{"ticker":"LOOP","downloaded_at":"2026-08-20","balance_sheet":{"2026-05-31":{"Ordinary Shares Number":48380371.0,"Share Issued":48380371.0,"Net Debt":1950000.0,"Total Debt":3013000.0,"Tangible Book Value":-13748000.0,"Invested Capital":-9005000.0,"Working Capital":-1011000.0,"Net Tangible Assets":-13748000.0,"Common Stock Equity":-12018000.0,"Total Capitalization":-9812000.0,"Total Equity Gross Minority Interest":-12018000.0,"Stockholders Equity":-12018000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-1187000.0,"Other Equity Adjustments":-1187000.0,"Retained Earnings":-207710000.0,"Additional Paid In Capital":196874000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":18721000.0,"Total Non Current Liabilities Net Minority Interest":15553000.0,"Other Non Current Liabilities":12429000.0,"Tradeand Other Payables Non Current":918000.0,"Long Term Debt And Capital Lease Obligation":2206000.0,"Long Term Debt":2206000.0,"Current Liabilities":3168000.0,"Current Deferred Liabilities":323000.0,"Current Deferred Revenue":323000.0,"Current Debt And Capital Lease Obligation":807000.0,"Current Debt":807000.0,"Other Current Borrowings":807000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":302000.0,"Payables And Accrued Expenses":1736000.0,"Current Accrued Expenses":787000.0,"Payables":949000.0,"Accounts Payable":949000.0,"Total Assets":6703000.0,"Total Non Current Assets":4546000.0,"Investments And Advances":1159000.0,"Long Term Equity Investment":1159000.0,"Investmentsin Joint Venturesat Cost":1159000.0,"Goodwill And Other Intangible Assets":1730000.0,"Other Intangible Assets":null,"Net PPE":1657000.0,"Accumulated Depreciation":-10915000.0,"Gross PPE":12572000.0,"Machinery Furniture Equipment":8731000.0,"Buildings And Improvements":3619000.0,"Land And Improvements":222000.0,"Properties":0.0,"Current Assets":2157000.0,"Prepaid Assets":395000.0,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":699000.0,"Other Receivables":168000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":172000.0,"Accrued Interest Receivable":null,"Accounts Receivable":359000.0,"Cash Cash Equivalents And Short Term Investments":1063000.0,"Cash And Cash Equivalents":1063000.0},"2026-02-28":{"Ordinary Shares Number":48337555.0,"Share Issued":48337555.0,"Net Debt":679000.0,"Total Debt":3035000.0,"Tangible Book Value":-11356000.0,"Invested Capital":-6545000.0,"Working Capital":851000.0,"Net Tangible Assets":-11356000.0,"Common Stock Equity":-9580000.0,"Total Capitalization":-7150000.0,"Total Equity Gross Minority Interest":-9580000.0,"Stockholders Equity":-9580000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-1193000.0,"Other Equity Adjustments":-1193000.0,"Retained Earnings":-204326000.0,"Additional Paid In Capital":195934000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":18139000.0,"Total Non Current Liabilities Net Minority Interest":15384000.0,"Other Non Current Liabilities":12054000.0,"Tradeand Other Payables Non Current":900000.0,"Long Term Debt And Capital Lease Obligation":2430000.0,"Long Term Debt":2430000.0,"Current Liabilities":2755000.0,"Current Deferred Liabilities":234000.0,"Current Deferred Revenue":234000.0,"Current Debt And Capital Lease Obligation":605000.0,"Current Debt":605000.0,"Other Current Borrowings":605000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":362000.0,"Payables And Accrued Expenses":1554000.0,"Current Accrued Expenses":825000.0,"Payables":729000.0,"Accounts Payable":729000.0,"Total Assets":8559000.0,"Total Non Current Assets":4953000.0,"Investments And Advances":1478000.0,"Long Term Equity Investment":1478000.0,"Investmentsin Joint Venturesat Cost":1478000.0,"Goodwill And Other Intangible Assets":1776000.0,"Other Intangible Assets":1776000.0,"Net PPE":1699000.0,"Accumulated Depreciation":-10920000.0,"Gross PPE":12619000.0,"Machinery Furniture Equipment":8734000.0,"Buildings And Improvements":3660000.0,"Land And Improvements":225000.0,"Properties":0.0,"Current Assets":3606000.0,"Prepaid Assets":495000.0,"Inventory":0.0,"Inventories Adjustments Allowances":-868000.0,"Finished Goods":516000.0,"Work In Process":337000.0,"Raw Materials":15000.0,"Receivables":755000.0,"Other Receivables":200000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":154000.0,"Accrued Interest Receivable":null,"Accounts Receivable":401000.0,"Cash Cash Equivalents And Short Term Investments":2356000.0,"Cash And Cash Equivalents":2356000.0},"2025-11-30":{"Ordinary Shares Number":48337555.0,"Share Issued":48337555.0,"Net Debt":null,"Total Debt":3006000.0,"Tangible Book Value":-9093000.0,"Invested Capital":-4317000.0,"Working Capital":2452000.0,"Net Tangible Assets":-9093000.0,"Common Stock Equity":-7323000.0,"Total Capitalization":-4827000.0,"Total Equity Gross Minority Interest":-7323000.0,"Stockholders Equity":-7323000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-1158000.0,"Other Equity Adjustments":-1158000.0,"Retained Earnings":-201622000.0,"Additional Paid In Capital":195452000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":18613000.0,"Total Non Current Liabilities Net Minority Interest":15066000.0,"Other Non Current Liabilities":11688000.0,"Tradeand Other Payables Non Current":882000.0,"Long Term Debt And Capital Lease Obligation":2496000.0,"Long Term Debt":2496000.0,"Current Liabilities":3547000.0,"Current Deferred Liabilities":102000.0,"Current Deferred Revenue":102000.0,"Current Debt And Capital Lease Obligation":510000.0,"Current Debt":510000.0,"Other Current Borrowings":510000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":645000.0,"Payables And Accrued Expenses":2290000.0,"Current Accrued Expenses":1056000.0,"Payables":1234000.0,"Accounts Payable":1234000.0,"Total Assets":11290000.0,"Total Non Current Assets":5291000.0,"Investments And Advances":1831000.0,"Long Term Equity Investment":1831000.0,"Investmentsin Joint Venturesat Cost":1831000.0,"Goodwill And Other Intangible Assets":1770000.0,"Other Intangible Assets":null,"Net PPE":1690000.0,"Accumulated Depreciation":-10828000.0,"Gross PPE":12518000.0,"Machinery Furniture Equipment":8727000.0,"Buildings And Improvements":3572000.0,"Land And Improvements":219000.0,"Properties":0.0,"Current Assets":5999000.0,"Prepaid Assets":410000.0,"Inventory":85000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":300000.0,"Other Receivables":90000.0,"Duefrom Related Parties Current":86000.0,"Taxes Receivable":121000.0,"Accrued Interest Receivable":null,"Accounts Receivable":3000.0,"Cash Cash Equivalents And Short Term Investments":5204000.0,"Cash And Cash Equivalents":5204000.0},"2025-08-31":{"Ordinary Shares Number":47863478.0,"Share Issued":47863478.0,"Net Debt":null,"Total Debt":3128000.0,"Tangible Book Value":-7268000.0,"Invested Capital":-2340000.0,"Working Capital":4899000.0,"Net Tangible Assets":-7268000.0,"Common Stock Equity":-5468000.0,"Total Capitalization":-2804000.0,"Total Equity Gross Minority Interest":-5468000.0,"Stockholders Equity":-5468000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-1165000.0,"Other Equity Adjustments":-1165000.0,"Retained Earnings":-198678000.0,"Additional Paid In Capital":194370000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":18758000.0,"Total Non Current Liabilities Net Minority Interest":14857000.0,"Other Non Current Liabilities":11328000.0,"Tradeand Other Payables Non Current":865000.0,"Long Term Debt And Capital Lease Obligation":2664000.0,"Long Term Debt":2664000.0,"Current Liabilities":3901000.0,"Current Deferred Liabilities":102000.0,"Current Deferred Revenue":102000.0,"Current Debt And Capital Lease Obligation":464000.0,"Current Debt":464000.0,"Other Current Borrowings":464000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":602000.0,"Payables And Accrued Expenses":2733000.0,"Current Accrued Expenses":1132000.0,"Payables":1601000.0,"Accounts Payable":1601000.0,"Total Assets":13290000.0,"Total Non Current Assets":4490000.0,"Investments And Advances":936000.0,"Long Term Equity Investment":936000.0,"Investmentsin Joint Venturesat Cost":936000.0,"Goodwill And Other Intangible Assets":1800000.0,"Other Intangible Assets":null,"Net PPE":1754000.0,"Accumulated Depreciation":-10835000.0,"Gross PPE":12589000.0,"Machinery Furniture Equipment":8732000.0,"Buildings And Improvements":3634000.0,"Land And Improvements":223000.0,"Properties":0.0,"Current Assets":8800000.0,"Prepaid Assets":502000.0,"Inventory":86000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":902000.0,"Other Receivables":32000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":254000.0,"Accrued Interest Receivable":null,"Accounts Receivable":616000.0,"Cash Cash Equivalents And Short Term Investments":7310000.0,"Cash And Cash Equivalents":7310000.0},"2025-05-31":{"Ordinary Shares Number":47718350.0,"Share Issued":47718350.0,"Net Debt":null,"Total Debt":3195000.0,"Tangible Book Value":-4564000.0,"Invested Capital":471000.0,"Working Capital":7291000.0,"Net Tangible Assets":-4564000.0,"Common Stock Equity":-2724000.0,"Total Capitalization":62000.0,"Total Equity Gross Minority Interest":-2724000.0,"Stockholders Equity":-2724000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-1159000.0,"Other Equity Adjustments":-1159000.0,"Retained Earnings":-195474000.0,"Additional Paid In Capital":193904000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":18645000.0,"Total Non Current Liabilities Net Minority Interest":14621000.0,"Other Non Current Liabilities":10987000.0,"Tradeand Other Payables Non Current":848000.0,"Long Term Debt And Capital Lease Obligation":2786000.0,"Long Term Debt":2786000.0,"Current Liabilities":4024000.0,"Current Deferred Liabilities":102000.0,"Current Deferred Revenue":102000.0,"Current Debt And Capital Lease Obligation":409000.0,"Current Debt":409000.0,"Other Current Borrowings":409000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":471000.0,"Payables And Accrued Expenses":3042000.0,"Current Accrued Expenses":1009000.0,"Payables":2033000.0,"Accounts Payable":2033000.0,"Total Assets":15921000.0,"Total Non Current Assets":4606000.0,"Investments And Advances":979000.0,"Long Term Equity Investment":979000.0,"Investmentsin Joint Venturesat Cost":979000.0,"Goodwill And Other Intangible Assets":1840000.0,"Other Intangible Assets":null,"Net PPE":1787000.0,"Accumulated Depreciation":-10796000.0,"Gross PPE":12583000.0,"Machinery Furniture Equipment":8731000.0,"Buildings And Improvements":3629000.0,"Land And Improvements":223000.0,"Properties":0.0,"Current Assets":11315000.0,"Prepaid Assets":507000.0,"Inventory":86000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":974000.0,"Other Receivables":54000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":253000.0,"Accrued Interest Receivable":null,"Accounts Receivable":667000.0,"Cash Cash Equivalents And Short Term Investments":9748000.0,"Cash And Cash Equivalents":9748000.0},"2025-02-28":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":1708000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Prepaid Assets":null,"Inventory":82000.0,"Inventories Adjustments Allowances":-738000.0,"Finished Goods":488000.0,"Work In Process":318000.0,"Raw Materials":14000.0,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accrued Interest Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-11-30":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":5235000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":7041000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":2372000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":-762000.0,"Finished Goods":515000.0,"Work In Process":315000.0,"Raw Materials":10000.0,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accrued Interest Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2867000.0,"Total Unusual Items":-390000.0,"Total Unusual Items Excluding Goodwill":-390000.0,"Net Income From Continuing Operation Net Minority Interest":-3385000.0,"Reconciled Depreciation":84000.0,"Reconciled Cost Of Revenue":179000.0,"EBITDA":-3257000.0,"EBIT":-3341000.0,"Net Interest Income":-56000.0,"Interest Expense":44000.0,"Interest Income":5000.0,"Normalized Income":-2995000.0,"Net Income From Continuing And Discontinued Operation":-3385000.0,"Total Expenses":2799000.0,"Diluted Average Shares":48363463.0,"Basic Average Shares":48363463.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-3385000.0,"Net Income Common Stockholders":-3385000.0,"Net Income":-3385000.0,"Net Income Including Noncontrolling Interests":-3385000.0,"Net Income Continuous Operations":-3385000.0,"Pretax Income":-3385000.0,"Other Income Expense":-709000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":-319000.0,"Gain On Sale Of Security":-390000.0,"Net Non Operating Interest Income Expense":-56000.0,"Total Other Finance Cost":17000.0,"Interest Expense Non Operating":44000.0,"Interest Income Non Operating":5000.0,"Operating Income":-2620000.0,"Operating Expense":2620000.0,"Depreciation Amortization Depletion Income Statement":84000.0,"Depreciation And Amortization In Income Statement":84000.0,"Amortization":61000.0,"Amortization Of Intangibles Income Statement":61000.0,"Depreciation Income Statement":23000.0,"Research And Development":962000.0,"Selling General And Administration":1574000.0,"General And Administrative Expense":1574000.0,"Other Gand A":510000.0,"Insurance And Claims":155000.0,"Salaries And Wages":909000.0,"Gross Profit":0.0,"Cost Of Revenue":179000.0,"Total Revenue":179000.0,"Operating Revenue":179000.0},"2026-02-28":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2253000.0,"Total Unusual Items":-1377000.0,"Total Unusual Items Excluding Goodwill":-1377000.0,"Net Income From Continuing Operation Net Minority Interest":-2704000.0,"Reconciled Depreciation":94000.0,"Reconciled Cost Of Revenue":null,"EBITDA":-3630000.0,"EBIT":-3724000.0,"Net Interest Income":1002000.0,"Interest Expense":-1020000.0,"Interest Income":24000.0,"Normalized Income":-1327000.0,"Net Income From Continuing And Discontinued Operation":-2704000.0,"Total Expenses":2152000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-2704000.0,"Net Income Common Stockholders":-2704000.0,"Net Income":-2704000.0,"Net Income Including Noncontrolling Interests":-2704000.0,"Net Income Continuous Operations":-2704000.0,"Pretax Income":-2704000.0,"Other Income Expense":-1730000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-353000.0,"Gain On Sale Of Security":-1377000.0,"Net Non Operating Interest Income Expense":1002000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":-1020000.0,"Interest Income Non Operating":24000.0,"Operating Income":-1976000.0,"Operating Expense":1771000.0,"Depreciation Amortization Depletion Income Statement":94000.0,"Depreciation And Amortization In Income Statement":94000.0,"Amortization":61000.0,"Amortization Of Intangibles Income Statement":61000.0,"Depreciation Income Statement":33000.0,"Research And Development":290000.0,"Selling General And Administration":1387000.0,"General And Administrative Expense":1387000.0,"Other Gand A":561000.0,"Insurance And Claims":303000.0,"Salaries And Wages":523000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":176000.0,"Operating Revenue":176000.0},"2025-11-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2403000.0,"Total Unusual Items":-11000.0,"Total Unusual Items Excluding Goodwill":-11000.0,"Net Income From Continuing Operation Net Minority Interest":-2944000.0,"Reconciled Depreciation":93000.0,"Reconciled Cost Of Revenue":null,"EBITDA":-2414000.0,"EBIT":-2508000.0,"Net Interest Income":-393000.0,"Interest Expense":436000.0,"Interest Income":43000.0,"Normalized Income":-2933000.0,"Net Income From Continuing And Discontinued Operation":-2944000.0,"Total Expenses":2561000.0,"Diluted Average Shares":48081893.0,"Basic Average Shares":48081893.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-2944000.0,"Net Income Common Stockholders":-2944000.0,"Net Income":-2944000.0,"Net Income Including Noncontrolling Interests":-2944000.0,"Net Income Continuous Operations":-2944000.0,"Pretax Income":-2944000.0,"Other Income Expense":-76000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-65000.0,"Gain On Sale Of Security":-11000.0,"Net Non Operating Interest Income Expense":-393000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":436000.0,"Interest Income Non Operating":43000.0,"Operating Income":-2475000.0,"Operating Expense":2561000.0,"Depreciation Amortization Depletion Income Statement":94000.0,"Depreciation And Amortization In Income Statement":94000.0,"Amortization":60000.0,"Amortization Of Intangibles Income Statement":60000.0,"Depreciation Income Statement":34000.0,"Research And Development":967000.0,"Selling General And Administration":1500000.0,"General And Administrative Expense":1500000.0,"Other Gand A":421000.0,"Insurance And Claims":426000.0,"Salaries And Wages":653000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":86000.0,"Operating Revenue":86000.0},"2025-08-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2686000.0,"Total Unusual Items":-2000.0,"Total Unusual Items Excluding Goodwill":-2000.0,"Net Income From Continuing Operation Net Minority Interest":-3204000.0,"Reconciled Depreciation":97000.0,"Reconciled Cost Of Revenue":null,"EBITDA":-2688000.0,"EBIT":-2785000.0,"Net Interest Income":-349000.0,"Interest Expense":419000.0,"Interest Income":70000.0,"Normalized Income":-3202000.0,"Net Income From Continuing And Discontinued Operation":-3204000.0,"Total Expenses":2810000.0,"Diluted Average Shares":47769800.0,"Basic Average Shares":47769800.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-3204000.0,"Net Income Common Stockholders":-3204000.0,"Net Income":-3204000.0,"Net Income Including Noncontrolling Interests":-3204000.0,"Net Income Continuous Operations":-3204000.0,"Pretax Income":-3204000.0,"Other Income Expense":-45000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":-43000.0,"Gain On Sale Of Security":-2000.0,"Net Non Operating Interest Income Expense":-349000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":419000.0,"Interest Income Non Operating":70000.0,"Operating Income":-2810000.0,"Operating Expense":2810000.0,"Depreciation Amortization Depletion Income Statement":96000.0,"Depreciation And Amortization In Income Statement":96000.0,"Amortization":61000.0,"Amortization Of Intangibles Income Statement":61000.0,"Depreciation Income Statement":36000.0,"Research And Development":843000.0,"Selling General And Administration":1871000.0,"General And Administrative Expense":1871000.0,"Other Gand A":777000.0,"Insurance And Claims":423000.0,"Salaries And Wages":671000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3004000.0,"Total Unusual Items":-295000.0,"Total Unusual Items Excluding Goodwill":-295000.0,"Net Income From Continuing Operation Net Minority Interest":-3446000.0,"Reconciled Depreciation":100000.0,"Reconciled Cost Of Revenue":114000.0,"EBITDA":-3299000.0,"EBIT":-3399000.0,"Net Interest Income":21000.0,"Interest Expense":47000.0,"Interest Income":100000.0,"Normalized Income":-3151000.0,"Net Income From Continuing And Discontinued Operation":-3446000.0,"Total Expenses":3122000.0,"Diluted Average Shares":47664134.0,"Basic Average Shares":47664134.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-3446000.0,"Net Income Common Stockholders":-3446000.0,"Net Income":-3446000.0,"Net Income Including Noncontrolling Interests":-3446000.0,"Net Income Continuous Operations":-3446000.0,"Pretax Income":-3446000.0,"Other Income Expense":-597000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":-302000.0,"Gain On Sale Of Security":-295000.0,"Net Non Operating Interest Income Expense":21000.0,"Total Other Finance Cost":32000.0,"Interest Expense Non Operating":47000.0,"Interest Income Non Operating":100000.0,"Operating Income":-2870000.0,"Operating Expense":3008000.0,"Depreciation Amortization Depletion Income Statement":100000.0,"Depreciation And Amortization In Income Statement":100000.0,"Amortization":66000.0,"Amortization Of Intangibles Income Statement":66000.0,"Depreciation Income Statement":35000.0,"Research And Development":1259000.0,"Selling General And Administration":1649000.0,"General And Administrative Expense":1649000.0,"Other Gand A":564000.0,"Insurance And Claims":453000.0,"Salaries And Wages":632000.0,"Gross Profit":138000.0,"Cost Of Revenue":114000.0,"Total Revenue":252000.0,"Operating Revenue":252000.0},"2025-02-28":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-11-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":47620263.0,"Basic Average Shares":47620263.0,"Diluted EPS":-0.25,"Basic EPS":-0.25,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":-8460000.0,"Impairment Of Capital Assets":8460000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-05-31":{"Free Cash Flow":-1264000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-35000.0,"Interest Paid Supplemental Data":35000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1063000.0,"Beginning Cash Position":2356000.0,"Effect Of Exchange Rate Changes":-29000.0,"Changes In Cash":-1264000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-35000.0,"Cash Flow From Continuing Investing Activities":-35000.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-35000.0,"Purchase Of Intangibles":-35000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1229000.0,"Cash Flow From Continuing Operating Activities":-1230000.0,"Change In Working Capital":369000.0,"Change In Payables And Accrued Expense":123000.0,"Change In Payable":123000.0,"Change In Account Payable":123000.0,"Change In Prepaid Assets":100000.0,"Change In Inventory":null,"Change In Receivables":146000.0,"Changes In Account Receivables":56000.0,"Other Non Cash Items":405000.0,"Stock Based Compensation":979000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":84000.0,"Depreciation And Amortization":84000.0,"Amortization Cash Flow":61000.0,"Amortization Of Intangibles":61000.0,"Depreciation":23000.0,"Operating Gains Losses":319000.0,"Earnings Losses From Equity Investments":319000.0,"Net Income From Continuing Operations":-3385000.0},"2026-02-28":{"Free Cash Flow":-2750000.0,"Repayment Of Debt":-60000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-12000.0,"Interest Paid Supplemental Data":35000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2356000.0,"Beginning Cash Position":5204000.0,"Effect Of Exchange Rate Changes":-38000.0,"Changes In Cash":-2810000.0,"Financing Cash Flow":-60000.0,"Cash Flow From Continuing Financing Activities":-60000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-60000.0,"Net Long Term Debt Issuance":-60000.0,"Long Term Debt Payments":-60000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-12000.0,"Cash Flow From Continuing Investing Activities":-12000.0,"Dividends Received Cfi":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-12000.0,"Purchase Of Intangibles":-12000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-2738000.0,"Cash Flow From Continuing Operating Activities":-2738000.0,"Change In Working Capital":-1487000.0,"Change In Payables And Accrued Expense":-1054000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-80000.0,"Change In Inventory":-44000.0,"Change In Receivables":-309000.0,"Changes In Account Receivables":null,"Other Non Cash Items":395000.0,"Stock Based Compensation":481000.0,"Asset Impairment Charge":130000.0,"Depreciation Amortization Depletion":94000.0,"Depreciation And Amortization":94000.0,"Amortization Cash Flow":61000.0,"Amortization Of Intangibles":61000.0,"Depreciation":33000.0,"Operating Gains Losses":353000.0,"Earnings Losses From Equity Investments":353000.0,"Net Income From Continuing Operations":-2704000.0},"2025-11-30":{"Free Cash Flow":-1834000.0,"Repayment Of Debt":-79000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":702000.0,"Capital Expenditure":-66000.0,"Interest Paid Supplemental Data":48000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5204000.0,"Beginning Cash Position":7310000.0,"Effect Of Exchange Rate Changes":1000.0,"Changes In Cash":-2107000.0,"Financing Cash Flow":687000.0,"Cash Flow From Continuing Financing Activities":687000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":702000.0,"Common Stock Issuance":702000.0,"Net Issuance Payments Of Debt":-79000.0,"Net Long Term Debt Issuance":-79000.0,"Long Term Debt Payments":-79000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1026000.0,"Cash Flow From Continuing Investing Activities":-1026000.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-66000.0,"Purchase Of Intangibles":-66000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1768000.0,"Cash Flow From Continuing Operating Activities":-1768000.0,"Change In Working Capital":313000.0,"Change In Payables And Accrued Expense":-368000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":90000.0,"Change In Inventory":0.0,"Change In Receivables":591000.0,"Changes In Account Receivables":null,"Other Non Cash Items":388000.0,"Stock Based Compensation":317000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":93000.0,"Depreciation And Amortization":93000.0,"Amortization Cash Flow":60000.0,"Amortization Of Intangibles":60000.0,"Depreciation":34000.0,"Operating Gains Losses":65000.0,"Earnings Losses From Equity Investments":65000.0,"Net Income From Continuing Operations":-2944000.0},"2025-08-31":{"Free Cash Flow":-2540000.0,"Repayment Of Debt":-81000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-18000.0,"Interest Paid Supplemental Data":50000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":7310000.0,"Beginning Cash Position":9748000.0,"Effect Of Exchange Rate Changes":-4000.0,"Changes In Cash":-2434000.0,"Financing Cash Flow":106000.0,"Cash Flow From Continuing Financing Activities":106000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-81000.0,"Net Long Term Debt Issuance":-81000.0,"Long Term Debt Payments":-81000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-18000.0,"Cash Flow From Continuing Investing Activities":-18000.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-18000.0,"Purchase Of Intangibles":-18000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-2522000.0,"Cash Flow From Continuing Operating Activities":-2523000.0,"Change In Working Capital":-106000.0,"Change In Payables And Accrued Expense":-180000.0,"Change In Payable":-180000.0,"Change In Account Payable":-180000.0,"Change In Prepaid Assets":5000.0,"Change In Inventory":0.0,"Change In Receivables":69000.0,"Changes In Account Receivables":null,"Other Non Cash Items":369000.0,"Stock Based Compensation":280000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":97000.0,"Depreciation And Amortization":97000.0,"Amortization Cash Flow":60000.0,"Amortization Of Intangibles":60000.0,"Depreciation":35000.0,"Operating Gains Losses":43000.0,"Earnings Losses From Equity Investments":43000.0,"Net Income From Continuing Operations":-3205000.0},"2025-05-31":{"Free Cash Flow":-3197000.0,"Repayment Of Debt":-55000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-115000.0,"Interest Paid Supplemental Data":50000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":9748000.0,"Beginning Cash Position":12973000.0,"Effect Of Exchange Rate Changes":27000.0,"Changes In Cash":-3252000.0,"Financing Cash Flow":-55000.0,"Cash Flow From Continuing Financing Activities":-55000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-55000.0,"Net Long Term Debt Issuance":-55000.0,"Long Term Debt Payments":-55000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-115000.0,"Cash Flow From Continuing Investing Activities":-115000.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-115000.0,"Purchase Of Intangibles":-115000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-3082000.0,"Cash Flow From Continuing Operating Activities":-3081000.0,"Change In Working Capital":-781000.0,"Change In Payables And Accrued Expense":-141000.0,"Change In Payable":-141000.0,"Change In Account Payable":-141000.0,"Change In Prepaid Assets":-343000.0,"Change In Inventory":0.0,"Change In Receivables":-297000.0,"Changes In Account Receivables":-297000.0,"Other Non Cash Items":368000.0,"Stock Based Compensation":375000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":100000.0,"Depreciation And Amortization":100000.0,"Amortization Cash Flow":66000.0,"Amortization Of Intangibles":66000.0,"Depreciation":35000.0,"Operating Gains Losses":302000.0,"Earnings Losses From Equity Investments":302000.0,"Net Income From Continuing Operations":-3446000.0},"2025-02-28":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":-7000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-11-30":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":785000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}