{"ticker":"LOVE","downloaded_at":"2026-08-20","balance_sheet":{"2026-04-30":{"Ordinary Shares Number":14638550.0,"Share Issued":14638550.0,"Total Debt":190873000.0,"Tangible Book Value":202749000.0,"Invested Capital":205534000.0,"Working Capital":70618000.0,"Net Tangible Assets":202749000.0,"Capital Lease Obligations":190873000.0,"Common Stock Equity":205534000.0,"Total Capitalization":205534000.0,"Total Equity Gross Minority Interest":205534000.0,"Stockholders Equity":205534000.0,"Retained Earnings":10411000.0,"Additional Paid In Capital":195123000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":295439000.0,"Total Non Current Liabilities Net Minority Interest":167066000.0,"Tradeand Other Payables Non Current":464000.0,"Long Term Debt And Capital Lease Obligation":166602000.0,"Long Term Capital Lease Obligation":166602000.0,"Current Liabilities":128373000.0,"Current Deferred Liabilities":14324000.0,"Current Deferred Revenue":14324000.0,"Current Debt And Capital Lease Obligation":24271000.0,"Current Capital Lease Obligation":24271000.0,"Payables And Accrued Expenses":89778000.0,"Current Accrued Expenses":31601000.0,"Payables":58177000.0,"Other Payable":10023000.0,"Total Tax Payable":4317000.0,"Accounts Payable":43837000.0,"Total Assets":500973000.0,"Total Non Current Assets":301982000.0,"Other Non Current Assets":32088000.0,"Non Current Deferred Assets":19039000.0,"Non Current Deferred Taxes Assets":19039000.0,"Goodwill And Other Intangible Assets":2785000.0,"Other Intangible Assets":2641000.0,"Goodwill":144000.0,"Net PPE":248070000.0,"Accumulated Depreciation":null,"Gross PPE":248070000.0,"Leases":null,"Construction In Progress":null,"Other Properties":248070000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":198991000.0,"Other Current Assets":6178000.0,"Prepaid Assets":13390000.0,"Inventory":109267000.0,"Finished Goods":109267000.0,"Receivables":13158000.0,"Accounts Receivable":13158000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":56998000.0,"Cash And Cash Equivalents":56998000.0},"2026-01-31":{"Ordinary Shares Number":14617238.0,"Share Issued":14617238.0,"Total Debt":192511000.0,"Tangible Book Value":216190000.0,"Invested Capital":218707000.0,"Working Capital":89525000.0,"Net Tangible Assets":216190000.0,"Capital Lease Obligations":192511000.0,"Common Stock Equity":218707000.0,"Total Capitalization":218707000.0,"Total Equity Gross Minority Interest":218707000.0,"Stockholders Equity":218707000.0,"Retained Earnings":23864000.0,"Additional Paid In Capital":194843000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":315975000.0,"Total Non Current Liabilities Net Minority Interest":168864000.0,"Tradeand Other Payables Non Current":464000.0,"Long Term Debt And Capital Lease Obligation":168400000.0,"Long Term Capital Lease Obligation":168400000.0,"Current Liabilities":147111000.0,"Current Deferred Liabilities":11544000.0,"Current Deferred Revenue":11544000.0,"Current Debt And Capital Lease Obligation":24111000.0,"Current Capital Lease Obligation":24111000.0,"Payables And Accrued Expenses":111456000.0,"Current Accrued Expenses":38296000.0,"Payables":73160000.0,"Other Payable":21936000.0,"Total Tax Payable":7488000.0,"Accounts Payable":43736000.0,"Total Assets":534682000.0,"Total Non Current Assets":298046000.0,"Other Non Current Assets":32420000.0,"Non Current Deferred Assets":13387000.0,"Non Current Deferred Taxes Assets":13387000.0,"Goodwill And Other Intangible Assets":2517000.0,"Other Intangible Assets":2373000.0,"Goodwill":144000.0,"Net PPE":249722000.0,"Accumulated Depreciation":-58313000.0,"Gross PPE":308035000.0,"Leases":115913000.0,"Construction In Progress":1913000.0,"Other Properties":166748000.0,"Machinery Furniture Equipment":23461000.0,"Properties":0.0,"Current Assets":236636000.0,"Other Current Assets":6260000.0,"Prepaid Assets":10473000.0,"Inventory":106317000.0,"Finished Goods":106317000.0,"Receivables":11733000.0,"Accounts Receivable":11733000.0,"Allowance For Doubtful Accounts Receivable":-800000.0,"Gross Accounts Receivable":12533000.0,"Cash Cash Equivalents And Short Term Investments":101853000.0,"Cash And Cash Equivalents":101853000.0},"2025-10-31":{"Ordinary Shares Number":14615785.0,"Share Issued":14615785.0,"Total Debt":191515000.0,"Tangible Book Value":187059000.0,"Invested Capital":189307000.0,"Working Capital":48988000.0,"Net Tangible Assets":187059000.0,"Capital Lease Obligations":191515000.0,"Common Stock Equity":189307000.0,"Total Capitalization":189307000.0,"Total Equity Gross Minority Interest":189307000.0,"Stockholders Equity":189307000.0,"Retained Earnings":-8242000.0,"Additional Paid In Capital":197549000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":306207000.0,"Total Non Current Liabilities Net Minority Interest":169209000.0,"Tradeand Other Payables Non Current":424000.0,"Long Term Debt And Capital Lease Obligation":168785000.0,"Long Term Capital Lease Obligation":168785000.0,"Current Liabilities":136998000.0,"Current Deferred Liabilities":8727000.0,"Current Deferred Revenue":8727000.0,"Current Debt And Capital Lease Obligation":22730000.0,"Current Capital Lease Obligation":22730000.0,"Payables And Accrued Expenses":105541000.0,"Current Accrued Expenses":41402000.0,"Payables":64139000.0,"Other Payable":14009000.0,"Total Tax Payable":4582000.0,"Accounts Payable":45548000.0,"Total Assets":495514000.0,"Total Non Current Assets":309528000.0,"Other Non Current Assets":31105000.0,"Non Current Deferred Assets":26368000.0,"Non Current Deferred Taxes Assets":26368000.0,"Goodwill And Other Intangible Assets":2248000.0,"Other Intangible Assets":2104000.0,"Goodwill":144000.0,"Net PPE":249807000.0,"Accumulated Depreciation":null,"Gross PPE":249807000.0,"Leases":null,"Construction In Progress":null,"Other Properties":249807000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":185986000.0,"Other Current Assets":2525000.0,"Prepaid Assets":13098000.0,"Inventory":129681000.0,"Finished Goods":129681000.0,"Receivables":16960000.0,"Accounts Receivable":16960000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":23722000.0,"Cash And Cash Equivalents":23722000.0},"2025-07-31":{"Ordinary Shares Number":14599825.0,"Share Issued":14599825.0,"Total Debt":193466000.0,"Tangible Book Value":195455000.0,"Invested Capital":197461000.0,"Working Capital":64694000.0,"Net Tangible Assets":195455000.0,"Capital Lease Obligations":193466000.0,"Common Stock Equity":197461000.0,"Total Capitalization":197461000.0,"Total Equity Gross Minority Interest":197461000.0,"Stockholders Equity":197461000.0,"Retained Earnings":2307000.0,"Additional Paid In Capital":195154000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":296248000.0,"Total Non Current Liabilities Net Minority Interest":171105000.0,"Tradeand Other Payables Non Current":424000.0,"Long Term Debt And Capital Lease Obligation":170681000.0,"Long Term Capital Lease Obligation":170681000.0,"Current Liabilities":125143000.0,"Current Deferred Liabilities":13553000.0,"Current Deferred Revenue":13553000.0,"Current Debt And Capital Lease Obligation":22785000.0,"Current Capital Lease Obligation":22785000.0,"Payables And Accrued Expenses":88805000.0,"Current Accrued Expenses":36490000.0,"Payables":52315000.0,"Other Payable":11438000.0,"Total Tax Payable":4881000.0,"Accounts Payable":35996000.0,"Total Assets":493709000.0,"Total Non Current Assets":303872000.0,"Other Non Current Assets":30736000.0,"Non Current Deferred Assets":21256000.0,"Non Current Deferred Taxes Assets":21256000.0,"Goodwill And Other Intangible Assets":2006000.0,"Other Intangible Assets":1862000.0,"Goodwill":144000.0,"Net PPE":249874000.0,"Accumulated Depreciation":null,"Gross PPE":249874000.0,"Leases":null,"Construction In Progress":null,"Other Properties":249874000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":189837000.0,"Other Current Assets":3318000.0,"Prepaid Assets":14273000.0,"Inventory":123983000.0,"Finished Goods":123983000.0,"Receivables":14072000.0,"Accounts Receivable":14072000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":34191000.0,"Cash And Cash Equivalents":34191000.0},"2025-04-30":{"Ordinary Shares Number":14549250.0,"Share Issued":14549250.0,"Total Debt":191636000.0,"Tangible Book Value":199351000.0,"Invested Capital":201214000.0,"Working Capital":68388000.0,"Net Tangible Assets":199351000.0,"Capital Lease Obligations":191636000.0,"Common Stock Equity":201214000.0,"Total Capitalization":201214000.0,"Total Equity Gross Minority Interest":201214000.0,"Stockholders Equity":201214000.0,"Retained Earnings":8947000.0,"Additional Paid In Capital":192267000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":282526000.0,"Total Non Current Liabilities Net Minority Interest":169461000.0,"Tradeand Other Payables Non Current":424000.0,"Long Term Debt And Capital Lease Obligation":169037000.0,"Long Term Capital Lease Obligation":169037000.0,"Current Liabilities":113065000.0,"Current Deferred Liabilities":11639000.0,"Current Deferred Revenue":11639000.0,"Current Debt And Capital Lease Obligation":22599000.0,"Current Capital Lease Obligation":22599000.0,"Payables And Accrued Expenses":78827000.0,"Current Accrued Expenses":42453000.0,"Payables":36374000.0,"Other Payable":7137000.0,"Total Tax Payable":4218000.0,"Accounts Payable":25019000.0,"Total Assets":483740000.0,"Total Non Current Assets":302287000.0,"Other Non Current Assets":31971000.0,"Non Current Deferred Assets":18914000.0,"Non Current Deferred Taxes Assets":18914000.0,"Goodwill And Other Intangible Assets":1863000.0,"Other Intangible Assets":1719000.0,"Goodwill":144000.0,"Net PPE":249539000.0,"Accumulated Depreciation":null,"Gross PPE":249539000.0,"Leases":null,"Construction In Progress":null,"Other Properties":249539000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":181453000.0,"Other Current Assets":3628000.0,"Prepaid Assets":12977000.0,"Inventory":124926000.0,"Finished Goods":124926000.0,"Receivables":13022000.0,"Accounts Receivable":13022000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":26900000.0,"Cash And Cash Equivalents":26900000.0},"2025-01-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-52511000.0,"Gross PPE":null,"Leases":97874000.0,"Construction In Progress":6442000.0,"Other Properties":null,"Machinery Furniture Equipment":24660000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-400000.0,"Gross Accounts Receivable":17181000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-04-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.336,"Normalized EBITDA":-13193000.0,"Net Income From Continuing Operation Net Minority Interest":-11093000.0,"Reconciled Depreciation":4181000.0,"Reconciled Cost Of Revenue":66222000.0,"EBITDA":-13193000.0,"EBIT":-17374000.0,"Net Interest Income":666000.0,"Interest Income":666000.0,"Normalized Income":-11093000.0,"Net Income From Continuing And Discontinued Operation":-11093000.0,"Total Expenses":155570000.0,"Total Operating Income As Reported":-17374000.0,"Diluted Average Shares":14668023.0,"Basic Average Shares":14668023.0,"Diluted EPS":-0.76,"Basic EPS":-0.76,"Diluted NI Availto Com Stockholders":-11093000.0,"Net Income Common Stockholders":-11093000.0,"Net Income":-11093000.0,"Net Income Including Noncontrolling Interests":-11093000.0,"Net Income Continuous Operations":-11093000.0,"Tax Provision":-5615000.0,"Pretax Income":-16708000.0,"Net Non Operating Interest Income Expense":666000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":666000.0,"Operating Income":-17374000.0,"Operating Expense":89348000.0,"Depreciation Amortization Depletion Income Statement":4181000.0,"Depreciation And Amortization In Income Statement":4181000.0,"Selling General And Administration":85167000.0,"Selling And Marketing Expense":16599000.0,"General And Administrative Expense":68568000.0,"Other Gand A":68568000.0,"Gross Profit":71974000.0,"Cost Of Revenue":66222000.0,"Total Revenue":138196000.0,"Operating Revenue":138196000.0},"2026-01-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.296153,"Normalized EBITDA":48699000.0,"Net Income From Continuing Operation Net Minority Interest":32106000.0,"Reconciled Depreciation":3755000.0,"Reconciled Cost Of Revenue":104046000.0,"EBITDA":48699000.0,"EBIT":44944000.0,"Net Interest Income":671000.0,"Interest Income":null,"Normalized Income":32106000.0,"Net Income From Continuing And Discontinued Operation":32106000.0,"Total Expenses":203102000.0,"Total Operating Income As Reported":44944000.0,"Diluted Average Shares":14682443.0,"Basic Average Shares":14660807.0,"Diluted EPS":2.19,"Basic EPS":2.19,"Diluted NI Availto Com Stockholders":32106000.0,"Net Income Common Stockholders":32106000.0,"Net Income":32106000.0,"Net Income Including Noncontrolling Interests":32106000.0,"Net Income Continuous Operations":32106000.0,"Tax Provision":13509000.0,"Pretax Income":45615000.0,"Net Non Operating Interest Income Expense":671000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":null,"Operating Income":44944000.0,"Operating Expense":99056000.0,"Depreciation Amortization Depletion Income Statement":3755000.0,"Depreciation And Amortization In Income Statement":3755000.0,"Selling General And Administration":95301000.0,"Selling And Marketing Expense":25509000.0,"General And Administrative Expense":69792000.0,"Other Gand A":69792000.0,"Gross Profit":144000000.0,"Cost Of Revenue":104046000.0,"Total Revenue":248046000.0,"Operating Revenue":248046000.0},"2025-10-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.324,"Normalized EBITDA":-11802000.0,"Net Income From Continuing Operation Net Minority Interest":-10551000.0,"Reconciled Depreciation":4002000.0,"Reconciled Cost Of Revenue":65929000.0,"EBITDA":-11802000.0,"EBIT":-15804000.0,"Net Interest Income":206000.0,"Interest Income":null,"Normalized Income":-10551000.0,"Net Income From Continuing And Discontinued Operation":-10551000.0,"Total Expenses":165970000.0,"Total Operating Income As Reported":-15804000.0,"Diluted Average Shares":14655495.0,"Basic Average Shares":14655495.0,"Diluted EPS":-0.72,"Basic EPS":-0.72,"Diluted NI Availto Com Stockholders":-10551000.0,"Net Income Common Stockholders":-10551000.0,"Net Income":-10551000.0,"Net Income Including Noncontrolling Interests":-10551000.0,"Net Income Continuous Operations":-10551000.0,"Tax Provision":-5047000.0,"Pretax Income":-15598000.0,"Net Non Operating Interest Income Expense":206000.0,"Total Other Finance Cost":-206000.0,"Interest Income Non Operating":null,"Operating Income":-15804000.0,"Operating Expense":100041000.0,"Depreciation Amortization Depletion Income Statement":4002000.0,"Depreciation And Amortization In Income Statement":4002000.0,"Selling General And Administration":96039000.0,"Selling And Marketing Expense":21075000.0,"General And Administrative Expense":74964000.0,"Other Gand A":74964000.0,"Gross Profit":84237000.0,"Cost Of Revenue":65929000.0,"Total Revenue":150166000.0,"Operating Revenue":150166000.0},"2025-07-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.237648,"Normalized EBITDA":-4987000.0,"Net Income From Continuing Operation Net Minority Interest":-6650000.0,"Reconciled Depreciation":3836000.0,"Reconciled Cost Of Revenue":69922000.0,"EBITDA":-4987000.0,"EBIT":-8823000.0,"Net Interest Income":100000.0,"Interest Income":100000.0,"Normalized Income":-6650000.0,"Net Income From Continuing And Discontinued Operation":-6650000.0,"Total Expenses":169353000.0,"Total Operating Income As Reported":-8823000.0,"Diluted Average Shares":14623823.0,"Basic Average Shares":14623823.0,"Diluted EPS":-0.45,"Basic EPS":-0.45,"Diluted NI Availto Com Stockholders":-6650000.0,"Net Income Common Stockholders":-6650000.0,"Net Income":-6650000.0,"Net Income Including Noncontrolling Interests":-6650000.0,"Net Income Continuous Operations":-6650000.0,"Tax Provision":-2073000.0,"Pretax Income":-8723000.0,"Net Non Operating Interest Income Expense":100000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":100000.0,"Operating Income":-8823000.0,"Operating Expense":99431000.0,"Depreciation Amortization Depletion Income Statement":3836000.0,"Depreciation And Amortization In Income Statement":3836000.0,"Selling General And Administration":95595000.0,"Selling And Marketing Expense":23481000.0,"General And Administrative Expense":72114000.0,"Other Gand A":72114000.0,"Gross Profit":90608000.0,"Cost Of Revenue":69922000.0,"Total Revenue":160530000.0,"Operating Revenue":160530000.0},"2025-04-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.259006,"Normalized EBITDA":-11341000.0,"Net Income From Continuing Operation Net Minority Interest":-10840000.0,"Reconciled Depreciation":3613000.0,"Reconciled Cost Of Revenue":64003000.0,"EBITDA":-11341000.0,"EBIT":-14954000.0,"Net Interest Income":325000.0,"Interest Income":325000.0,"Normalized Income":-10840000.0,"Net Income From Continuing And Discontinued Operation":-10840000.0,"Total Expenses":153327000.0,"Total Operating Income As Reported":-14954000.0,"Diluted Average Shares":14792080.0,"Basic Average Shares":14792080.0,"Diluted EPS":-0.73,"Basic EPS":-0.73,"Diluted NI Availto Com Stockholders":-10840000.0,"Net Income Common Stockholders":-10840000.0,"Net Income":-10840000.0,"Net Income Including Noncontrolling Interests":-10840000.0,"Net Income Continuous Operations":-10840000.0,"Tax Provision":-3789000.0,"Pretax Income":-14629000.0,"Net Non Operating Interest Income Expense":325000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":325000.0,"Operating Income":-14954000.0,"Operating Expense":89324000.0,"Depreciation Amortization Depletion Income Statement":3613000.0,"Depreciation And Amortization In Income Statement":3613000.0,"Selling General And Administration":85711000.0,"Selling And Marketing Expense":18594000.0,"General And Administrative Expense":67117000.0,"Other Gand A":67117000.0,"Gross Profit":74370000.0,"Cost Of Revenue":64003000.0,"Total Revenue":138373000.0,"Operating Revenue":138373000.0},"2025-01-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":-662000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-04-30":{"Free Cash Flow":-40671000.0,"Repurchase Of Capital Stock":-2364000.0,"Capital Expenditure":-5315000.0,"Interest Paid Supplemental Data":30000.0,"Income Tax Paid Supplemental Data":20000.0,"End Cash Position":56998000.0,"Beginning Cash Position":101853000.0,"Changes In Cash":-44855000.0,"Financing Cash Flow":-4184000.0,"Cash Flow From Continuing Financing Activities":-4184000.0,"Net Other Financing Charges":-1820000.0,"Net Common Stock Issuance":-2364000.0,"Common Stock Payments":-2364000.0,"Investing Cash Flow":-5315000.0,"Cash Flow From Continuing Investing Activities":-5315000.0,"Net Intangibles Purchase And Sale":-285000.0,"Purchase Of Intangibles":-285000.0,"Net PPE Purchase And Sale":-5030000.0,"Purchase Of PPE":-5030000.0,"Operating Cash Flow":-35356000.0,"Cash Flow From Continuing Operating Activities":-35356000.0,"Change In Working Capital":-32150000.0,"Change In Other Working Capital":2780000.0,"Change In Other Current Liabilities":-6831000.0,"Change In Other Current Assets":332000.0,"Change In Payables And Accrued Expense":-21206000.0,"Change In Accrued Expense":-21944000.0,"Change In Payable":738000.0,"Change In Account Payable":738000.0,"Change In Prepaid Assets":-2850000.0,"Change In Inventory":-2950000.0,"Change In Receivables":-1425000.0,"Changes In Account Receivables":-1425000.0,"Other Non Cash Items":7220000.0,"Stock Based Compensation":2100000.0,"Asset Impairment Charge":null,"Deferred Tax":-5652000.0,"Deferred Income Tax":-5652000.0,"Depreciation Amortization Depletion":4181000.0,"Depreciation And Amortization":4181000.0,"Amortization Cash Flow":100000.0,"Amortization Of Intangibles":100000.0,"Depreciation":4081000.0,"Operating Gains Losses":38000.0,"Gain Loss On Sale Of PPE":38000.0,"Net Income From Continuing Operations":-11093000.0},"2026-01-31":{"Free Cash Flow":78146000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-5275000.0,"Interest Paid Supplemental Data":31000.0,"Income Tax Paid Supplemental Data":821000.0,"End Cash Position":101853000.0,"Beginning Cash Position":23722000.0,"Changes In Cash":78131000.0,"Financing Cash Flow":-15000.0,"Cash Flow From Continuing Financing Activities":-15000.0,"Net Other Financing Charges":-15000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":-5275000.0,"Cash Flow From Continuing Investing Activities":-5275000.0,"Net Intangibles Purchase And Sale":-351000.0,"Purchase Of Intangibles":-351000.0,"Net PPE Purchase And Sale":-4924000.0,"Purchase Of PPE":-4924000.0,"Operating Cash Flow":83421000.0,"Cash Flow From Continuing Operating Activities":83421000.0,"Change In Working Capital":30308000.0,"Change In Other Working Capital":2817000.0,"Change In Other Current Liabilities":-5962000.0,"Change In Other Current Assets":-1315000.0,"Change In Payables And Accrued Expense":7305000.0,"Change In Accrued Expense":8497000.0,"Change In Payable":-1192000.0,"Change In Account Payable":-1192000.0,"Change In Prepaid Assets":-1128000.0,"Change In Inventory":23364000.0,"Change In Receivables":5227000.0,"Changes In Account Receivables":5227000.0,"Other Non Cash Items":6775000.0,"Stock Based Compensation":-2691000.0,"Asset Impairment Charge":0.0,"Deferred Tax":12981000.0,"Deferred Income Tax":12981000.0,"Depreciation Amortization Depletion":3755000.0,"Depreciation And Amortization":3755000.0,"Amortization Cash Flow":91000.0,"Amortization Of Intangibles":91000.0,"Depreciation":3664000.0,"Operating Gains Losses":187000.0,"Gain Loss On Sale Of PPE":187000.0,"Net Income From Continuing Operations":32106000.0},"2025-10-31":{"Free Cash Flow":-10430000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-5549000.0,"Interest Paid Supplemental Data":20000.0,"Income Tax Paid Supplemental Data":75000.0,"End Cash Position":23722000.0,"Beginning Cash Position":34191000.0,"Changes In Cash":-10469000.0,"Financing Cash Flow":-39000.0,"Cash Flow From Continuing Financing Activities":-39000.0,"Net Other Financing Charges":-39000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":-5549000.0,"Cash Flow From Continuing Investing Activities":-5549000.0,"Net Intangibles Purchase And Sale":-248000.0,"Purchase Of Intangibles":-248000.0,"Net PPE Purchase And Sale":-5301000.0,"Purchase Of PPE":-5301000.0,"Operating Cash Flow":-4881000.0,"Cash Flow From Continuing Operating Activities":-4881000.0,"Change In Working Capital":-2755000.0,"Change In Other Working Capital":-4826000.0,"Change In Other Current Liabilities":-6437000.0,"Change In Other Current Assets":-369000.0,"Change In Payables And Accrued Expense":15513000.0,"Change In Accrued Expense":6466000.0,"Change In Payable":9047000.0,"Change In Account Payable":9047000.0,"Change In Prepaid Assets":1950000.0,"Change In Inventory":-5698000.0,"Change In Receivables":-2888000.0,"Changes In Account Receivables":-2888000.0,"Other Non Cash Items":6856000.0,"Stock Based Compensation":2434000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-5112000.0,"Deferred Income Tax":-5112000.0,"Depreciation Amortization Depletion":4002000.0,"Depreciation And Amortization":4002000.0,"Amortization Cash Flow":85000.0,"Amortization Of Intangibles":85000.0,"Depreciation":3917000.0,"Operating Gains Losses":245000.0,"Gain Loss On Sale Of PPE":245000.0,"Net Income From Continuing Operations":-10551000.0},"2025-07-31":{"Free Cash Flow":7670000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-4495000.0,"Interest Paid Supplemental Data":31000.0,"Income Tax Paid Supplemental Data":9077000.0,"End Cash Position":34191000.0,"Beginning Cash Position":26900000.0,"Changes In Cash":7291000.0,"Financing Cash Flow":-379000.0,"Cash Flow From Continuing Financing Activities":-379000.0,"Net Other Financing Charges":-379000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":-4495000.0,"Cash Flow From Continuing Investing Activities":-4495000.0,"Net Intangibles Purchase And Sale":-162000.0,"Purchase Of Intangibles":-162000.0,"Net PPE Purchase And Sale":-4333000.0,"Purchase Of PPE":-4333000.0,"Operating Cash Flow":12165000.0,"Cash Flow From Continuing Operating Activities":12165000.0,"Change In Working Capital":5793000.0,"Change In Other Working Capital":1914000.0,"Change In Other Current Liabilities":-6021000.0,"Change In Other Current Assets":1235000.0,"Change In Payables And Accrued Expense":9776000.0,"Change In Accrued Expense":-710000.0,"Change In Payable":10486000.0,"Change In Account Payable":10486000.0,"Change In Prepaid Assets":-1004000.0,"Change In Inventory":943000.0,"Change In Receivables":-1050000.0,"Changes In Account Receivables":-1050000.0,"Other Non Cash Items":6708000.0,"Stock Based Compensation":3266000.0,"Asset Impairment Charge":null,"Deferred Tax":-2342000.0,"Deferred Income Tax":-2342000.0,"Depreciation Amortization Depletion":3836000.0,"Depreciation And Amortization":3836000.0,"Amortization Cash Flow":75000.0,"Amortization Of Intangibles":75000.0,"Depreciation":3761000.0,"Operating Gains Losses":13000.0,"Gain Loss On Sale Of PPE":13000.0,"Net Income From Continuing Operations":-6650000.0},"2025-04-30":{"Free Cash Flow":-50078000.0,"Repurchase Of Capital Stock":-6000000.0,"Capital Expenditure":-8701000.0,"Interest Paid Supplemental Data":40000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":26900000.0,"Beginning Cash Position":83734000.0,"Changes In Cash":-56834000.0,"Financing Cash Flow":-6756000.0,"Cash Flow From Continuing Financing Activities":-6756000.0,"Net Other Financing Charges":-756000.0,"Net Common Stock Issuance":-6000000.0,"Common Stock Payments":-6000000.0,"Investing Cash Flow":-8701000.0,"Cash Flow From Continuing Investing Activities":-8701000.0,"Net Intangibles Purchase And Sale":-124000.0,"Purchase Of Intangibles":-124000.0,"Net PPE Purchase And Sale":-8577000.0,"Purchase Of PPE":-8577000.0,"Operating Cash Flow":-41377000.0,"Cash Flow From Continuing Operating Activities":-41377000.0,"Change In Working Capital":-39738000.0,"Change In Other Working Capital":389000.0,"Change In Other Current Liabilities":-6417000.0,"Change In Other Current Assets":935000.0,"Change In Payables And Accrued Expense":-42948000.0,"Change In Accrued Expense":-15720000.0,"Change In Payable":-27228000.0,"Change In Account Payable":-27228000.0,"Change In Prepaid Assets":5137000.0,"Change In Inventory":-593000.0,"Change In Receivables":3759000.0,"Changes In Account Receivables":3759000.0,"Other Non Cash Items":6703000.0,"Stock Based Compensation":2501000.0,"Asset Impairment Charge":null,"Deferred Tax":-3637000.0,"Deferred Income Tax":-3637000.0,"Depreciation Amortization Depletion":3613000.0,"Depreciation And Amortization":3613000.0,"Amortization Cash Flow":68000.0,"Amortization Of Intangibles":68000.0,"Depreciation":3545000.0,"Operating Gains Losses":21000.0,"Gain Loss On Sale Of PPE":21000.0,"Net Income From Continuing Operations":-10840000.0}}}