{"ticker":"LOW","downloaded_at":"2026-08-20","balance_sheet":{"2026-04-30":{"Ordinary Shares Number":561000000.0,"Share Issued":561000000.0,"Net Debt":37155000000.0,"Total Debt":42540000000.0,"Tangible Book Value":-19022000000.0,"Invested Capital":28671000000.0,"Working Capital":1888000000.0,"Net Tangible Assets":-19022000000.0,"Capital Lease Obligations":4599000000.0,"Common Stock Equity":-9270000000.0,"Total Capitalization":27481000000.0,"Total Equity Gross Minority Interest":-9270000000.0,"Stockholders Equity":-9270000000.0,"Gains Losses Not Affecting Retained Earnings":266000000.0,"Other Equity Adjustments":266000000.0,"Retained Earnings":-9884000000.0,"Additional Paid In Capital":68000000.0,"Capital Stock":280000000.0,"Common Stock":280000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":64211000000.0,"Total Non Current Liabilities Net Minority Interest":43937000000.0,"Other Non Current Liabilities":762000000.0,"Non Current Deferred Liabilities":2487000000.0,"Non Current Deferred Revenue":1248000000.0,"Non Current Deferred Taxes Liabilities":1239000000.0,"Long Term Debt And Capital Lease Obligation":40688000000.0,"Long Term Capital Lease Obligation":3937000000.0,"Long Term Debt":36751000000.0,"Current Liabilities":20274000000.0,"Other Current Liabilities":3846000000.0,"Current Deferred Liabilities":1629000000.0,"Current Deferred Revenue":1629000000.0,"Current Debt And Capital Lease Obligation":1852000000.0,"Current Capital Lease Obligation":662000000.0,"Current Debt":1190000000.0,"Other Current Borrowings":1190000000.0,"Pensionand Other Post Retirement Benefit Plans Current":972000000.0,"Current Provisions":null,"Payables And Accrued Expenses":11975000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":11975000000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":11975000000.0,"Total Assets":54941000000.0,"Total Non Current Assets":32779000000.0,"Other Non Current Assets":591000000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":9752000000.0,"Other Intangible Assets":5807000000.0,"Goodwill":3945000000.0,"Net PPE":22436000000.0,"Accumulated Depreciation":null,"Gross PPE":22436000000.0,"Construction In Progress":null,"Other Properties":22436000000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":22162000000.0,"Other Current Assets":1320000000.0,"Restricted Cash":458000000.0,"Inventory":18447000000.0,"Finished Goods":18447000000.0,"Receivables":1151000000.0,"Accounts Receivable":1151000000.0,"Cash Cash Equivalents And Short Term Investments":786000000.0,"Cash And Cash Equivalents":786000000.0},"2026-01-31":{"Ordinary Shares Number":560951457.0,"Share Issued":560951457.0,"Net Debt":38939000000.0,"Total Debt":44677000000.0,"Tangible Book Value":-19770000000.0,"Invested Capital":30004000000.0,"Working Capital":1492000000.0,"Net Tangible Assets":-19770000000.0,"Capital Lease Obligations":4756000000.0,"Common Stock Equity":-9917000000.0,"Total Capitalization":27573000000.0,"Total Equity Gross Minority Interest":-9917000000.0,"Stockholders Equity":-9917000000.0,"Gains Losses Not Affecting Retained Earnings":271000000.0,"Other Equity Adjustments":271000000.0,"Retained Earnings":-10839000000.0,"Additional Paid In Capital":370000000.0,"Capital Stock":281000000.0,"Common Stock":281000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":64061000000.0,"Total Non Current Liabilities Net Minority Interest":44598000000.0,"Other Non Current Liabilities":764000000.0,"Non Current Deferred Liabilities":2301000000.0,"Non Current Deferred Revenue":1262000000.0,"Non Current Deferred Taxes Liabilities":1039000000.0,"Long Term Debt And Capital Lease Obligation":41533000000.0,"Long Term Capital Lease Obligation":4043000000.0,"Long Term Debt":37490000000.0,"Current Liabilities":19463000000.0,"Other Current Liabilities":2038000000.0,"Current Deferred Liabilities":1477000000.0,"Current Deferred Revenue":1477000000.0,"Current Debt And Capital Lease Obligation":3144000000.0,"Current Capital Lease Obligation":713000000.0,"Current Debt":2431000000.0,"Other Current Borrowings":2431000000.0,"Pensionand Other Post Retirement Benefit Plans Current":1285000000.0,"Current Provisions":178000000.0,"Payables And Accrued Expenses":11341000000.0,"Current Accrued Expenses":485000000.0,"Interest Payable":485000000.0,"Payables":10856000000.0,"Dividends Payable":673000000.0,"Total Tax Payable":421000000.0,"Income Tax Payable":23000000.0,"Accounts Payable":9762000000.0,"Total Assets":54144000000.0,"Total Non Current Assets":33189000000.0,"Other Non Current Assets":671000000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":9853000000.0,"Other Intangible Assets":5908000000.0,"Goodwill":3945000000.0,"Net PPE":22665000000.0,"Accumulated Depreciation":-20019000000.0,"Gross PPE":42684000000.0,"Construction In Progress":712000000.0,"Other Properties":16151000000.0,"Buildings And Improvements":18953000000.0,"Land And Improvements":6868000000.0,"Properties":0.0,"Current Assets":20955000000.0,"Other Current Assets":1213000000.0,"Restricted Cash":370000000.0,"Inventory":17300000000.0,"Finished Goods":17300000000.0,"Receivables":1090000000.0,"Accounts Receivable":1090000000.0,"Cash Cash Equivalents And Short Term Investments":982000000.0,"Cash And Cash Equivalents":982000000.0},"2025-10-31":{"Ordinary Shares Number":560824905.0,"Share Issued":560824905.0,"Net Debt":39314000000.0,"Total Debt":44696000000.0,"Tangible Book Value":-20358000000.0,"Invested Capital":29553000000.0,"Working Capital":769000000.0,"Net Tangible Assets":-20358000000.0,"Capital Lease Obligations":4761000000.0,"Common Stock Equity":-10382000000.0,"Total Capitalization":27116000000.0,"Total Equity Gross Minority Interest":-10382000000.0,"Stockholders Equity":-10382000000.0,"Gains Losses Not Affecting Retained Earnings":275000000.0,"Other Equity Adjustments":275000000.0,"Retained Earnings":-11165000000.0,"Additional Paid In Capital":228000000.0,"Capital Stock":280000000.0,"Common Stock":280000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":63835000000.0,"Total Non Current Liabilities Net Minority Interest":44384000000.0,"Other Non Current Liabilities":735000000.0,"Non Current Deferred Liabilities":2081000000.0,"Non Current Deferred Revenue":1273000000.0,"Non Current Deferred Taxes Liabilities":808000000.0,"Long Term Debt And Capital Lease Obligation":41568000000.0,"Long Term Capital Lease Obligation":4070000000.0,"Long Term Debt":37498000000.0,"Current Liabilities":19451000000.0,"Other Current Liabilities":3527000000.0,"Current Deferred Liabilities":1537000000.0,"Current Deferred Revenue":1537000000.0,"Current Debt And Capital Lease Obligation":3128000000.0,"Current Capital Lease Obligation":691000000.0,"Current Debt":2437000000.0,"Other Current Borrowings":2437000000.0,"Pensionand Other Post Retirement Benefit Plans Current":1023000000.0,"Current Provisions":null,"Payables And Accrued Expenses":10236000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":10236000000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":10236000000.0,"Total Assets":53453000000.0,"Total Non Current Assets":33233000000.0,"Other Non Current Assets":603000000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":9976000000.0,"Other Intangible Assets":5994000000.0,"Goodwill":3982000000.0,"Net PPE":22654000000.0,"Accumulated Depreciation":null,"Gross PPE":22654000000.0,"Construction In Progress":null,"Other Properties":22654000000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":20220000000.0,"Other Current Assets":788000000.0,"Restricted Cash":412000000.0,"Inventory":17183000000.0,"Finished Goods":17183000000.0,"Receivables":1216000000.0,"Accounts Receivable":1216000000.0,"Cash Cash Equivalents And Short Term Investments":621000000.0,"Cash And Cash Equivalents":621000000.0},"2025-07-31":{"Ordinary Shares Number":561000000.0,"Share Issued":561000000.0,"Net Debt":29863000000.0,"Total Debt":39060000000.0,"Tangible Book Value":-13067000000.0,"Invested Capital":23323000000.0,"Working Capital":1017000000.0,"Net Tangible Assets":-13067000000.0,"Capital Lease Obligations":4337000000.0,"Common Stock Equity":-11400000000.0,"Total Capitalization":19148000000.0,"Total Equity Gross Minority Interest":-11400000000.0,"Stockholders Equity":-11400000000.0,"Gains Losses Not Affecting Retained Earnings":281000000.0,"Other Equity Adjustments":281000000.0,"Retained Earnings":-12108000000.0,"Additional Paid In Capital":147000000.0,"Capital Stock":280000000.0,"Common Stock":280000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":58014000000.0,"Total Non Current Liabilities Net Minority Interest":36392000000.0,"Other Non Current Liabilities":760000000.0,"Non Current Deferred Liabilities":1283000000.0,"Non Current Deferred Revenue":1283000000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":34349000000.0,"Long Term Capital Lease Obligation":3801000000.0,"Long Term Debt":30548000000.0,"Current Liabilities":21622000000.0,"Other Current Liabilities":4742000000.0,"Current Deferred Liabilities":1558000000.0,"Current Deferred Revenue":1558000000.0,"Current Debt And Capital Lease Obligation":4711000000.0,"Current Capital Lease Obligation":536000000.0,"Current Debt":4175000000.0,"Other Current Borrowings":4175000000.0,"Pensionand Other Post Retirement Benefit Plans Current":1098000000.0,"Current Provisions":null,"Payables And Accrued Expenses":9513000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":9513000000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":9513000000.0,"Total Assets":46614000000.0,"Total Non Current Assets":23975000000.0,"Other Non Current Assets":573000000.0,"Non Current Deferred Assets":140000000.0,"Non Current Deferred Taxes Assets":140000000.0,"Goodwill And Other Intangible Assets":1667000000.0,"Other Intangible Assets":976000000.0,"Goodwill":691000000.0,"Net PPE":21595000000.0,"Accumulated Depreciation":null,"Gross PPE":21595000000.0,"Construction In Progress":null,"Other Properties":21595000000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":22639000000.0,"Other Current Assets":1041000000.0,"Restricted Cash":396000000.0,"Inventory":16342000000.0,"Finished Goods":16342000000.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4860000000.0,"Cash And Cash Equivalents":4860000000.0},"2025-04-30":{"Ordinary Shares Number":559705809.0,"Share Issued":559705809.0,"Net Debt":31670000000.0,"Total Debt":38955000000.0,"Tangible Book Value":-13254000000.0,"Invested Capital":21470000000.0,"Working Capital":287000000.0,"Net Tangible Assets":-13254000000.0,"Capital Lease Obligations":4231000000.0,"Common Stock Equity":-13254000000.0,"Total Capitalization":17287000000.0,"Total Equity Gross Minority Interest":-13254000000.0,"Stockholders Equity":-13254000000.0,"Gains Losses Not Affecting Retained Earnings":286000000.0,"Other Equity Adjustments":286000000.0,"Retained Earnings":-13833000000.0,"Additional Paid In Capital":13000000.0,"Capital Stock":280000000.0,"Common Stock":280000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":58626000000.0,"Total Non Current Liabilities Net Minority Interest":36238000000.0,"Other Non Current Liabilities":762000000.0,"Non Current Deferred Liabilities":1266000000.0,"Non Current Deferred Revenue":1266000000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":34210000000.0,"Long Term Capital Lease Obligation":3669000000.0,"Long Term Debt":30541000000.0,"Current Liabilities":22388000000.0,"Other Current Liabilities":4055000000.0,"Current Deferred Liabilities":1500000000.0,"Current Deferred Revenue":1500000000.0,"Current Debt And Capital Lease Obligation":4745000000.0,"Current Capital Lease Obligation":562000000.0,"Current Debt":4183000000.0,"Other Current Borrowings":4183000000.0,"Pensionand Other Post Retirement Benefit Plans Current":853000000.0,"Current Provisions":null,"Payables And Accrued Expenses":11235000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":11235000000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":11235000000.0,"Total Assets":45372000000.0,"Total Non Current Assets":22697000000.0,"Other Non Current Assets":1144000000.0,"Non Current Deferred Assets":118000000.0,"Non Current Deferred Taxes Assets":118000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":21435000000.0,"Accumulated Depreciation":null,"Gross PPE":21435000000.0,"Construction In Progress":null,"Other Properties":21435000000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":22675000000.0,"Other Current Assets":918000000.0,"Restricted Cash":368000000.0,"Inventory":18335000000.0,"Finished Goods":18335000000.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":3054000000.0,"Cash And Cash Equivalents":3054000000.0},"2025-01-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":167000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":449000000.0,"Interest Payable":449000000.0,"Payables":null,"Dividends Payable":645000000.0,"Total Tax Payable":824000000.0,"Income Tax Payable":491000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":588000000.0,"Other Intangible Assets":277000000.0,"Goodwill":311000000.0,"Net PPE":null,"Accumulated Depreciation":-19152000000.0,"Gross PPE":null,"Construction In Progress":616000000.0,"Other Properties":null,"Buildings And Improvements":18386000000.0,"Land And Improvements":6811000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Receivables":94000000.0,"Accounts Receivable":94000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-04-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.245,"Normalized EBITDA":3207000000.0,"Net Income From Continuing Operation Net Minority Interest":1628000000.0,"Reconciled Depreciation":644000000.0,"Reconciled Cost Of Revenue":15457000000.0,"EBITDA":3207000000.0,"EBIT":2563000000.0,"Net Interest Income":-399000000.0,"Interest Expense":408000000.0,"Interest Income":9000000.0,"Normalized Income":1628000000.0,"Net Income From Continuing And Discontinued Operation":1628000000.0,"Total Expenses":20524000000.0,"Total Operating Income As Reported":2554000000.0,"Diluted Average Shares":560000000.0,"Basic Average Shares":559000000.0,"Diluted EPS":2.9,"Basic EPS":2.9,"Diluted NI Availto Com Stockholders":1623000000.0,"Net Income Common Stockholders":1623000000.0,"Otherunder Preferred Stock Dividend":5000000.0,"Net Income":1628000000.0,"Net Income Including Noncontrolling Interests":1628000000.0,"Net Income Continuous Operations":1628000000.0,"Tax Provision":527000000.0,"Pretax Income":2155000000.0,"Net Non Operating Interest Income Expense":-399000000.0,"Interest Expense Non Operating":408000000.0,"Interest Income Non Operating":9000000.0,"Operating Income":2554000000.0,"Operating Expense":4989000000.0,"Depreciation Amortization Depletion Income Statement":566000000.0,"Depreciation And Amortization In Income Statement":566000000.0,"Selling General And Administration":4423000000.0,"Gross Profit":7543000000.0,"Cost Of Revenue":15535000000.0,"Total Revenue":23078000000.0,"Operating Revenue":22761000000.0},"2026-01-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.233129,"Normalized EBITDA":2358000000.0,"Net Income From Continuing Operation Net Minority Interest":1000000000.0,"Reconciled Depreciation":637000000.0,"Reconciled Cost Of Revenue":13830000000.0,"EBITDA":2358000000.0,"EBIT":1721000000.0,"Net Interest Income":-404000000.0,"Interest Expense":417000000.0,"Interest Income":13000000.0,"Normalized Income":1000000000.0,"Net Income From Continuing And Discontinued Operation":1000000000.0,"Total Expenses":18877000000.0,"Total Operating Income As Reported":1708000000.0,"Diluted Average Shares":561000000.0,"Basic Average Shares":560000000.0,"Diluted EPS":1.78,"Basic EPS":1.78,"Diluted NI Availto Com Stockholders":997000000.0,"Net Income Common Stockholders":997000000.0,"Otherunder Preferred Stock Dividend":3000000.0,"Net Income":1000000000.0,"Net Income Including Noncontrolling Interests":1000000000.0,"Net Income Continuous Operations":1000000000.0,"Tax Provision":304000000.0,"Pretax Income":1304000000.0,"Net Non Operating Interest Income Expense":-404000000.0,"Interest Expense Non Operating":417000000.0,"Interest Income Non Operating":13000000.0,"Operating Income":1708000000.0,"Operating Expense":4973000000.0,"Depreciation Amortization Depletion Income Statement":563000000.0,"Depreciation And Amortization In Income Statement":563000000.0,"Selling General And Administration":4410000000.0,"Gross Profit":6681000000.0,"Cost Of Revenue":13904000000.0,"Total Revenue":20585000000.0,"Operating Revenue":20124000000.0},"2025-10-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.241,"Normalized EBITDA":3057000000.0,"Net Income From Continuing Operation Net Minority Interest":1616000000.0,"Reconciled Depreciation":535000000.0,"Reconciled Cost Of Revenue":13637000000.0,"EBITDA":3057000000.0,"EBIT":2522000000.0,"Net Interest Income":-352000000.0,"Interest Expense":393000000.0,"Interest Income":41000000.0,"Normalized Income":1616000000.0,"Net Income From Continuing And Discontinued Operation":1616000000.0,"Total Expenses":18332000000.0,"Total Operating Income As Reported":2481000000.0,"Diluted Average Shares":560000000.0,"Basic Average Shares":559000000.0,"Diluted EPS":2.88,"Basic EPS":2.88,"Diluted NI Availto Com Stockholders":1612000000.0,"Net Income Common Stockholders":1612000000.0,"Otherunder Preferred Stock Dividend":4000000.0,"Net Income":1616000000.0,"Net Income Including Noncontrolling Interests":1616000000.0,"Net Income Continuous Operations":1616000000.0,"Tax Provision":513000000.0,"Pretax Income":2129000000.0,"Net Non Operating Interest Income Expense":-352000000.0,"Interest Expense Non Operating":393000000.0,"Interest Income Non Operating":41000000.0,"Operating Income":2481000000.0,"Operating Expense":4635000000.0,"Depreciation Amortization Depletion Income Statement":475000000.0,"Depreciation And Amortization In Income Statement":475000000.0,"Selling General And Administration":4160000000.0,"Gross Profit":7116000000.0,"Cost Of Revenue":13697000000.0,"Total Revenue":20813000000.0,"Operating Revenue":20429000000.0},"2025-07-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.24,"Normalized EBITDA":4026000000.0,"Net Income From Continuing Operation Net Minority Interest":2398000000.0,"Reconciled Depreciation":515000000.0,"Reconciled Cost Of Revenue":15800000000.0,"EBITDA":4026000000.0,"EBIT":3511000000.0,"Net Interest Income":-313000000.0,"Interest Expense":355000000.0,"Interest Income":42000000.0,"Normalized Income":2398000000.0,"Net Income From Continuing And Discontinued Operation":2398000000.0,"Total Expenses":20490000000.0,"Total Operating Income As Reported":3469000000.0,"Diluted Average Shares":560000000.0,"Basic Average Shares":559000000.0,"Diluted EPS":4.27,"Basic EPS":4.28,"Diluted NI Availto Com Stockholders":2391000000.0,"Net Income Common Stockholders":2391000000.0,"Otherunder Preferred Stock Dividend":7000000.0,"Net Income":2398000000.0,"Net Income Including Noncontrolling Interests":2398000000.0,"Net Income Continuous Operations":2398000000.0,"Tax Provision":758000000.0,"Pretax Income":3156000000.0,"Net Non Operating Interest Income Expense":-313000000.0,"Interest Expense Non Operating":355000000.0,"Interest Income Non Operating":42000000.0,"Operating Income":3469000000.0,"Operating Expense":4632000000.0,"Depreciation Amortization Depletion Income Statement":457000000.0,"Depreciation And Amortization In Income Statement":457000000.0,"Selling General And Administration":4175000000.0,"Gross Profit":8101000000.0,"Cost Of Revenue":15858000000.0,"Total Revenue":23959000000.0,"Operating Revenue":23628000000.0},"2025-04-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.239221,"Normalized EBITDA":3026000000.0,"Net Income From Continuing Operation Net Minority Interest":1641000000.0,"Reconciled Depreciation":507000000.0,"Reconciled Cost Of Revenue":13883000000.0,"EBITDA":3026000000.0,"EBIT":2519000000.0,"Net Interest Income":-337000000.0,"Interest Expense":362000000.0,"Interest Income":25000000.0,"Normalized Income":1641000000.0,"Net Income From Continuing And Discontinued Operation":1641000000.0,"Total Expenses":18436000000.0,"Total Operating Income As Reported":2494000000.0,"Diluted Average Shares":560000000.0,"Basic Average Shares":559000000.0,"Diluted EPS":2.92,"Basic EPS":2.93,"Diluted NI Availto Com Stockholders":1636000000.0,"Net Income Common Stockholders":1636000000.0,"Otherunder Preferred Stock Dividend":5000000.0,"Net Income":1641000000.0,"Net Income Including Noncontrolling Interests":1641000000.0,"Net Income Continuous Operations":1641000000.0,"Tax Provision":516000000.0,"Pretax Income":2157000000.0,"Net Non Operating Interest Income Expense":-337000000.0,"Interest Expense Non Operating":362000000.0,"Interest Income Non Operating":25000000.0,"Operating Income":2494000000.0,"Operating Expense":4492000000.0,"Depreciation Amortization Depletion Income Statement":446000000.0,"Depreciation And Amortization In Income Statement":446000000.0,"Selling General And Administration":4046000000.0,"Gross Profit":6986000000.0,"Cost Of Revenue":13944000000.0,"Total Revenue":20930000000.0,"Operating Revenue":20713000000.0}},"cashflow":{"2026-04-30":{"Free Cash Flow":2829000000.0,"Repurchase Of Capital Stock":-363000000.0,"Repayment Of Debt":-2376000000.0,"Issuance Of Debt":null,"Capital Expenditure":-521000000.0,"Interest Paid Supplemental Data":751000000.0,"Income Tax Paid Supplemental Data":47000000.0,"End Cash Position":786000000.0,"Beginning Cash Position":982000000.0,"Changes In Cash":-196000000.0,"Financing Cash Flow":-3045000000.0,"Cash Flow From Continuing Financing Activities":-3045000000.0,"Net Other Financing Charges":-12000000.0,"Proceeds From Stock Option Exercised":2000000.0,"Cash Dividends Paid":-674000000.0,"Common Stock Dividend Paid":-674000000.0,"Net Common Stock Issuance":-363000000.0,"Common Stock Payments":-363000000.0,"Net Issuance Payments Of Debt":-1998000000.0,"Net Short Term Debt Issuance":378000000.0,"Net Long Term Debt Issuance":-2376000000.0,"Long Term Debt Payments":-2376000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-501000000.0,"Cash Flow From Continuing Investing Activities":-501000000.0,"Net Other Investing Changes":32000000.0,"Net Investment Purchase And Sale":-18000000.0,"Sale Of Investment":319000000.0,"Purchase Of Investment":-337000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":6000000.0,"Sale Of PPE":6000000.0,"Capital Expenditure Reported":-521000000.0,"Operating Cash Flow":3350000000.0,"Cash Flow From Continuing Operating Activities":3350000000.0,"Change In Working Capital":637000000.0,"Change In Other Current Liabilities":-242000000.0,"Change In Other Current Assets":-125000000.0,"Change In Payables And Accrued Expense":2212000000.0,"Change In Payable":2212000000.0,"Change In Account Payable":2212000000.0,"Change In Inventory":-1145000000.0,"Change In Receivables":-63000000.0,"Changes In Account Receivables":-63000000.0,"Other Non Cash Items":169000000.0,"Stock Based Compensation":65000000.0,"Deferred Tax":203000000.0,"Deferred Income Tax":203000000.0,"Depreciation Amortization Depletion":644000000.0,"Depreciation And Amortization":644000000.0,"Operating Gains Losses":4000000.0,"Gain Loss On Sale Of PPE":4000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":1628000000.0},"2026-01-31":{"Free Cash Flow":964000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-19000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-603000000.0,"Interest Paid Supplemental Data":118000000.0,"Income Tax Paid Supplemental Data":355000000.0,"End Cash Position":982000000.0,"Beginning Cash Position":621000000.0,"Changes In Cash":361000000.0,"Financing Cash Flow":-629000000.0,"Cash Flow From Continuing Financing Activities":-629000000.0,"Net Other Financing Charges":-4000000.0,"Proceeds From Stock Option Exercised":67000000.0,"Cash Dividends Paid":-673000000.0,"Common Stock Dividend Paid":-673000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-19000000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-19000000.0,"Long Term Debt Payments":-19000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-577000000.0,"Cash Flow From Continuing Investing Activities":-577000000.0,"Net Other Investing Changes":-1000000.0,"Net Investment Purchase And Sale":3000000.0,"Sale Of Investment":406000000.0,"Purchase Of Investment":-403000000.0,"Net Business Purchase And Sale":-33000000.0,"Sale Of Business":0.0,"Purchase Of Business":-33000000.0,"Net PPE Purchase And Sale":57000000.0,"Sale Of PPE":57000000.0,"Capital Expenditure Reported":-603000000.0,"Operating Cash Flow":1567000000.0,"Cash Flow From Continuing Operating Activities":1567000000.0,"Change In Working Capital":-547000000.0,"Change In Other Current Liabilities":314000000.0,"Change In Other Current Assets":-269000000.0,"Change In Payables And Accrued Expense":-479000000.0,"Change In Payable":-479000000.0,"Change In Account Payable":-479000000.0,"Change In Inventory":-113000000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":167000000.0,"Stock Based Compensation":70000000.0,"Deferred Tax":232000000.0,"Deferred Income Tax":232000000.0,"Depreciation Amortization Depletion":637000000.0,"Depreciation And Amortization":637000000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":1000000000.0},"2025-10-31":{"Free Cash Flow":90000000.0,"Repurchase Of Capital Stock":-98000000.0,"Repayment Of Debt":-1772000000.0,"Issuance Of Debt":null,"Capital Expenditure":-597000000.0,"Interest Paid Supplemental Data":650000000.0,"Income Tax Paid Supplemental Data":1493000000.0,"End Cash Position":621000000.0,"Beginning Cash Position":4860000000.0,"Changes In Cash":-4239000000.0,"Financing Cash Flow":4418000000.0,"Cash Flow From Continuing Financing Activities":4418000000.0,"Net Other Financing Charges":-25000000.0,"Proceeds From Stock Option Exercised":12000000.0,"Cash Dividends Paid":-673000000.0,"Common Stock Dividend Paid":-673000000.0,"Net Common Stock Issuance":-98000000.0,"Common Stock Payments":-98000000.0,"Net Issuance Payments Of Debt":5202000000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":5202000000.0,"Long Term Debt Payments":-1772000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-9344000000.0,"Cash Flow From Continuing Investing Activities":-9344000000.0,"Net Other Investing Changes":-4000000.0,"Net Investment Purchase And Sale":-20000000.0,"Sale Of Investment":425000000.0,"Purchase Of Investment":-445000000.0,"Net Business Purchase And Sale":-8741000000.0,"Sale Of Business":0.0,"Purchase Of Business":-8741000000.0,"Net PPE Purchase And Sale":18000000.0,"Sale Of PPE":18000000.0,"Capital Expenditure Reported":-597000000.0,"Operating Cash Flow":687000000.0,"Cash Flow From Continuing Operating Activities":687000000.0,"Change In Working Capital":-1631000000.0,"Change In Other Current Liabilities":-1704000000.0,"Change In Other Current Assets":28000000.0,"Change In Payables And Accrued Expense":402000000.0,"Change In Payable":402000000.0,"Change In Account Payable":402000000.0,"Change In Inventory":-357000000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":138000000.0,"Stock Based Compensation":60000000.0,"Deferred Tax":-46000000.0,"Deferred Income Tax":-46000000.0,"Depreciation Amortization Depletion":535000000.0,"Depreciation And Amortization":535000000.0,"Operating Gains Losses":15000000.0,"Gain Loss On Sale Of PPE":15000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":1616000000.0},"2025-07-31":{"Free Cash Flow":3736000000.0,"Repurchase Of Capital Stock":-1000000.0,"Repayment Of Debt":-18000000.0,"Issuance Of Debt":null,"Capital Expenditure":-495000000.0,"Interest Paid Supplemental Data":56000000.0,"Income Tax Paid Supplemental Data":612000000.0,"End Cash Position":4860000000.0,"Beginning Cash Position":3054000000.0,"Changes In Cash":1806000000.0,"Financing Cash Flow":-615000000.0,"Cash Flow From Continuing Financing Activities":-615000000.0,"Net Other Financing Charges":-19000000.0,"Proceeds From Stock Option Exercised":68000000.0,"Cash Dividends Paid":-645000000.0,"Common Stock Dividend Paid":-645000000.0,"Net Common Stock Issuance":-1000000.0,"Common Stock Payments":-1000000.0,"Net Issuance Payments Of Debt":-18000000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-18000000.0,"Long Term Debt Payments":-18000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1810000000.0,"Cash Flow From Continuing Investing Activities":-1810000000.0,"Net Other Investing Changes":-4000000.0,"Net Investment Purchase And Sale":-2000000.0,"Sale Of Investment":452000000.0,"Purchase Of Investment":-454000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":5000000.0,"Sale Of PPE":5000000.0,"Capital Expenditure Reported":-495000000.0,"Operating Cash Flow":4231000000.0,"Cash Flow From Continuing Operating Activities":4231000000.0,"Change In Working Capital":1170000000.0,"Change In Other Current Liabilities":762000000.0,"Change In Other Current Assets":101000000.0,"Change In Payables And Accrued Expense":-1795000000.0,"Change In Payable":-1795000000.0,"Change In Account Payable":-1795000000.0,"Change In Inventory":2099000000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":136000000.0,"Stock Based Compensation":59000000.0,"Deferred Tax":-56000000.0,"Deferred Income Tax":-56000000.0,"Depreciation Amortization Depletion":515000000.0,"Depreciation And Amortization":515000000.0,"Operating Gains Losses":10000000.0,"Gain Loss On Sale Of PPE":10000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":2397000000.0},"2025-04-30":{"Free Cash Flow":2861000000.0,"Repurchase Of Capital Stock":-112000000.0,"Repayment Of Debt":-778000000.0,"Issuance Of Debt":null,"Capital Expenditure":-518000000.0,"Interest Paid Supplemental Data":665000000.0,"Income Tax Paid Supplemental Data":45000000.0,"End Cash Position":3054000000.0,"Beginning Cash Position":1761000000.0,"Changes In Cash":1293000000.0,"Financing Cash Flow":-1553000000.0,"Cash Flow From Continuing Financing Activities":-1553000000.0,"Net Other Financing Charges":-20000000.0,"Proceeds From Stock Option Exercised":2000000.0,"Cash Dividends Paid":-645000000.0,"Common Stock Dividend Paid":-645000000.0,"Net Common Stock Issuance":-112000000.0,"Common Stock Payments":-112000000.0,"Net Issuance Payments Of Debt":-778000000.0,"Net Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-778000000.0,"Long Term Debt Payments":-778000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-533000000.0,"Cash Flow From Continuing Investing Activities":-533000000.0,"Net Other Investing Changes":-1000000.0,"Net Investment Purchase And Sale":-16000000.0,"Sale Of Investment":375000000.0,"Purchase Of Investment":-391000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":2000000.0,"Sale Of PPE":2000000.0,"Capital Expenditure Reported":-518000000.0,"Operating Cash Flow":3379000000.0,"Cash Flow From Continuing Operating Activities":3379000000.0,"Change In Working Capital":896000000.0,"Change In Other Current Liabilities":-17000000.0,"Change In Other Current Assets":-103000000.0,"Change In Payables And Accrued Expense":1945000000.0,"Change In Payable":1945000000.0,"Change In Account Payable":1945000000.0,"Change In Inventory":-926000000.0,"Change In Receivables":-3000000.0,"Changes In Account Receivables":-3000000.0,"Other Non Cash Items":131000000.0,"Stock Based Compensation":58000000.0,"Deferred Tax":126000000.0,"Deferred Income Tax":126000000.0,"Depreciation Amortization Depletion":507000000.0,"Depreciation And Amortization":507000000.0,"Operating Gains Losses":20000000.0,"Gain Loss On Sale Of PPE":20000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":1641000000.0},"2025-01-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":80000000.0,"Sale Of Business":80000000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-91000000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":-80000000.0,"Net Income From Continuing Operations":null}}}