{"ticker":"LPCN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":8244253.0,"Share Issued":8244253.0,"Tangible Book Value":21767404.0,"Invested Capital":21767404.0,"Working Capital":21668820.0,"Net Tangible Assets":21767404.0,"Common Stock Equity":21767404.0,"Total Capitalization":21767404.0,"Total Equity Gross Minority Interest":21767404.0,"Stockholders Equity":21767404.0,"Gains Losses Not Affecting Retained Earnings":-13401.0,"Other Equity Adjustments":-13401.0,"Treasury Stock":40712.0,"Retained Earnings":-215690856.0,"Additional Paid In Capital":237503220.0,"Capital Stock":9153.0,"Common Stock":9153.0,"Total Liabilities Net Minority Interest":2067957.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":2067957.0,"Current Deferred Liabilities":320000.0,"Current Deferred Revenue":320000.0,"Payables And Accrued Expenses":1747957.0,"Current Accrued Expenses":1067432.0,"Payables":680525.0,"Accounts Payable":680525.0,"Total Assets":23835361.0,"Total Non Current Assets":98584.0,"Other Non Current Assets":23753.0,"Net PPE":74831.0,"Accumulated Depreciation":-1313541.0,"Gross PPE":1388372.0,"Machinery Furniture Equipment":null,"Current Assets":23736777.0,"Other Current Assets":179004.0,"Receivables":291164.0,"Other Receivables":190099.0,"Accrued Interest Receivable":101065.0,"Cash Cash Equivalents And Short Term Investments":23266609.0,"Other Short Term Investments":18287179.0,"Cash And Cash Equivalents":4979430.0},"2026-03-31":{"Treasury Shares Number":336.0,"Ordinary Shares Number":7475115.0,"Share Issued":7475451.0,"Tangible Book Value":22830323.0,"Invested Capital":22830323.0,"Working Capital":22717091.0,"Net Tangible Assets":22830323.0,"Common Stock Equity":22830323.0,"Total Capitalization":22830323.0,"Total Equity Gross Minority Interest":22830323.0,"Stockholders Equity":22830323.0,"Gains Losses Not Affecting Retained Earnings":-7194.0,"Other Equity Adjustments":-7194.0,"Treasury Stock":40712.0,"Retained Earnings":-213068261.0,"Additional Paid In Capital":235937414.0,"Capital Stock":9076.0,"Common Stock":9076.0,"Total Liabilities Net Minority Interest":2527843.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":2527843.0,"Current Deferred Liabilities":320000.0,"Current Deferred Revenue":320000.0,"Payables And Accrued Expenses":2207843.0,"Current Accrued Expenses":645115.0,"Payables":1562728.0,"Accounts Payable":1562728.0,"Total Assets":25358166.0,"Total Non Current Assets":113232.0,"Other Non Current Assets":23753.0,"Net PPE":89479.0,"Accumulated Depreciation":-1298893.0,"Gross PPE":1388372.0,"Machinery Furniture Equipment":null,"Current Assets":25244934.0,"Other Current Assets":285055.0,"Receivables":230808.0,"Other Receivables":119397.0,"Accrued Interest Receivable":111411.0,"Cash Cash Equivalents And Short Term Investments":24729071.0,"Other Short Term Investments":19713463.0,"Cash And Cash Equivalents":5015608.0},"2025-12-31":{"Treasury Shares Number":336.0,"Ordinary Shares Number":6158443.0,"Share Issued":6158779.0,"Tangible Book Value":14477416.0,"Invested Capital":14477416.0,"Working Capital":14349370.0,"Net Tangible Assets":14477416.0,"Common Stock Equity":14477416.0,"Total Capitalization":14477416.0,"Total Equity Gross Minority Interest":14477416.0,"Stockholders Equity":14477416.0,"Gains Losses Not Affecting Retained Earnings":4445.0,"Other Equity Adjustments":4445.0,"Treasury Stock":40712.0,"Retained Earnings":-209396367.0,"Additional Paid In Capital":223901106.0,"Capital Stock":8944.0,"Common Stock":8944.0,"Total Liabilities Net Minority Interest":2528196.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":2528196.0,"Current Deferred Liabilities":320000.0,"Current Deferred Revenue":320000.0,"Payables And Accrued Expenses":2208196.0,"Current Accrued Expenses":1236374.0,"Payables":971822.0,"Accounts Payable":971822.0,"Total Assets":17005612.0,"Total Non Current Assets":128046.0,"Other Non Current Assets":23753.0,"Net PPE":104293.0,"Accumulated Depreciation":-1284079.0,"Gross PPE":1388372.0,"Machinery Furniture Equipment":1388372.0,"Current Assets":16877566.0,"Other Current Assets":787600.0,"Receivables":1159579.0,"Other Receivables":1145390.0,"Accrued Interest Receivable":14189.0,"Cash Cash Equivalents And Short Term Investments":14930387.0,"Other Short Term Investments":9724545.0,"Cash And Cash Equivalents":5205842.0},"2025-09-30":{"Treasury Shares Number":336.0,"Ordinary Shares Number":5420256.0,"Share Issued":5420592.0,"Tangible Book Value":14142048.0,"Invested Capital":14142048.0,"Working Capital":13999021.0,"Net Tangible Assets":14142048.0,"Common Stock Equity":14142048.0,"Total Capitalization":14142048.0,"Total Equity Gross Minority Interest":14142048.0,"Stockholders Equity":14142048.0,"Gains Losses Not Affecting Retained Earnings":4627.0,"Other Equity Adjustments":4627.0,"Treasury Stock":40712.0,"Retained Earnings":-207026283.0,"Additional Paid In Capital":221195546.0,"Capital Stock":8870.0,"Common Stock":8870.0,"Total Liabilities Net Minority Interest":1931119.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":1931119.0,"Current Deferred Liabilities":320000.0,"Current Deferred Revenue":320000.0,"Payables And Accrued Expenses":1611119.0,"Current Accrued Expenses":749667.0,"Payables":861452.0,"Accounts Payable":861452.0,"Total Assets":16073167.0,"Total Non Current Assets":143027.0,"Other Non Current Assets":23753.0,"Net PPE":119274.0,"Accumulated Depreciation":-1269098.0,"Gross PPE":1388372.0,"Machinery Furniture Equipment":null,"Current Assets":15930140.0,"Other Current Assets":683797.0,"Receivables":115272.0,"Other Receivables":null,"Accrued Interest Receivable":115272.0,"Cash Cash Equivalents And Short Term Investments":15131071.0,"Other Short Term Investments":11230031.0,"Cash And Cash Equivalents":3901040.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":5374095.0,"Share Issued":5350356.0,"Tangible Book Value":17128420.0,"Invested Capital":17128420.0,"Working Capital":16971270.0,"Net Tangible Assets":17128420.0,"Common Stock Equity":17128420.0,"Total Capitalization":17128420.0,"Total Equity Gross Minority Interest":17128420.0,"Stockholders Equity":17128420.0,"Gains Losses Not Affecting Retained Earnings":-1243.0,"Other Equity Adjustments":-1243.0,"Treasury Stock":40712.0,"Retained Earnings":-203839451.0,"Additional Paid In Capital":221000961.0,"Capital Stock":8865.0,"Common Stock":8865.0,"Total Liabilities Net Minority Interest":1448773.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":1448773.0,"Current Deferred Liabilities":320000.0,"Current Deferred Revenue":320000.0,"Payables And Accrued Expenses":1128773.0,"Current Accrued Expenses":685779.0,"Payables":442994.0,"Accounts Payable":442994.0,"Total Assets":18577193.0,"Total Non Current Assets":157150.0,"Other Non Current Assets":23753.0,"Net PPE":133397.0,"Accumulated Depreciation":-1254975.0,"Gross PPE":1388372.0,"Machinery Furniture Equipment":null,"Current Assets":18420043.0,"Other Current Assets":362629.0,"Receivables":121732.0,"Other Receivables":null,"Accrued Interest Receivable":121732.0,"Cash Cash Equivalents And Short Term Investments":17935682.0,"Other Short Term Investments":11891702.0,"Cash And Cash Equivalents":6043980.0},"2025-03-31":{"Treasury Shares Number":336.0,"Ordinary Shares Number":null,"Share Issued":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Other Receivables":null,"Accrued Interest Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":336.0,"Ordinary Shares Number":null,"Share Issued":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":1388372.0,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Other Receivables":91405.0,"Accrued Interest Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-2827598.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2622595.0,"Reconciled Depreciation":14648.0,"Reconciled Cost Of Revenue":2041389.0,"EBITDA":-2827598.0,"EBIT":-2842246.0,"Net Interest Income":219851.0,"Interest Income":219851.0,"Normalized Income":-2622595.0,"Net Income From Continuing And Discontinued Operation":-2622595.0,"Total Expenses":3032345.0,"Total Operating Income As Reported":-2842246.0,"Diluted Average Shares":8216988.0,"Basic Average Shares":8216988.0,"Diluted EPS":-0.32,"Basic EPS":-0.32,"Diluted NI Availto Com Stockholders":-2622595.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-2622595.0,"Net Income":-2622595.0,"Net Income Including Noncontrolling Interests":-2622595.0,"Net Income Continuous Operations":-2622595.0,"Tax Provision":200.0,"Pretax Income":-2622395.0,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":219851.0,"Interest Income Non Operating":219851.0,"Operating Income":-2842246.0,"Operating Expense":990956.0,"Research And Development":null,"Selling General And Administration":990956.0,"General And Administrative Expense":990956.0,"Other Gand A":990956.0,"Gross Profit":-1851290.0,"Cost Of Revenue":2041389.0,"Total Revenue":190099.0,"Operating Revenue":190099.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3834650.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3671894.0,"Reconciled Depreciation":14814.0,"Reconciled Cost Of Revenue":null,"EBITDA":-3834650.0,"EBIT":-3849464.0,"Net Interest Income":177570.0,"Interest Income":177570.0,"Normalized Income":-3671894.0,"Net Income From Continuing And Discontinued Operation":-3671894.0,"Total Expenses":3968861.0,"Total Operating Income As Reported":-3849464.0,"Diluted Average Shares":6795002.0,"Basic Average Shares":6795002.0,"Diluted EPS":-0.54,"Basic EPS":-0.54,"Diluted NI Availto Com Stockholders":-3671894.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-3671894.0,"Net Income":-3671894.0,"Net Income Including Noncontrolling Interests":-3671894.0,"Net Income Continuous Operations":-3671894.0,"Tax Provision":0.0,"Pretax Income":-3671894.0,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":177570.0,"Interest Income Non Operating":177570.0,"Operating Income":-3849464.0,"Operating Expense":3968861.0,"Research And Development":2764394.0,"Selling General And Administration":1204467.0,"General And Administrative Expense":1204467.0,"Other Gand A":1204467.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":119397.0,"Operating Revenue":119397.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2500820.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2370084.0,"Reconciled Depreciation":14981.0,"Reconciled Cost Of Revenue":null,"EBITDA":-2500820.0,"EBIT":-2515801.0,"Net Interest Income":145717.0,"Interest Income":145717.0,"Normalized Income":-2370084.0,"Net Income From Continuing And Discontinued Operation":-2370084.0,"Total Expenses":3661191.0,"Total Operating Income As Reported":-2515801.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-2370084.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-2370084.0,"Net Income":-2370084.0,"Net Income Including Noncontrolling Interests":-2370084.0,"Net Income Continuous Operations":-2370084.0,"Tax Provision":0.0,"Pretax Income":-2370084.0,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":145717.0,"Interest Income Non Operating":145717.0,"Operating Income":-2515801.0,"Operating Expense":-4922728.0,"Research And Development":null,"Selling General And Administration":983390.0,"General And Administrative Expense":983390.0,"Other Gand A":983390.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":1145390.0,"Operating Revenue":1145390.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3346917.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3186832.0,"Reconciled Depreciation":14123.0,"Reconciled Cost Of Revenue":null,"EBITDA":-3346917.0,"EBIT":-3361040.0,"Net Interest Income":174208.0,"Interest Income":174208.0,"Normalized Income":-3186832.0,"Net Income From Continuing And Discontinued Operation":-3186832.0,"Total Expenses":3475614.0,"Total Operating Income As Reported":-3361040.0,"Diluted Average Shares":5413149.0,"Basic Average Shares":5413149.0,"Diluted EPS":-0.59,"Basic EPS":-0.59,"Diluted NI Availto Com Stockholders":-3186832.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-3186832.0,"Net Income":-3186832.0,"Net Income Including Noncontrolling Interests":-3186832.0,"Net Income Continuous Operations":-3186832.0,"Tax Provision":0.0,"Pretax Income":-3186832.0,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":174208.0,"Interest Income Non Operating":174208.0,"Operating Income":-3361040.0,"Operating Expense":3475614.0,"Research And Development":2707777.0,"Selling General And Administration":767837.0,"General And Administrative Expense":767837.0,"Other Gand A":767837.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":114574.0,"Operating Revenue":114574.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2388245.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2205716.0,"Reconciled Depreciation":16108.0,"Reconciled Cost Of Revenue":2136769.0,"EBITDA":-2388245.0,"EBIT":-2404353.0,"Net Interest Income":198637.0,"Interest Income":198637.0,"Normalized Income":-2205716.0,"Net Income From Continuing And Discontinued Operation":-2205716.0,"Total Expenses":3027202.0,"Total Operating Income As Reported":-2404353.0,"Diluted Average Shares":5351957.0,"Basic Average Shares":5351957.0,"Diluted EPS":-0.41,"Basic EPS":-0.41,"Diluted NI Availto Com Stockholders":-2205716.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-2205716.0,"Net Income":-2205716.0,"Net Income Including Noncontrolling Interests":-2205716.0,"Net Income Continuous Operations":-2205716.0,"Tax Provision":0.0,"Pretax Income":-2205716.0,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":198637.0,"Interest Income Non Operating":198637.0,"Operating Income":-2404353.0,"Operating Expense":890433.0,"Research And Development":null,"Selling General And Administration":890433.0,"General And Administrative Expense":890433.0,"Other Gand A":890433.0,"Gross Profit":-1513920.0,"Cost Of Revenue":2136769.0,"Total Revenue":622849.0,"Operating Revenue":622849.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":5348557.0,"Basic Average Shares":5348557.0,"Diluted EPS":-0.35,"Basic EPS":-0.35,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":1061571.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":3586.0,"Total Unusual Items Excluding Goodwill":3586.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":3586.0,"Gain On Sale Of Security":3586.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-3028427.0,"Issuance Of Capital Stock":1507738.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":4979430.0,"Beginning Cash Position":5015608.0,"Changes In Cash":-36178.0,"Financing Cash Flow":1507738.0,"Cash Flow From Continuing Financing Activities":1507738.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":1507738.0,"Common Stock Issuance":1507738.0,"Investing Cash Flow":1484511.0,"Cash Flow From Continuing Investing Activities":1484511.0,"Net Investment Purchase And Sale":1484511.0,"Sale Of Investment":6500000.0,"Purchase Of Investment":-5015489.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-3028427.0,"Cash Flow From Continuing Operating Activities":-3028427.0,"Change In Working Capital":-414191.0,"Change In Payables And Accrued Expense":-459886.0,"Change In Accrued Expense":422317.0,"Change In Payable":-882203.0,"Change In Account Payable":-882203.0,"Change In Prepaid Assets":106051.0,"Change In Receivables":-60356.0,"Stock Based Compensation":58145.0,"Asset Impairment Charge":null,"Amortization Of Securities":-64434.0,"Depreciation Amortization Depletion":14648.0,"Depreciation And Amortization":14648.0,"Depreciation":14648.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-2622595.0},"2026-03-31":{"Free Cash Flow":-2257137.0,"Issuance Of Capital Stock":11964056.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":5015608.0,"Beginning Cash Position":5205842.0,"Changes In Cash":-190234.0,"Financing Cash Flow":11971042.0,"Cash Flow From Continuing Financing Activities":11971042.0,"Proceeds From Stock Option Exercised":6986.0,"Net Common Stock Issuance":11964056.0,"Common Stock Issuance":11964056.0,"Investing Cash Flow":-9904139.0,"Cash Flow From Continuing Investing Activities":-9904139.0,"Net Investment Purchase And Sale":-9904139.0,"Sale Of Investment":5300000.0,"Purchase Of Investment":-15204139.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-2257137.0,"Cash Flow From Continuing Operating Activities":-2257137.0,"Change In Working Capital":1430963.0,"Change In Payables And Accrued Expense":-353.0,"Change In Accrued Expense":-591259.0,"Change In Payable":590906.0,"Change In Account Payable":590906.0,"Change In Prepaid Assets":502545.0,"Change In Receivables":928771.0,"Stock Based Compensation":65398.0,"Asset Impairment Charge":null,"Amortization Of Securities":-96418.0,"Depreciation Amortization Depletion":14814.0,"Depreciation And Amortization":14814.0,"Depreciation":14814.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-3671894.0},"2025-12-31":{"Free Cash Flow":-2919507.0,"Issuance Of Capital Stock":2652600.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5205842.0,"Beginning Cash Position":3901040.0,"Changes In Cash":1304802.0,"Financing Cash Flow":2652600.0,"Cash Flow From Continuing Financing Activities":2652600.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":2652600.0,"Common Stock Issuance":2652600.0,"Investing Cash Flow":1571709.0,"Cash Flow From Continuing Investing Activities":1571709.0,"Net Investment Purchase And Sale":1571709.0,"Sale Of Investment":6000000.0,"Purchase Of Investment":-4428291.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-2919507.0,"Cash Flow From Continuing Operating Activities":-2919507.0,"Change In Working Capital":-551033.0,"Change In Payables And Accrued Expense":597077.0,"Change In Accrued Expense":486707.0,"Change In Payable":110370.0,"Change In Account Payable":110370.0,"Change In Prepaid Assets":-195208.0,"Change In Receivables":-952902.0,"Stock Based Compensation":53034.0,"Asset Impairment Charge":null,"Amortization Of Securities":-66405.0,"Depreciation Amortization Depletion":14981.0,"Depreciation And Amortization":14981.0,"Depreciation":14981.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-2370084.0},"2025-09-30":{"Free Cash Flow":-2985723.0,"Issuance Of Capital Stock":141334.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":3901040.0,"Beginning Cash Position":6043980.0,"Changes In Cash":-2142940.0,"Financing Cash Flow":141334.0,"Cash Flow From Continuing Financing Activities":141334.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":141334.0,"Common Stock Issuance":141334.0,"Investing Cash Flow":701449.0,"Cash Flow From Continuing Investing Activities":701449.0,"Net Investment Purchase And Sale":701449.0,"Sale Of Investment":5900000.0,"Purchase Of Investment":-5198551.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-2985723.0,"Cash Flow From Continuing Operating Activities":-2985723.0,"Change In Working Capital":167638.0,"Change In Payables And Accrued Expense":482346.0,"Change In Accrued Expense":63888.0,"Change In Payable":418458.0,"Change In Account Payable":418458.0,"Change In Prepaid Assets":-350153.0,"Change In Receivables":35445.0,"Stock Based Compensation":53256.0,"Asset Impairment Charge":null,"Amortization Of Securities":-33908.0,"Depreciation Amortization Depletion":14123.0,"Depreciation And Amortization":14123.0,"Depreciation":14123.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-3186832.0},"2025-06-30":{"Free Cash Flow":-1886234.0,"Issuance Of Capital Stock":75618.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":6043980.0,"Beginning Cash Position":3354596.0,"Changes In Cash":2689384.0,"Financing Cash Flow":75618.0,"Cash Flow From Continuing Financing Activities":75618.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":75618.0,"Common Stock Issuance":75618.0,"Investing Cash Flow":4500000.0,"Cash Flow From Continuing Investing Activities":4500000.0,"Net Investment Purchase And Sale":4500000.0,"Sale Of Investment":4500000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1886234.0,"Cash Flow From Continuing Operating Activities":-1886234.0,"Change In Working Capital":272585.0,"Change In Payables And Accrued Expense":149124.0,"Change In Accrued Expense":66369.0,"Change In Payable":82755.0,"Change In Account Payable":82755.0,"Change In Prepaid Assets":92692.0,"Change In Receivables":30769.0,"Stock Based Compensation":65205.0,"Asset Impairment Charge":null,"Amortization Of Securities":-34416.0,"Depreciation Amortization Depletion":16108.0,"Depreciation And Amortization":16108.0,"Depreciation":16108.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-2205716.0},"2025-03-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-10019.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-10019.0,"Purchase Of PPE":-10019.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-3586.0,"Gain Loss On Investment Securities":-3586.0,"Net Income From Continuing Operations":null}}}