{"ticker":"LPG","downloaded_at":"2026-08-28","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":42782681.0,"Share Issued":42782681.0,"Net Debt":165402475.0,"Total Debt":646238026.0,"Tangible Book Value":1236519338.0,"Invested Capital":1744063295.0,"Working Capital":498232975.0,"Net Tangible Assets":1236519338.0,"Capital Lease Obligations":138694069.0,"Common Stock Equity":1236519338.0,"Total Capitalization":1585392795.0,"Total Equity Gross Minority Interest":1236519338.0,"Stockholders Equity":1236519338.0,"Treasury Stock":140116177.0,"Retained Earnings":495518725.0,"Additional Paid In Capital":880570312.0,"Capital Stock":546478.0,"Common Stock":546478.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":665310029.0,"Total Non Current Liabilities Net Minority Interest":444456468.0,"Other Non Current Liabilities":1465534.0,"Long Term Debt And Capital Lease Obligation":442990934.0,"Long Term Capital Lease Obligation":94117477.0,"Long Term Debt":348873457.0,"Current Liabilities":220853561.0,"Current Deferred Liabilities":1862278.0,"Current Deferred Revenue":1862278.0,"Current Debt And Capital Lease Obligation":203247092.0,"Current Capital Lease Obligation":44576592.0,"Current Debt":158670500.0,"Other Current Borrowings":158670500.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":15744191.0,"Current Accrued Expenses":5565363.0,"Payables":10178828.0,"Dueto Related Parties Current":557995.0,"Dividends Payable":933092.0,"Accounts Payable":8687741.0,"Total Assets":1901829367.0,"Total Non Current Assets":1182742831.0,"Other Non Current Assets":3022567.0,"Non Current Deferred Assets":18953383.0,"Duefrom Related Parties Non Current":22000000.0,"Non Current Accounts Receivable":22000000.0,"Financial Assets":3270389.0,"Net PPE":1135496492.0,"Accumulated Depreciation":-539259822.0,"Gross PPE":1674756314.0,"Construction In Progress":null,"Other Properties":138685264.0,"Current Assets":719086536.0,"Other Current Assets":23913034.0,"Hedging Assets Current":null,"Assets Held For Sale Current":156449076.0,"Inventory":2581435.0,"Receivables":194001509.0,"Duefrom Related Parties Current":190448957.0,"Accounts Receivable":3552552.0,"Cash Cash Equivalents And Short Term Investments":342141482.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":342141482.0},"2026-03-31":{"Treasury Shares Number":11865187.0,"Ordinary Shares Number":42782681.0,"Share Issued":54647868.0,"Net Debt":233510268.0,"Total Debt":709642929.0,"Tangible Book Value":1138996378.0,"Invested Capital":1699915766.0,"Working Capital":281423462.0,"Net Tangible Assets":1138996378.0,"Capital Lease Obligations":148723541.0,"Common Stock Equity":1138996378.0,"Total Capitalization":1599226569.0,"Total Equity Gross Minority Interest":1138996378.0,"Stockholders Equity":1138996378.0,"Treasury Stock":140116177.0,"Retained Earnings":400016384.0,"Additional Paid In Capital":878549693.0,"Capital Stock":546478.0,"Common Stock":546478.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":732696339.0,"Total Non Current Liabilities Net Minority Interest":563869721.0,"Other Non Current Liabilities":1577746.0,"Long Term Debt And Capital Lease Obligation":562291975.0,"Long Term Capital Lease Obligation":102061784.0,"Long Term Debt":460230191.0,"Current Liabilities":168826618.0,"Current Deferred Liabilities":1981719.0,"Current Deferred Revenue":1981719.0,"Current Debt And Capital Lease Obligation":147350954.0,"Current Capital Lease Obligation":46661757.0,"Current Debt":100689197.0,"Other Current Borrowings":100689197.0,"Pensionand Other Post Retirement Benefit Plans Current":6499447.0,"Payables And Accrued Expenses":12994498.0,"Current Accrued Expenses":4303264.0,"Payables":8691234.0,"Dueto Related Parties Current":0.0,"Dividends Payable":700366.0,"Accounts Payable":7990868.0,"Total Assets":1871692717.0,"Total Non Current Assets":1421442637.0,"Other Non Current Assets":3071736.0,"Non Current Deferred Assets":24990338.0,"Duefrom Related Parties Non Current":26400000.0,"Non Current Accounts Receivable":26400000.0,"Financial Assets":2337425.0,"Net PPE":1364643138.0,"Accumulated Depreciation":-653609628.0,"Gross PPE":2018252766.0,"Construction In Progress":0.0,"Other Properties":148712528.0,"Current Assets":450250080.0,"Other Current Assets":21324303.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Inventory":2441578.0,"Receivables":99075079.0,"Duefrom Related Parties Current":97037584.0,"Accounts Receivable":2037495.0,"Cash Cash Equivalents And Short Term Investments":327409120.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":327409120.0},"2025-12-31":{"Treasury Shares Number":11865187.0,"Ordinary Shares Number":42744103.0,"Share Issued":54609290.0,"Net Debt":218691032.0,"Total Debt":673626411.0,"Tangible Book Value":1085629438.0,"Invested Capital":1598812849.0,"Working Capital":229824272.0,"Net Tangible Assets":1085629438.0,"Capital Lease Obligations":160443000.0,"Common Stock Equity":1085629438.0,"Total Capitalization":1501066616.0,"Total Equity Gross Minority Interest":1085629438.0,"Stockholders Equity":1085629438.0,"Treasury Stock":140116177.0,"Retained Earnings":348924358.0,"Additional Paid In Capital":876275164.0,"Capital Stock":546093.0,"Common Stock":546093.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":692109895.0,"Total Non Current Liabilities Net Minority Interest":529648099.0,"Other Non Current Liabilities":1580355.0,"Long Term Debt And Capital Lease Obligation":528067744.0,"Long Term Capital Lease Obligation":112630566.0,"Long Term Debt":415437178.0,"Current Liabilities":162461796.0,"Current Deferred Liabilities":501203.0,"Current Deferred Revenue":501203.0,"Current Debt And Capital Lease Obligation":145558667.0,"Current Capital Lease Obligation":47812434.0,"Current Debt":97746233.0,"Other Current Borrowings":97746233.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":16401926.0,"Current Accrued Expenses":8933011.0,"Payables":7468915.0,"Dueto Related Parties Current":240732.0,"Dividends Payable":537458.0,"Accounts Payable":6690725.0,"Total Assets":1777739333.0,"Total Non Current Assets":1385453265.0,"Other Non Current Assets":3063513.0,"Non Current Deferred Assets":25098842.0,"Duefrom Related Parties Non Current":27500000.0,"Non Current Accounts Receivable":27500000.0,"Financial Assets":1761090.0,"Net PPE":1328029820.0,"Accumulated Depreciation":-637508308.0,"Gross PPE":1965538128.0,"Construction In Progress":64805270.0,"Other Properties":160430695.0,"Current Assets":392286068.0,"Other Current Assets":22193053.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Inventory":2250656.0,"Receivables":73349980.0,"Duefrom Related Parties Current":71715752.0,"Accounts Receivable":1634228.0,"Cash Cash Equivalents And Short Term Investments":294492379.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":294492379.0},"2025-09-30":{"Treasury Shares Number":11771176.0,"Ordinary Shares Number":42838114.0,"Share Issued":54609290.0,"Net Debt":258113521.0,"Total Debt":698470254.0,"Tangible Book Value":1066532601.0,"Invested Capital":1592948880.0,"Working Capital":266868586.0,"Net Tangible Assets":1066532601.0,"Capital Lease Obligations":172053975.0,"Common Stock Equity":1066532601.0,"Total Capitalization":1538721050.0,"Total Equity Gross Minority Interest":1066532601.0,"Stockholders Equity":1066532601.0,"Treasury Stock":137834725.0,"Retained Earnings":329580234.0,"Additional Paid In Capital":874240999.0,"Capital Stock":546093.0,"Common Stock":546093.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":713626174.0,"Total Non Current Liabilities Net Minority Interest":598627160.0,"Other Non Current Liabilities":1593201.0,"Long Term Debt And Capital Lease Obligation":597033959.0,"Long Term Capital Lease Obligation":124845510.0,"Long Term Debt":472188449.0,"Current Liabilities":114999014.0,"Current Deferred Liabilities":560649.0,"Current Deferred Revenue":560649.0,"Current Debt And Capital Lease Obligation":101436295.0,"Current Capital Lease Obligation":47208465.0,"Current Debt":54227830.0,"Other Current Borrowings":54227830.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":13002070.0,"Current Accrued Expenses":4363434.0,"Payables":8638636.0,"Dueto Related Parties Current":1612149.0,"Dividends Payable":386186.0,"Accounts Payable":6640301.0,"Total Assets":1780158775.0,"Total Non Current Assets":1398291175.0,"Other Non Current Assets":2887526.0,"Non Current Deferred Assets":23920448.0,"Duefrom Related Parties Non Current":27500000.0,"Non Current Accounts Receivable":27500000.0,"Financial Assets":1931994.0,"Net PPE":1342051207.0,"Accumulated Depreciation":-621265610.0,"Gross PPE":1963316817.0,"Construction In Progress":51875781.0,"Other Properties":172040379.0,"Current Assets":381867600.0,"Other Current Assets":19118893.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Inventory":2387957.0,"Receivables":92057992.0,"Duefrom Related Parties Current":89632474.0,"Accounts Receivable":2425518.0,"Cash Cash Equivalents And Short Term Investments":268302758.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":268302758.0},"2025-06-30":{"Treasury Shares Number":11676717.0,"Ordinary Shares Number":42647720.0,"Share Issued":54324437.0,"Net Debt":261686930.0,"Total Debt":690377516.0,"Tangible Book Value":1034799525.0,"Invested Capital":1574407905.0,"Working Capital":259814036.0,"Net Tangible Assets":1034799525.0,"Capital Lease Obligations":150769136.0,"Common Stock Equity":1034799525.0,"Total Capitalization":1520297222.0,"Total Equity Gross Minority Interest":1034799525.0,"Stockholders Equity":1034799525.0,"Treasury Stock":134926737.0,"Retained Earnings":299901066.0,"Additional Paid In Capital":869281952.0,"Capital Stock":543244.0,"Common Stock":543244.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":714283780.0,"Total Non Current Liabilities Net Minority Interest":602437998.0,"Other Non Current Liabilities":1569042.0,"Long Term Debt And Capital Lease Obligation":600868956.0,"Long Term Capital Lease Obligation":115371259.0,"Long Term Debt":485497697.0,"Current Liabilities":111845782.0,"Current Deferred Liabilities":620097.0,"Current Deferred Revenue":620097.0,"Current Debt And Capital Lease Obligation":89508560.0,"Current Capital Lease Obligation":35397877.0,"Current Debt":54110683.0,"Other Current Borrowings":54110683.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":21717125.0,"Current Accrued Expenses":6340991.0,"Payables":15376134.0,"Dueto Related Parties Current":277543.0,"Dividends Payable":1027746.0,"Accounts Payable":14070845.0,"Total Assets":1749083305.0,"Total Non Current Assets":1377423487.0,"Other Non Current Assets":2887647.0,"Non Current Deferred Assets":21392990.0,"Duefrom Related Parties Non Current":26400000.0,"Non Current Accounts Receivable":26400000.0,"Financial Assets":2313652.0,"Net PPE":1324429198.0,"Accumulated Depreciation":-604950808.0,"Gross PPE":1929380006.0,"Construction In Progress":39274822.0,"Other Properties":150754249.0,"Current Assets":371659818.0,"Other Current Assets":15015159.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Inventory":2410458.0,"Receivables":76312751.0,"Duefrom Related Parties Current":74762042.0,"Accounts Receivable":1550709.0,"Cash Cash Equivalents And Short Term Investments":277921450.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":277921450.0},"2025-03-31":{"Treasury Shares Number":11576717.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":959213.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":37274863.0,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":0.0,"Assets Held For Sale Current":null,"Inventory":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":946554.0,"Assets Held For Sale Current":null,"Inventory":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":10001336.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":12534537.6,"Tax Rate For Calcs":0.4,"Normalized EBITDA":133293078.0,"Total Unusual Items":31336344.0,"Total Unusual Items Excluding Goodwill":31336344.0,"Net Income From Continuing Operation Net Minority Interest":138285022.0,"Reconciled Depreciation":17649067.0,"Reconciled Cost Of Revenue":60828907.0,"EBITDA":164629422.0,"EBIT":146980355.0,"Net Interest Income":-5715614.0,"Interest Expense":8695333.0,"Interest Income":2979719.0,"Normalized Income":119483215.6,"Net Income From Continuing And Discontinued Operation":138285022.0,"Total Expenses":73659876.0,"Total Operating Income As Reported":142664853.0,"Diluted Average Shares":42731551.0,"Basic Average Shares":42549955.0,"Diluted EPS":3.24,"Basic EPS":3.25,"Diluted NI Availto Com Stockholders":138285022.0,"Net Income Common Stockholders":138285022.0,"Net Income":138285022.0,"Net Income Including Noncontrolling Interests":138285022.0,"Net Income Continuous Operations":138285022.0,"Pretax Income":138285022.0,"Other Income Expense":29775664.0,"Other Non Operating Income Expenses":-1560680.0,"Special Income Charges":30116869.0,"Gain On Sale Of Ppe":30116869.0,"Gain On Sale Of Security":1219475.0,"Net Non Operating Interest Income Expense":-5715614.0,"Interest Expense Non Operating":8695333.0,"Interest Income Non Operating":2979719.0,"Operating Income":114224972.0,"Operating Expense":12830969.0,"Other Operating Expenses":-669079.0,"Selling General And Administration":13500048.0,"General And Administrative Expense":13500048.0,"Other Gand A":13500048.0,"Gross Profit":127055941.0,"Cost Of Revenue":60828907.0,"Total Revenue":187884848.0,"Operating Revenue":187804115.0},"2026-03-31":{"Tax Effect Of Unusual Items":344371.2,"Tax Rate For Calcs":0.4,"Normalized EBITDA":101800326.0,"Total Unusual Items":860928.0,"Total Unusual Items Excluding Goodwill":860928.0,"Net Income From Continuing Operation Net Minority Interest":81012898.0,"Reconciled Depreciation":17313333.0,"Reconciled Cost Of Revenue":55667651.0,"EBITDA":102661254.0,"EBIT":85347921.0,"Net Interest Income":-4302816.0,"Interest Expense":4335023.0,"Interest Income":2566143.0,"Normalized Income":80496341.2,"Net Income From Continuing And Discontinued Operation":81012898.0,"Total Expenses":68269267.0,"Total Operating Income As Reported":83928000.0,"Diluted Average Shares":42638367.0,"Basic Average Shares":42415130.0,"Diluted EPS":1.9,"Basic EPS":1.91,"Diluted NI Availto Com Stockholders":81012898.0,"Net Income Common Stockholders":81012898.0,"Net Income":81012898.0,"Net Income Including Noncontrolling Interests":81012898.0,"Net Income Continuous Operations":81012898.0,"Pretax Income":81012898.0,"Other Income Expense":314273.0,"Other Non Operating Income Expenses":-546655.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":860928.0,"Net Non Operating Interest Income Expense":-4302816.0,"Interest Expense Non Operating":4335023.0,"Interest Income Non Operating":2566143.0,"Operating Income":85001441.0,"Operating Expense":12601616.0,"Other Operating Expenses":-721479.0,"Selling General And Administration":13323095.0,"General And Administrative Expense":13323095.0,"Other Gand A":13323095.0,"Gross Profit":97603057.0,"Cost Of Revenue":55667651.0,"Total Revenue":153270708.0,"Operating Revenue":152003146.0},"2025-12-31":{"Tax Effect Of Unusual Items":49662.27,"Tax Rate For Calcs":0.21,"Normalized EBITDA":72148025.0,"Total Unusual Items":236487.0,"Total Unusual Items Excluding Goodwill":236487.0,"Net Income From Continuing Operation Net Minority Interest":47188898.0,"Reconciled Depreciation":18129336.0,"Reconciled Cost Of Revenue":57899262.0,"EBITDA":72384512.0,"EBIT":54255176.0,"Net Interest Income":-4328788.0,"Interest Expense":7066278.0,"Interest Income":2737490.0,"Normalized Income":47002073.27,"Net Income From Continuing And Discontinued Operation":47188898.0,"Total Expenses":67993986.0,"Total Operating Income As Reported":51310955.0,"Diluted Average Shares":42598873.0,"Basic Average Shares":42598873.0,"Diluted EPS":1.11,"Basic EPS":1.11,"Diluted NI Availto Com Stockholders":47188898.0,"Net Income Common Stockholders":47188898.0,"Net Income":47188898.0,"Net Income Including Noncontrolling Interests":47188898.0,"Net Income Continuous Operations":47188898.0,"Pretax Income":47188898.0,"Other Income Expense":-452615.0,"Other Non Operating Income Expenses":-689102.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":236487.0,"Net Non Operating Interest Income Expense":-4328788.0,"Interest Expense Non Operating":7066278.0,"Interest Income Non Operating":2737490.0,"Operating Income":51970301.0,"Operating Expense":10094724.0,"Other Operating Expenses":-685009.0,"Selling General And Administration":10779733.0,"General And Administrative Expense":10779733.0,"Other Gand A":10779733.0,"Gross Profit":62065025.0,"Cost Of Revenue":57899262.0,"Total Revenue":119964287.0,"Operating Revenue":118415858.0},"2025-09-30":{"Tax Effect Of Unusual Items":30751.77,"Tax Rate For Calcs":0.21,"Normalized EBITDA":80756576.0,"Total Unusual Items":146437.0,"Total Unusual Items Excluding Goodwill":146437.0,"Net Income From Continuing Operation Net Minority Interest":55382036.0,"Reconciled Depreciation":17921869.0,"Reconciled Cost Of Revenue":53352858.0,"EBITDA":80903013.0,"EBIT":62981144.0,"Net Interest Income":-4602331.0,"Interest Expense":7599108.0,"Interest Income":2996777.0,"Normalized Income":55266350.77,"Net Income From Continuing And Discontinued Operation":55382036.0,"Total Expenses":64719536.0,"Total Operating Income As Reported":59344745.0,"Diluted Average Shares":42639337.0,"Basic Average Shares":42535822.0,"Diluted EPS":1.3,"Basic EPS":1.3,"Diluted NI Availto Com Stockholders":55382036.0,"Net Income Common Stockholders":55382036.0,"Net Income":55382036.0,"Net Income Including Noncontrolling Interests":55382036.0,"Net Income Continuous Operations":55382036.0,"Pretax Income":55382036.0,"Other Income Expense":639622.0,"Other Non Operating Income Expenses":493185.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":146437.0,"Net Non Operating Interest Income Expense":-4602331.0,"Interest Expense Non Operating":7599108.0,"Interest Income Non Operating":2996777.0,"Operating Income":59344745.0,"Operating Expense":11366678.0,"Other Operating Expenses":-645364.0,"Selling General And Administration":12012042.0,"General And Administrative Expense":12012042.0,"Other Gand A":12012042.0,"Gross Profit":70711423.0,"Cost Of Revenue":53352858.0,"Total Revenue":124064281.0,"Operating Revenue":120627086.0},"2025-06-30":{"Tax Effect Of Unusual Items":-135326.52,"Tax Rate For Calcs":0.21,"Normalized EBITDA":36820457.0,"Total Unusual Items":-644412.0,"Total Unusual Items Excluding Goodwill":-644412.0,"Net Income From Continuing Operation Net Minority Interest":10082101.0,"Reconciled Depreciation":18379147.0,"Reconciled Cost Of Revenue":52355420.0,"EBITDA":36176045.0,"EBIT":17796898.0,"Net Interest Income":-4871351.0,"Interest Expense":7714797.0,"Interest Income":2843446.0,"Normalized Income":10591186.48,"Net Income From Continuing And Discontinued Operation":10082101.0,"Total Expenses":68620157.0,"Total Operating Income As Reported":15591809.0,"Diluted Average Shares":42008754.0,"Basic Average Shares":42008754.0,"Diluted EPS":0.24,"Basic EPS":0.24,"Diluted NI Availto Com Stockholders":10082101.0,"Net Income Common Stockholders":10082101.0,"Net Income":10082101.0,"Net Income Including Noncontrolling Interests":10082101.0,"Net Income Continuous Operations":10082101.0,"Pretax Income":10082101.0,"Other Income Expense":-638357.0,"Other Non Operating Income Expenses":6055.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":-644412.0,"Net Non Operating Interest Income Expense":-4871351.0,"Interest Expense Non Operating":7714797.0,"Interest Income Non Operating":2843446.0,"Operating Income":15591809.0,"Operating Expense":16264737.0,"Other Operating Expenses":-645364.0,"Selling General And Administration":16910101.0,"General And Administrative Expense":16910101.0,"Other Gand A":16910101.0,"Gross Profit":31856546.0,"Cost Of Revenue":52355420.0,"Total Revenue":84211966.0,"Operating Revenue":83842752.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":30290336.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-53404854.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-181515.0,"Interest Paid Supplemental Data":6664825.0,"End Cash Position":342220905.0,"Beginning Cash Position":327488955.0,"Effect Of Exchange Rate Changes":-56996.0,"Changes In Cash":14788946.0,"Financing Cash Flow":-96231501.0,"Cash Flow From Continuing Financing Activities":-96231501.0,"Net Other Financing Charges":null,"Interest Paid Cff":-276692.0,"Cash Dividends Paid":-42549955.0,"Common Stock Dividend Paid":-42549955.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-53404854.0,"Net Long Term Debt Issuance":-53404854.0,"Long Term Debt Payments":-53404854.0,"Investing Cash Flow":80548596.0,"Cash Flow From Continuing Investing Activities":80548596.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":80548596.0,"Sale Of PPE":80730111.0,"Purchase Of PPE":-181515.0,"Capital Expenditure Reported":null,"Operating Cash Flow":30471851.0,"Cash Flow From Continuing Operating Activities":30471851.0,"Change In Working Capital":-108174338.0,"Change In Other Current Liabilities":-11855467.0,"Change In Payables And Accrued Expense":-3292766.0,"Change In Accrued Expense":-5527600.0,"Change In Payable":2234834.0,"Change In Account Payable":1676839.0,"Change In Receivables":-93026105.0,"Changes In Account Receivables":-3022035.0,"Other Non Cash Items":11675059.0,"Stock Based Compensation":2020619.0,"Depreciation Amortization Depletion":17649067.0,"Depreciation And Amortization":17649067.0,"Operating Gains Losses":-30983578.0,"Gain Loss On Investment Securities":-932965.0,"Net Foreign Currency Exchange Gain Loss":66256.0,"Gain Loss On Sale Of PPE":-30116869.0,"Net Income From Continuing Operations":138285022.0},"2026-03-31":{"Free Cash Flow":17969026.0,"Repurchase Of Capital Stock":-2284218.0,"Repayment Of Debt":-13542080.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-64178667.0,"Interest Paid Supplemental Data":5949523.0,"End Cash Position":327488955.0,"Beginning Cash Position":294573797.0,"Effect Of Exchange Rate Changes":-93580.0,"Changes In Cash":33008738.0,"Financing Cash Flow":15039712.0,"Cash Flow From Continuing Financing Activities":15039712.0,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":-29757964.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-2284218.0,"Common Stock Payments":-2284218.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":49358451.0,"Net Long Term Debt Issuance":49358451.0,"Long Term Debt Payments":-13542080.0,"Investing Cash Flow":-64178667.0,"Cash Flow From Continuing Investing Activities":-64178667.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-64178667.0,"Sale Of PPE":null,"Purchase Of PPE":-64178667.0,"Capital Expenditure Reported":null,"Operating Cash Flow":82147693.0,"Cash Flow From Continuing Operating Activities":82147693.0,"Change In Working Capital":-26999031.0,"Change In Other Current Liabilities":-11714750.0,"Change In Payables And Accrued Expense":8104670.0,"Change In Accrued Expense":6238395.0,"Change In Payable":1866275.0,"Change In Account Payable":2107007.0,"Change In Receivables":-23388951.0,"Changes In Account Receivables":832881.0,"Other Non Cash Items":9060232.0,"Stock Based Compensation":2274914.0,"Depreciation Amortization Depletion":17313333.0,"Depreciation And Amortization":17313333.0,"Operating Gains Losses":-514653.0,"Gain Loss On Investment Securities":-576335.0,"Net Foreign Currency Exchange Gain Loss":61682.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":81012898.0},"2025-12-31":{"Free Cash Flow":67422628.0,"Repurchase Of Capital Stock":2766.0,"Repayment Of Debt":-13512951.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-13352326.0,"Interest Paid Supplemental Data":6527465.0,"End Cash Position":294573797.0,"Beginning Cash Position":268384185.0,"Effect Of Exchange Rate Changes":-29329.0,"Changes In Cash":26218941.0,"Financing Cash Flow":-41203687.0,"Cash Flow From Continuing Financing Activities":-41203687.0,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":-27693502.0,"Common Stock Dividend Paid":-27693502.0,"Net Common Stock Issuance":2766.0,"Common Stock Payments":2766.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-13512951.0,"Net Long Term Debt Issuance":-13512951.0,"Long Term Debt Payments":-13512951.0,"Investing Cash Flow":-13352326.0,"Cash Flow From Continuing Investing Activities":-13352326.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-13352326.0,"Sale Of PPE":null,"Purchase Of PPE":-13352326.0,"Capital Expenditure Reported":null,"Operating Cash Flow":80774954.0,"Cash Flow From Continuing Operating Activities":80774954.0,"Change In Working Capital":4515312.0,"Change In Other Current Liabilities":-11610414.0,"Change In Payables And Accrued Expense":572276.0,"Change In Accrued Expense":1980540.0,"Change In Payable":-1408264.0,"Change In Account Payable":-36847.0,"Change In Receivables":15553450.0,"Changes In Account Receivables":-2363272.0,"Other Non Cash Items":8702177.0,"Stock Based Compensation":2034165.0,"Depreciation Amortization Depletion":18129336.0,"Depreciation And Amortization":18129336.0,"Operating Gains Losses":205066.0,"Gain Loss On Investment Securities":170904.0,"Net Foreign Currency Exchange Gain Loss":34162.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":47188898.0},"2025-09-30":{"Free Cash Flow":33150311.0,"Repurchase Of Capital Stock":-2907988.0,"Repayment Of Debt":-13484131.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-13256180.0,"Interest Paid Supplemental Data":6956609.0,"End Cash Position":268384185.0,"Beginning Cash Position":278002914.0,"Effect Of Exchange Rate Changes":-32493.0,"Changes In Cash":-9586236.0,"Financing Cash Flow":-42736547.0,"Cash Flow From Continuing Financing Activities":-42736547.0,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":-26344428.0,"Common Stock Dividend Paid":-26344428.0,"Net Common Stock Issuance":-2907988.0,"Common Stock Payments":-2907988.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-13484131.0,"Net Long Term Debt Issuance":-13484131.0,"Long Term Debt Payments":-13484131.0,"Investing Cash Flow":-13256180.0,"Cash Flow From Continuing Investing Activities":-13256180.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-13256180.0,"Sale Of PPE":null,"Purchase Of PPE":-13256180.0,"Capital Expenditure Reported":null,"Operating Cash Flow":46406491.0,"Cash Flow From Continuing Operating Activities":46406491.0,"Change In Working Capital":-33530826.0,"Change In Other Current Liabilities":-8617217.0,"Change In Payables And Accrued Expense":-4547332.0,"Change In Accrued Expense":-1593908.0,"Change In Payable":-2953424.0,"Change In Account Payable":-4288030.0,"Change In Receivables":-20366277.0,"Changes In Account Receivables":-4395845.0,"Other Non Cash Items":1265212.0,"Stock Based Compensation":4961896.0,"Depreciation Amortization Depletion":17921869.0,"Depreciation And Amortization":17921869.0,"Operating Gains Losses":406304.0,"Gain Loss On Investment Securities":381658.0,"Net Foreign Currency Exchange Gain Loss":24646.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":55382036.0},"2025-06-30":{"Free Cash Flow":-2242315.0,"Repurchase Of Capital Stock":-1822780.0,"Repayment Of Debt":-13965616.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-3056789.0,"Interest Paid Supplemental Data":7565280.0,"End Cash Position":278002914.0,"Beginning Cash Position":316953612.0,"Effect Of Exchange Rate Changes":291277.0,"Changes In Cash":-39241975.0,"Financing Cash Flow":-36999660.0,"Cash Flow From Continuing Financing Activities":-36999660.0,"Net Other Financing Charges":null,"Interest Paid Cff":0.0,"Cash Dividends Paid":-21211264.0,"Common Stock Dividend Paid":-21211264.0,"Net Common Stock Issuance":-1822780.0,"Common Stock Payments":-1822780.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-13965616.0,"Net Long Term Debt Issuance":-13965616.0,"Long Term Debt Payments":-13965616.0,"Investing Cash Flow":-3056789.0,"Cash Flow From Continuing Investing Activities":-3056789.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-3056789.0,"Sale Of PPE":0.0,"Purchase Of PPE":-3056789.0,"Capital Expenditure Reported":-3056789.0,"Operating Cash Flow":814474.0,"Cash Flow From Continuing Operating Activities":814474.0,"Change In Working Capital":-34994530.0,"Change In Other Current Liabilities":-8491076.0,"Change In Payables And Accrued Expense":1742532.0,"Change In Accrued Expense":356959.0,"Change In Payable":1385573.0,"Change In Account Payable":1147369.0,"Change In Receivables":-28245986.0,"Changes In Account Receivables":-1574245.0,"Other Non Cash Items":4647042.0,"Stock Based Compensation":1757879.0,"Depreciation Amortization Depletion":18379147.0,"Depreciation And Amortization":18379147.0,"Operating Gains Losses":942835.0,"Gain Loss On Investment Securities":1183841.0,"Net Foreign Currency Exchange Gain Loss":-241006.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":10082101.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":10000000.0,"Sale Of Investment":10000000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-42579287.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":-213592.0,"Sale Of Investment":0.0,"Purchase Of Investment":-213592.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}