000000.0,"Operating Expense":31402000000.0,"Other Operating Expenses":null,"Other Taxes":2544000000.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":28858000000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":45663000000.0,"Cost Of Revenue":192390000000.0,"Total Revenue":238053000000.0,"Operating Revenue":238053000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":4310506941.352889,"Tax Rate For Calcs":0.360289,"Normalized EBITDA":65190115000.0,"Total Unusual Items":11964033000.0,"Total Unusual Items Excluding Goodwill":11964033000.0,"Net Income From Continuing Operation Net Minority Interest":41003940000.0,"Reconciled Depreciation":21171000.0,"Reconciled Cost Of Revenue":163149453000.0,"EBITDA":77154148000.0,"EBIT":75690691000.0,"Net Interest Income":-12488863000.0,"Interest Expense":12183061000.0,"Interest Income":400146000.0,"Normalized Income":33350413941.35289,"Net Income From Continuing And Discontinued Operation":41003940000.0,"Total Expenses":188233031000.0,"Rent Expense Supplemental":371780000.0,"Diluted Average Shares":116696600.0,"Basic Average Shares":116696600.0,"Diluted EPS":351.372,"Basic EPS":351.372,"Diluted NI Availto Com Stockholders":41003940000.0,"Net Income Common Stockholders":41003940000.0,"Net Income":41003940000.0,"Minority Interests":377397000.0,"Net Income Including Noncontrolling Interests":40626543000.0,"Net Income Continuous Operations":40626543000.0,"Tax Provision":22881087000.0,"Pretax Income":63507630000.0,"Other Income Expense":45490304000.0,"Other Non Operating Income Expenses":33526271000.0,"Special Income Charges":9334000.0,"Gain On Sale Of Ppe":9334000.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":11954699000.0,"Net Non Operating Interest Income Expense":-12488863000.0,"Total Other Finance Cost":705948000.0,"Interest Expense Non Operating":12183061000.0,"Interest Income Non Operating":400146000.0,"Operating Income":30506189000.0,"Operating Expense":26525864000.0,"Other Operating Expenses":113689000.0,"Other Taxes":7220637000.0,"Provision For Doubtful Accounts":13674000.0,"Depreciation Amortization Depletion Income Statement":1463457000.0,"Depreciation And Amortization In Income Statement":1463457000.0,"Selling General And Administration":17714407000.0,"Selling And Marketing Expense":3459754000.0,"General And Administrative Expense":14254653000.0,"Other Gand A":4471581000.0,"Insurance And Claims":1205635000.0,"Rent And Landing Fees":125236000.0,"Salaries And Wages":8452201000.0,"Gross Profit":57032053000.0,"Cost Of Revenue":161707167000.0,"Total Revenue":218739220000.0,"Operating Revenue":414095245000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-6893604550.0,"Tax Rate For Calcs":0.35,"Normalized EBITDA":47264675000.0,"Total Unusual Items":-19696013000.0,"Total Unusual Items Excluding Goodwill":-19696013000.0,"Net Income From Continuing Operation Net Minority Interest":7508613000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":208034909000.0,"EBITDA":27568662000.0,"EBIT":27568662000.0,"Net Interest Income":74532783000.0,"Interest Expense":12752597000.0,"Interest Income":-721068000.0,"Normalized Income":20311021450.0,"Net Income From Continuing And Discontinued Operation":7508613000.0,"Total Expenses":244491481000.0,"Rent Expense Supplemental":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":7508613000.0,"Net Income Common Stockholders":7508613000.0,"Net Income":7508613000.0,"Minority Interests":380077000.0,"Net Income Including Noncontrolling Interests":7127536000.0,"Net Income Continuous Operations":7128536000.0,"Tax Provision":7687529000.0,"Pretax Income":14816065000.0,"Other Income Expense":-85828859000.0,"Other Non Operating Income Expenses":-66132846000.0,"Special Income Charges":545217000.0,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-20241230000.0,"Net Non Operating Interest Income Expense":74532783000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":12752597000.0,"Interest Income Non Operating":-721068000.0,"Operating Income":26112141000.0,"Operating Expense":36456572000.0,"Other Operating Expenses":null,"Other Taxes":21416800000.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":8199018000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":62568713000.0,"Cost Of Revenue":208034909000.0,"Total Revenue":270603622000.0,"Operating Revenue":972364411000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-9776010800.65743,"Tax Rate For Calcs":0.327933,"Normalized EBITDA":35889000000.0,"Total Unusual Items":-29811000000.0,"Total Unusual Items Excluding Goodwill":-29811000000.0,"Net Income From Continuing Operation Net Minority Interest":-8468000000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":173012000000.0,"EBITDA":6078000000.0,"EBIT":6078000000.0,"Net Interest Income":-17472000000.0,"Interest Expense":18855000000.0,"Interest Income":1383000000.0,"Normalized Income":11566989199.34257,"Net Income From Continuing And Discontinued Operation":-8468000000.0,"Total Expenses":194529000000.0,"Rent Expense Supplemental":null,"Diluted Average Shares":116701810.0,"Basic Average Shares":116701810.0,"Diluted EPS":-72.561,"Basic EPS":-72.561,"Diluted NI Availto Com Stockholders":-8468000000.0,"Net Income Common Stockholders":-8468000000.0,"Net Income":-8468000000.0,"Minority Interests":119000000.0,"Net Income Including Noncontrolling Interests":-8587000000.0,"Net Income Continuous Operations":-8587000000.0,"Tax Provision":-4190000000.0,"Pretax Income":-12777000000.0,"Other Income Expense":-10049000000.0,"Other Non Operating Income Expenses":19762000000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-29811000000.0,"Net Non Operating Interest Income Expense":-17472000000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":18855000000.0,"Interest Income Non Operating":1383000000.0,"Operating Income":14744000000.0,"Operating Expense":21517000000.0,"Other Operating Expenses":null,"Other Taxes":2235000000.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":19282000000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":36261000000.0,"Cost Of Revenue":173012000000.0,"Total Revenue":209272000000.0,"Operating Revenue":209272000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-11210500000.0,"Tax Rate For Calcs":0.35,"Normalized EBITDA":69407000000.0,"Total Unusual Items":-32030000000.0,"Total Unusual Items Excluding Goodwill":-32030000000.0,"Net Income From Continuing Operation Net Minority Interest":531000000.0,"Reconciled Depreciation":24953000000.0,"Reconciled Cost Of Revenue":185521000000.0,"EBITDA":37377000000.0,"EBIT":12424000000.0,"Net Interest Income":-13070000000.0,"Interest Expense":13070000000.0,"Interest Income":null,"Normalized Income":21350500000.0,"Net Income From Continuing And Discontinued Operation":531000000.0,"Total Expenses":213284000000.0,"Rent Expense Supplemental":null,"Diluted Average Shares":116780295.0,"Basic Average Shares":116780295.0,"Diluted EPS":4.547,"Basic EPS":4.547,"Diluted NI Availto Com Stockholders":531000000.0,"Net Income Common Stockholders":531000000.0,"Net Income":531000000.0,"Minority Interests":16000000.0,"Net Income Including Noncontrolling Interests":514000000.0,"Net Income Continuous Operations":514000000.0,"Tax Provision":-1160000000.0,"Pretax Income":-646000000.0,"Other Income Expense":-7348000000.0,"Other Non Operating Income Expenses":24682000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-32030000000.0,"Net Non Operating Interest Income Expense":-13070000000.0,"Total Other Finance Cost":11945000.0,"Interest Expense Non Operating":13070000000.0,"Interest Income Non Operating":null,"Operating Income":19772000000.0,"Operating Expense":27763000000.0,"Other Operating Expenses":null,"Other Taxes":2821000000.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":24942000000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":47535000000.0,"Cost Of Revenue":185521000000.0,"Total Revenue":233056000000.0,"Operating Revenue":233056000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":19087000.0,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":1434459000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":491184000.0,"Diluted Average Shares":116696600.0,"Basic Average Shares":116696600.0,"Diluted EPS":244.0095,"Basic EPS":244.0095,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":144452000.0,"Gain On Sale Of Ppe":144452000.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":3047287000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":1434459000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":54433000.0,"Other Taxes":null,"Provision For Doubtful Accounts":5721000.0,"Depreciation Amortization Depletion Income Statement":1416545000.0,"Depreciation And Amortization In Income Statement":1416545000.0,"Selling General And Administration":null,"Selling And Marketing Expense":3510881000.0,"General And Administrative Expense":15042344000.0,"Other Gand A":4454659000.0,"Insurance And Claims":1036260000.0,"Rent And Landing Fees":244538000.0,"Salaries And Wages":9306887000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":15875155000.0,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":515129000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":1777246000.0,"Gain On Sale Of Ppe":1777246000.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":233233962000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":51203000.0,"Other Taxes":null,"Provision For Doubtful Accounts":55085000.0,"Depreciation Amortization Depletion Income Statement":1247621000.0,"Depreciation And Amortization In Income Statement":1247621000.0,"Selling General And Administration":null,"Selling And Marketing Expense":4997564000.0,"General And Administrative Expense":13631299000.0,"Other Gand A":3923013000.0,"Insurance And Claims":978234000.0,"Rent And Landing Fees":157013000.0,"Salaries And Wages":8573039000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":8058000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-57611000000.0,"Issuance Of Debt":33516000000.0,"Capital Expenditure":-10040000000.0,"End Cash Position":28441000000.0,"Beginning Cash Position":49539000000.0,"Effect Of Exchange Rate Changes":929000000.0,"Changes In Cash":-22027000000.0,"Financing Cash Flow":-30241000000.0,"Cash Flow From Continuing Financing Activities":-30241000000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-6146000000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-24095000000.0,"Net Long Term Debt Issuance":-24095000000.0,"Long Term Debt Payments":-57611000000.0,"Long Term Debt Issuance":33516000000.0,"Investing Cash Flow":-9883000000.0,"Cash Flow From Continuing Investing Activities":-9883000000.0,"Net Other Investing Changes":-143000000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-669000000.0,"Purchase Of Intangibles":-669000000.0,"Net PPE Purchase And Sale":-9071000000.0,"Sale Of PPE":300000000.0,"Purchase Of PPE":-9371000000.0,"Operating Cash Flow":18098000000.0,"Cash Flow From Continuing Operating Activities":18096000000.0,"Taxes Refund Paid":-4901000000.0,"Change In Working Capital":-17968000000.0,"Change In Other Working Capital":2322000000.0,"Change In Other Current Liabilities":24000000.0,"Change In Payables And Accrued Expense":1150000000.0,"Change In Payable":1150000000.0,"Change In Account Payable":-7701000000.0,"Change In Tax Payable":14385000000.0,"Change In Income Tax Payable":14385000000.0,"Change In Inventory":3917000000.0,"Change In Receivables":-25381000000.0,"Changes In Account Receivables":-14522000000.0,"Other Non Cash Items":-14129000000.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":410000000.0,"Asset Impairment Charge":143000000.0,"Deferred Tax":3610000000.0,"Deferred Income Tax":3610000000.0,"Depreciation Amortization Depletion":29351000000.0,"Depreciation And Amortization":29351000000.0,"Operating Gains Losses":14539000000.0,"Net Foreign Currency Exchange Gain Loss":14562000000.0,"Gain Loss On Sale Of PPE":-23000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":7043000000.0},"2026-03-31":{"Free Cash Flow":7927000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-88228000.0,"Issuance Of Debt":116387000.0,"Capital Expenditure":-11785000.0,"End Cash Position":46401000.0,"Beginning Cash Position":34382000.0,"Effect Of Exchange Rate Changes":-11753000.0,"Changes In Cash":23772000.0,"Financing Cash Flow":16042000.0,"Cash Flow From Continuing Financing Activities":16043000.0,"Net Other Financing Charges":-1000.0,"Interest Paid Cff":-12116000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":28159000.0,"Net Long Term Debt Issuance":28159000.0,"Long Term Debt Payments":-88228000.0,"Long Term Debt Issuance":116387000.0,"Investing Cash Flow":-11982000.0,"Cash Flow From Continuing Investing Activities":-11982000.0,"Net Other Investing Changes":-452000.0,"Net Investment Purchase And Sale":-385000.0,"Purchase Of Investment":-385000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-2061000.0,"Purchase Of Intangibles":-2061000.0,"Net PPE Purchase And Sale":-9084000.0,"Sale Of PPE":640000.0,"Purchase Of PPE":-9724000.0,"Operating Cash Flow":19712000.0,"Cash Flow From Continuing Operating Activities":19714000.0,"Taxes Refund Paid":-4164000.0,"Change In Working Capital":-29088000.0,"Change In Other Working Capital":-6040000.0,"Change In Other Current Liabilities":82000.0,"Change In Payables And Accrued Expense":-8996000.0,"Change In Payable":-8996000.0,"Change In Account Payable":2571000.0,"Change In Tax Payable":-14359000.0,"Change In Income Tax Payable":-14359000.0,"Change In Inventory":-15584000.0,"Change In Receivables":1450000.0,"Changes In Account Receivables":-13984000.0,"Other Non Cash Items":-22191000.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":-30000.0,"Asset Impairment Charge":386000.0,"Deferred Tax":22881000.0,"Deferred Income Tax":22881000.0,"Depreciation Amortization Depletion":21171000.0,"Depreciation And Amortization":21171000.0,"Operating Gains Losses":-9880000.0,"Net Foreign Currency Exchange Gain Loss":-9871000.0,"Gain Loss On Sale Of PPE":-9000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":40627000.0},"2025-12-31":{"Free Cash Flow":35416576000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-23132651000.0,"End Cash Position":31415663000.0,"Beginning Cash Position":66699000000.0,"Effect Of Exchange Rate Changes":-4127842000.0,"Changes In Cash":-31975337000.0,"Financing Cash Flow":-118022184000.0,"Cash Flow From Continuing Financing Activities":-118023184000.0,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":-609000.0,"Common Stock Dividend Paid":-609000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-80608407000.0,"Net Long Term Debt Issuance":-80608407000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":27497620000.0,"Cash Flow From Continuing Investing Activities":27497620000.0,"Net Other Investing Changes":-444882000.0,"Net Investment Purchase And Sale":48966113000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":106016000.0,"Sale Of Business":106016000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-14719559000.0,"Sale Of PPE":null,"Purchase Of PPE":-16722583000.0,"Operating Cash Flow":58549227000.0,"Cash Flow From Continuing Operating Activities":58549227000.0,"Taxes Refund Paid":null,"Change In Working Capital":84513238000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-139623892000.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":7127536000.0},"2025-09-30":{"Free Cash Flow":17342000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-14595000000.0,"End Cash Position":66699000000.0,"Beginning Cash Position":16843000000.0,"Effect Of Exchange Rate Changes":5581000000.0,"Changes In Cash":44275000000.0,"Financing Cash Flow":74281000000.0,"Cash Flow From Continuing Financing Activities":74281000000.0,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":-2000000.0,"Common Stock Dividend Paid":-2000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":74283000000.0,"Net Long Term Debt Issuance":74283000000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-61943000000.0,"Cash Flow From Continuing Investing Activities":-61943000000.0,"Net Other Investing Changes":-410000000.0,"Net Investment Purchase And Sale":-48285000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":1347000000.0,"Sale Of Business":1347000000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-14595000000.0,"Sale Of PPE":null,"Purchase Of PPE":-14595000000.0,"Operating Cash Flow":31937000000.0,"Cash Flow From Continuing Operating Activities":31937000000.0,"Taxes Refund Paid":null,"Change In Working Capital":-8089000000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":48613000000.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-8587000000.0},"2025-06-30":{"Free Cash Flow":-53833000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-33491000000.0,"Issuance Of Debt":105777000000.0,"Capital Expenditure":-24090000000.0,"End Cash Position":21227000000.0,"Beginning Cash Position":15040000000.0,"Effect Of Exchange Rate Changes":-343000000.0,"Changes In Cash":6530000000.0,"Financing Cash Flow":60905000000.0,"Cash Flow From Continuing Financing Activities":60905000000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-11381000000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":72286000000.0,"Net Long Term Debt Issuance":72286000000.0,"Long Term Debt Payments":-33491000000.0,"Long Term Debt Issuance":105777000000.0,"Investing Cash Flow":-24632000000.0,"Cash Flow From Continuing Investing Activities":-24633000000.0,"Net Other Investing Changes":-542000000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-2783000000.0,"Purchase Of Intangibles":-2783000000.0,"Net PPE Purchase And Sale":-21307000000.0,"Sale Of PPE":587513000.0,"Purchase Of PPE":-21307000000.0,"Operating Cash Flow":-29743000000.0,"Cash Flow From Continuing Operating Activities":-29743000000.0,"Taxes Refund Paid":-61718000000.0,"Change In Working Capital":-12156000000.0,"Change In Other Working Capital":-1261000000.0,"Change In Other Current Liabilities":302000000.0,"Change In Payables And Accrued Expense":-5946000000.0,"Change In Payable":-5946000000.0,"Change In Account Payable":-2675000000.0,"Change In Tax Payable":3786000000.0,"Change In Income Tax Payable":3786000000.0,"Change In Inventory":6514000000.0,"Change In Receivables":-11765000000.0,"Changes In Account Receivables":-6025000000.0,"Other Non Cash Items":-11331000000.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":1815000000.0,"Asset Impairment Charge":543000000.0,"Deferred Tax":-1160000000.0,"Deferred Income Tax":-1160000000.0,"Depreciation Amortization Depletion":24953000000.0,"Depreciation And Amortization":24953000000.0,"Operating Gains Losses":28797000000.0,"Net Foreign Currency Exchange Gain Loss":28794000000.0,"Gain Loss On Sale Of PPE":3000000.0,"Gain Loss On Sale Of Business":-17079000000.0,"Net Income From Continuing Operations":514000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-15364000.0,"Issuance Of Debt":42169000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":-6959000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":-15364000.0,"Long Term Debt Issuance":42169000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":738000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":-6048000.0,"Change In Working Capital":null,"Change In Other Working Capital":193000.0,"Change In Other Current Liabilities":124000.0,"Change In Payables And Accrued Expense":-7898000.0,"Change In Payable":-7898000.0,"Change In Account Payable":-9837000.0,"Change In Tax Payable":833000.0,"Change In Income Tax Payable":833000.0,"Change In Inventory":-27805000.0,"Change In Receivables":-4858000.0,"Changes In Account Receivables":-9029000.0,"Other Non Cash Items":null,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":1457000.0,"Asset Impairment Charge":-779000.0,"Deferred Tax":14125000.0,"Deferred Income Tax":14125000.0,"Depreciation Amortization Depletion":19087000.0,"Depreciation And Amortization":19087000.0,"Operating Gains Losses":8648000.0,"Net Foreign Currency Exchange Gain Loss":8792000.0,"Gain Loss On Sale Of PPE":-144000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-44204000.0,"Repayment Of Debt":-64422756000.0,"Issuance Of Debt":42302061000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":-10297289000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-44204000.0,"Common Stock Payments":-44204000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":-64422756000.0,"Long Term Debt Issuance":42302061000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":-363666000.0,"Purchase Of Intangibles":-363666000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":541017000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":-5118527000.0,"Change In Working Capital":null,"Change In Other Working Capital":-125042000.0,"Change In Other Current Liabilities":-7720014000.0,"Change In Payables And Accrued Expense":27078309000.0,"Change In Payable":15296244000.0,"Change In Account Payable":24551286000.0,"Change In Tax Payable":-3897096000.0,"Change In Income Tax Payable":-3897096000.0,"Change In Inventory":-22740643000.0,"Change In Receivables":10100945000.0,"Changes In Account Receivables":-2875051000.0,"Other Non Cash Items":null,"Stock Based Compensation":288765000.0,"Provisionand Write Offof Assets":2042298000.0,"Asset Impairment Charge":null,"Deferred Tax":21278551000.0,"Deferred Income Tax":21278551000.0,"Depreciation Amortization Depletion":15875155000.0,"Depreciation And Amortization":15875155000.0,"Operating Gains Losses":11203776000.0,"Net Foreign Currency Exchange Gain Loss":12436967000.0,"Gain Loss On Sale Of PPE":-1777246000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}