{"ticker":"LPL","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":500000000.0,"Share Issued":500000000.0,"Net Debt":12211481000000.0,"Total Debt":13796439000000.0,"Tangible Book Value":4612087000000.0,"Invested Capital":20194491000000.0,"Working Capital":-2569743000000.0,"Net Tangible Assets":4612087000000.0,"Capital Lease Obligations":61321000000.0,"Common Stock Equity":6459373000000.0,"Total Capitalization":15353835000000.0,"Total Equity Gross Minority Interest":7773133000000.0,"Minority Interest":1313760000000.0,"Stockholders Equity":6459373000000.0,"Gains Losses Not Affecting Retained Earnings":1511238000000.0,"Other Equity Adjustments":1511238000000.0,"Unrealized Gain Loss":null,"Retained Earnings":-292676000000.0,"Additional Paid In Capital":2740811000000.0,"Capital Stock":2500000000000.0,"Common Stock":2500000000000.0,"Total Liabilities Net Minority Interest":19522523000000.0,"Total Non Current Liabilities Net Minority Interest":9807325000000.0,"Other Non Current Liabilities":824715000000.0,"Derivative Product Liabilities":12673000000.0,"Employee Benefits":1188000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1188000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":8921889000000.0,"Long Term Capital Lease Obligation":27427000000.0,"Long Term Debt":8894462000000.0,"Long Term Provisions":46860000000.0,"Current Liabilities":9715198000000.0,"Other Current Liabilities":107560000000.0,"Current Deferred Liabilities":79203000000.0,"Current Debt And Capital Lease Obligation":4874550000000.0,"Current Capital Lease Obligation":33894000000.0,"Current Debt":4840656000000.0,"Other Current Borrowings":3007640000000.0,"Line Of Credit":1833016000000.0,"Current Provisions":82379000000.0,"Payables And Accrued Expenses":4571506000000.0,"Current Accrued Expenses":550572000000.0,"Payables":4020934000000.0,"Other Payable":1251846000000.0,"Total Tax Payable":31471000000.0,"Income Tax Payable":31471000000.0,"Accounts Payable":2737617000000.0,"Total Assets":27295656000000.0,"Total Non Current Assets":20150201000000.0,"Other Non Current Assets":31271000000.0,"Defined Pension Benefit":169956000000.0,"Non Current Deferred Assets":3476766000000.0,"Non Current Deferred Taxes Assets":3476766000000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":2776000000.0,"Financial Assets":147479000000.0,"Investments And Advances":167824000000.0,"Investmentin Financial Assets":134054000000.0,"Available For Sale Securities":6757000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":127297000000.0,"Long Term Equity Investment":33770000000.0,"Investments In Other Ventures Under Equity Method":33770000000.0,"Investment Properties":17860000000.0,"Goodwill And Other Intangible Assets":1847286000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":14288983000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":7145455000000.0,"Other Current Assets":263376000000.0,"Hedging Assets Current":129663000000.0,"Assets Held For Sale Current":12136000000.0,"Prepaid Assets":39511000000.0,"Inventory":2786911000000.0,"Finished Goods":729442000000.0,"Work In Process":1321077000000.0,"Raw Materials":736392000000.0,"Receivables":2383295000000.0,"Other Receivables":193580000000.0,"Loans Receivable":8033000000.0,"Accounts Receivable":2181682000000.0,"Cash Cash Equivalents And Short Term Investments":1530563000000.0,"Other Short Term Investments":6926000000.0,"Cash And Cash Equivalents":1523637000000.0,"Cash Equivalents":1523637000000.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":500000000.0,"Share Issued":500000000.0,"Net Debt":11092080000000.0,"Total Debt":12723816000000.0,"Tangible Book Value":5126089000000.0,"Invested Capital":19268262000000.0,"Working Capital":-2614394000000.0,"Net Tangible Assets":5126089000000.0,"Capital Lease Obligations":59678000000.0,"Common Stock Equity":6604124000000.0,"Total Capitalization":15510363000000.0,"Total Equity Gross Minority Interest":7839238000000.0,"Minority Interest":1235114000000.0,"Stockholders Equity":6604124000000.0,"Gains Losses Not Affecting Retained Earnings":1081401000000.0,"Other Equity Adjustments":1081401000000.0,"Unrealized Gain Loss":0.0,"Retained Earnings":281912000000.0,"Additional Paid In Capital":2740811000000.0,"Capital Stock":2500000000000.0,"Common Stock":2500000000000.0,"Total Liabilities Net Minority Interest":19077462000000.0,"Total Non Current Liabilities Net Minority Interest":9480991000000.0,"Other Non Current Liabilities":489562000000.0,"Derivative Product Liabilities":5487000000.0,"Employee Benefits":1109000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1109000000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":8929488000000.0,"Long Term Capital Lease Obligation":23249000000.0,"Long Term Debt":8906239000000.0,"Long Term Provisions":55345000000.0,"Current Liabilities":9596471000000.0,"Other Current Liabilities":89400000000.0,"Current Deferred Liabilities":35981000000.0,"Current Debt And Capital Lease Obligation":3794328000000.0,"Current Capital Lease Obligation":36429000000.0,"Current Debt":3757899000000.0,"Other Current Borrowings":2947181000000.0,"Line Of Credit":810718000000.0,"Current Provisions":86290000000.0,"Payables And Accrued Expenses":5590472000000.0,"Current Accrued Expenses":782552000000.0,"Payables":4807920000000.0,"Other Payable":1461014000000.0,"Total Tax Payable":39219000000.0,"Income Tax Payable":39219000000.0,"Accounts Payable":3307687000000.0,"Total Assets":26916700000000.0,"Total Non Current Assets":19934623000000.0,"Other Non Current Assets":20522000000.0,"Defined Pension Benefit":198535000000.0,"Non Current Deferred Assets":3510156000000.0,"Non Current Deferred Taxes Assets":3510156000000.0,"Non Current Note Receivables":0.0,"Non Current Accounts Receivable":2790000000.0,"Financial Assets":69247000000.0,"Investments And Advances":166531000000.0,"Investmentin Financial Assets":130025000000.0,"Available For Sale Securities":5709000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":124316000000.0,"Long Term Equity Investment":36506000000.0,"Investments In Other Ventures Under Equity Method":36506000000.0,"Investment Properties":18031000000.0,"Goodwill And Other Intangible Assets":1478035000000.0,"Other Intangible Assets":1449728000000.0,"Goodwill":28307000000.0,"Net PPE":14470776000000.0,"Accumulated Depreciation":-55472175000000.0,"Gross PPE":69942951000000.0,"Construction In Progress":3527370000000.0,"Other Properties":1949040000000.0,"Machinery Furniture Equipment":53808552000000.0,"Buildings And Improvements":10241886000000.0,"Land And Improvements":416103000000.0,"Properties":0.0,"Current Assets":6982077000000.0,"Other Current Assets":196073000000.0,"Hedging Assets Current":62740000000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":38558000000.0,"Inventory":2545666000000.0,"Finished Goods":745463000000.0,"Work In Process":1114410000000.0,"Raw Materials":685793000000.0,"Receivables":2557531000000.0,"Other Receivables":185029000000.0,"Loans Receivable":13318000000.0,"Accounts Receivable":2359184000000.0,"Cash Cash Equivalents And Short Term Investments":1581509000000.0,"Other Short Term Investments":9451000000.0,"Cash And Cash Equivalents":1572058000000.0,"Cash Equivalents":1572058000000.0,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":500000000.0,"Share Issued":500000000.0,"Net Debt":11935165000000.0,"Total Debt":13548213000000.0,"Tangible Book Value":5201619000000.0,"Invested Capital":20216868000000.0,"Working Capital":-3656960000000.0,"Net Tangible Assets":5201619000000.0,"Capital Lease Obligations":64249000000.0,"Common Stock Equity":6732904000000.0,"Total Capitalization":14817579000000.0,"Total Equity Gross Minority Interest":7915229000000.0,"Minority Interest":1182325000000.0,"Stockholders Equity":6732904000000.0,"Gains Losses Not Affecting Retained Earnings":871875000000.0,"Other Equity Adjustments":871875000000.0,"Unrealized Gain Loss":0.0,"Retained Earnings":601845000000.0,"Additional Paid In Capital":2759184000000.0,"Capital Stock":2500000000000.0,"Common Stock":2500000000000.0,"Total Liabilities Net Minority Interest":20798027000000.0,"Total Non Current Liabilities Net Minority Interest":8699081000000.0,"Other Non Current Liabilities":521146000000.0,"Derivative Product Liabilities":9182000000.0,"Employee Benefits":1151000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1151000000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":8112746000000.0,"Long Term Capital Lease Obligation":28071000000.0,"Long Term Debt":8084675000000.0,"Long Term Provisions":54856000000.0,"Current Liabilities":12098946000000.0,"Other Current Liabilities":88414000000.0,"Current Deferred Liabilities":41818000000.0,"Current Debt And Capital Lease Obligation":5435467000000.0,"Current Capital Lease Obligation":36178000000.0,"Current Debt":5399289000000.0,"Other Current Borrowings":3905733000000.0,"Line Of Credit":1493556000000.0,"Current Provisions":88630000000.0,"Payables And Accrued Expenses":6444617000000.0,"Current Accrued Expenses":682486000000.0,"Payables":5762131000000.0,"Other Payable":1361906000000.0,"Total Tax Payable":30316000000.0,"Income Tax Payable":30316000000.0,"Accounts Payable":4369909000000.0,"Total Assets":28713256000000.0,"Total Non Current Assets":20271270000000.0,"Other Non Current Assets":22474000000.0,"Defined Pension Benefit":88084000000.0,"Non Current Deferred Assets":3499673000000.0,"Non Current Deferred Taxes Assets":3499673000000.0,"Non Current Note Receivables":0.0,"Non Current Accounts Receivable":2880000000.0,"Financial Assets":19284000000.0,"Investments And Advances":156485000000.0,"Investmentin Financial Assets":122547000000.0,"Available For Sale Securities":122547000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":0.0,"Long Term Equity Investment":33938000000.0,"Investments In Other Ventures Under Equity Method":33938000000.0,"Investment Properties":18252000000.0,"Goodwill And Other Intangible Assets":1531285000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":14932853000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":8441986000000.0,"Other Current Assets":224091000000.0,"Hedging Assets Current":67671000000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":53427000000.0,"Inventory":3086413000000.0,"Finished Goods":1074475000000.0,"Work In Process":1212773000000.0,"Raw Materials":799165000000.0,"Receivables":3448542000000.0,"Other Receivables":111286000000.0,"Loans Receivable":19256000000.0,"Accounts Receivable":3318000000000.0,"Cash Cash Equivalents And Short Term Investments":1561842000000.0,"Other Short Term Investments":13043000000.0,"Cash And Cash Equivalents":1548799000000.0,"Cash Equivalents":1548799000000.0,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":500000000.0,"Share Issued":500000000.0,"Net Debt":11755122000000.0,"Total Debt":13500598000000.0,"Tangible Book Value":4913896000000.0,"Invested Capital":19903901000000.0,"Working Capital":-4487756000000.0,"Net Tangible Assets":4913896000000.0,"Capital Lease Obligations":79965000000.0,"Common Stock Equity":6483268000000.0,"Total Capitalization":14436292000000.0,"Total Equity Gross Minority Interest":7598046000000.0,"Minority Interest":1114778000000.0,"Stockholders Equity":6483268000000.0,"Gains Losses Not Affecting Retained Earnings":638834000000.0,"Other Equity Adjustments":638834000000.0,"Unrealized Gain Loss":0.0,"Retained Earnings":585250000000.0,"Additional Paid In Capital":2759184000000.0,"Capital Stock":2500000000000.0,"Common Stock":2500000000000.0,"Total Liabilities Net Minority Interest":20385610000000.0,"Total Non Current Liabilities Net Minority Interest":8629703000000.0,"Other Non Current Liabilities":543859000000.0,"Derivative Product Liabilities":46756000000.0,"Employee Benefits":1114000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1114000000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":7984493000000.0,"Long Term Capital Lease Obligation":31469000000.0,"Long Term Debt":7953024000000.0,"Long Term Provisions":53481000000.0,"Current Liabilities":11755907000000.0,"Other Current Liabilities":123156000000.0,"Current Deferred Liabilities":37758000000.0,"Current Debt And Capital Lease Obligation":5516105000000.0,"Current Capital Lease Obligation":48496000000.0,"Current Debt":5467609000000.0,"Other Current Borrowings":3930767000000.0,"Line Of Credit":1536842000000.0,"Current Provisions":88127000000.0,"Payables And Accrued Expenses":5990761000000.0,"Current Accrued Expenses":551258000000.0,"Payables":5439503000000.0,"Other Payable":1678441000000.0,"Total Tax Payable":21816000000.0,"Income Tax Payable":21816000000.0,"Accounts Payable":3739246000000.0,"Total Assets":27983656000000.0,"Total Non Current Assets":20715505000000.0,"Other Non Current Assets":24156000000.0,"Defined Pension Benefit":76625000000.0,"Non Current Deferred Assets":3484315000000.0,"Non Current Deferred Taxes Assets":3484315000000.0,"Non Current Note Receivables":5284000000.0,"Non Current Accounts Receivable":3443000000.0,"Financial Assets":4640000000.0,"Investments And Advances":153546000000.0,"Investmentin Financial Assets":119271000000.0,"Available For Sale Securities":119271000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":0.0,"Long Term Equity Investment":34275000000.0,"Investments In Other Ventures Under Equity Method":34275000000.0,"Investment Properties":25974000000.0,"Goodwill And Other Intangible Assets":1569372000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":15368150000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":7268151000000.0,"Other Current Assets":213005000000.0,"Hedging Assets Current":43961000000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":39427000000.0,"Inventory":2868572000000.0,"Finished Goods":898914000000.0,"Work In Process":1273934000000.0,"Raw Materials":695724000000.0,"Receivables":2424157000000.0,"Other Receivables":192571000000.0,"Loans Receivable":20236000000.0,"Accounts Receivable":2211350000000.0,"Cash Cash Equivalents And Short Term Investments":1679029000000.0,"Other Short Term Investments":13518000000.0,"Cash And Cash Equivalents":1665511000000.0,"Cash Equivalents":1665511000000.0,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":500000000.0,"Share Issued":500000000.0,"Net Debt":13595690000000.0,"Total Debt":14655366000000.0,"Tangible Book Value":4756013000000.0,"Invested Capital":20851424000000.0,"Working Capital":-5673704000000.0,"Net Tangible Assets":4756013000000.0,"Capital Lease Obligations":78300000000.0,"Common Stock Equity":6274358000000.0,"Total Capitalization":13887642000000.0,"Total Equity Gross Minority Interest":7834047000000.0,"Minority Interest":1559689000000.0,"Stockholders Equity":6274358000000.0,"Gains Losses Not Affecting Retained Earnings":1281882000000.0,"Other Equity Adjustments":1027114000000.0,"Unrealized Gain Loss":254768000000.0,"Retained Earnings":-281111000000.0,"Additional Paid In Capital":2773587000000.0,"Capital Stock":2500000000000.0,"Common Stock":2500000000000.0,"Total Liabilities Net Minority Interest":24153761000000.0,"Total Non Current Liabilities Net Minority Interest":8254812000000.0,"Other Non Current Liabilities":549409000000.0,"Derivative Product Liabilities":6905000000.0,"Employee Benefits":1151000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1151000000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":7640708000000.0,"Long Term Capital Lease Obligation":27424000000.0,"Long Term Debt":7613284000000.0,"Long Term Provisions":56639000000.0,"Current Liabilities":15898949000000.0,"Other Current Liabilities":1539800000000.0,"Current Deferred Liabilities":919347000000.0,"Current Debt And Capital Lease Obligation":7014658000000.0,"Current Capital Lease Obligation":50876000000.0,"Current Debt":6963782000000.0,"Other Current Borrowings":5660562000000.0,"Line Of Credit":1303220000000.0,"Current Provisions":94826000000.0,"Payables And Accrued Expenses":6330318000000.0,"Current Accrued Expenses":535534000000.0,"Payables":5794784000000.0,"Other Payable":1522947000000.0,"Total Tax Payable":18037000000.0,"Income Tax Payable":18037000000.0,"Accounts Payable":4253800000000.0,"Total Assets":31987808000000.0,"Total Non Current Assets":21762563000000.0,"Other Non Current Assets":26908000000.0,"Defined Pension Benefit":106308000000.0,"Non Current Deferred Assets":3474389000000.0,"Non Current Deferred Taxes Assets":3474389000000.0,"Non Current Note Receivables":5412000000.0,"Non Current Accounts Receivable":2160000000.0,"Financial Assets":65253000000.0,"Investments And Advances":162291000000.0,"Investmentin Financial Assets":128716000000.0,"Available For Sale Securities":6175000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":122541000000.0,"Long Term Equity Investment":33575000000.0,"Investments In Other Ventures Under Equity Method":33575000000.0,"Investment Properties":26649000000.0,"Goodwill And Other Intangible Assets":1518345000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":16374848000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":10225245000000.0,"Other Current Assets":258277000000.0,"Hedging Assets Current":233138000000.0,"Assets Held For Sale Current":2137016000000.0,"Prepaid Assets":16104000000.0,"Inventory":2956092000000.0,"Finished Goods":1075121000000.0,"Work In Process":1227021000000.0,"Raw Materials":653950000000.0,"Receivables":3633007000000.0,"Other Receivables":201786000000.0,"Loans Receivable":23893000000.0,"Accounts Receivable":3407328000000.0,"Cash Cash Equivalents And Short Term Investments":991611000000.0,"Other Short Term Investments":10235000000.0,"Cash And Cash Equivalents":981376000000.0,"Cash Equivalents":981376000000.0,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Unrealized Gain Loss":291363000000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":220500000000.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":11045000000.0,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":1529174000000.0,"Goodwill":29233000000.0,"Net PPE":null,"Accumulated Depreciation":-53085368000000.0,"Gross PPE":70288241000000.0,"Construction In Progress":3581525000000.0,"Other Properties":1795671000000.0,"Machinery Furniture Equipment":53954887000000.0,"Buildings And Improvements":10529816000000.0,"Land And Improvements":426342000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Loans Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":0.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-212377600000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":1150412000000.0,"Total Unusual Items":-530944000000.0,"Net Income From Continuing Operation Net Minority Interest":-570691000000.0,"Reconciled Depreciation":994284000000.0,"Reconciled Cost Of Revenue":3823662000000.0,"EBITDA":619468000000.0,"EBIT":-374816000000.0,"Net Interest Income":-138736000000.0,"Interest Expense":147395000000.0,"Interest Income":7615000000.0,"Normalized Income":-252124600000.0,"Net Income From Continuing And Discontinued Operation":-570691000000.0,"Total Expenses":5387283000000.0,"Total Operating Income As Reported":146719000000.0,"Diluted Average Shares":1000000000.0,"Basic Average Shares":1000000000.0,"Diluted EPS":-570.5,"Basic EPS":-570.5,"Diluted NI Availto Com Stockholders":-570691000000.0,"Net Income Common Stockholders":-570691000000.0,"Net Income":-570691000000.0,"Minority Interests":5023000000.0,"Net Income Including Noncontrolling Interests":-575714000000.0,"Net Income Continuous Operations":-575714000000.0,"Tax Provision":53503000000.0,"Pretax Income":-522211000000.0,"Other Income Expense":-530194000000.0,"Other Non Operating Income Expenses":-784000000.0,"Special Income Charges":-15477000000.0,"Gain On Sale Of Ppe":-7495000000.0,"Impairment Of Capital Assets":7982000000.0,"Earnings From Equity Interest":1534000000.0,"Gain On Sale Of Security":-515467000000.0,"Net Non Operating Interest Income Expense":-138736000000.0,"Total Other Finance Cost":-1044000000.0,"Interest Expense Non Operating":147395000000.0,"Interest Income Non Operating":7615000000.0,"Operating Income":146719000000.0,"Operating Expense":618768000000.0,"Other Taxes":9528000000.0,"Depreciation Amortization Depletion Income Statement":49431000000.0,"Depreciation And Amortization In Income Statement":49431000000.0,"Depreciation Income Statement":49431000000.0,"Research And Development":332261000000.0,"Selling General And Administration":227548000000.0,"Selling And Marketing Expense":12742000000.0,"General And Administrative Expense":214806000000.0,"Other Gand A":100329000000.0,"Insurance And Claims":3003000000.0,"Salaries And Wages":111474000000.0,"Gross Profit":765487000000.0,"Cost Of Revenue":4768515000000.0,"Total Revenue":5534002000000.0,"Operating Revenue":5534002000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-21091671007.413986,"Tax Rate For Calcs":0.054942,"Normalized EBITDA":1166411000000.0,"Total Unusual Items":-383893000000.0,"Net Income From Continuing Operation Net Minority Interest":-356117000000.0,"Reconciled Depreciation":993524000000.0,"Reconciled Cost Of Revenue":5277212000000.0,"EBITDA":782518000000.0,"EBIT":-211006000000.0,"Net Interest Income":-153061000000.0,"Interest Expense":160589000000.0,"Interest Income":8895000000.0,"Normalized Income":6684328992.586014,"Net Income From Continuing And Discontinued Operation":-356117000000.0,"Total Expenses":7032341000000.0,"Total Operating Income As Reported":168509000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-356117000000.0,"Net Income Common Stockholders":-356117000000.0,"Net Income":-356117000000.0,"Minority Interests":-4938000000.0,"Net Income Including Noncontrolling Interests":-351179000000.0,"Net Income Continuous Operations":-351179000000.0,"Tax Provision":-20416000000.0,"Pretax Income":-371595000000.0,"Other Income Expense":-387043000000.0,"Other Non Operating Income Expenses":-4356000000.0,"Special Income Charges":-218219000000.0,"Gain On Sale Of Ppe":-11673000000.0,"Impairment Of Capital Assets":206546000000.0,"Earnings From Equity Interest":1206000000.0,"Gain On Sale Of Security":-165674000000.0,"Net Non Operating Interest Income Expense":-153061000000.0,"Total Other Finance Cost":1367000000.0,"Interest Expense Non Operating":160589000000.0,"Interest Income Non Operating":8895000000.0,"Operating Income":168509000000.0,"Operating Expense":817190000000.0,"Other Taxes":9914000000.0,"Depreciation Amortization Depletion Income Statement":55585000000.0,"Depreciation And Amortization In Income Statement":55585000000.0,"Depreciation Income Statement":null,"Research And Development":377398000000.0,"Selling General And Administration":374293000000.0,"Selling And Marketing Expense":18022000000.0,"General And Administrative Expense":356271000000.0,"Other Gand A":130020000000.0,"Insurance And Claims":2929000000.0,"Salaries And Wages":223322000000.0,"Gross Profit":985699000000.0,"Cost Of Revenue":6215151000000.0,"Total Revenue":7200850000000.0,"Operating Revenue":7293011000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-57954480000.0,"Tax Rate For Calcs":0.24,"Normalized EBITDA":1430840000000.0,"Total Unusual Items":-241477000000.0,"Net Income From Continuing Operation Net Minority Interest":-20658000000.0,"Reconciled Depreciation":992821000000.0,"Reconciled Cost Of Revenue":4880768000000.0,"EBITDA":1189363000000.0,"EBIT":196542000000.0,"Net Interest Income":-160422000000.0,"Interest Expense":166661000000.0,"Interest Income":10431000000.0,"Normalized Income":162864520000.0,"Net Income From Continuing And Discontinued Operation":-20658000000.0,"Total Expenses":6525941000000.0,"Total Operating Income As Reported":431037000000.0,"Diluted Average Shares":1000000000.0,"Basic Average Shares":1000000000.0,"Diluted EPS":-20.5,"Basic EPS":-20.5,"Diluted NI Availto Com Stockholders":-20658000000.0,"Net Income Common Stockholders":-20658000000.0,"Net Income":-20658000000.0,"Minority Interests":-21905000000.0,"Net Income Including Noncontrolling Interests":1247000000.0,"Net Income Continuous Operations":1247000000.0,"Tax Provision":28634000000.0,"Pretax Income":29881000000.0,"Other Income Expense":-240734000000.0,"Other Non Operating Income Expenses":760000000.0,"Special Income Charges":-13788000000.0,"Gain On Sale Of Ppe":-11031000000.0,"Impairment Of Capital Assets":2757000000.0,"Earnings From Equity Interest":-17000000.0,"Gain On Sale Of Security":-227689000000.0,"Net Non Operating Interest Income Expense":-160422000000.0,"Total Other Finance Cost":4192000000.0,"Interest Expense Non Operating":166661000000.0,"Interest Income Non Operating":10431000000.0,"Operating Income":431037000000.0,"Operating Expense":709211000000.0,"Other Taxes":5979000000.0,"Depreciation Amortization Depletion Income Statement":56859000000.0,"Depreciation And Amortization In Income Statement":56859000000.0,"Depreciation Income Statement":null,"Research And Development":344319000000.0,"Selling General And Administration":302054000000.0,"Selling And Marketing Expense":16857000000.0,"General And Administrative Expense":285197000000.0,"Other Gand A":128179000000.0,"Insurance And Claims":3226000000.0,"Salaries And Wages":153792000000.0,"Gross Profit":1140248000000.0,"Cost Of Revenue":5816730000000.0,"Total Revenue":6956978000000.0,"Operating Revenue":6938885000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":124191016858.58829,"Tax Rate For Calcs":0.101953,"Normalized EBITDA":1118062000000.0,"Total Unusual Items":1218120000000.0,"Net Income From Continuing Operation Net Minority Interest":865812000000.0,"Reconciled Depreciation":1169948000000.0,"Reconciled Cost Of Revenue":3963990000000.0,"EBITDA":2336182000000.0,"EBIT":1166234000000.0,"Net Interest Income":-166538000000.0,"Interest Expense":174336000000.0,"Interest Income":10322000000.0,"Normalized Income":-228116983141.4117,"Net Income From Continuing And Discontinued Operation":865812000000.0,"Total Expenses":5702989000000.0,"Total Operating Income As Reported":-116033000000.0,"Diluted Average Shares":1000000000.0,"Basic Average Shares":1000000000.0,"Diluted EPS":866.0,"Basic EPS":866.0,"Diluted NI Availto Com Stockholders":865812000000.0,"Net Income Common Stockholders":865812000000.0,"Net Income":865812000000.0,"Minority Interests":-24959000000.0,"Net Income Including Noncontrolling Interests":890771000000.0,"Net Income Continuous Operations":890771000000.0,"Tax Provision":101127000000.0,"Pretax Income":991898000000.0,"Other Income Expense":1274469000000.0,"Other Non Operating Income Expenses":55188000000.0,"Special Income Charges":750770000000.0,"Gain On Sale Of Ppe":753305000000.0,"Impairment Of Capital Assets":2535000000.0,"Earnings From Equity Interest":1161000000.0,"Gain On Sale Of Security":467350000000.0,"Net Non Operating Interest Income Expense":-166538000000.0,"Total Other Finance Cost":2524000000.0,"Interest Expense Non Operating":174336000000.0,"Interest Income Non Operating":10322000000.0,"Operating Income":-116033000000.0,"Operating Expense":623741000000.0,"Other Taxes":3988000000.0,"Depreciation Amortization Depletion Income Statement":54690000000.0,"Depreciation And Amortization In Income Statement":54690000000.0,"Depreciation Income Statement":null,"Research And Development":338008000000.0,"Selling General And Administration":227055000000.0,"Selling And Marketing Expense":13037000000.0,"General And Administrative Expense":214018000000.0,"Other Gand A":100159000000.0,"Insurance And Claims":2856000000.0,"Salaries And Wages":111003000000.0,"Gross Profit":507708000000.0,"Cost Of Revenue":5079248000000.0,"Total Revenue":5586956000000.0,"Operating Revenue":5551685000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":651120000.0,"Tax Rate For Calcs":0.24,"Normalized EBITDA":1247666000000.0,"Total Unusual Items":2713000000.0,"Net Income From Continuing Operation Net Minority Interest":-262725000000.0,"Reconciled Depreciation":1197852000000.0,"Reconciled Cost Of Revenue":4179598000000.0,"EBITDA":1250379000000.0,"EBIT":52527000000.0,"Net Interest Income":-180696000000.0,"Interest Expense":201022000000.0,"Interest Income":22038000000.0,"Normalized Income":-264786880000.0,"Net Income From Continuing And Discontinued Operation":-262725000000.0,"Total Expenses":6031834000000.0,"Total Operating Income As Reported":33464000000.0,"Diluted Average Shares":1000000000.0,"Basic Average Shares":1000000000.0,"Diluted EPS":-262.5,"Basic EPS":-262.5,"Diluted NI Availto Com Stockholders":-262725000000.0,"Net Income Common Stockholders":-262725000000.0,"Net Income":-262725000000.0,"Minority Interests":-25693000000.0,"Net Income Including Noncontrolling Interests":-237032000000.0,"Net Income Continuous Operations":-237032000000.0,"Tax Provision":88537000000.0,"Pretax Income":-148495000000.0,"Other Income Expense":-1263000000.0,"Other Non Operating Income Expenses":-4109000000.0,"Special Income Charges":-15883000000.0,"Gain On Sale Of Ppe":-13167000000.0,"Impairment Of Capital Assets":2716000000.0,"Earnings From Equity Interest":133000000.0,"Gain On Sale Of Security":18596000000.0,"Net Non Operating Interest Income Expense":-180696000000.0,"Total Other Finance Cost":1712000000.0,"Interest Expense Non Operating":201022000000.0,"Interest Income Non Operating":22038000000.0,"Operating Income":33464000000.0,"Operating Expense":709340000000.0,"Other Taxes":10760000000.0,"Depreciation Amortization Depletion Income Statement":54956000000.0,"Depreciation And Amortization In Income Statement":54956000000.0,"Depreciation Income Statement":54956000000.0,"Research And Development":351061000000.0,"Selling General And Administration":292563000000.0,"Selling And Marketing Expense":13809000000.0,"General And Administrative Expense":278754000000.0,"Other Gand A":115875000000.0,"Insurance And Claims":3337000000.0,"Salaries And Wages":159542000000.0,"Gross Profit":742804000000.0,"Cost Of Revenue":5322494000000.0,"Total Revenue":6065298000000.0,"Operating Revenue":6026501000000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-729984000000.0,"Repayment Of Debt":-2270782000000.0,"Issuance Of Debt":2814842000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-607487000000.0,"End Cash Position":1523637000000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":1572058000000.0,"Effect Of Exchange Rate Changes":71628000000.0,"Changes In Cash":-120049000000.0,"Financing Cash Flow":544060000000.0,"Cash Flow From Continuing Financing Activities":544060000000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":544060000000.0,"Net Short Term Debt Issuance":955701000000.0,"Short Term Debt Payments":-1044141000000.0,"Short Term Debt Issuance":1999842000000.0,"Net Long Term Debt Issuance":-411641000000.0,"Long Term Debt Payments":-1226641000000.0,"Long Term Debt Issuance":815000000000.0,"Investing Cash Flow":-541612000000.0,"Cash Flow From Continuing Investing Activities":-541612000000.0,"Net Other Investing Changes":17661000000.0,"Dividends Received Cfi":3415000000.0,"Net Investment Purchase And Sale":40274000000.0,"Sale Of Investment":43025000000.0,"Purchase Of Investment":-2751000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-163584000000.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":-163584000000.0,"Net PPE Purchase And Sale":-439378000000.0,"Sale Of PPE":4525000000.0,"Purchase Of PPE":-443903000000.0,"Cash Flow From Continuing Operating Activities":-122497000000.0,"Taxes Refund Paid":-19045000000.0,"Interest Received Cfo":7438000000.0,"Interest Paid Cfo":-147883000000.0,"Change In Working Capital":-1085441000000.0,"Change In Other Working Capital":389000000.0,"Change In Other Current Liabilities":-9903000000.0,"Change In Other Current Assets":-77340000000.0,"Change In Payables And Accrued Expense":-1270561000000.0,"Change In Accrued Expense":-219225000000.0,"Change In Payable":-1051336000000.0,"Change In Account Payable":-802518000000.0,"Change In Inventory":-83683000000.0,"Change In Receivables":355657000000.0,"Changes In Account Receivables":363807000000.0,"Other Non Cash Items":211682000000.0,"Provisionand Write Offof Assets":15706000000.0,"Asset Impairment Charge":7982000000.0,"Deferred Tax":53503000000.0,"Deferred Income Tax":53503000000.0,"Depreciation Amortization Depletion":994284000000.0,"Depreciation And Amortization":994284000000.0,"Operating Gains Losses":414991000000.0,"Pension And Employee Benefit Expense":26028000000.0,"Earnings Losses From Equity Investments":-1534000000.0,"Net Foreign Currency Exchange Gain Loss":383002000000.0,"Gain Loss On Sale Of PPE":7495000000.0,"Net Income From Continuing Operations":-575714000000.0},"2025-12-31":{"Free Cash Flow":1026095000000.0,"Repayment Of Debt":-3194561000000.0,"Issuance Of Debt":2060138000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-463056000000.0,"End Cash Position":1572058000000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":1548799000000.0,"Effect Of Exchange Rate Changes":43386000000.0,"Changes In Cash":-20127000000.0,"Financing Cash Flow":-1134423000000.0,"Cash Flow From Continuing Financing Activities":-1134423000000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1134423000000.0,"Net Short Term Debt Issuance":-2450911000000.0,"Short Term Debt Payments":-2936622000000.0,"Short Term Debt Issuance":485711000000.0,"Net Long Term Debt Issuance":1316488000000.0,"Long Term Debt Payments":-257939000000.0,"Long Term Debt Issuance":1574427000000.0,"Investing Cash Flow":-374855000000.0,"Cash Flow From Continuing Investing Activities":-374855000000.0,"Net Other Investing Changes":-6667000000.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":56081000000.0,"Sale Of Investment":60486000000.0,"Purchase Of Investment":-4405000000.0,"Net Business Purchase And Sale":-1742000000.0,"Sale Of Business":-1742000000.0,"Net Intangibles Purchase And Sale":-156091000000.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":-156091000000.0,"Net PPE Purchase And Sale":-266436000000.0,"Sale Of PPE":40529000000.0,"Purchase Of PPE":-306965000000.0,"Cash Flow From Continuing Operating Activities":1489151000000.0,"Taxes Refund Paid":9477000000.0,"Interest Received Cfo":9021000000.0,"Interest Paid Cfo":-159731000000.0,"Change In Working Capital":410498000000.0,"Change In Other Working Capital":-37900000000.0,"Change In Other Current Liabilities":71932000000.0,"Change In Other Current Assets":35760000000.0,"Change In Payables And Accrued Expense":1644870000000.0,"Change In Accrued Expense":116795000000.0,"Change In Payable":1528075000000.0,"Change In Account Payable":1474791000000.0,"Change In Inventory":628852000000.0,"Change In Receivables":-1933016000000.0,"Changes In Account Receivables":-1860932000000.0,"Other Non Cash Items":55698000000.0,"Provisionand Write Offof Assets":31872000000.0,"Asset Impairment Charge":208482000000.0,"Deferred Tax":-20416000000.0,"Deferred Income Tax":-20416000000.0,"Depreciation Amortization Depletion":993524000000.0,"Depreciation And Amortization":993524000000.0,"Operating Gains Losses":301905000000.0,"Pension And Employee Benefit Expense":24375000000.0,"Earnings Losses From Equity Investments":-1206000000.0,"Net Foreign Currency Exchange Gain Loss":267063000000.0,"Gain Loss On Sale Of PPE":11673000000.0,"Net Income From Continuing Operations":-351179000000.0},"2025-09-30":{"Free Cash Flow":91999000000.0,"Repayment Of Debt":-2346591000000.0,"Issuance Of Debt":2082939000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-528505000000.0,"End Cash Position":1548799000000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":1665511000000.0,"Effect Of Exchange Rate Changes":50713000000.0,"Changes In Cash":-167425000000.0,"Financing Cash Flow":-304152000000.0,"Cash Flow From Continuing Financing Activities":-304152000000.0,"Net Other Financing Charges":-40500000000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-263652000000.0,"Net Short Term Debt Issuance":-247763000000.0,"Short Term Debt Payments":-1722046000000.0,"Short Term Debt Issuance":1474283000000.0,"Net Long Term Debt Issuance":-15889000000.0,"Long Term Debt Payments":-624545000000.0,"Long Term Debt Issuance":608656000000.0,"Investing Cash Flow":-483777000000.0,"Cash Flow From Continuing Investing Activities":-483777000000.0,"Net Other Investing Changes":24418000000.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":9365000000.0,"Sale Of Investment":10560000000.0,"Purchase Of Investment":-1195000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-149242000000.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":-149242000000.0,"Net PPE Purchase And Sale":-370060000000.0,"Sale Of PPE":9203000000.0,"Purchase Of PPE":-379263000000.0,"Cash Flow From Continuing Operating Activities":620504000000.0,"Taxes Refund Paid":-50161000000.0,"Interest Received Cfo":10382000000.0,"Interest Paid Cfo":-167920000000.0,"Change In Working Capital":-826451000000.0,"Change In Other Working Capital":-25574000000.0,"Change In Other Current Liabilities":-926000000.0,"Change In Other Current Assets":-7364000000.0,"Change In Payables And Accrued Expense":207956000000.0,"Change In Accrued Expense":136903000000.0,"Change In Payable":71053000000.0,"Change In Account Payable":240028000000.0,"Change In Inventory":-137427000000.0,"Change In Receivables":-863116000000.0,"Changes In Account Receivables":-872482000000.0,"Other Non Cash Items":235506000000.0,"Provisionand Write Offof Assets":29688000000.0,"Asset Impairment Charge":2757000000.0,"Deferred Tax":28634000000.0,"Deferred Income Tax":28634000000.0,"Depreciation Amortization Depletion":992821000000.0,"Depreciation And Amortization":992821000000.0,"Operating Gains Losses":364001000000.0,"Pension And Employee Benefit Expense":35277000000.0,"Earnings Losses From Equity Investments":17000000.0,"Net Foreign Currency Exchange Gain Loss":317676000000.0,"Gain Loss On Sale Of PPE":5853000000.0,"Net Income From Continuing Operations":1247000000.0},"2025-06-30":{"Free Cash Flow":-918976000000.0,"Repayment Of Debt":-3158533000000.0,"Issuance Of Debt":2632042000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-556852000000.0,"End Cash Position":1665511000000.0,"Other Cash Adjustment Outside Changein Cash":1390495000000.0,"Beginning Cash Position":981376000000.0,"Effect Of Exchange Rate Changes":-117384000000.0,"Changes In Cash":-588976000000.0,"Financing Cash Flow":-526491000000.0,"Cash Flow From Continuing Financing Activities":-526491000000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-526491000000.0,"Net Short Term Debt Issuance":-3560123000000.0,"Short Term Debt Payments":-4618357000000.0,"Short Term Debt Issuance":1058234000000.0,"Net Long Term Debt Issuance":3033632000000.0,"Long Term Debt Payments":1459824000000.0,"Long Term Debt Issuance":1573808000000.0,"Investing Cash Flow":299639000000.0,"Cash Flow From Continuing Investing Activities":299639000000.0,"Net Other Investing Changes":812437000000.0,"Dividends Received Cfi":266000000.0,"Net Investment Purchase And Sale":34152000000.0,"Sale Of Investment":34452000000.0,"Purchase Of Investment":-300000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-261664000000.0,"Sale Of Intangibles":1918000000.0,"Purchase Of Intangibles":-263582000000.0,"Net PPE Purchase And Sale":-285552000000.0,"Sale Of PPE":7718000000.0,"Purchase Of PPE":-293270000000.0,"Cash Flow From Continuing Operating Activities":-362124000000.0,"Taxes Refund Paid":-46463000000.0,"Interest Received Cfo":12140000000.0,"Interest Paid Cfo":-180232000000.0,"Change In Working Capital":-1295229000000.0,"Change In Other Working Capital":-126139000000.0,"Change In Other Current Liabilities":66960000000.0,"Change In Other Current Assets":44275000000.0,"Change In Payables And Accrued Expense":-1599465000000.0,"Change In Accrued Expense":30690000000.0,"Change In Payable":-1630155000000.0,"Change In Account Payable":-1756595000000.0,"Change In Inventory":-37124000000.0,"Change In Receivables":356264000000.0,"Changes In Account Receivables":99301000000.0,"Other Non Cash Items":-8696000000.0,"Provisionand Write Offof Assets":14800000000.0,"Asset Impairment Charge":2535000000.0,"Deferred Tax":101127000000.0,"Deferred Income Tax":101127000000.0,"Depreciation Amortization Depletion":1169948000000.0,"Depreciation And Amortization":1169948000000.0,"Operating Gains Losses":-1022825000000.0,"Pension And Employee Benefit Expense":35300000000.0,"Earnings Losses From Equity Investments":-1161000000.0,"Net Foreign Currency Exchange Gain Loss":-303659000000.0,"Gain Loss On Sale Of PPE":11260000000.0,"Net Income From Continuing Operations":890771000000.0},"2025-03-31":{"Free Cash Flow":45882000000.0,"Repayment Of Debt":-2521825000000.0,"Issuance Of Debt":2529894000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-558670000000.0,"End Cash Position":981376000000.0,"Other Cash Adjustment Outside Changein Cash":-1232080000000.0,"Beginning Cash Position":2021640000000.0,"Effect Of Exchange Rate Changes":5211000000.0,"Changes In Cash":186605000000.0,"Financing Cash Flow":1679000000.0,"Cash Flow From Continuing Financing Activities":1679000000.0,"Net Other Financing Charges":-6390000000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":8069000000.0,"Net Short Term Debt Issuance":333229000000.0,"Short Term Debt Payments":-1033848000000.0,"Short Term Debt Issuance":1367077000000.0,"Net Long Term Debt Issuance":-325160000000.0,"Long Term Debt Payments":-1487977000000.0,"Long Term Debt Issuance":1162817000000.0,"Investing Cash Flow":-419626000000.0,"Cash Flow From Continuing Investing Activities":-419626000000.0,"Net Other Investing Changes":7464000000.0,"Dividends Received Cfi":1664000000.0,"Net Investment Purchase And Sale":64516000000.0,"Sale Of Investment":66143000000.0,"Purchase Of Investment":-1627000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-190231000000.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":-190231000000.0,"Net PPE Purchase And Sale":-303039000000.0,"Sale Of PPE":65400000000.0,"Purchase Of PPE":-368439000000.0,"Cash Flow From Continuing Operating Activities":604552000000.0,"Taxes Refund Paid":-74315000000.0,"Interest Received Cfo":23372000000.0,"Interest Paid Cfo":-203437000000.0,"Change In Working Capital":-408775000000.0,"Change In Other Working Capital":-16169000000.0,"Change In Other Current Liabilities":-31724000000.0,"Change In Other Current Assets":-15256000000.0,"Change In Payables And Accrued Expense":-221019000000.0,"Change In Accrued Expense":-127136000000.0,"Change In Payable":-93883000000.0,"Change In Account Payable":-83134000000.0,"Change In Inventory":-250434000000.0,"Change In Receivables":125827000000.0,"Changes In Account Receivables":57663000000.0,"Other Non Cash Items":156896000000.0,"Provisionand Write Offof Assets":17088000000.0,"Asset Impairment Charge":2716000000.0,"Deferred Tax":88537000000.0,"Deferred Income Tax":88537000000.0,"Depreciation Amortization Depletion":1197852000000.0,"Depreciation And Amortization":1197852000000.0,"Operating Gains Losses":41650000000.0,"Pension And Employee Benefit Expense":35363000000.0,"Earnings Losses From Equity Investments":-133000000.0,"Net Foreign Currency Exchange Gain Loss":-6747000000.0,"Gain Loss On Sale Of PPE":13167000000.0,"Net Income From Continuing Operations":-237032000000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-1000000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-14394000000.0,"Sale Of Business":-14394000000.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":45000000.0,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}