{"ticker":"LOPE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":26234000.0,"Share Issued":26234000.0,"Total Debt":104212000.0,"Tangible Book Value":361410000.0,"Invested Capital":669509000.0,"Working Capital":213820000.0,"Net Tangible Assets":361410000.0,"Capital Lease Obligations":104212000.0,"Common Stock Equity":669509000.0,"Total Capitalization":669509000.0,"Total Equity Gross Minority Interest":669509000.0,"Stockholders Equity":669509000.0,"Gains Losses Not Affecting Retained Earnings":-145000.0,"Other Equity Adjustments":-145000.0,"Treasury Stock":2496632000.0,"Retained Earnings":2808316000.0,"Additional Paid In Capital":357427000.0,"Capital Stock":543000.0,"Common Stock":543000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":249670000.0,"Total Non Current Liabilities Net Minority Interest":132034000.0,"Other Non Current Liabilities":1328000.0,"Non Current Deferred Liabilities":41840000.0,"Non Current Deferred Taxes Liabilities":41840000.0,"Long Term Debt And Capital Lease Obligation":88866000.0,"Long Term Capital Lease Obligation":88866000.0,"Current Liabilities":117636000.0,"Current Deferred Liabilities":15119000.0,"Current Deferred Revenue":15119000.0,"Current Debt And Capital Lease Obligation":15346000.0,"Current Capital Lease Obligation":15346000.0,"Pensionand Other Post Retirement Benefit Plans Current":35332000.0,"Payables And Accrued Expenses":51839000.0,"Current Accrued Expenses":34989000.0,"Payables":16850000.0,"Total Tax Payable":69000.0,"Income Tax Payable":69000.0,"Accounts Payable":16781000.0,"Total Assets":919179000.0,"Total Non Current Assets":587723000.0,"Other Non Current Assets":4806000.0,"Goodwill And Other Intangible Assets":308099000.0,"Other Intangible Assets":147333000.0,"Goodwill":160766000.0,"Net PPE":274818000.0,"Accumulated Depreciation":-237613000.0,"Gross PPE":512431000.0,"Construction In Progress":8438000.0,"Other Properties":93767000.0,"Machinery Furniture Equipment":311196000.0,"Buildings And Improvements":91690000.0,"Land And Improvements":7340000.0,"Properties":0.0,"Current Assets":331456000.0,"Other Current Assets":14830000.0,"Receivables":42100000.0,"Taxes Receivable":7863000.0,"Accounts Receivable":34237000.0,"Cash Cash Equivalents And Short Term Investments":274526000.0,"Other Short Term Investments":103466000.0,"Cash And Cash Equivalents":171060000.0},"2026-03-31":{"Treasury Shares Number":27558000.0,"Ordinary Shares Number":26704660.0,"Share Issued":54262660.0,"Total Debt":104180000.0,"Tangible Book Value":385986000.0,"Invested Capital":696190000.0,"Working Capital":241556000.0,"Net Tangible Assets":385986000.0,"Capital Lease Obligations":104180000.0,"Common Stock Equity":696190000.0,"Total Capitalization":696190000.0,"Total Equity Gross Minority Interest":696190000.0,"Stockholders Equity":696190000.0,"Gains Losses Not Affecting Retained Earnings":-185000.0,"Other Equity Adjustments":-185000.0,"Treasury Stock":2420603000.0,"Retained Earnings":2762464000.0,"Additional Paid In Capital":353971000.0,"Capital Stock":543000.0,"Common Stock":543000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":271704000.0,"Total Non Current Liabilities Net Minority Interest":133285000.0,"Other Non Current Liabilities":1384000.0,"Non Current Deferred Liabilities":42775000.0,"Non Current Deferred Taxes Liabilities":42775000.0,"Long Term Debt And Capital Lease Obligation":89126000.0,"Long Term Capital Lease Obligation":89126000.0,"Current Liabilities":138419000.0,"Current Deferred Liabilities":9868000.0,"Current Deferred Revenue":9868000.0,"Current Debt And Capital Lease Obligation":15054000.0,"Current Capital Lease Obligation":15054000.0,"Pensionand Other Post Retirement Benefit Plans Current":25574000.0,"Payables And Accrued Expenses":87923000.0,"Current Accrued Expenses":37873000.0,"Payables":50050000.0,"Total Tax Payable":20792000.0,"Income Tax Payable":20792000.0,"Accounts Payable":29258000.0,"Total Assets":967894000.0,"Total Non Current Assets":587919000.0,"Other Non Current Assets":4564000.0,"Goodwill And Other Intangible Assets":310204000.0,"Other Intangible Assets":149438000.0,"Goodwill":160766000.0,"Net PPE":273151000.0,"Accumulated Depreciation":-229653000.0,"Gross PPE":502804000.0,"Construction In Progress":5404000.0,"Other Properties":93495000.0,"Machinery Furniture Equipment":305954000.0,"Buildings And Improvements":90611000.0,"Land And Improvements":7340000.0,"Properties":0.0,"Current Assets":379975000.0,"Other Current Assets":14793000.0,"Receivables":113482000.0,"Taxes Receivable":231000.0,"Accounts Receivable":113251000.0,"Cash Cash Equivalents And Short Term Investments":251700000.0,"Other Short Term Investments":155555000.0,"Cash And Cash Equivalents":96145000.0},"2025-12-31":{"Treasury Shares Number":26785000.0,"Ordinary Shares Number":27393000.0,"Share Issued":54178000.0,"Total Debt":107323000.0,"Tangible Book Value":434624000.0,"Invested Capital":746933000.0,"Working Capital":290427000.0,"Net Tangible Assets":434624000.0,"Capital Lease Obligations":107323000.0,"Common Stock Equity":746933000.0,"Total Capitalization":746933000.0,"Total Equity Gross Minority Interest":746933000.0,"Stockholders Equity":746933000.0,"Gains Losses Not Affecting Retained Earnings":511000.0,"Other Equity Adjustments":511000.0,"Treasury Stock":2291610000.0,"Retained Earnings":2687116000.0,"Additional Paid In Capital":350374000.0,"Capital Stock":542000.0,"Common Stock":542000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":245372000.0,"Total Non Current Liabilities Net Minority Interest":135620000.0,"Other Non Current Liabilities":1439000.0,"Non Current Deferred Liabilities":41426000.0,"Non Current Deferred Taxes Liabilities":41426000.0,"Long Term Debt And Capital Lease Obligation":92755000.0,"Long Term Capital Lease Obligation":92755000.0,"Current Liabilities":109752000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":14568000.0,"Current Capital Lease Obligation":14568000.0,"Pensionand Other Post Retirement Benefit Plans Current":35199000.0,"Payables And Accrued Expenses":59985000.0,"Current Accrued Expenses":32283000.0,"Payables":27702000.0,"Total Tax Payable":3355000.0,"Income Tax Payable":3355000.0,"Accounts Payable":24347000.0,"Total Assets":992305000.0,"Total Non Current Assets":592126000.0,"Other Non Current Assets":4289000.0,"Goodwill And Other Intangible Assets":312309000.0,"Other Intangible Assets":151543000.0,"Goodwill":160766000.0,"Net PPE":275528000.0,"Accumulated Depreciation":-221500000.0,"Gross PPE":497028000.0,"Construction In Progress":4348000.0,"Other Properties":96571000.0,"Machinery Furniture Equipment":298211000.0,"Buildings And Improvements":90558000.0,"Land And Improvements":7340000.0,"Properties":0.0,"Current Assets":400179000.0,"Other Current Assets":13430000.0,"Receivables":86670000.0,"Taxes Receivable":2392000.0,"Accounts Receivable":84278000.0,"Cash Cash Equivalents And Short Term Investments":300079000.0,"Other Short Term Investments":188317000.0,"Cash And Cash Equivalents":111762000.0},"2025-09-30":{"Treasury Shares Number":26174000.0,"Ordinary Shares Number":28004000.0,"Share Issued":54178000.0,"Total Debt":110528000.0,"Tangible Book Value":443628000.0,"Invested Capital":758041000.0,"Working Capital":297256000.0,"Net Tangible Assets":443628000.0,"Capital Lease Obligations":110528000.0,"Common Stock Equity":758041000.0,"Total Capitalization":758041000.0,"Total Equity Gross Minority Interest":758041000.0,"Stockholders Equity":758041000.0,"Gains Losses Not Affecting Retained Earnings":551000.0,"Other Equity Adjustments":551000.0,"Treasury Stock":2190582000.0,"Retained Earnings":2600384000.0,"Additional Paid In Capital":347146000.0,"Capital Stock":542000.0,"Common Stock":542000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":274751000.0,"Total Non Current Liabilities Net Minority Interest":138013000.0,"Other Non Current Liabilities":1494000.0,"Non Current Deferred Liabilities":40195000.0,"Non Current Deferred Taxes Liabilities":40195000.0,"Long Term Debt And Capital Lease Obligation":96324000.0,"Long Term Capital Lease Obligation":96324000.0,"Current Liabilities":136738000.0,"Current Deferred Liabilities":3801000.0,"Current Deferred Revenue":3801000.0,"Current Debt And Capital Lease Obligation":14204000.0,"Current Capital Lease Obligation":14204000.0,"Pensionand Other Post Retirement Benefit Plans Current":28766000.0,"Payables And Accrued Expenses":89967000.0,"Current Accrued Expenses":70539000.0,"Payables":19428000.0,"Total Tax Payable":144000.0,"Income Tax Payable":144000.0,"Accounts Payable":19284000.0,"Total Assets":1032792000.0,"Total Non Current Assets":598798000.0,"Other Non Current Assets":4501000.0,"Goodwill And Other Intangible Assets":314413000.0,"Other Intangible Assets":153647000.0,"Goodwill":160766000.0,"Net PPE":279884000.0,"Accumulated Depreciation":-215675000.0,"Gross PPE":495559000.0,"Construction In Progress":6948000.0,"Other Properties":99871000.0,"Machinery Furniture Equipment":290505000.0,"Buildings And Improvements":90895000.0,"Land And Improvements":7340000.0,"Properties":0.0,"Current Assets":433994000.0,"Other Current Assets":12299000.0,"Receivables":144720000.0,"Taxes Receivable":22679000.0,"Accounts Receivable":122041000.0,"Cash Cash Equivalents And Short Term Investments":276975000.0,"Other Short Term Investments":179691000.0,"Cash And Cash Equivalents":97284000.0},"2025-06-30":{"Treasury Shares Number":25944000.0,"Ordinary Shares Number":28234000.0,"Share Issued":54178000.0,"Total Debt":107833000.0,"Tangible Book Value":461458000.0,"Invested Capital":777976000.0,"Working Capital":303491000.0,"Net Tangible Assets":461458000.0,"Capital Lease Obligations":107833000.0,"Common Stock Equity":777976000.0,"Total Capitalization":777976000.0,"Total Equity Gross Minority Interest":777976000.0,"Stockholders Equity":777976000.0,"Gains Losses Not Affecting Retained Earnings":165000.0,"Other Equity Adjustments":165000.0,"Treasury Stock":2150693000.0,"Retained Earnings":2584110000.0,"Additional Paid In Capital":343852000.0,"Capital Stock":542000.0,"Common Stock":542000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":243031000.0,"Total Non Current Liabilities Net Minority Interest":124041000.0,"Other Non Current Liabilities":1550000.0,"Non Current Deferred Liabilities":28235000.0,"Non Current Deferred Taxes Liabilities":28235000.0,"Long Term Debt And Capital Lease Obligation":94256000.0,"Long Term Capital Lease Obligation":94256000.0,"Current Liabilities":118990000.0,"Current Deferred Liabilities":14150000.0,"Current Deferred Revenue":14150000.0,"Current Debt And Capital Lease Obligation":13577000.0,"Current Capital Lease Obligation":13577000.0,"Pensionand Other Post Retirement Benefit Plans Current":32789000.0,"Payables And Accrued Expenses":58474000.0,"Current Accrued Expenses":34009000.0,"Payables":24465000.0,"Total Tax Payable":112000.0,"Income Tax Payable":112000.0,"Accounts Payable":24353000.0,"Total Assets":1021007000.0,"Total Non Current Assets":598526000.0,"Other Non Current Assets":4147000.0,"Goodwill And Other Intangible Assets":316518000.0,"Other Intangible Assets":155752000.0,"Goodwill":160766000.0,"Net PPE":277861000.0,"Accumulated Depreciation":-209312000.0,"Gross PPE":487173000.0,"Construction In Progress":4497000.0,"Other Properties":98477000.0,"Machinery Furniture Equipment":286288000.0,"Buildings And Improvements":90571000.0,"Land And Improvements":7340000.0,"Properties":0.0,"Current Assets":422481000.0,"Other Current Assets":14218000.0,"Receivables":34364000.0,"Taxes Receivable":6665000.0,"Accounts Receivable":27699000.0,"Cash Cash Equivalents And Short Term Investments":373899000.0,"Other Short Term Investments":181621000.0,"Cash And Cash Equivalents":192278000.0},"2025-03-31":{"Treasury Shares Number":25680000.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.246512,"Normalized EBITDA":68941000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":45852000.0,"Reconciled Depreciation":10790000.0,"Reconciled Cost Of Revenue":125032000.0,"EBITDA":68941000.0,"EBIT":58151000.0,"Net Interest Income":2702000.0,"Interest Expense":null,"Interest Income":2702000.0,"Normalized Income":45852000.0,"Net Income From Continuing And Discontinued Operation":45852000.0,"Total Expenses":205894000.0,"Total Operating Income As Reported":58151000.0,"Diluted Average Shares":26221000.0,"Basic Average Shares":26162000.0,"Diluted EPS":1.75,"Basic EPS":1.75,"Diluted NI Availto Com Stockholders":45852000.0,"Net Income Common Stockholders":45852000.0,"Net Income":45852000.0,"Net Income Including Noncontrolling Interests":45852000.0,"Net Income Continuous Operations":45852000.0,"Tax Provision":15001000.0,"Pretax Income":60853000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":2702000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":2702000.0,"Operating Income":58151000.0,"Operating Expense":72177000.0,"Depreciation Amortization Depletion Income Statement":2105000.0,"Depreciation And Amortization In Income Statement":2105000.0,"Amortization":2105000.0,"Amortization Of Intangibles Income Statement":2105000.0,"Selling General And Administration":70072000.0,"Selling And Marketing Expense":59963000.0,"General And Administrative Expense":10109000.0,"Other Gand A":10109000.0,"Gross Profit":130328000.0,"Cost Of Revenue":133717000.0,"Total Revenue":264045000.0,"Operating Revenue":264045000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.234914,"Normalized EBITDA":105910000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":75348000.0,"Reconciled Depreciation":10448000.0,"Reconciled Cost Of Revenue":128544000.0,"EBITDA":105910000.0,"EBIT":95462000.0,"Net Interest Income":3021000.0,"Interest Expense":null,"Interest Income":3021000.0,"Normalized Income":75348000.0,"Net Income From Continuing And Discontinued Operation":75348000.0,"Total Expenses":213298000.0,"Total Operating Income As Reported":95462000.0,"Diluted Average Shares":26869000.0,"Basic Average Shares":26744000.0,"Diluted EPS":2.8,"Basic EPS":2.82,"Diluted NI Availto Com Stockholders":75348000.0,"Net Income Common Stockholders":75348000.0,"Net Income":75348000.0,"Net Income Including Noncontrolling Interests":75348000.0,"Net Income Continuous Operations":75348000.0,"Tax Provision":23135000.0,"Pretax Income":98483000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":3021000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":3021000.0,"Operating Income":95462000.0,"Operating Expense":76411000.0,"Depreciation Amortization Depletion Income Statement":2105000.0,"Depreciation And Amortization In Income Statement":2105000.0,"Amortization":2105000.0,"Amortization Of Intangibles Income Statement":2105000.0,"Selling General And Administration":74306000.0,"Selling And Marketing Expense":63987000.0,"General And Administrative Expense":10319000.0,"Other Gand A":10319000.0,"Gross Profit":171873000.0,"Cost Of Revenue":136887000.0,"Total Revenue":308760000.0,"Operating Revenue":308760000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.224055,"Normalized EBITDA":118343000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":86732000.0,"Reconciled Depreciation":10264000.0,"Reconciled Cost Of Revenue":125594000.0,"EBITDA":118343000.0,"EBIT":108079000.0,"Net Interest Income":3697000.0,"Interest Expense":null,"Interest Income":3697000.0,"Normalized Income":86732000.0,"Net Income From Continuing And Discontinued Operation":86732000.0,"Total Expenses":200040000.0,"Total Operating Income As Reported":108079000.0,"Diluted Average Shares":27608000.0,"Basic Average Shares":27446000.0,"Diluted EPS":3.14,"Basic EPS":3.16,"Diluted NI Availto Com Stockholders":86732000.0,"Net Income Common Stockholders":86732000.0,"Net Income":86732000.0,"Net Income Including Noncontrolling Interests":86732000.0,"Net Income Continuous Operations":86732000.0,"Tax Provision":25044000.0,"Pretax Income":111776000.0,"Other Income Expense":0.0,"Special Income Charges":0.0,"Other Special Charges":1308000.0,"Write Off":null,"Net Non Operating Interest Income Expense":3697000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":3697000.0,"Operating Income":108079000.0,"Operating Expense":66286000.0,"Depreciation Amortization Depletion Income Statement":2104000.0,"Depreciation And Amortization In Income Statement":2104000.0,"Amortization":2104000.0,"Amortization Of Intangibles Income Statement":2104000.0,"Selling General And Administration":64182000.0,"Selling And Marketing Expense":53692000.0,"General And Administrative Expense":10490000.0,"Other Gand A":10490000.0,"Gross Profit":174365000.0,"Cost Of Revenue":133754000.0,"Total Revenue":308119000.0,"Operating Revenue":308119000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-9315339.0,"Tax Rate For Calcs":0.249,"Normalized EBITDA":103009000.0,"Total Unusual Items":-37411000.0,"Total Unusual Items Excluding Goodwill":-37411000.0,"Net Income From Continuing Operation Net Minority Interest":16274000.0,"Reconciled Depreciation":10168000.0,"Reconciled Cost Of Revenue":121250000.0,"EBITDA":65598000.0,"EBIT":55430000.0,"Net Interest Income":3637000.0,"Interest Expense":null,"Interest Income":3637000.0,"Normalized Income":44369661.0,"Net Income From Continuing And Discontinued Operation":16274000.0,"Total Expenses":205712000.0,"Total Operating Income As Reported":18019000.0,"Diluted Average Shares":27897000.0,"Basic Average Shares":27740000.0,"Diluted EPS":0.58,"Basic EPS":0.59,"Diluted NI Availto Com Stockholders":16274000.0,"Net Income Common Stockholders":16274000.0,"Net Income":16274000.0,"Net Income Including Noncontrolling Interests":16274000.0,"Net Income Continuous Operations":16274000.0,"Tax Provision":5382000.0,"Pretax Income":21656000.0,"Other Income Expense":-37411000.0,"Special Income Charges":-37411000.0,"Other Special Charges":35000000.0,"Write Off":2411000.0,"Net Non Operating Interest Income Expense":3637000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":3637000.0,"Operating Income":55430000.0,"Operating Expense":76399000.0,"Depreciation Amortization Depletion Income Statement":2105000.0,"Depreciation And Amortization In Income Statement":2105000.0,"Amortization":2105000.0,"Amortization Of Intangibles Income Statement":2105000.0,"Selling General And Administration":74294000.0,"Selling And Marketing Expense":59145000.0,"General And Administrative Expense":15149000.0,"Other Gand A":15149000.0,"Gross Profit":131829000.0,"Cost Of Revenue":129313000.0,"Total Revenue":261142000.0,"Operating Revenue":261142000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.244824,"Normalized EBITDA":61703000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":41546000.0,"Reconciled Depreciation":9914000.0,"Reconciled Cost Of Revenue":118348000.0,"EBITDA":61703000.0,"EBIT":51789000.0,"Net Interest Income":3226000.0,"Interest Expense":0.0,"Interest Income":3226000.0,"Normalized Income":41546000.0,"Net Income From Continuing And Discontinued Operation":41546000.0,"Total Expenses":195710000.0,"Total Operating Income As Reported":51789000.0,"Diluted Average Shares":28134000.0,"Basic Average Shares":27996000.0,"Diluted EPS":1.48,"Basic EPS":1.48,"Diluted NI Availto Com Stockholders":41546000.0,"Net Income Common Stockholders":41546000.0,"Net Income":41546000.0,"Net Income Including Noncontrolling Interests":41546000.0,"Net Income Continuous Operations":41546000.0,"Tax Provision":13469000.0,"Pretax Income":55015000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":3226000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":3226000.0,"Operating Income":51789000.0,"Operating Expense":69553000.0,"Depreciation Amortization Depletion Income Statement":2105000.0,"Depreciation And Amortization In Income Statement":2105000.0,"Amortization":2105000.0,"Amortization Of Intangibles Income Statement":2105000.0,"Selling General And Administration":67448000.0,"Selling And Marketing Expense":56037000.0,"General And Administrative Expense":11411000.0,"Other Gand A":11411000.0,"Gross Profit":121342000.0,"Cost Of Revenue":126157000.0,"Total Revenue":247499000.0,"Operating Revenue":247499000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":0.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":0.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":97884000.0,"Repurchase Of Capital Stock":-75280000.0,"Capital Expenditure":-10763000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":43358000.0,"End Cash Position":171060000.0,"Beginning Cash Position":96145000.0,"Changes In Cash":74915000.0,"Financing Cash Flow":-75280000.0,"Cash Flow From Continuing Financing Activities":-75280000.0,"Net Common Stock Issuance":-75280000.0,"Common Stock Payments":-75280000.0,"Investing Cash Flow":41548000.0,"Cash Flow From Continuing Investing Activities":41548000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":52311000.0,"Sale Of Investment":65471000.0,"Purchase Of Investment":-13160000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-29000.0,"Purchase Of Intangibles":-29000.0,"Capital Expenditure Reported":-10734000.0,"Operating Cash Flow":108647000.0,"Cash Flow From Continuing Operating Activities":108647000.0,"Change In Working Capital":49572000.0,"Change In Other Working Capital":-23344000.0,"Change In Other Current Assets":-304000.0,"Change In Payables And Accrued Expense":-5794000.0,"Change In Accrued Expense":6069000.0,"Change In Payable":-11863000.0,"Change In Account Payable":-11863000.0,"Change In Receivables":79014000.0,"Changes In Account Receivables":79014000.0,"Other Non Cash Items":-75000.0,"Stock Based Compensation":3456000.0,"Deferred Tax":-948000.0,"Deferred Income Tax":-948000.0,"Depreciation Amortization Depletion":10790000.0,"Depreciation And Amortization":10790000.0,"Amortization Cash Flow":2105000.0,"Amortization Of Intangibles":2105000.0,"Depreciation":8685000.0,"Net Income From Continuing Operations":45852000.0},"2026-03-31":{"Free Cash Flow":80064000.0,"Repurchase Of Capital Stock":-127906000.0,"Capital Expenditure":-8144000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":370000.0,"End Cash Position":96145000.0,"Beginning Cash Position":111762000.0,"Changes In Cash":-15617000.0,"Financing Cash Flow":-127906000.0,"Cash Flow From Continuing Financing Activities":-127906000.0,"Net Common Stock Issuance":-127906000.0,"Common Stock Payments":-127906000.0,"Investing Cash Flow":24081000.0,"Cash Flow From Continuing Investing Activities":24081000.0,"Net Other Investing Changes":100000.0,"Net Investment Purchase And Sale":32125000.0,"Sale Of Investment":55637000.0,"Purchase Of Investment":-23512000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-15000.0,"Purchase Of Intangibles":-15000.0,"Capital Expenditure Reported":-8129000.0,"Operating Cash Flow":88208000.0,"Cash Flow From Continuing Operating Activities":88208000.0,"Change In Working Capital":-2520000.0,"Change In Other Working Capital":29399000.0,"Change In Other Current Assets":-1791000.0,"Change In Payables And Accrued Expense":-1155000.0,"Change In Accrued Expense":-5177000.0,"Change In Payable":4022000.0,"Change In Account Payable":4022000.0,"Change In Receivables":-28973000.0,"Changes In Account Receivables":-28973000.0,"Other Non Cash Items":-232000.0,"Stock Based Compensation":3598000.0,"Deferred Tax":1566000.0,"Deferred Income Tax":1566000.0,"Depreciation Amortization Depletion":10448000.0,"Depreciation And Amortization":10448000.0,"Amortization Cash Flow":2105000.0,"Amortization Of Intangibles":2105000.0,"Depreciation":8343000.0,"Net Income From Continuing Operations":75348000.0},"2025-12-31":{"Free Cash Flow":122854000.0,"Repurchase Of Capital Stock":-100028000.0,"Capital Expenditure":-7631000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":148000.0,"End Cash Position":111762000.0,"Beginning Cash Position":97284000.0,"Changes In Cash":14478000.0,"Financing Cash Flow":-100028000.0,"Cash Flow From Continuing Financing Activities":-100028000.0,"Net Common Stock Issuance":-100028000.0,"Common Stock Payments":-100028000.0,"Investing Cash Flow":-15979000.0,"Cash Flow From Continuing Investing Activities":-15979000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-8348000.0,"Sale Of Investment":8660000.0,"Purchase Of Investment":-17008000.0,"Net Business Purchase And Sale":500000.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-13000.0,"Purchase Of Intangibles":-13000.0,"Capital Expenditure Reported":-7618000.0,"Operating Cash Flow":130485000.0,"Cash Flow From Continuing Operating Activities":130485000.0,"Change In Working Capital":63729000.0,"Change In Other Working Capital":19792000.0,"Change In Other Current Assets":-974000.0,"Change In Payables And Accrued Expense":7148000.0,"Change In Accrued Expense":2122000.0,"Change In Payable":5026000.0,"Change In Account Payable":5026000.0,"Change In Receivables":37763000.0,"Changes In Account Receivables":37763000.0,"Other Non Cash Items":-32299000.0,"Stock Based Compensation":3228000.0,"Deferred Tax":1242000.0,"Deferred Income Tax":1242000.0,"Depreciation Amortization Depletion":10264000.0,"Depreciation And Amortization":10264000.0,"Amortization Cash Flow":2104000.0,"Amortization Of Intangibles":2104000.0,"Depreciation":8160000.0,"Net Income From Continuing Operations":86732000.0},"2025-09-30":{"Free Cash Flow":-58316000.0,"Repurchase Of Capital Stock":-39494000.0,"Capital Expenditure":-9683000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":9272000.0,"End Cash Position":97284000.0,"Beginning Cash Position":192278000.0,"Changes In Cash":-94994000.0,"Financing Cash Flow":-39494000.0,"Cash Flow From Continuing Financing Activities":-39494000.0,"Net Common Stock Issuance":-39494000.0,"Common Stock Payments":-39494000.0,"Investing Cash Flow":-6867000.0,"Cash Flow From Continuing Investing Activities":-6867000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":2816000.0,"Sale Of Investment":35865000.0,"Purchase Of Investment":-33049000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-19000.0,"Purchase Of Intangibles":-19000.0,"Capital Expenditure Reported":-9664000.0,"Operating Cash Flow":-48633000.0,"Cash Flow From Continuing Operating Activities":-48633000.0,"Change In Working Capital":-127778000.0,"Change In Other Working Capital":-26134000.0,"Change In Other Current Assets":1514000.0,"Change In Payables And Accrued Expense":-8816000.0,"Change In Accrued Expense":-2944000.0,"Change In Payable":-5872000.0,"Change In Account Payable":-5872000.0,"Change In Receivables":-94342000.0,"Changes In Account Receivables":-94342000.0,"Other Non Cash Items":35158000.0,"Stock Based Compensation":3294000.0,"Deferred Tax":11840000.0,"Deferred Income Tax":11840000.0,"Depreciation Amortization Depletion":10168000.0,"Depreciation And Amortization":10168000.0,"Amortization Cash Flow":2105000.0,"Amortization Of Intangibles":2105000.0,"Depreciation":8063000.0,"Net Income From Continuing Operations":16274000.0},"2025-06-30":{"Free Cash Flow":115387000.0,"Repurchase Of Capital Stock":-47379000.0,"Capital Expenditure":-8621000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":44143000.0,"End Cash Position":192278000.0,"Beginning Cash Position":144509000.0,"Changes In Cash":47769000.0,"Financing Cash Flow":-47379000.0,"Cash Flow From Continuing Financing Activities":-47379000.0,"Net Common Stock Issuance":-47379000.0,"Common Stock Payments":-47379000.0,"Investing Cash Flow":-28860000.0,"Cash Flow From Continuing Investing Activities":-28860000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-20739000.0,"Sale Of Investment":11007000.0,"Purchase Of Investment":-31746000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-8000.0,"Purchase Of Intangibles":-8000.0,"Capital Expenditure Reported":-8613000.0,"Operating Cash Flow":124008000.0,"Cash Flow From Continuing Operating Activities":124008000.0,"Change In Working Capital":70245000.0,"Change In Other Working Capital":-25459000.0,"Change In Other Current Assets":-283000.0,"Change In Payables And Accrued Expense":7990000.0,"Change In Accrued Expense":8572000.0,"Change In Payable":-582000.0,"Change In Account Payable":-582000.0,"Change In Receivables":87997000.0,"Changes In Account Receivables":87997000.0,"Other Non Cash Items":-395000.0,"Stock Based Compensation":3487000.0,"Deferred Tax":-789000.0,"Deferred Income Tax":-789000.0,"Depreciation Amortization Depletion":9914000.0,"Depreciation And Amortization":9914000.0,"Amortization Cash Flow":2105000.0,"Amortization Of Intangibles":2105000.0,"Depreciation":7809000.0,"Net Income From Continuing Operations":41546000.0}}}